EX-99.2 018 FS 3 ex992q42018fs-en1.htm 2018 FINANCIAL STATEMENTS ex992q42018fs-en1.htm - Generated by SEC Publisher for SEC Filing

CAE INC.

 

CONSOLIDATED FINANCIAL STATEMENTS

 

Management’s Report on Internal Control Over Financial Reporting

1

Report of Independent Registered Public Accounting Firm

2

Consolidated Financial Statements

 

Consolidated Statement of Financial Position

4

Consolidated Income Statement

5

Consolidated Statement of Comprehensive Income

6

Consolidated Statement of Changes in Equity

7

Consolidated Statement of Cash Flows

8

Notes to the Consolidated Financial Statements

 

Note 1 – Nature of Operations and Summary of Significant Accounting Policies

9

Note 2 – Changes in Accounting Policies

21

Note 3 – Business Combinations

23

Note 4 – Accounts Receivable

24

Note 5 – Inventories

24

Note 6 – Property, Plant and Equipment

25

Note 7 – Intangible Assets

26

Note 8 – Other Assets

27

Note 9 – Accounts Payable and Accrued Liabilities

27

Note 10 – Contracts in Progress

27

Note 11 – Provisions

28

Note 12 – Debt Facilities

28

Note 13 – Government Participation

30

Note 14 – Employee Benefits Obligations

31

Note 15 – Deferred Gains and Other Non-Current Liabilities

34

Note 16 – Income Taxes

35

Note 17 – Share Capital, Earnings per Share and Dividends

37

Note 18 – Accumulated Other Comprehensive Income

38

Note 19 – Employee Compensation

38

Note 20 – Impairment of Non-Financial Assets

38

Note 21 – Other Gains – Net

39

Note 22 – Finance Expense – Net

39

Note 23 – Share-Based Payments

40

Note 24 – Supplementary Cash Flows Information

44

Note 25 – Contingencies

44

Note 26 – Commitments

44

Note 27 – Capital Risk Management

45

Note 28 – Fair Value of Financial Instruments

45

Note 29 – Financial Risk Management

47

Note 30 – Operating Segments and Geographic Information

51

Note 31 – Related Party Relationships

53

Note 32 – Related Party Transactions

55

 


 

Management’s Report on Internal Control Over Financial Reporting

 

Management of CAE is responsible for establishing and maintaining adequate internal control over financial reporting (as defined in Rule 13a-15(f), 15d-15(f) under the Securities Exchange Act of 1934). CAE’s internal control over financial reporting is a process designed under the supervision of CAE’s President and Chief Executive Officer and Chief Financial Officer to provide reasonable assurance regarding the reliability of financial reporting and the preparation of the Company’s consolidated financial statements for external reporting purposes in accordance with IFRS, as issued by the International Accounting Standards Board (IASB).

 

As of March 31, 2018, management conducted an assessment of the effectiveness of the Company’s internal control over the financial reporting based on the framework and criteria established by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) on Internal Control – Integrated Framework (2013 Framework). Based on this assessment, management concluded that the Company’s internal control over financial reporting as of March 31, 2018 was effective.

     

 

M. Parent                                                             S. Branco

President and Chief Executive Officer                 Vice-president, Finance and Chief Financial Officer

 

 

Montreal (Canada)

May 25, 2018

 

CAE Year-End Financial Results 2018 |

 


 

Report of Independent Registered Public Accounting Firm

 

To the Shareholders of CAE Inc.

 

Opinions on the consolidated financial statements and internal control over financial reporting

We have audited the accompanying consolidated statement of financial position of CAE Inc. and its subsidiaries, (together, the company) as of March 31, 2018 and March 31, 2017, and the related consolidated income statement, consolidated statement of comprehensive income, changes in equity and cash flows for the years then ended, including the related notes (collectively referred to as the consolidated financial statements). We also have audited the company's internal control over financial reporting as of March 31, 2018, based on criteria established in Internal Control - Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the consolidated financial position of the company as of March 31, 2018 and March 31, 2017, and its consolidated financial performance and its consolidated cash flows for the years then ended in conformity with International Financial Reporting Standards as issued by the International Accounting Standards Board (IFRS). Also in our opinion, the company maintained, in all material respects, effective internal control over financial reporting as of March 31, 2018, based on criteria established in Internal Control - Integrated Framework (2013) issued by the COSO.

Basis for opinions

The company's management is responsible for these consolidated financial statements, for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management’s Report on Internal Control over Financial Reporting. Our responsibility is to express opinions on the company’s consolidated financial statements and on the company's internal control over financial reporting based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud, and whether effective internal control over financial reporting was maintained in all material respects.

Our audits of the consolidated financial statements included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audits also included performing such other procedures as we considered necessary in the circumstances. We believe that our audits provide a reasonable basis for our opinions.


 
Definition and limitations of internal control over financial reporting

A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of consolidated financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of consolidated financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the consolidated financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

 

Montréal, Canada

May 25, 2018

We have served as the company's auditor since 1991.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

_____________________________________________________________________________________________

 

1 CPA auditor, CA, public accountancy Permit No. A119714

CAE Year-End Financial Results 2018 |

 


 

 

 

Consolidated Financial Statements

 

 

 

Consolidated Statement of Financial Position

 

As at March 31

(amounts in millions of Canadian dollars)

Notes

 

 

2018

 

2017

Assets

 

 

 

 

 

 

Cash and cash equivalents

 

 

 

$

611.5

 

 

$

504.7

 

Accounts receivable

4

 

 

 

568.4

 

 

548.4

 

Contracts in progress: assets

10

 

 

 

401.6

 

 

337.5

 

Inventories

5

 

 

 

375.3

 

 

416.3

 

Prepayments

 

 

 

50.0

 

 

63.8

 

Income taxes recoverable

 

 

 

40.7

 

 

25.6

 

Derivative financial assets

28

 

 

 

13.3

 

 

23.4

 

Total current assets

 

 

 

$

2,060.8

 

 

$

1,919.7

 

Property, plant and equipment

6

 

 

 

1,803.9

 

 

1,582.6

 

Intangible assets

7

 

 

 

1,055.6

 

 

944.0

 

Investment in equity accounted investees

31

 

 

 

244.5

 

 

378.4

 

Deferred tax assets

16

 

 

 

60.9

 

 

42.8

 

Derivative financial assets

28

 

 

 

11.5

 

 

16.0

 

Other assets

8

 

 

 

482.0

 

 

471.3

 

Total assets

 

 

 

$

5,719.2

 

 

$

5,354.8

 

 

 

 

 

 

 

 

Liabilities and equity

 

 

 

 

 

 

Accounts payable and accrued liabilities

9

 

 

 

$

669.6

 

 

$

695.2

 

Provisions

11

 

 

 

32.1

 

 

43.2

 

Income taxes payable

 

 

 

15.3

 

 

9.6

 

Deferred revenue

 

 

 

371.5

 

 

266.6

 

Contracts in progress: liabilities

10

 

 

 

161.8

 

 

191.9

 

Current portion of long-term debt

12

 

 

 

52.2

 

 

51.9

 

Derivative financial liabilities

28

 

 

 

18.1

 

 

15.5

 

Total current liabilities

 

 

 

$

1,320.6

 

 

$

1,273.9

 

Provisions

11

 

 

 

39.5

 

 

39.1

 

Long-term debt

12

 

 

 

1,208.7

 

 

1,203.5

 

Royalty obligations

 

 

 

140.8

 

 

138.5

 

Employee benefits obligations

14

 

 

 

200.6

 

 

157.7

 

Deferred gains and other non-current liabilities

15

 

 

 

229.9

 

 

217.8

 

Deferred tax liabilities

16

 

 

 

208.1

 

 

238.6

 

Derivative financial liabilities

28

 

 

 

4.4

 

 

4.7

 

Total liabilities

 

 

 

$

3,352.6

 

 

$

3,273.8

 

Equity

 

 

 

 

 

 

Share capital

17

 

 

 

$

633.2

 

 

$

615.4

 

Contributed surplus

 

 

 

21.3

 

 

19.4

 

Accumulated other comprehensive income

18

 

 

 

262.3

 

 

193.7

 

Retained earnings

 

 

 

1,381.4

 

 

1,192.3

 

Equity attributable to equity holders of the Company

 

 

 

$

2,298.2

 

 

$

2,020.8

 

Non-controlling interests

 

 

 

68.4

 

 

60.2

 

Total equity

 

 

 

$

2,366.6

 

 

$

2,081.0

 

Total liabilities and equity

 

 

 

$

5,719.2

 

 

$

5,354.8

 

 

The accompanying notes form an integral part of these Consolidated Financial Statements.

 


 

 

 

Consolidated Financial Statements

 

 

Consolidated Income Statement

Years ended March 31

 

 

 

 

(amounts in millions of Canadian dollars, except per share amounts)

Notes

 

 

2018

 

2017

Continuing operations

 

 

 

 

 

 

Revenue

30

 

 

 

$

2,830.0

 

 

$

2,704.5

 

Cost of sales

 

 

 

1,953.1

 

 

1,893.3

 

Gross profit

 

 

 

$

876.9

 

 

$

811.2

 

Research and development expenses

 

 

 

114.9

 

 

111.0

 

Selling, general and administrative expenses

 

 

 

380.8

 

 

364.4

 

Other gains – net

21

 

 

 

(37.4

)

 

(12.7

)

After tax share in profit of equity accounted investees

30

 

 

 

(42.4

)

 

(51.7

)

Restructuring, integration and acquisition costs

 

 

 

 

 

35.5

 

Operating profit

 

 

 

$

461.0

 

 

$

364.7

 

Finance expense – net

22

 

 

 

76.2

 

 

72.4

 

Earnings before income taxes

 

 

 

$

384.8

 

 

$

292.3

 

Income tax expense

16

 

 

 

29.1

 

 

35.2

 

Earnings from continuing operations

 

 

 

$

355.7

 

 

$

257.1

 

Loss from discontinued operations

 

 

 

 

 

(0.5

)

Net income

 

 

 

$

355.7

 

 

$

256.6

 

Attributable to:

 

 

 

 

 

 

Equity holders of the Company

 

 

 

$

347.0

 

 

$

251.5

 

Non-controlling interests

 

 

 

8.7

 

 

5.1

 

 

 

 

 

$

355.7

 

 

$

256.6

 

Earnings per share from continuing operations

 

 

 

 

 

 

attributable to equity holders of the Company

 

 

 

 

 

 

Basic

17

 

 

 

$

1.29

 

 

$

0.94

 

Diluted

17

 

 

 

$

1.29

 

 

$

0.93

 

 

The accompanying notes form an integral part of these Consolidated Financial Statements.

