XML 16 R6.htm IDEA: XBRL DOCUMENT v3.5.0.2
INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Cash flows from operating activities:    
Net income $ 7,899 $ 3,963
Adjustments required to reconcile net income to net cash provided by operating activities:    
Depreciation 998 784
Amortization of intangible assets 927 974
Equity-based compensation 4,648 2,795
Realized loss, net on sale of available-for-sale marketable securities 16 74
Amortization of premiums on available-for-sale marketable securities 757 841
Unrealized foreign exchange (gain) loss (29) 213
Changes in operating assets and liabilities:    
Trade receivables (13,172) (790)
Prepaid expenses and other assets (1,403) 29
Accrued interest on bank deposits (395) (42)
Deferred tax, net (571) (712)
Trade payables 370 21
Deferred revenues 1,269 364
Accrued expenses and other payables (62) (169)
Accretion of contingent consideration   97
Accrued payroll and related benefits (356) (413)
Income taxes payable 894 (277)
Excess tax benefit from equity-based compensation   (112)
Accrued severance pay, net 176 172
Net cash provided by operating activities 1,966 7,812
Cash flows from investing activities:    
Purchase of property and equipment (2,031) (1,173)
Investment in bank deposits (19,100) (46,328)
Proceeds from bank deposits 25,613 47,451
Investment in available-for-sale marketable securities (32,498) (26,195)
Proceeds from maturity of available-for-sale marketable securities 7,316 3,989
Proceeds from sale of available-for-sale marketable securities 14,253 20,883
Proceeds from realization of investment in other company   111
Net cash used in investing activities (6,447) (1,262)
Cash flows from financing activities:    
Payment of contingent consideration (see note 3)   (3,700)
Purchase of treasury stock (3,417) (8,156)
Proceeds from exercise of stock-based awards 8,998 5,382
Excess tax benefit from equity-based compensation   112
Net cash provided by (used in) financing activities 5,581 (6,362)
Effect of exchange rate changes on cash and cash equivalents (11) (38)
Decrease in cash and cash equivalents 1,089 150
Cash and cash equivalents at the beginning of the period 18,909 16,166
Cash and cash equivalents at the end of the period 19,998 16,316
Supplemental information of cash-flow activities:    
Income and withholding taxes, net of refunds 1,604 $ 1,693
Property and equipment purchases incurred but unpaid at period end $ 67