EX-99.1 2 c91464exv99w1.htm EXHIBIT 99.1 Exhibit 99.1
Exhibit 99.1
(CEVA LOGO)
CEVA, Inc. Announces Third Quarter 2009 Financial Results
   
Improved licensing environment and continued market share gains on handsets
   
Generated all-time record high gross and operating margins of 91% and 17%, respectively
SAN JOSE, Calif. — October 28, 2009 — CEVA, Inc. (NASDAQ: CEVA); (LSE: CVA), a leading licensor of silicon intellectual property (SIP) platform solutions and DSP cores for the mobile handset, consumer electronics and portable device markets, today announced its financial results for the third quarter ended September 30, 2009.
Total revenue for the third quarter of 2009 was $9.7 million, a decrease of 5% compared to $10.2 million reported in the third quarter of 2008. Third quarter 2009 licensing revenue was $5.2 million, a decrease of 12% when compared to $6.0 million reported in the third quarter of 2008. Royalty revenue for the third quarter of 2009 was $3.7 million, an increase of 12% compared to $3.3 million reported for the third quarter of 2008. Revenue from services for the third quarter of 2009 was $0.7 million, down 23% from $0.9 million reported for the third quarter of 2008.
U.S. GAAP net income for the third quarter of 2009 was $1.8 million, an increase of 25% over $1.4 reported for the same period in 2008. U.S. GAAP diluted net income per share for the third quarter of 2009 was $0.09 per share, an increase of 29% compared to $0.07 for the third quarter of 2008. Non-GAAP net income and diluted net income per share for the third quarter of 2009, excluding the aggregate equity-based compensation expense of $0.7 million, were both all time record highs of $2.4 million and $0.12 per share, an increase of 34% and 33%, respectively, over the $1.8 million and $0.09 per share reported for the third quarter of 2008. Non-GAAP net income and diluted net income per share for the third quarter of 2008 excluded aggregate equity-based compensation expense of $0.8 million and a capital gain of $0.4 million related to the divestment of the Company’s equity interest in GloNav Inc.
Gideon Wertheizer, Chief Executive Officer of CEVA, stated, “Our solid third quarter performance reflects a strong demand for our DSPs and technologies and a continued worldwide market share expansion in the handsets market which reached a record high of 23%. We are encouraged by the increasing demand for our newest technologies for the growing markets of LTE, MID, HD multimedia and Passive Optical Networks (PON).”

 

 


 

During the third quarter, the Company concluded six new license agreements. Five agreements were for CEVA DSP cores, platforms and software and one agreement was for Bluetooth technology. Target applications for customer deployment are 2G ultra-low cost phones, 3G handsets, Smartphones, mobileTVs, portable multimedia and Passive Optical Networks (PON). Geographically, three of the agreements signed were in Europe and three in Asia.
Yaniv Arieli, Chief Financial Officer of CEVA, stated, “Our third quarter results and the positive momentum in our business exceeded our expectations. As a result, our gross and operating margins as well as our non-GAAP net income and EPS reached record highs during the quarter. We also generated positive cash flow of approximately $4.0 million, bringing our cash balances and marketable securities to $91.8 million.”
CEVA Conference Call
On October 28, 2009, CEVA management will conduct a conference call at 8:30 a.m. Eastern Time / 12:30 p.m. London time, to discuss the operating performance for the quarter.
The conference call will be available via the following dial in numbers:
   
US Participants: Dial 1-877-493-9121 (Access Code: CEVA)
   
UK/Rest of World: Dial +44-800-051-3806 (Access Code: CEVA)
The conference call will also be available live via the Internet at the following link: http://www.videonewswire.com/event.asp?id=62652. Please go to the website at least fifteen minutes prior to the call to register, download and install any necessary audio software.
For those who cannot access the live broadcast, a replay will be available by dialing 1-800-642-1687 (passcode: 33933901) for US domestic callers and +44-800-917-2646 (passcode: 33933901) for international callers from two hours after the end of the call until 11:59 p.m. (Eastern Time) on November 4, 2009. The replay will also be available at CEVA’s web site www.ceva-dsp.com.
     