 


 

 

 

Consolidated Financial Statements

 

 

 Consolidated Statement of Comprehensive Income

 

Years ended March 31

 

 

 

 

(amounts in millions of Canadian dollars)

Notes

 

 

2018

 

2017

Net income

 

 

 

$

355.7

 

 

$

256.6

 

Items that may be reclassified to net income

 

 

 

 

 

 

Foreign currency translation

 

 

 

 

 

 

Net currency translation difference on the translation of financial

 

 

 

 

 

 

statements of foreign operations

 

 

 

$

75.6

 

 

$

(16.9

)

Net gain (loss) on certain long-term debts denominated in foreign

 

 

 

 

 

 

currency designated as hedges of net investments in foreign operations

 

 

 

15.2

 

 

(12.1

)

Reclassification to income

 

 

 

(11.6

)

 

(4.3

)

Income taxes

16

 

 

 

1.3

 

 

1.5

 

 

 

 

 

$

80.5

 

 

$

(31.8

)

Net change in cash flow hedges

 

 

 

 

 

 

Effective portion of changes in fair value of derivatives

 

 

 

 

 

 

designated as cash flow hedges

 

 

 

$

(0.3

)

 

$

1.8

 

Reclassification to income (1)(2)

 

 

 

(1.1

)

 

13.6

 

Income taxes

16

 

 

 

0.9

 

 

(4.1

)

 

 

 

 

$

(0.5

)

 

$

11.3

 

Net change in available-for-sale financial instruments

 

 

 

 

 

 

Net change in fair value of available-for-sale financial asset

28

 

 

 

$

0.1

 

 

$

(0.2

)

 

 

 

 

$

0.1

 

 

$

(0.2

)

Share in the other comprehensive income of equity accounted investees

 

 

 

 

 

 

Share in the other comprehensive income of equity accounted investees

 

 

 

$

2.3

 

 

$

(6.7

)

Reclassification to income

 

 

 

(15.0

)

 

 

 

 

 

 

$

(12.7

)

 

$

(6.7

)

Items that are never reclassified to net income

 

 

 

 

 

 

Defined benefit plan remeasurements

 

 

 

 

 

 

Defined benefit plan remeasurements

14

 

 

 

$

(33.0

)

 

$

18.6

 

Income taxes

16

 

 

 

8.9

 

 

(5.1

)

 

 

 

 

$

(24.1

)

 

$

13.5

 

Other comprehensive income (loss)

 

 

 

$

43.3

 

 

$

(13.9

)

Total comprehensive income

 

 

 

$

399.0

 

 

$

242.7

 

 Attributable to:

 

 

 

 

 

 

 Equity holders of the Company

 

 

 

$

391.5

 

 

$

238.0

 

 Non-controlling interests

 

 

 

7.5

 

 

4.7

 

 

 

 

 

$

399.0

 

 

$

242.7

 

Total comprehensive income (loss) attributable to equity holders of the Company:

 

 

 

 

 

 Continuing operations

 

 

 

$

391.5

 

 

$

238.5

 

 Discontinued operations

 

 

 

 

 

(0.5

)

 

 

 

 

$

391.5

 

 

$

238.0

 

(1)   Fiscal 2018 includes net gain of $1.0 million reclassified to revenue (2017 – net losses of $17.9 million), net gain of $2.6 million reclassified to finance expense – net (2017 – net gain of $3.0 million) and net losses of $2.5 million reclassified to other gains - net (2017 - net gain of $1.3 million).

(2)   An estimated net amount of $5.0 million of losses is expected to be reclassified from other comprehensive income during the next 12 months. Future fluctuation in market rate (foreign exchange rate or interest rate) will impact the amount expected to be reclassified.

 

The accompanying notes form an integral part of these Consolidated Financial Statements.

 


 

 

 

Consolidated Financial Statements

 

 

 

Consolidated Statement of Changes in Equity

 

 

Attributable to equity holders of the Company

 

 

 

 

 

 

Common shares

 

Accumulated other

 

 

 

 

 

Non-

 

 

(amounts in millions of Canadian dollars,

 

Number of

Stated

Contributed

comprehensive

 

Retained

 

 

controlling

 

Total

except number of shares)

Notes

shares

value

surplus

income (Note 18)

 

earnings

 

Total

interests

 

equity

Balances at April 1, 2016

 

269,634,816

 

 

$

601.7

 

 

$

18.3

 

 

$

220.7

 

 

$

1,048.0

 

 

$

1,888.7

 

 

$

51.6

 

 

$

1,940.3

 

Net income

 

 

 

$

 

 

$

 

 

$

 

 

$

251.5

 

 

$

251.5

 

 

$

5.1

 

 

$

256.6

 

Other comprehensive (loss) income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation

 

 

 

 

 

 

 

(31.4

)

 

 

 

(31.4

)

 

(0.4

)

 

(31.8

)

Net change in cash flow hedges

 

 

 

 

 

 

 

11.3

 

 

 

 

11.3

 

 

 

 

11.3

 

Net change in available-for-sale financial instruments

 

 

 

 

 

 

 

(0.2

)

 

 

 

(0.2

)

 

 

 

(0.2

)

Share in the other comprehensive income of

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

equity accounted investees

 

 

 

 

 

 

 

(6.7

)

 

 

 

(6.7

)

 

 

 

(6.7

)

Defined benefit plan remeasurements

 

 

 

 

 

 

 

 

 

13.5

 

 

13.5

 

 

 

 

13.5

 

Total comprehensive (loss) income

 

 

 

$

 

 

$

 

 

$

(27.0

)

 

$

265.0

 

 

$

238.0

 

 

$

4.7

 

 

$

242.7

 

Stock options exercised

23

 

1,029,725

 

 

12.6

 

 

 

 

 

 

 

 

12.6

 

 

 

 

12.6

 

Optional cash purchase

 

2,563

 

 

0.1

 

 

 

 

 

 

 

 

0.1

 

 

 

 

0.1

 

Common shares repurchased and cancelled

17

 

(2,490,900

)

 

(5.6

)

 

 

 

 

 

(36.1

)

 

(41.7

)

 

 

 

(41.7

)

Transfer upon exercise of stock options

 

 

 

2.6

 

 

(2.6

)

 

 

 

 

 

 

 

 

 

 

Share-based payments

23

 

 

 

 

 

3.7

 

 

 

 

 

 

3.7

 

 

 

 

3.7

 

Additions to non-controlling interests

 

 

 

 

 

 

 

 

 

 

 

 

 

3.9

 

 

3.9

 

Stock dividends

17

 

221,020

 

 

4.0

 

 

 

 

 

 

(4.0

)

 

 

 

 

 

 

Cash dividends

17

 

 

 

 

 

 

 

 

 

(80.6

)

 

(80.6

)

 

 

 

(80.6

)

Balances at March 31, 2017

 

268,397,224

 

 

$

615.4

 

 

$

19.4

 

 

$

193.7

 

 

$

1,192.3

 

 

$

2,020.8

 

 

$

60.2

 

 

$

2,081.0

 

Net income

 

 

 

$

 

 

$

 

 

$

 

 

$

347.0

 

 

$

347.0

 

 

$

8.7

 

 

$

355.7

 

Other comprehensive income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation

 

 

 

 

 

 

 

81.7

 

 

 

 

81.7

 

 

(1.2

)

 

80.5

 

Net change in cash flow hedges

 

 

 

 

 

 

 

(0.5

)

 

 

 

(0.5

)

 

 

 

(0.5

)

Net change in available-for-sale financial instruments

 

 

 

 

 

 

 

0.1

 

 

 

 

0.1

 

 

 

 

0.1

 

Share in the other comprehensive income of

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

equity accounted investees

 

 

 

 

 

 

 

(12.7

)

 

 

 

(12.7

)

 

 

 

(12.7

)

Defined benefit plan remeasurements

 

 

 

 

 

 

 

 

 

(24.1

)

 

(24.1

)

 

 

 

(24.1

)

Total comprehensive income

 

 

 

$

 

 

$

 

 

$

68.6

 

 

$

322.9

 

 

$

391.5

 

 

$

7.5

 

 

$

399.0

 

Stock options exercised

23

 

1,246,575

 

 

15.7

 

 

 

 

 

 

 

 

15.7

 

 

 

 

15.7

 

Optional cash purchase

 

1,967

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common shares repurchased and cancelled

17

 

(2,081,200

)

 

(4.9

)

 

 

 

 

 

(39.9

)

 

(44.8

)

 

 

 

(44.8

)

Transfer upon exercise of stock options

 

 

 

3.0

 

 

(3.0

)

 

 

 

 

 

 

 

 

 

 

Share-based payments

23

 

 

 

 

 

4.9

 

 

 

 

 

 

4.9

 

 

 

 

4.9

 

Additions to non-controlling interests

 

 

 

 

 

 

 

 

 

 

 

 

 

3.3

 

 

3.3

 

Dividends to non-controlling interests

 

 

 

 

 

 

 

 

 

 

 

 

 

(2.6

)

 

(2.6

)

Stock dividends

17

 

173,964

 

 

4.0

 

 

 

 

 

 

(4.0

)

 

 

 

 

 

 

Cash dividends

17

 

 

 

 

 

 

 

 

 

(89.9

)

 

(89.9

)

 

 

 

(89.9

)

Balances at March 31, 2018

 

267,738,530

 

 

$

633.2

 

 

$

21.3

 

 

$

262.3

 

 

$

1,381.4

 

 

$

2,298.2

 

 

$

68.4

 

 

$

2,366.6

 

 

The accompanying notes form an integral part of these Consolidated Financial Statements.

