XML 34 R24.htm IDEA: XBRL DOCUMENT v3.4.0.3
COMMON STOCK AND STOCK-BASED COMPENSATION PLANS (Tables)
3 Months Ended
Mar. 31, 2016
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Summary of Stock Option Activity

A summary of the Company’s stock option and SARs activities and related information for the three months ended March 31, 2016, are as follows:

 

     Number of
options and
SAR units (1)
     Weighted
average
exercise
price
     Weighted
average
remaining
contractual
term
     Aggregate
intrinsic-value
 

Outstanding as of December 31, 2015

     2,406,455       $ 18.15         

Granted

     —           —           

Exercised

     (31,263      10.29         

Forfeited or expired

     (18,872      17.41         
  

 

 

    

 

 

       

Outstanding as of March 31, 2016 (2)

     2,356,320       $ 18.26         4.2       $ 11,897,435   
  

 

 

    

 

 

    

 

 

    

 

 

 

Exercisable as of March 31, 2015 (3)

     1,619,955       $ 18.84         3.4       $ 7,773,094   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(1) The SAR units are convertible for a maximum number of shares of the Company’s common stock equal to 75% of the SAR units subject to the grant.
(2) Due to the ceiling imposed on the SAR grants, the outstanding amount equals a maximum of 2,064,112 shares of the Company’s common stock issuable upon exercise.
(3) Due to the ceiling imposed on the SAR grants, the exercisable amount equals a maximum of 1,450,567 shares of the Company’s common stock issuable upon exercise.
Summary of Restricted Stock Units Activity

A summary of the Company’s RSU activities and related information for the three months ended March 31, 2016, are as follows:

 

     Number of
RSUs
     Weighted Average
Grant-Date

Fair Value
 

Unvested as of December 31, 2015

     234,000       $ 19.89   

Granted

     310,500         20.33   

Vested

     —           —     

Forfeited or expired

     (1,000      20.33   
  

 

 

    

 

 

 

Unvested as of March 31, 2016

     543,500       $ 20.14   
  

 

 

    

 

 

 

Expected to vest after March 31, 2016

     500,920       $ 20.14   
  

 

 

    

 

 

Equity-Based Compensation Expense Included in Interim Condensed Consolidated Statements of Income

The following table shows the total equity-based compensation expense included in the interim condensed consolidated statements of income:

 

     Three months ended
March 31,
 
     2016      2015  
     (unaudited)      (unaudited)  

Cost of revenue

   $ 60       $ 35   

Research and development, net

     646         391   

Sales and marketing

     247         79   

General and administrative

     521         344   
  

 

 

    

 

 

 

Total equity-based compensation expense

   $ 1,474       $ 849   
  

 

 

    

 

 

 
Assumptions Used to Estimate Fair Value of Stock Options Granted

The fair value for the Company’s stock options and SARs (other than share issuances in connection with the employee stock purchase plan, as detailed below) granted to employees and non-employees directors was estimated using the following assumptions:

 

     Three months ended
March 31, 2015
     (unaudited)

Expected dividend yield

   0%

Expected volatility

   33%-49%

Risk-free interest rate

   0.2%-1.6%

Expected forfeiture (employees)

   10%

Contractual term of up to

   7 Years

Suboptimal exercise multiple (employees)

   2.1
Assumptions Used to Estimate Fair Value of Employee Stock Purchase Plan

The fair value for rights to purchase shares of common stock under the Company’s employee stock purchase plan was estimated on the date of grant using the following assumptions:

 

     Three months ended
March 31,
 
     2016   2015  
     (unaudited)   (unaudited)  

Expected dividend yield

   0%     0

Expected volatility

   36%-57%     36

Risk-free interest rate

   0.3%-0.5%     0.1

Expected forfeiture

   0%     0

Contractual term of up to

   24 months     24 months