For More Information Contact:
   
 
 
Yaniv Arieli, CFO
  Richard Kingston
CEVA, Inc.
  CEVA, Inc.
Tel: +1.408.514.2941
  Tel: +1.408.514.2976
Email: yaniv.arieli@ceva-dsp.com
  Email: richard.kingston@ceva-dsp.com

 

 


 

About CEVA, Inc.
Headquartered in San Jose, Calif., CEVA is a leading licensor of silicon intellectual property (SIP) DSP Cores and platform solutions for the mobile handset, portable and consumer electronics markets. CEVA’s IP portfolio includes comprehensive solutions for multimedia, audio, voice over packet (VoP), Bluetooth and Serial ATA (SATA), and a wide range of programmable DSP cores and subsystems with different price/performance metrics serving multiple markets. In 2008, CEVA’s IP was shipped in over 300 million devices. For more information, visit www.ceva-dsp.com.
Forward-Looking Statements
This press release contains forward-looking statements that involve risks and uncertainties, as well as assumptions that if they materialize or prove incorrect, could cause the results of CEVA to differ materially from those expressed or implied by such forward-looking statements and assumptions. All statements other than statements of historical fact are statements that could be deemed forward-looking statements, including Mr. Wertheizer’s statements about the company being encouraged by the increased interest in CEVA’s newest DSP technologies for next generation wireless products, and Mr. Arieli’s statements about the positive momentum in the Company’s business. The risks, uncertainties and assumptions include: the ability of the CEVA DSP cores and other technologies to continue to be strong growth drivers for us; our success in penetrating new markets and maintaining our market position in existing markets; the effect of intense competition within our industry; the effect of the challenging period of growth experienced by industries in which we license our technologies; the possibility that the markets for our technologies may not develop as expected; the possibility that the markets for our technologies may not develop as expected or that products incorporating our technologies do not achieve market acceptance; our ability to timely and successfully develop and introduce new technologies; our ability to continue to improve our royalty revenue in future periods; and general market conditions and other risks relating to our business, including, but not limited to, those that are described from time to time in our SEC filings. CEVA assumes no obligation to update any forward-looking statements or information, which speak as of their respective dates.

 

 


 

CEVA, INC. AND ITS SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS — U.S. GAAP
U.S. dollars in thousands, except per share data
                                 
    Quarter ended     Nine months ended  
    September 30,     September 30,  
    2009     2008     2009     2008  
    Unaudited     Unaudited     Unaudited     Unaudited  
Revenues:
                               
Licensing
  $ 5,242     $ 5,974     $ 14,059     $ 17,088  
Royalties
    3,694       3,296       11,403       10,067  
Other revenues
    723       936       2,820       3,201  
 
                       
 
                               
Total revenues
    9,659       10,206       28,282       30,356  
 
                       
 
                               
Cost of revenues
    849       1,105       3,211       3,543  
 
                       
 
                               
Gross profit
    8,810       9,101       25,071       26,813  
 
                       
 
                               
Operating expenses:
                               
Research and development, net
    4,061       4,778       12,132       15,133  
Sales and marketing
    1,628       1,822       4,914       5,401  
General and administrative
    1,525       1,705       4,555       4,991  
Amortization of intangible assets
          12             53  
Reorganization expense
                      3,537  
 
                       
 
                               
Total operating expenses
    7,214       8,317       21,601       29,115  
 
                       
 
                               
Operating income (loss)
    1,596       784       3,470       (2,302 )
Interest and other income, net
    551       1,003       3,402       13,226  
 
                       
 
                               
Income before taxes on income
    2,147       1,787       6,872       10,924  
Taxes on income
    394       384       1,436       3,319  
 
                       
 
                               
Net income
    1,753       1,403       5,436       7,605  
 
                       
 
                               
Basic net income per share
  $ 0.09     $ 0.07     $ 0.28     $ 0.38  
 
                               
Diluted net income per share
  $ 0.09     $ 0.07     $ 0.27     $ 0.37  
Weighted-average number of Common Stock used in computation of net income per share (in thousands):
                               
Basic
    19,689       20,157       19,588       20,131  
Diluted
    20,492       20,799       20,087       20,776  

 

 


 

Unaudited Reconciliation of GAAP to Non-GAAP Financial Measures
(U.S. Dollars in thousands, except per share amounts)
                                 