 

CAE Year-End Financial Results 2018 |

 


 

 

 

Consolidated Financial Statements

 

 

Consolidated Statement of Cash Flows

 

Years ended March 31

 

 

 

 

 

 

(amounts in millions of Canadian dollars)

Notes

 

 

2018

 

2017

Operating activities

 

 

 

 

 

 

Earnings from continuing operations

 

 

 

$

355.7

 

 

$

257.1

 

Adjustments for:

 

 

 

 

 

 

Depreciation of property, plant and equipment

6

 

 

 

120.8

 

 

122.8

 

Amortization of intangible and other assets

 

 

 

78.8

 

 

89.1

 

After tax share in profit of equity accounted investees

 

 

 

(42.4

)

 

(51.7

)

Deferred income taxes

16

 

 

 

(35.7

)

 

26.4

 

Investment tax credits

 

 

 

(6.8

)

 

(18.2

)

Share-based compensation

23

 

 

 

23.1

 

 

29.2

 

Defined benefit pension plans

14

 

 

 

7.6

 

 

9.4

 

Amortization of other non-current liabilities

 

 

 

(32.8

)

 

(67.8

)

Derivative financial assets and liabilities – net

 

 

 

7.3

 

 

14.5

 

Gain on disposal of interest in investment

21

 

 

(14.3

)

 

 

Remeasurement of investment, net of reorganization and other costs

21

 

 

(4.0

)

 

 

Other

 

 

 

(10.9

)

 

24.4

 

Changes in non-cash working capital

24

 

 

 

(43.1

)

 

29.1

 

Net cash provided by operating activities

 

 

 

$

403.3

 

 

$

464.3

 

Investing activities

 

 

 

 

 

 

Business combinations, net of cash and cash equivalents acquired

3

 

 

 

$

(124.4

)

 

$

(5.5

)

Net proceeds from disposal of interests in investment

21

 

 

117.8

 

 

 

Capital expenditures for property, plant and equipment

6

 

 

 

(173.9

)

 

(222.9

)

Proceeds from disposal of property, plant and equipment

 

 

 

27.0

 

 

6.6

 

Capitalized development costs

7

 

 

 

(32.5

)

 

(37.8

)

Enterprise resource planning (ERP) and other software

7

 

 

 

(14.8

)

 

(13.1

)

Net payments to equity accounted investees

 

 

 

(11.5

)

 

(10.6

)

Dividends received from equity accounted investees

 

 

 

37.6

 

 

16.5

 

Other

 

 

 

5.7

 

 

7.6

 

Net cash used in investing activities

 

 

 

$

(169.0

)

 

$

(259.2

)

Financing activities

 

 

 

 

 

 

Proceeds from borrowing under revolving unsecured credit facilities

12

 

 

 

$

106.0

 

 

$

667.5

 

Repayment of borrowing under revolving unsecured credit facilities

12

 

 

 

(106.0

)

 

(667.5

)

Proceeds from long-term debt

12

 

 

 

37.8

 

 

50.9

 

Repayment of long-term debt

12

 

 

 

(33.4

)

 

(98.8

)

Repayment of finance lease

12

 

 

 

(25.0

)

 

(24.3

)

Dividends paid

 

 

 

(89.9

)

 

(80.6

)

Common stock issuance

 

 

 

15.7

 

 

12.7

 

Repurchase of common shares

17

 

 

 

(44.8

)

 

(41.7

)

Other

 

 

 

(2.9

)

 

0.7

 

Net cash used in financing activities

 

 

 

$

(142.5

)

 

$

(181.1

)

Effect of foreign exchange rate changes on cash

 

 

 

 

 

 

 

and cash equivalents

 

 

 

$

15.0

 

 

$

(4.9

)

Net increase in cash and cash equivalents

 

 

 

$

106.8

 

 

$

19.1

 

Cash and cash equivalents, beginning of period

 

 

 

504.7

 

 

485.6

 

Cash and cash equivalents, end of period

 

 

 

$

611.5

 

 

$

504.7

 

Supplemental information:

 

 

 

 

 

 

Interest paid

 

 

 

$

56.0

 

 

$

58.5

 

Interest received

 

 

 

12.9

 

 

11.9

 

Income taxes paid

 

 

 

36.4

 

 

24.8

 

 

The accompanying notes form an integral part of these Consolidated Financial Statements.


 

 

 

Notes to the Consolidated Financial Statements

Notes to the Consolidated Financial Statements

(Unless otherwise stated, all tabular amounts are in millions of Canadian dollars)

 

The consolidated financial statements were authorized for issue by the board of directors on May 25, 2018.

 

NOTE 1 – NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Nature of operations

CAE Inc. and its subsidiaries (or the Company) design, manufacture and supply simulation equipment, provide training, and develop integrated training solutions for defence and security markets, commercial airlines, business aircraft operators, helicopter operators, aircraft manufacturers and for healthcare education and service providers. CAE’s flight simulators replicate aircraft performance in normal and abnormal operations as well as a comprehensive set of environmental conditions utilizing visual systems that contain a database of airports, other landing areas, flying environments, mission-specific environments, and motion and sound cues. The Company offers a range of flight training devices based on the same software used on its simulators. The Company also operates a global network of training centres with locations around the world.

 

The Company’s operations are managed through three segments:

 

(i)    Civil Aviation Training Solutions – Provides comprehensive training solutions for flight, cabin, maintenance and ground personnel in commercial, business and helicopter aviation, a range of flight simulation training devices, as well as ab initio pilot training and crew sourcing services;

(ii)   Defence and Security – Is a training systems integrator for defence forces across the air, land and naval domains, and for government organizations responsible for public safety;

(iii)   Healthcare – Designs and manufactures simulators, audiovisual and simulation centre management solutions, develops courseware and offers services for training of medical, nursing and allied healthcare students as well as medical practitioners worldwide.

 

CAE is a limited liability company incorporated and domiciled in Canada. The address of the main office is 8585 Côte-de-Liesse,                       Saint-Laurent, Québec, Canada, H4T 1G6. CAE shares are traded on the Toronto Stock Exchange and on the New York Stock Exchange.

 

Basis of preparation

The key accounting policies applied in the preparation of these consolidated financial statements are described below. These policies have been consistently applied to all years presented, unless otherwise stated.

 

The consolidated financial statements have been prepared in accordance with Part I of the CPA Canada Handbook – Accounting and International Financial Reporting Standards (IFRS), as issued by the International Accounting Standards Board (IASB).

 

The consolidated financial statements have been prepared under the historical cost convention, except for the following items measured at fair value: contingent consideration, derivative financial instruments, financial instruments at fair value through profit and loss,                      available-for-sale financial assets and liabilities for cash-settled share-based arrangements.

 

The functional and presentation currency of CAE Inc. is the Canadian dollar.

 

Basis of consolidation

Subsidiaries

Subsidiaries are all entities over which the Company has control. Control exists when the Company is exposed to, or has the rights to, variable returns from its involvement with the entity and has the ability to affect those returns through the power over the entity. Subsidiaries are fully consolidated from the date control is obtained and they are no longer consolidated on the date control ceases. All intercompany accounts and transactions have been eliminated.

 

Joint arrangements

Joint arrangements are arrangements in which the Company exercises joint control as established by contracts requiring unanimous consent for decisions about the activities that significantly affect the arrangement’s returns. When the Company has the rights to the net assets of the arrangement, the arrangement is classified as a joint venture and is accounted for using the equity method. When the Company has rights to the assets and obligations for the liabilities relating to an arrangement, the arrangement is classified as a joint operation and the Company accounts for each of its assets, liabilities and transactions, including its share of those held or incurred jointly, in relation to the joint operation.

 

Under the equity method of accounting, interests in joint ventures are initially recognized at cost and adjusted thereafter to recognize the Company’s share of the profits or losses and movements in other comprehensive income (loss) (OCI) of the investee. When the Company’s share of losses in a joint venture equals or exceeds its interests in the joint ventures, the Company does not recognize further losses, unless it will incur obligations or make payments on behalf of the joint ventures.

 

 

CAE Year-End Financial Results 2018 |

 


 

 

 

Notes to the Consolidated Financial Statements

Unrealized gains resulting from transactions with joint ventures are eliminated, to the extent of the Company’s share in the joint venture. For sales of products or services from the Company to its joint ventures, the elimination of unrealized profits is considered in the carrying value of the investment in equity accounted investees in the consolidated statement of financial position and in the share in profit or loss of equity accounted investees in the consolidated income statement.

 

Business combinations

Business combinations are accounted for under the acquisition method. The consideration transferred for the acquisition of a subsidiary is the fair value of the assets transferred, the liabilities incurred and the equity interests issued by the Company, if any, at the date control is obtained. The consideration transferred includes the fair value of any liability resulting from a contingent consideration arrangement. Acquisition-related costs, other than share and debt issue costs incurred to issue financial instruments that form part of the consideration transferred, are expensed as incurred. Identifiable assets acquired and liabilities assumed in a business combination are measured initially at their fair value at the acquisition date. If a business combination is achieved in stages, the Company remeasures its previously held interest in the acquiree at its acquisition-date fair value and recognizes the resulting gain or loss, if any, in net income.

 

Contingent consideration classified as a long-term liability is measured at fair value, with subsequent changes recognized in income. If the contingent consideration is classified as equity, it is not remeasured until it is finally settled within equity.

