XML 16 R6.htm IDEA: XBRL DOCUMENT v3.4.0.3
INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Cash flows from operating activities:    
Net income $ 1,800 $ 486
Adjustments required to reconcile net income to net cash provided by (used in) operating activities:    
Depreciation 298 255
Amortization of intangible assets 309 325
Equity-based compensation 1,474 849
Realized loss, net on sale of available-for-sale marketable securities 30 13
Amortization of premiums on available-for-sale marketable securities 249 280
Unrealized foreign exchange (gain) loss (6) 185
Changes in operating assets and liabilities:    
Trade receivables (2,637) (3,029)
Prepaid expenses and other assets (462) (1,549)
Accrued interest on bank deposits (272) 30
Deferred tax, net (355) (547)
Trade payables 716 428
Deferred revenues (1,334) 397
Accrued expenses and other payables 293 (277)
Accretion of contingent consideration   48
Accrued payroll and related benefits (540) 1,195
Income taxes payable 467 36
Accrued severance pay, net 206 203
Net cash provided by (used in) operating activities 236 (672)
Cash flows from investing activities:    
Purchase of property and equipment (411) (377)
Investment in bank deposits   (22,095)
Proceeds from bank deposits 1,113 21,660
Investment in available-for-sale marketable securities (15,434) (3,363)
Proceeds from maturity of available-for-sale marketable securities 2,975 350
Proceeds from sale of available-for-sale marketable securities 6,408 2,783
Net cash used in investing activities (5,349) (1,042)
Cash flows from financing activities:    
Payment of contingent consideration (see note 3)   (2,700)
Purchase of treasury stock (3,417) (1,917)
Proceeds from exercise of stock-based awards 912 4,152
Net cash used in financing activities (2,505) (465)
Effect of exchange rate changes on cash and cash equivalents 24 6
Decrease in cash and cash equivalents (7,594) (2,173)
Cash and cash equivalents at the beginning of the period 18,909 16,166
Cash and cash equivalents at the end of the period 11,315 13,993
Cash paid during the period for:    
Income and withholding taxes, net of refunds $ 311 $ 548