    Quarter ended     Nine months ended  
    September 30,     September 30,  
    2009     2008     2009     2008  
    Unaudited     Unaudited     Unaudited     Unaudited  
GAAP net income
    1,753       1,403       5,436       7,605  
Equity-based compensation expense included in cost of revenue
    21       28       90       83  
Equity-based compensation expense included in research and development expenses
    197       273       689       805  
Equity-based compensation expense included in sales and marketing expenses
    138       143       442       380  
Equity-based compensation expense included in general and administrative expenses
    329       343       989       816  
Reorganization expense (1)
                      3,537  
Other income (2)(3)(4)
          (358 )     (1,901 )     (11,247 )
Taxes on income (2)(4)
          (19 )     543       3,177  
 
                       
Non-GAAP net income
    2,438       1,813       6,288       5,156  
 
                       
GAAP weighted-average number of Common Stock used in computation of diluted net income per share (in thousands)
    20,492       20,799       20,087       20,776  
 
                               
Weighted-average number of shares related to outstanding options
    96       169       36       169  
 
                       
Weighted-average number of Common Stock used in computation of diluted net income per share, excluding equity-based compensation expense; reorganization expense, net; capital gains associated with the divestment of CEVA’s equity investment in GloNav Inc., net; and disposal of an investment, net (in thousands)
    20,588       20,968       20,123       20,945  
GAAP diluted net income per share
  $ 0.09     $ 0.07     $ 0.27     $ 0.37  
Equity-based compensation expense
  $ 0.03     $ 0.04     $ 0.10     $ 0.10  
Reorganization expense
                    $ 0.17 (1)
Other income
          (0.02 )(3)     (0.09 )(4)     (0.54 )(2)
Taxes on income
        $ 0.00     $ 0.03 (4)   $ 0.15 (2)
 
                       
Non-GAAP diluted net income per share
  $ 0.12     $ 0.09     $ 0.31     $ 0.25  
 
                       
     
(1)  
Results for the nine months ended September 30, 2008 included a reorganization expense of $3.5 million related to the termination of the long-term Harcourt lease property in Ireland.
 
(2)  
Results for the nine months ended September 30, 2008 included a capital gain of $11.2 million reported in interest and other income, net, and the applicable tax expense of $3.2 million reported in taxes on income, related to the divestment of CEVA’s equity interest in GloNav Inc. to NXP Semiconductors and a gain of $0.02 million reported in interest and other income, net, related to the disposal of an investment.
 
(3)  
Results for the three months ended September 30, 2008 included a capital gain of $0.4 million reported in interest and other income, net, related to the divestment of CEVA’s equity interest in GloNav Inc.
 
(4)  
Results for the nine months ended September 30, 2009 included a capital gain of $1.9 million reported in interest and other income, net, and the applicable tax expense of $0.5 million reported in taxes on income, related to the divestment of CEVA’s equity interest in GloNav Inc. to NXP Semiconductors.

 

 


 

CEVA, INC. AND ITS SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(U.S. Dollars in thousands)
                 
    September 30,     December 31,  
    2009     2008  
    Unaudited     Audited  
ASSETS
               
Current assets:
               
Cash and cash equivalents
  $ 8,657     $ 13,328  
Marketable securities and bank deposits
    83,122       71,301  
Trade receivables, net
    6,364       5,390  
Deferred tax assets
    1,075       1,085  
Prepaid expenses and other accounts receivables
    4,675       4,921  
 
           
Total current assets
    103,893       96,025  
 
           
Long-term investments:
               
Severance pay fund
    4,071       3,441  
Deferred tax assets
    419       351  
Property and equipment, net
    1,217       1,271  
Goodwill
    36,498       36,498  
 
           
Total assets
  $ 146,098     $ 137,586  
 
           
 
               
LIABILITIES AND STOCKHOLDERS’ EQUITY
               
Current liabilities:
               
Trade payables
  $ 560     $ 615  
Deferred revenues
    541       1,034  
Taxes payable
    99       44  
Accrued expenses and other payables
    8,290       10,446  
Deferred tax liabilities
    183        
 
           
Total current liabilities
    9,673       12,139  
 
               
Accrued severance pay
    4,337       3,788  
 
           
Total liabilities
    14,010       15,927  
 
           
 
               
Stockholders’ equity:
               
Common Stock:
    20       20  
Additional paid in-capital
    155,960       153,712  
Treasury Stock
    (2,327 )     (5,077 )
Other comprehensive income (loss)
    488       (24 )
Accumulated deficit
    (22,053 )     (26,972 )
 
           
Total stockholders’ equity
    132,088       121,659  
 
           
Total liabilities and stockholders’ equity
  $ 146,098     $ 137,586