 

New information obtained during the measurement period, up to 12 months following the acquisition date, about facts and circumstances existing at the acquisition date affect the acquisition accounting.

 

Non-controlling interests

Non-controlling interests (NCI) represent equity interests in subsidiaries owned by outside parties. The share of net assets of subsidiaries attributable to non-controlling interests is presented as a component of equity. Changes in the Company’s ownership interest in subsidiaries that do not result in a loss of control are accounted for as equity transactions.

 

The Company treats transactions with non-controlling interests as transactions with equity owners of the Company. For interests purchased from non-controlling interests, the difference between any consideration paid and the relevant share acquired of the carrying value of net assets of the subsidiary is recorded in equity. Gains or losses on disposals of non-controlling interests are also recorded in equity.

 

Financial instruments and hedging relationships

Financial instruments

Financial assets and financial liabilities

A financial instrument is any contract that gives rise to a financial asset of one entity and a financial liability or equity instrument of another entity. Financial assets and financial liabilities, including derivatives, are recognized on the consolidated statement of financial position when the Company becomes a party to the contractual provisions of the financial instrument. On initial recognition, all financial instruments are measured at fair value. When there is a difference between the fair value of the consideration given or received at initial recognition and the amount determined using a valuation technique, such difference is recognized immediately in income unless it qualifies for recognition as some other type of asset or liability.

 

Subsequent measurement of the financial instruments is based on their classification as described below. The determination of the classification depends on the purpose for which the financial instruments were acquired and their characteristics. Except in very limited circumstances, the classification is not changed subsequent to the initial recognition.

 

Financial instruments at fair value through profit and loss

Financial instruments classified at fair value through profit and loss (FVTPL) are carried at fair value at each reporting date with the change in fair value recorded in income. The FVTPL classification is applied when a financial instrument:

–      Is a derivative, including embedded derivatives accounted for separately from the host contract, but excluding those derivatives     designated as effective hedging instruments;

–      Has been acquired or incurred principally for the purpose of selling or repurchasing in the near future;

–      Is part of a portfolio of financial instruments that are managed together and for which there is evidence of a recent actual pattern of      short-term profit-taking; or

–      Has been irrevocably designated as such by the Company (fair value option).

 

Cash and cash equivalents, restricted cash, contingent consideration assumed in a business combination and all derivative instruments, except for derivatives designated as effective hedging instruments, are classified at FVTPL.

 

Embedded derivatives are recorded at FVTPL separately from the host contract when their economic characteristics and risks are not clearly and closely related to those of the host contract.

 

 

 

 

CAE Year-End Financial Results 2018 |

 


 

 

 

Notes to the Consolidated Financial Statements

Loans and receivables

Loans and receivables are carried at amortized cost using the effective interest method. Interest income or expense is included in income in the period as incurred. Accounts receivable, contracts in progress, non-current receivables and advances are classified as loans and receivables except for those that the Company intends to sell immediately or in the near term, which are classified at FVTPL.

 

At each reporting date, the carrying amounts of the financial assets other than those to be measured at FVTPL are assessed to determine whether there is objective evidence of impairment. Impairment losses on financial assets carried at amortized cost are reversed in subsequent periods if the amount of loss decreases and the decrease can be related objectively to an event occurring after the impairment was recognized.

 

Available-for-sale

Available-for-sale financial assets are non-derivative financial assets that are designated as available-for-sale or that are not classified in any of the preceding categories. The portfolio investments are classified as available-for-sale.

 

Financial assets classified as available-for-sale are carried at fair value at each reporting date. Unrealized gains and losses, including changes in foreign exchange rates for non-monetary financial assets, are recognized in OCI in the period in which the changes arise and are transferred to income when the assets are derecognized or impairment occurs. Objective evidence of impairment of an equity investment includes a significant or prolonged decline in the fair value of the security below its cost. If a reliable estimate of the fair value of an unquoted equity instrument cannot be made, this instrument is measured at cost, less any impairment losses. Dividends are recognized in income when the right of payment has been established.

 

Other financial liabilities

Other financial liabilities are carried at amortized cost using the effective interest method. Accounts payable and accrued liabilities and long-term debt, including interest payable, as well as finance lease obligations and royalty obligations are classified as other financial liabilities.

 

Transaction costs

Transaction costs that are directly related to the acquisition or issuance of financial assets and financial liabilities (other than those classified at FVTPL) are included in the fair value initially recognized for those financial instruments. These costs are amortized to income using the effective interest method.

 

Offsetting of financial assets and financial liabilities

Financial assets and financial liabilities are offset and the net amount is presented in the consolidated statement of financial position when the Company has a legally enforceable right to set off the recognized amounts and intends to settle on a net basis or to realize the assets and settle the liabilities simultaneously.

 

Fair value hierarchy transfers

For financial instruments that are recognized at fair value on a recurring basis, the Company determines whether transfers have occurred between levels in the fair value hierarchy. The assessment is based on the lowest level input that is significant to the fair value measurement as a whole at the end of each period.

 

Derivative financial instruments and hedge accounting

Derivative financial instruments offering economic hedging without being eligible for hedge accounting are accounted for at FVTPL.

 

Documentation

At the inception of a hedge, if the Company elects to use hedge accounting, the Company formally documents the designation of the hedge, the risk management objectives and strategy, the hedging relationship between the hedged item and hedging item and the method for testing the effectiveness of the hedge, which must be reasonably assured over the term of the hedging relationship and can be reliably measured. The Company formally assesses, both at inception of the hedge relationship and on an ongoing basis, whether the derivatives that are used in hedging transactions are highly effective in offsetting changes in fair values or cash flows of hedged items in relation to the hedged risk.

 

Cash flow hedge

The effective portion of changes in the fair value of derivative instruments that are designated and qualify as cash flow hedges is recognized in OCI, while the ineffective portion is recognized immediately in income. Amounts accumulated in OCI are reclassified to income in the period in which the hedged item affects income. However, when the forecasted transactions that are hedged items result in recognition of non-financial assets (for example, inventories or property, plant and equipment), gains and losses previously recognized in OCI are included in the initial carrying value of the related non-financial assets acquired or liabilities incurred. The deferred amounts are ultimately recognized in income as the related non-financial assets are derecognized or amortized.

 

Hedge accounting is discontinued prospectively when the hedging relationship no longer meets the criteria for hedge accounting, when the designation is revoked, or when the hedging instrument expires or is sold. Any cumulative gain or loss directly recognized in OCI at that time remains in OCI until the hedged item is eventually recognized in income. When it is probable that a hedged transaction will not occur, the cumulative gain or loss that was recognized in OCI is recognized immediately in income.


 

 

 

Notes to the Consolidated Financial Statements

Hedge of net investments in foreign operations

The Company has designated certain long-term debts as a hedging item of CAE’s overall net investments in foreign operations whose activities are denominated in a currency other than the Company’s functional currency. The portion of gains or losses on the hedging item that is determined to be an effective hedge is recognized in OCI and is limited to the translation gain or loss on the net investment.

 

Derecognition

Financial assets

A financial asset (or, where applicable a part of a financial asset or part of a group of similar financial assets) is derecognized when:

      The rights to receive cash flows from the asset have expired;

      The Company has transferred its rights to receive cash flows from the asset and either has transferred substantially all the risks and rewards of the asset or has neither transferred nor retained substantially all the risks and rewards of the asset, but has transferred control of the asset;

      The Company is involved in a program in which it sells interests in certain of its accounts receivable. The Company continues to act as a collection agent. Under the program the Company transfers some significant risks and rewards of the accounts receivable it sells and retains others. The accounts receivable are derecognized up to an amount corresponding to the extent of the Company's continuing involvement, which represents its maximum retained exposure.

 

Financial liabilities

A financial liability is derecognized when the obligation under the liability is discharged, cancelled or expires.

 

When an existing financial liability is replaced by another from the same lender on substantially different terms, or the terms of an existing liability are substantially modified, such an exchange or modification is treated as a derecognition of the original liability and the recognition of a new liability, and the difference in the respective carrying amounts is recognized in income.

 

Foreign currency translation

Foreign operations

Assets and liabilities of subsidiaries that have a functional currency other than the Canadian dollar are translated from their functional currency to Canadian dollars at exchange rates in effect at the reporting date. Revenue and expenses are translated at the average exchange rates. The resulting translation adjustments are included in OCI.

 

When a Company has a long-term intercompany balance receivable from or payable to a foreign operation for which settlement is not planned in the foreseeable future, such item is considered, in substance, a part of the Company’s net investment in that foreign operation. Gains or losses arising from the translation of those intercompany balances denominated in foreign currencies are also included in OCI.

 

Transactions and balances

Monetary assets and liabilities denominated in foreign currencies are translated at the prevailing exchange rate at the reporting date. Non-monetary assets and liabilities, and revenue and expense items denominated in foreign currencies are translated into the functional currency using the exchange rate prevailing at the dates of the respective transactions. Foreign exchange gains and losses resulting from the settlement of such transactions are recognized in income, except when deferred in OCI as qualifying cash flow hedges and qualifying net investment hedges.

 

Cash and cash equivalents

Cash and cash equivalents consist of cash and highly-liquid investments with original terms to maturity of 90 days or less at the date of purchase.

 

Accounts receivable

Receivables are initially recognized at fair value and are subsequently carried at amortized cost, net of an allowance for doubtful accounts, based on expected recoverability. The amount of the allowance is the difference between the asset’s carrying amount and the present value of the estimated future cash flows, discounted at the original effective interest rate. The loss is recognized in income. Subsequent recoveries of amounts previously provided for or written-off are recognized in income.

 

Inventories

Raw materials are valued at the lower of average cost and net realizable value. Spare parts to be used in the normal course of business are valued at the lower of cost, determined on a specific identification basis, and net realizable value.

