XML 16 R6.htm IDEA: XBRL DOCUMENT v3.7.0.1
INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Cash flows from operating activities:    
Net income $ 4,107 $ 1,800
Adjustments required to reconcile net income to net cash provided by operating activities:    
Depreciation 443 298
Amortization of intangible assets 309 309
Equity-based compensation 1,949 1,474
Realized loss, net on sale of available-for-sale marketable securities 38 30
Amortization of premiums on available-for-sale marketable securities 304 249
Unrealized foreign exchange (gain) loss 27 (6)
Changes in operating assets and liabilities:    
Trade receivables 1,266 (2,637)
Prepaid expenses and other assets (1,738) (462)
Accrued interest on bank deposits 114 (272)
Deferred tax, net (355) (355)
Trade payables (220) 716
Deferred revenues 25 (1,334)
Accrued expenses and other payables (11) 293
Accrued payroll and related benefits 63 (540)
Income taxes payable (140) 467
Accrued severance pay, net 108 206
Net cash provided by operating activities 6,289 236
Cash flows from investing activities:    
Purchase of property and equipment (1,435) (411)
Investment in bank deposits (21,000)  
Proceeds from bank deposits 10,500 1,113
Investment in available-for-sale marketable securities (10,696) (15,434)
Proceeds from maturity of available-for-sale marketable securities 2,243 2,975
Proceeds from sale of available-for-sale marketable securities 5,931 6,408
Net cash used in investing activities (14,457) (5,349)
Cash flows from financing activities:    
Purchase of treasury stock   (3,417)
Proceeds from exercise of stock-based awards 2,363 912
Net cash provided by (used in) financing activities 2,363 (2,505)
Effect of exchange rate changes on cash and cash equivalents 25 24
Decrease in cash and cash equivalents (5,780) (7,594)
Cash and cash equivalents at the beginning of the period 18,401 18,909
Cash and cash equivalents at the end of the period 12,621 11,315
Supplemental information of cash-flow activities:    
Income and withholding taxes, net of refunds 1,280 $ 311
Non-cash transactions:    
Property and equipment purchases incurred but unpaid at period end $ 29