XML 34 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Cash flows from operating activities:    
Net income (loss) $ 486us-gaap_NetIncomeLoss $ 1,985us-gaap_NetIncomeLoss
Adjustments required to reconcile net income to net cash provided by (used in) operating activities:    
Depreciation 255us-gaap_Depreciation 162us-gaap_Depreciation
Amortization of intangible assets 325us-gaap_AmortizationOfIntangibleAssets  
Equity-based compensation 849us-gaap_ShareBasedCompensation 1,513us-gaap_ShareBasedCompensation
Realized loss, net on sale of available-for-sale marketable securities 13us-gaap_AvailableForSaleSecuritiesGrossRealizedGainLossNet 1us-gaap_AvailableForSaleSecuritiesGrossRealizedGainLossNet
Amortization of premiums on available-for-sale marketable securities 280us-gaap_InvestmentIncomeAmortizationOfPremium 298us-gaap_InvestmentIncomeAmortizationOfPremium
Accrued interest on bank deposits 30ceva_AccruedInterestOnBankDeposits 116ceva_AccruedInterestOnBankDeposits
Unrealized foreign exchange loss 185us-gaap_ForeignCurrencyTransactionGainLossUnrealized 1us-gaap_ForeignCurrencyTransactionGainLossUnrealized
Changes in operating assets and liabilities:    
Trade receivables (3,029)us-gaap_IncreaseDecreaseInAccountsReceivable 2,564us-gaap_IncreaseDecreaseInAccountsReceivable
Prepaid expenses and other current assets (1,549)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (1,455)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Deferred tax, net (547)ceva_IncreaseDecreaseInDeferredTaxNet 108ceva_IncreaseDecreaseInDeferredTaxNet
Trade payables 428us-gaap_IncreaseDecreaseInAccountsPayableTrade (455)us-gaap_IncreaseDecreaseInAccountsPayableTrade
Deferred revenues 397us-gaap_IncreaseDecreaseInDeferredRevenue 177us-gaap_IncreaseDecreaseInDeferredRevenue
Accrued expenses and other payables (277)us-gaap_IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities (298)us-gaap_IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
Accretion of contingent consideration 48us-gaap_BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1  
Accrued payroll and related benefits 1,195ceva_IncreaseDecreaseInAccruedSalariesAndRelatedExpenses 166ceva_IncreaseDecreaseInAccruedSalariesAndRelatedExpenses
Income taxes payable 36us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable 25us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable
Excess tax benefit from equity-based compensation   (179)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
Accrued severance pay, net 203ceva_IncreaseDecreaseInAccruedSeverancePayNet 70ceva_IncreaseDecreaseInAccruedSeverancePayNet
Net cash provided by (used in) operating activities (672)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 4,799us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Cash flows from investing activities:    
Purchase of property and equipment (377)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (77)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Investment in bank deposits (22,095)ceva_InvestmentInBankDeposits (21,389)ceva_InvestmentInBankDeposits
Proceeds from bank deposits 21,660ceva_ProceedsFromBankDeposits 21,000ceva_ProceedsFromBankDeposits
Investment in available-for-sale marketable securities (3,363)us-gaap_PaymentsToAcquireAvailableForSaleSecurities (10,084)us-gaap_PaymentsToAcquireAvailableForSaleSecurities
Proceeds from maturity of available-for-sale marketable securities 350us-gaap_ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities 700us-gaap_ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
Proceeds from sale of available-for-sale marketable securities 2,783us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities 12,205us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities
Net cash provided by (used in) investing activities (1,042)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations 2,355us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Cash flows from financing activities:    
Payment of contingent consideration (see note 3) (2,700)ceva_PaymentsOfContingentConsideration  
Purchase of treasury stock (1,917)us-gaap_PaymentsForRepurchaseOfCommonStock (4,127)us-gaap_PaymentsForRepurchaseOfCommonStock
Proceeds from exercise of stock-based awards 4,152us-gaap_ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions 915us-gaap_ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
Excess tax benefit from equity-based compensation   179us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Net cash used in financing activities (465)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (3,033)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Effect of exchange rate movements on cash 6us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents (37)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Increase (decrease) in cash and cash equivalents (2,173)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 4,084us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at the beginning of the period 16,166us-gaap_CashAndCashEquivalentsAtCarryingValue 24,117us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at the end of the period 13,993us-gaap_CashAndCashEquivalentsAtCarryingValue 28,201us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash paid during the period for:    
Income and withholding taxes, net of refunds $ 548us-gaap_IncomeTaxesPaidNet $ 289us-gaap_IncomeTaxesPaidNet