 

Work in progress is stated at the lower of cost, determined on a specific identification basis, and net realizable value. The cost of work in progress includes material, labour and an allocation of manufacturing overhead, which is based on normal operating capacity.

 

Net realizable value is the estimated selling price in the ordinary course of business, less estimated costs of completion and the estimated costs necessary to generate revenue. In the case of raw materials and spare parts, the replacement cost is the best measure of net realizable value.

 

CAE Year-End Financial Results 2018 |

 


 

 

 

Notes to the Consolidated Financial Statements

Property, plant and equipment

Property, plant and equipment are recorded at cost less any accumulated depreciation and any accumulated net impairment losses. Costs include expenditures that are directly attributable to the acquisition or manufacturing of the item. The cost of an item of property, plant and equipment that is initially recognized includes, when applicable, the initial present value estimate of the costs required to dismantle and remove the asset and restore the site on which it is located at the end of its useful life. Purchased software that is integral to the functionality of the related equipment is capitalized as part of that equipment. Subsequent costs, such as updates on training devices, are included in the asset’s carrying amount or recognized as a separate asset only when it is probable that future economic benefits will flow to the Company and the cost of the item can be reliably measured; otherwise, they are expensed.

 

A loss on disposal is recognized in income when the carrying value of a replaced item is derecognized, unless the item is transferred to inventories. If it is not practicable to determine the carrying value, the cost of the replacement and the accumulated depreciation calculated by reference to that cost will be used to derecognize the replaced part. The costs of day-to-day servicing of property, plant and equipment are recognized in income as incurred. Gains and losses on disposal of property, plant and equipment are determined by comparing the proceeds from disposal with its carrying amount, and are recognized net within other gains and losses.

 

The different components of property, plant and equipment are recognized separately when their useful lives are materially different and such components are depreciated separately in income. Leased assets are depreciated over the shorter of the lease term and their useful lives. If it is reasonably certain that the Company will obtain ownership by the end of the lease term, the leased asset is depreciated over its useful life. Land is not depreciated. The estimated useful lives, residual values and depreciation methods are as follows:

 

 

Method

Amortization rate/period

Buildings and improvements

Straight-line

2.5 to 10%/3 to 40 years

Simulators

Straight-line (10% residual)

Not exceeding 25 years

Machinery and equipment

Declining balance/Straight-line

20 to 35%/2 to 10 years

Aircraft

Straight-line (residual not exceeding 15%)

Not exceeding 25 years

Aircraft engines

Based on utilization

Not exceeding 3,500 hours

 

Depreciation methods, useful lives and residual values are reviewed and adjusted, if appropriate, on a prospective basis at each reporting date.

 

Leases

The Company leases certain property, plant and equipment from and to others. Leases in which substantially all the risks and rewards of ownership are transferred are classified as finance leases. All other leases are accounted for as operating leases.

 

The Company as a lessor

With regards to finance leases, the asset is derecognized at the commencement of the lease. The net present value of the minimum lease payments and any discounted unguaranteed residual value are recognized as noncurrent receivables. Finance income is recognized over the term of the lease based on the effective interest method. Income from operating leases is recognized on a straight-line basis over the term of the corresponding lease.

 

The Company as a lessee

Finance leases are capitalized at the lease’s commencement at the lower of the fair value of the leased item and the present value of the minimum lease payments. Any initial direct costs of the lessee are added to the amount recognized as an asset. The corresponding obligations are included in long-term debt. Finance expense is recognized over the term of the lease based on the effective interest method. Payments made under operating leases are charged to income on a straight-line basis over the term of the lease.

 

Sale and leaseback transactions

The Company engages in sales and leaseback transactions as part of the Company’s financing strategy to support investment in the Civil Aviation training Solutions and Defence and Security segments. Where a sale and leaseback transaction results in a finance lease, any excess of sales proceeds over the carrying amount is deferred and amortized over the lease term. Where a sale and leaseback transaction results in an operating lease, and it is clear that the transaction is established at fair value, any profit or loss is recognized in income. If the sales price is below fair value, the shortfall is recognized in income immediately except if the loss is compensated for by future lease payments at below market price, it is deferred and amortized in proportion to the lease payments over the period the asset is expected to be used. If the sale price is above fair value, the excess over fair value is deferred and amortized over the period the asset is expected to be used.

 


 

 

 

Notes to the Consolidated Financial Statements

Intangible assets

Goodwill

Goodwill is measured at cost less accumulated impairment losses, if any.

 

Goodwill arises on the acquisition of subsidiaries. Goodwill represents the excess of the aggregate of the cost of an acquisition, including the Company’s best estimate of the fair value of contingent consideration and the acquisition-date fair value of any previous held equity interest in the acquiree, over the fair value of the net identifiable assets of the acquiree at the acquisition date.

 

Gains and losses on the disposal of an entity include the carrying amount of goodwill relating to the entity sold.

 

Research and development (R&D)

Research costs are expensed as incurred. Development costs are also charged to income in the period incurred unless they meet all the specific capitalization criteria established in IAS 38, Intangible Assets. Capitalized development costs are stated at cost and net of accumulated amortization and accumulated impairment losses, if any. Amortization of the capitalized development costs commences when the asset is available for use and is included in research and development expense.

 

Other intangible assets

Intangible assets acquired separately are measured at cost upon initial recognition. The cost of intangible assets acquired in a business combination is the fair value as at the acquisition date. Following initial recognition, intangible assets are carried at cost, net of accumulated amortization and accumulated impairment losses, if any.

 

The cost of an internally generated intangible asset comprises all directly attributable costs necessary to create, produce, and prepare the asset to be capable of operating in the manner intended by management.

 

Gains and losses on disposal of intangible assets are determined by comparing the proceeds from disposal with its carrying amount and are recognized within other gains and losses.

 

Amortization

Amortization is calculated using the straight-line method for all intangible assets over their estimated useful lives as follows:

 

Amortization period

 

(in years)

Capitalized development costs

5 to 10

Customer relationships

3 to 20

ERP and other software

3 to 10

Technology

3 to 10

Other intangible assets

2 to 40

 

Amortization methods and useful lives are reviewed and adjusted, if appropriate, on a prospective basis at each reporting date.

 

Impairment of non-financial assets

The carrying amounts of the Company’s non-financial assets subject to amortization are tested for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. Goodwill and assets that are not yet available for use are tested for impairment annually or at any time if an indicator of impairment exists.

 

The recoverable amount of an asset or a cash-generating unit (CGU) is the greater of its value in use and its fair value less costs of disposal. The recoverable amount is determined for an individual asset; unless the asset does not generate cash inflows that are largely independent of those from other assets or groups of assets. In such case, the CGU that the asset belongs to is used to determine the recoverable amount.

 

For the purposes of impairment testing, the goodwill acquired in a business combination is allocated to CGUs or groups of CGUs, which generally corresponds to its operating segments or one level below, that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the acquiree are assigned to those units.

 

An impairment loss is recognized if the carrying amount of an asset or CGU exceeds its estimated recoverable amount. Where the recoverable amount of a CGU to which goodwill has been allocated is lower than the CGU’s carrying amount, the related goodwill is impaired. Any remaining amount of impairment exceeding the impaired goodwill is recognized on a pro rata basis of the carrying amount of each asset in the respective CGU. Impairment losses are recognized in income.

 

CAE Year-End Financial Results 2018 |

 


 

 

 

Notes to the Consolidated Financial Statements

The Company evaluates impairment losses, other than goodwill impairment, for potential reversals at each reporting date. An impairment loss is reversed if there is any indication that the loss has decreased or no longer exists due to changes in the estimates used to determine the recoverable amount. An impairment loss is reversed only to the extent that the asset’s carrying amount does not exceed the carrying amount that would have been determined, net of depreciation or amortization, if no impairment loss had been recognized. Such reversal is recognized in income.

 

Borrowing costs

Borrowing costs that are directly attributable to the acquisition or construction of a qualifying asset are capitalized as part of the cost of the asset. A qualifying asset is one that takes a substantial period of time to get ready for its intended use. Capitalization of borrowing costs ceases when the asset is completed and ready for its intended use. All other borrowing costs are recognized as finance expense in income, as incurred.

 

Other assets

Restricted cash

The Company is required to hold a defined amount of cash as collateral under the terms of certain subsidiaries’ external bank financing, government-related sales contracts and business combination arrangements.

 

Deferred financing costs

Deferred financing costs related to the revolving unsecured term credit facilities, when it is probable that some or all of the facilities will be drawn down, and deferred financing costs related to sale and leaseback agreements are included in other assets at cost and are amortized on a straight-line basis over the term of the related financing agreements.

 

Accounts payable and accrued liabilities

Accounts payable and accrued liabilities are recognized initially at fair value and subsequently measured at amortized cost using the effective interest method.

 

Provisions

Provisions are recognized when the Company has a present legal or constructive obligation as a result of past events, it is probable that an outflow of resources will be required to settle the obligation and the amount can be reliably estimated. Provisions are not recognized for future operating losses. Provisions are measured at the present value of the expenditures expected to be required to settle the obligation using a pre-tax rate that reflects current market assessments of the time value of money and the risks specific to the obligation. The increase in the provision due to passage of time is recognized as a finance expense. When there are a number of similar obligations, the likelihood that an outflow will be required in settlement is determined by considering the class of obligations as a whole.

 

Long-term debt

Long-term debt is recognized initially at fair value, net of transaction costs incurred. They are subsequently stated at amortized cost. Any difference between the proceeds, net of transaction costs, and the redemption value is recognized in income over the period of borrowings using the effective interest method.

 

Fees paid on the establishment of loan facilities are recognized as transaction costs of the loan to the extent that it is probable that some or all of the facility will be drawn down. In these cases, the fee is deferred until the drawdown occurs. To the extent that there is no evidence that it is probable that some or all of the facility will be drawn down, the fee is capitalized as a pre-payment for liquidity services and amortized over the period of the facility to which it relates.

