XML 40 R24.htm IDEA: XBRL DOCUMENT v3.8.0.1
ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES (Tables)
12 Months Ended
Dec. 31, 2017
Accounting Policies [Abstract]  
Annual Depreciation Rates of Property, Plant and Equipment

Property and equipment are stated at cost, net of accumulated depreciation. Depreciation is calculated using the straight-line method over the estimated useful lives of the assets, at the following annual rates:

 

       %  

Computers, software and equipment

   10-33

Office furniture and equipment

   7-33

Leasehold improvements

   10-25
   (the shorter of the expected
lease term or useful
economic life)
Assumptions Used to Estimate Fair Value of Stock Options Granted

The fair value for the Company’s stock options and SARs (other than share issuances in connection with the employee stock purchase plan, as detailed below) granted to employees and non-employees directors was estimated using the following assumptions (neither options nor SARs were granted during 2017):

 

     2015    2016 (*

Expected dividend yield

   0%    0%

Expected volatility

   33%-49%    38%-49%

Risk-free interest rate

   0.2%-2.4%    0.5%-2.4%

Expected forfeiture (employees)

   10%   

Expected forfeiture (executives)

   5%    5%

Contractual term of up to

   10 years    10 years

Suboptimal exercise multiple (employees)

   2.1   

Suboptimal exercise multiple (executives)

   2.4    2.4

 

(* During 2016, the Company granted stock options only to its non-employee directors.
Assumptions Used to Estimate Fair Value of Employee Stock Purchase Plan

The fair value for rights to purchase shares of common stock under the Company’s employee stock purchase plan was estimated on the date of grant using the following assumptions:

 

     2015    2016    2017

Expected dividend yield

   0%    0%    0%

Expected volatility

   35%-36%    29%-57%    28%-46%

Risk-free interest rate

   0.1%-0.3%    0.3%-0.5%    0.5%-1.1%

Expected forfeiture

   0%    0%    0%

Contractual term of up to

   24 months    24 months    24 months
Equity-Based Compensation Expenses Related to Stock Options, SARs, RSUs and Employee Stock Purchase Plan

During the years ended December 31, 2015, 2016 and 2017, the Company recognized equity-based compensation expense related to stock options, SARs, RSUs and employee stock purchase plan as follows:

 

     Year ended December 31,  
     2015      2016      2017  

Cost of revenue

   $ 155      $ 246      $ 459  

Research and development, net

     1,838        2,860        3,839  

Sales and marketing

     568        922        1,428  

General and administrative

     1,454        2,208        2,967  
  

 

 

    

 

 

    

 

 

 

Total equity-based compensation expense

   $ 4,015      $ 6,236      $ 8,693  
  

 

 

    

 

 

    

 

 

 
Calculation of Basic and Diluted Net Income Per Share

Basic net income per share is computed based on the weighted average number of shares of common stock outstanding during each year. Diluted net income per share is computed based on the weighted average number of shares of common stock outstanding during each year, plus dilutive potential shares of common stock considered outstanding during the year, in accordance with FASB ASC No. 260, “Earnings Per Share.”

 

     Year ended December 31,  
     2015      2016      2017  

Numerator:

        

Net income

   $ 6,267      $ 13,100      $ 17,028  

Denominator (in thousands):

        

Basic weighted-average common stock outstanding

     20,480        20,850        21,771  

Effect of stock options, stock appreciation rights and restricted stock units

     509        715        790  
  

 

 

    

 

 

    

 

 

 

Diluted weighted-average common stock outstanding

     20,989        21,565        22,561  
  

 

 

    

 

 

    

 

 

 

Basic net income per share

   $ 0.31      $ 0.63      $ 0.78  
  

 

 

    

 

 

    

 

 

 

Diluted net income per share

   $ 0.30      $ 0.61      $ 0.75