 

Share capital

Common shares are classified as equity. Incremental costs directly attributable to the issue of new shares or options are shown in equity as a deduction, net of tax, from the proceeds.

 

When share capital recognized as equity is repurchased, the amount of the consideration paid, which includes directly attributable costs, net of tax, is recognized as a deduction from equity.

 

Revenue recognition

Revenue is measured at the fair value of the consideration received or receivable. Revenue is recognized when the amount can be reliably measured, when it is probable that future economic benefits will flow to the Company and when specific criteria have been met for each of the categories, as described below.

 

Multiple component arrangements

The Company sometimes enters into multiple component revenue arrangements, which may include a combination of design, engineering and manufacturing of flight simulators and other products, as well as the provision of training services, spare parts and maintenance. When a single sales transaction requires the delivery of more than one product or service (multiple components), the revenue recognition criteria are applied to the separately identifiable components. A component is considered separately identifiable if the delivered item has value to the customer on a stand-alone basis and the fair value associated with the product or service can be reliably measured.

 


 

 

 

Notes to the Consolidated Financial Statements

The allocation of the revenue from a multiple component arrangement is based on the fair value of each element in relation to the fair value of the arrangement as a whole.

 

The Company's revenues can be divided into two main accounting categories: construction contracts and sales of goods and services.

 

Construction contracts

A construction contract is a contract specifically negotiated for the construction of an asset or of a group of assets, which are interrelated in terms of their design, technology, function, purpose or use. According to its characteristics, a construction contract can be accounted for separately, be segmented into several components which are each accounted for separately, or be combined with another construction contract in order to form a single construction contract for accounting purposes in respect of which revenues and expense will be recognized.

 

Revenue from construction contracts for the design, engineering and manufacturing of specifically designed training devices is recognized using the percentage-of-completion method when it is probable that the economic benefits associated with the contract will flow to the Company, the revenue, contract costs to complete and the stage of contract completion at the end of the reporting period can be reliably measured and when the contract costs can be clearly identified and reliably measured so that actual contract costs incurred can be compared with prior estimates. The stage of completion is measured by reference to the contract costs incurred up to the end of the reporting period as a percentage of total estimated costs for each contract. When the criteria to use the percentage-of-completion method are not met, construction contract revenue is recognized to the extent of the contract costs incurred that are likely to be recoverable.

 

Provisions for estimated contract losses are recognized in the period in which the loss is determined. Contract losses are measured at the amount by which the estimated total costs exceed the estimated total revenue from the contract. Warranty provisions are recorded when revenue is recognized based on past experience.

 

The cumulative amount of costs incurred and profit recognized, reduced by losses and progress billing, is determined on a contract-by-contract basis. If this amount is positive it is classified in contracts in progress: assets. If this amount is negative it is classified in contracts in progress: liabilities.

 

Post-delivery customer support is billed separately, and revenue is recognized over the support period.

 

Sales of goods and services

Standardized training devices

Revenue from contracts for the construction of standardized training devices is recognized primarily on the training devices’ date of completion when the significant risks and rewards of ownership associated to the training devices are transferred to the customer and the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the training devices sold.

 

Software arrangements

Revenue from off-the-shelf software sales is recognized when delivery has occurred. Revenue from fixed-price software arrangements and software customization contracts that require significant production, modification, or customization of software is recognized using the percentage-of-completion method.

 

Spare parts

Revenue from the sale of spare parts is primarily recognized upon shipment to the customer. Upon shipment, the significant risks and rewards of ownership of the goods are transferred and the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold.

 

Product maintenance

Revenue from maintenance contracts is generally recognized on the basis of the percentage-of-completion of the transaction.

 

Training and consulting services

Revenue from training and consulting services is recognized as the services are rendered.

 

For flight schools, cadet training courses are offered mainly by way of ground school and live aircraft flight. During the ground school phase, revenue is recognized in income on a straight-line basis, while during the live aircraft flight phase, revenue is recognized based on actual flight hours.

 

Other

Sales incentives to customers

The Company may provide sales incentives in the form of discounts and volume rebates, these incentives are recorded as a reduction of revenues.

 

Non-monetary transactions

CAE Year-End Financial Results 2018 |

 


 

 

 

Notes to the Consolidated Financial Statements

The Company may also enter into sales arrangements where little or no monetary consideration is involved. The non-monetary transactions are measured at the more reliable measure of the fair value of the asset given up and fair value of the asset received.

Deferred revenue

Cash payments received or advances currently due pursuant to contractual arrangements, with the exception of those related to construction contracts, are recorded as deferred revenue until all of the foregoing conditions of revenue recognition have been met.

 

Employee benefits

Defined benefit pension plans

The Company maintains defined benefit pension plans that provide benefits based on length of service and final average earnings.

 

The defined benefit asset or liability comprises the present value of the defined benefit obligation at the reporting date less the fair value of plan assets out of which the obligations are to be settled. The defined benefit obligations are actuarially determined for each plan using the projected unit credit method. The present value of the defined benefit obligation is determined by discounting the estimated future cash flows using the interest rate of high-quality corporate bonds that are denominated in the currency in which the benefit will be paid and that have terms to maturity approximating the terms of the related pension obligation. In countries where there is no deep market in such bonds, the market rates on government bonds are used.

 

The value of any employee benefit asset recognized is restricted to the present value of any economic benefits available in the form of refunds from the plan or reductions in the future contributions to the plan (asset ceiling test). Minimum funding requirements may give rise to an additional liability to the extent that they require paying contributions to cover an existing shortfall. Plan assets can only be used to fund employee benefits, are not available to the creditors of the Company, nor can they be paid directly to the Company. Fair value of plan assets is based on market price information.

 

The Company determines the net pension cost of its Canadian defined benefit plans utilizing individual discount rates derived from the yield curve. For the other defined benefit plans, the Company utilises a single weighted average discount rate derived from the yield curve.

 

Actuarial gains and losses arising from experience adjustments, changes in actuarial assumptions and the effect of any asset ceiling and minimum liability are recognized to OCI in the period in which they arise. Past service costs are recognized as an expense as incurred at the earlier of when the plan amendment or curtailment occurs and when the entity recognizes related termination benefits.

 

Defined contribution pension plans

The Company also maintains defined contribution plans for which the Company pays fixed contributions to publicly or privately administered pension insurance plans on a mandatory, contractual or voluntary basis. The Company has no legal or constructive obligation to pay further amounts if the fund does not hold sufficient assets to pay the benefits to all employees. Obligations for contributions to defined contribution pension plans are recognized as an employee benefit expense in income as the services are provided.

 

Termination benefits

Termination benefits are recognized as an expense when the Company is demonstrably committed, without realistic possibility of withdrawal, to a formal detailed plan to either terminate employment before the normal retirement date, or to provide termination benefits as a result of an offer made to encourage voluntary redundancy. Termination benefits for voluntary redundancies are recognized as an expense, if the Company has made an offer of voluntary redundancy, based on the number of employees expected to accept the offer. Benefits falling due more than 12 months after the reporting date are discounted to their present value.

 

Share-based payment transactions

The Company’s share-based payment plans consist of two categories: an equity-settled share-based payment plan comprised of the Employee Stock Option Plan (ESOP); and cash-settled share-based payments plans that include the Employee Stock Purchase Plan (ESPP), the Executive Deferred Share Unit (EDSU) plan, the Deferred Share Unit (DSU) plan, the Long-Term Incentive Time Based plans and the Long-Term Incentive Performance Based plans. The Long-Term Incentive – Deferred Share Unit (LTI-DSU) plan and the                       Long-Term Incentive – Time Based Restricted Share Unit (LTI-TB RSU) plan are time based plans while the Long-Term Incentive – Restricted Share Unit (LTI-RSU) plan and the Long-Term Incentive – Performance Share Unit (LTI-PSU) plan are performance based plans.

 

For both categories, the fair value of the employee services received in exchange is recognized as an expense in income. Service and non-market performance conditions attached to the transactions are not taken into account in determining fair value.

 

For the equity-settled plan, the cost of equity-settled transactions is measured at fair value using the Black-Scholes option pricing model. The compensation expense is measured at the grant date and recognized over the service period with a corresponding increase to contributed surplus. The cumulative expenses recognized for equity-settled transactions at each reporting date represents the extent to which the vesting period has expired and management’s best estimate of the number of equity instruments that will ultimately vest. For options with graded vesting, each tranche is considered a separate grant with a different vesting date and fair value, and each tranche is accounted for separately. When the options are exercised, the Company issues new shares and the proceeds received net of any directly attributable transaction costs are credited to share capital.

 


 

 

 

Notes to the Consolidated Financial Statements

For cash-settled plans, a corresponding liability is recognized. The fair value of employee services received is calculated by multiplying the number of units expected to vest with the fair value of one unit as of grant date based on the market price of the Company’s common shares. The fair value of the ESPP is a function of the Company’s contributions. Until the liability is settled, the Company re-measures the fair value of the liability at the end of each reporting period and at the date of settlement, with any changes in fair value recognized in income for the period. The Company has entered into equity swap agreements with two major Canadian financial institutions in order to reduce its earnings exposure related to the fluctuation in the Company’s share price relating to the EDSU, DSU, LTI-DSU and                                          LTI-TB RSU programs.

 

Current and deferred income tax

Income tax expense comprises current and deferred tax. An income tax expense is recognized in income except to the extent that it relates to items recognized in OCI or directly in equity, in which case it is recognized in OCI or directly in equity, respectively.

 

Current tax is the amount expected to be paid or recovered from taxation authorities on the taxable income or loss for the year, using tax rates enacted or substantively enacted at the reporting date in the countries where the Company and its subsidiaries operate and generate taxable income, and any adjustment to tax payable or receivable in respect of previous years.

 

Management periodically evaluates positions taken in tax returns with respect to situations in which applicable tax regulation is subject to interpretation. It establishes provisions, where appropriate, on the basis of amounts expected to be paid to the tax authorities.

 

Deferred tax is recognized using the balance sheet liability method, providing for temporary differences between the tax bases of assets or liabilities and their carrying amounts in the consolidated financial statements.

 

Deferred income tax is provided on temporary differences arising on investments in subsidiaries, and jointly controlled entities, except where the timing of the reversal of the temporary difference is controlled by the Company and it is probable that the temporary difference will not reverse in the foreseeable future.

 

Deferred tax is measured on an undiscounted basis at the tax rates that are expected to be applied to temporary differences when they reverse, based on the laws that have been enacted or substantively enacted by the reporting date.

 

Deferred tax assets are recognized for all deductible temporary differences and carry forward of unused tax losses. The recognition of deferred tax assets are limited to the amount which is probable to be realized.

 

Deferred tax assets are reviewed at each reporting date and are reduced to the extent that it is no longer probable that a recognized deferred tax asset will be realized. Unrecognized deferred tax assets are reassessed at each reporting date and are recognized to the extent that it has become probable that an unrecognized deferred tax asset will be realized.

 

Deferred tax assets and liabilities are offset if there is a legally enforceable right to offset current tax liabilities and assets, and they relate to income taxes levied by the same tax authority on the same taxable entity, or on different taxable entities which intend to settle current tax liabilities and assets on a net basis or if their tax assets and liabilities will be realized simultaneously.

 

Taxes on income in the interim periods are accrued by jurisdiction using the effective tax rate that would be applicable to expected total annual profit or loss of the jurisdiction.

 

Investment tax credits

Investment tax credits (ITCs) arising from R&D activities are deducted from the related costs and are accordingly included in the determination of net income when there is reasonable assurance that the credits will be realized. ITCs arising from the acquisition or development of property, plant and equipment and capitalized development costs are deducted from the cost of those assets with amortization calculated on the net amount. Investment tax credits expected to be recovered beyond 12 months are classified in Other assets.

 

Earnings per share

Earnings per share is calculated by dividing the net income for the period attributable to the common shareholders of the Company by the weighted average number of common shares outstanding during the period. The diluted weighted average number of common shares outstanding is calculated by taking into account the dilution that would occur if the securities or other agreements for the issuance of common shares were exercised or converted into common shares at the later of the beginning of the period or the issuance date unless it is anti-dilutive. The treasury stock method is used to determine the dilutive effect of the stock options. The treasury stock method is a method of recognizing the use of proceeds that could be obtained upon the exercise of options in computing diluted earnings per share. It assumes that any proceeds would be used to purchase common shares at the average market price during the period. Only the Company’s stock options have a dilutive potential on common shares.

 

Government participation

Government contributions are recognized when there is reasonable assurance that the contributions will be received and all attached conditions will be complied with by the Company. Government participation related to the acquisition of intangible assets is recorded as a reduction of the cost of the related asset while government participation related to current expenses is recorded as a reduction of the related expenses.

CAE Year-End Financial Results 2018 |

 


 

The Company benefits from investment tax credits that are deemed to be equivalent to government contributions. Contributions are received for Project New Core Markets from Investissement Québec (IQ) for costs incurred in R&D programs. Contributions were received in previous fiscal years for Project Phoenix from Industry Canada under the Technology Partnerships Canada (TPC) program and from IQ.

 

Project New Core Markets and Project Phoenix require the Company to pay royalties. The obligation to pay royalties, recognized as royalty obligations, is recorded when the contribution is receivable and is estimated based on future projections. The obligation is discounted using the prevailing market rates of interest, at that time, for a similar instrument (similar as to currency, term, type of interest rate, guarantees or other factors) with a similar credit rating. The current portion is included as part of accrued liabilities. The difference between government contributions and the discounted value of royalty obligations is accounted for as a government participation which is recognized as a reduction of related expenses or as a reduction of the cost of the related asset.

 

The Company recognizes the Government of Canada’s participation in Project Falcon and Project Innovate as interest-bearing long-term debt. The initial measurement of the accounting liability is discounted using the prevailing market rates of interest, at that time, for a similar instrument (similar as to currency, term, type of interest rate, guarantees or other factors) with a similar credit rating. The difference between the face value of the long-term obligation and the discounted value of the long-term obligation is accounted for as a government contribution which is recognized as a reduction of costs or as a reduction of capitalized expenditures.

 

Use of judgements, estimates and assumptions

The preparation of the consolidated financial statements requires the Company’s management (management) to make judgements, estimates and assumptions that affect the application of accounting policies, the reported amounts of assets and liabilities and disclosures at the date of the consolidated financial statements, as well as the reported amounts of revenues and expenses for the period reported. It also requires management to exercise its judgement in applying the Company’s accounting policies. The areas involving a high degree of judgement or complexity, or areas where assumptions and estimates are significant to the consolidated financial statements are disclosed below. Actual results could differ from those estimates. Changes will be reported in the period in which they are identified.

 

Business combinations

Business combinations are accounted for in accordance with the acquisition method. The consideration transferred and the acquiree’s identifiable assets, liabilities and contingent liabilities are measured at their fair value. Depending on the complexity of determining these valuations, the Company either consults with independent experts or develops the fair value internally by using appropriate valuation techniques which are generally based on a forecast of the total expected future net discounted cash flows. These evaluations are linked closely to the assumptions made by management regarding the future performance of the related assets and the discount rate. Contingent consideration is measured at fair value using a discounted cash flow model.

 

Development costs

Development costs are recognized as intangible assets and are amortized over their useful lives when they meet the criteria for capitalization. Forecasted revenue and profitability for the relevant projects are used to assess compliance with the capitalization criteria and to assess the recoverable amount of the assets.

 

Impairment of non-financial assets

The Company’s impairment test for goodwill is based on internal estimates of fair value less costs of disposal calculations and uses valuation models such as the discounted cash flows model (level 3). Key assumptions which management has based its determination of fair value less costs of disposal include estimated growth rates, post-tax discount rates and tax rates. These estimates, including the methodology used, can have a material impact on the respective values and ultimately the amount of any goodwill impairment.

 

Likewise, whenever property, plant and equipment and intangible assets are tested for impairment, the determination of the assets’ recoverable amount involves the use of estimates by management and can have a material impact on the respective values and ultimately the amount of any impairment.

 

See Note 20 for further details regarding assumptions used.

 

Revenue recognition

The percentage-of-completion method requires the Company to estimate the work performed to date as a proportion of the total work to be performed. Management conducts monthly reviews of its estimated costs to complete, percentage-of-completion estimates and revenue and margins recognized, on a contract-by-contract basis. The impact of any revisions in cost and revenue estimates is reflected in the period in which the need for a revision becomes known.

 


 

 

 

Notes to the Consolidated Financial Statements

Defined benefit pension plans

The cost of defined benefit pension plans and the present value of the employee benefit obligations are determined using actuarial valuations. Actuarial valuations involve, amongst others, making assumptions about discount rates, future salary increases and mortality rates. All assumptions are reviewed at each reporting date. Any changes in these assumptions will impact the carrying amount of the employee benefit obligations and the cost of the defined benefit pension plans. In determining the appropriate discount rate, management considers the interest rates of high quality corporate bonds that are denominated in the currency in which the benefits will be paid, and that have terms to maturity approximating the terms of the related pension liability. The mortality rate is based on publicly available mortality tables for the specific country. Future salary increases and pension increases are based on expected future inflation rates for the specific country. Individual discount rates are derived from the yield curve and are used to determine the service cost and interest cost of the Canadian defined benefit pension plans at the beginning of the year. The present value of the employee benefit obligations for these Canadian plans is determined based on the individual discount rates derived from the yield curve at the end of the year.

 

Other key assumptions for pension obligations are based, in part, on current market conditions. See Note 14 for further details regarding assumptions used.

 

Government royalty repayments

In determining the amount of repayable government royalties, assumptions and estimates are made in relation to discount rates, expected revenues and the expected timing of revenues. Revenue projections take into account past experience and represent management’s best estimate about the future. Revenues after a five-year period are extrapolated using estimated growth rates, ranging from 6% to 15%, over the period of repayments. The estimated repayments are discounted using average rates ranging from 6% to 10% based on terms of similar financial instruments. These estimates, along with the methodology used to derive the estimates, can have a material impact on the respective values and ultimately any repayable obligation in relation to government participation.  A 1% increase to the growth rates would increase the royalty obligation at March 31, 2018 by approximately $4.0 million (2017 − $4.4 million).

 

Share-based payments

The Company measures the cost of cash and equity-settled transactions with employees by reference to the fair value of the related instruments at the date at which they are granted. Estimating fair value for share-based payments requires determining the most appropriate valuation model for a grant, which depends on the terms and conditions of the grant. This also requires making assumptions and determining the most appropriate inputs to the valuation model including the expected life of the option, volatility and dividend yield.

 

Income taxes

The Company is subject to income tax laws in numerous jurisdictions. Judgement is required in determining the worldwide provision for income taxes. The determination of tax liabilities and assets involves uncertainties in the interpretation of complex tax regulations. The Company provides for potential tax liabilities based on the weighted average probability of the possible outcomes. Differences between actual results and those estimates could have an effect on the income tax liabilities and deferred tax liabilities in the period in which such determinations are made.

 

Deferred tax assets are recognized to the extent that it is probable that taxable profit will be available against the losses that can be utilized. Significant management judgement is required to determine the amount of deferred tax assets that can be recognized, based upon the likely timing and the level of future taxable profits together with future tax planning strategies. The recorded amount of total deferred tax assets could be altered if estimates of projected future taxable income and benefits from available tax strategies are lowered, or if changes in current tax regulations are enacted that impose restrictions on the timing or extent of the Company’s ability to utilize future tax benefits.

 

Leases

The classification as either finance or operating lease is based on management’s judgement of the application of criteria provided in IAS 17 – Leases and on the substance of the lease arrangement. Most of the Company’s arrangements accounted for as operating leases are in relation to buildings and flight simulators. With regards to certain aircraft used in the Company’s live training operations, management has concluded that the undiscounted lease rental payments in the amount of $119.4 million (2017 - $192.3 million) associated with the lease convention to these aircraft should be accounted for as an off balance sheet arrangement as it is offset by a reciprocal arrangement with a third party and is non-recourse to CAE.  

 

CAE Year-End Financial Results 2018 |

 


 

 

 

Notes to the Consolidated Financial Statements

NOTE 2 – CHANGES IN ACCOUNTING POLICIES

New and amended standards not yet adopted by the Company

IFRS 9 - Financial Instruments

In July 2014, the IASB released the final version of IFRS 9 - Financial Instruments replacing IAS 39 - Financial Instruments: Recognition and Measurement.

 

IFRS 9 introduces a revised approach for the classification of financial assets based on how an entity manages financial assets and the characteristics of the contractual cash flows of the financial assets replacing the multiple rules in IAS 39. Most of the requirements in IAS 39 for classification and measurement of financial liabilities have been carried forward in IFRS 9. IFRS 9 also introduces a new hedge accounting model that is more closely aligned with risk-management objectives as well as a new expected credit loss model for calculating impairment on financial assets replacing the incurred loss model in IAS 39.

 

For the Company, IFRS 9 is effective for the fiscal period beginning on April 1, 2018. The Company has completed its assessment and has concluded that the adoption of this standard has no impact on its consolidated financial statements.

 

IFRS 15 - Revenue from contracts with customers

In May 2014, the IASB released IFRS 15 - Revenue from Contracts with Customers, which supersedes IAS 11 - Construction Contracts and IAS 18 - Revenue and related interpretations. The core principle of the new standard is to recognize revenue to depict fulfillment of performance obligations to customers in amounts that reflect the consideration to which the Company expects to be entitled in exchange for those goods or services. Revenue is recognized when, or as, the customer obtains control of the goods or services. The new standard also provides guidance for transactions that were not previously addressed comprehensively, improves guidance for multiple-element arrangements and enhances revenue related disclosures.

 

For the Company, IFRS 15 is effective for the fiscal period beginning on April 1, 2018. The Company has elected to apply IFRS 15 retrospectively and thus will restate its 2018 results, with an opening adjustment to equity as at April 1, 2017. The Company has elected to use the following practical expedients:

      No restatement for contracts that were completed as at, or prior to April 1, 2017; and

      Reflecting the aggregate effect of modifications to contracts that occurred prior to April 1, 2017 in identifying the satisfied and unsatisfied performance obligations and in determining the transaction prices to be allocated thereto.

 

The Company has reviewed its revenue contracts to evaluate the effect of the new standard on its revenue recognition practices. Based on its assessment, the adoption of the new standard will have the following impacts:

      Revenue recognition for certain performance obligations currently accounted for using the percentage-of-completion method will no longer meet the requirements for revenue recognition over time. Revenue for these performance obligations will instead be recognized  upon completion. As the performance obligations for these devices are met and manufacturing advances, the costs to build will be recognized as inventory.  Payments received from customers that were previously applied as a reduction of the contracts in progress: assets will now need to be presented as contract liabilities;

      Contracts in which the Company receives significant payment in advance now require a portion of the contract consideration to be allocated to a significant financing component, when certain criteria are met;

      A change in the identification of performance obligations for certain multiple-element arrangements.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

The following table presents the impact of IFRS 15 on the Company’s consolidated statement of financial position as at April 1, 2017 and March 31, 2018:

 

 

 

 

 

 

 

 

 

 

 

 

As previously reported

 

IFRS 15

As restated

As currently reported

 

IFRS 15

As restated

(amounts in millions)

April 1, 2017

Adjustments

April 1, 2017

March 31, 2018

Adjustments

March 31, 2018

Assets

 

 

 

 

 

 

 

 

 

 

 

 

Total current assets

 

$

1,919.7

 

 

$

45.4

 

 

$

1,965.1

 

 

$

2,060.8

 

 

$

62.5

 

 

$

2,123.3

 

Total long-term assets

 

3,435.1

 

 

(2.5

)

 

3,432.6

 

 

3,658.4

 

 

(1.5

)

 

3,656.9

 

 

 

$

5,354.8

 

 

$

42.9

 

 

$

5,397.7

 

 

$

5,719.2

 

 

$

61.0

 

 

$

5,780.2

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Total current liabilities

 

$

1,273.9

 

 

$

137.2

 

 

$

1,411.1

 

 

$

1,320.6

 

 

$

153.5

 

 

$

1,474.1

 

Total long-term liabilities

 

1,999.9

 

 

(25.6

)

 

1,974.3

 

 

2,032.0

 

 

(23.4

)

 

2,008.6

 

 

 

$

3,273.8

 

 

$

111.6

 

 

$

3,385.4

 

 

$

3,352.6

 

 

$

130.1

 

 

$

3,482.7

 

Shareholders' Equity

 

 

 

 

 

 

 

 

 

 

 

 

Equity attributable to equity holders of the Company

$

2,020.8

 

 

$

(68.7

)

 

$

1,952.1

 

 

$

2,298.2

 

 

$

(69.1

)

 

$

2,229.1

 

Non-controlling interests

 

60.2

 

 

 

 

60.2

 

 

68.4

 

 

 

 

68.4

 

 

 

$

2,081.0

 

 

$

(68.7

)

 

$

2,012.3

 

 

$

2,366.6

 

 

$

(69.1

)

 

$

2,297.5

 

 

For fiscal 2018, the impact of adopting IFRS 15 is a decrease to revenue of $6.5 million, an increase to operating profit of $1.8 million and an increase to finance expense - net of $1.0 million.

 

While these changes will impact the timing of contract revenue and profit recognition, there will be no change to cash flows from the contract.

 

The Company has updated and is finalizing the implementation of revised procedures and controls in order to meet the requirements of IFRS 15, as well as expanding disclosures which will be required under the new standard in fiscal 2019.

 

IFRS 16 - Leases

In January 2016, the IASB released IFRS 16 - Leases, which will replace IAS 17 - Leases and related interpretations. The new standard introduces a single lessee accounting model and eliminates the classification of leases as either operating or finance leases. It requires the lessee to recognize a right-of-use asset and a lease obligation for all leases. Lessors will continue to classify leases as operating leases or finance leases as IFRS 16 substantially carries forward the current lessor accounting requirements.

 

For the Company, IFRS 16 will be effective for the fiscal period beginning on April 1, 2019. The Company is currently evaluating the impact of the new standard on its consolidated financial statements. Where the Company is the lessee for leases that are considered operating leases under IAS 17, the adoption of IFRS 16 is expected to result in the recognition of assets and liabilities on the consolidated statement of financial position.  The change to the recognition, measurement and presentation requirements from the adoption of this standard is expected to result in a decrease of the Company’s operating lease expense and an increase of its finance and depreciation expenses.

 

IFRIC 23 - Uncertainty over Income Tax Treatments

In June 2017, the IASB released IFRIC 23 - Uncertainty over Income Tax Treatments, which addresses how to determine the taxable profit (loss), tax bases, unused tax losses, unused tax credits and tax rates, when there is uncertainty over income tax treatments under                   IAS 12 - Income Taxes. It specifically considers whether tax treatments should be considered independently or collectively and assumptions for taxation authorities’ examinations in regards to taxable profit (loss), tax bases, unused tax losses, unused tax credits or tax rates.

 

For the Company, IFRIC 23 is effective for the fiscal period beginning on April 1, 2019. The Company has completed its assessment and has concluded that the interpretation has no impact on its consolidated financial statements.

 

 

 


 

 

 

Notes to the Consolidated Financial Statements

NOTE 3 – BUSINESS COMBINATIONS

Acquisition of a portfolio of training assets

During the second quarter of fiscal 2018, the Company acquired a portfolio of training assets in North America and Europe from a                            full-flight simulator leasing business for cash consideration of $24.7 million. With this acquisition, the Company obtained fully operational full-flight simulators and various customer contracts.

 

The determination of the fair value of the identifiable assets acquired and liabilities assumed are as follows: $24.7 million of property plant and equipment, $4.6 million of goodwill, $1.4 million of non-current assets and $6.0 million of non-current liabilities.

 

Asian Aviation Centre of Excellence Sdn. Bhd.

On November 17, 2017, the Company completed the acquisition of the remaining 50% equity interest in Asian Aviation Centre of Excellence Sdn. Bhd. (AACE) from AirAsia, for a cash consideration of $114.8 million [US$90 million] and long-term contingent cash consideration payable of up to US$10 million if certain criteria are met (Note15).

 

As a result, the Company’s interest in AACE increased from 50% to 100%, obtaining control over AACE’s three training centres located in Malaysia, Singapore and Vietnam, as well as its 50% joint control of Philippine Academy of Aviation Training, a joint venture training centre between AACE and Cebu Pacific, located in the Philippines. With this acquisition, the Company owns a customer installed base of commercial flight simulators and owns assets including full-flight simulators, simulator parts and equipment, facilities and a talented  workforce.

 

Before the transaction, the Company's 50% ownership interest in AACE was accounted for using the equity method. The net gain resulting from the remeasurement to fair value of the previously held interest in AACE was included in Other gains – Net in the consolidated income statement (Note 21).

 

The preliminary determination of the fair value of the net assets acquired and liabilities assumed arising from the acquisition are as follows:

 

Total

Current assets(1)

$

16.2

 

Current liabilities

(21.3

)

Property, plant and equipment

103.0

 

Investment in equity accounted investee

8.4

 

Intangible assets

114.9

 

Deferred tax

(5.3

)

Non-current liabilities

(16.8

)

Fair value of net assets acquired, excluding cash and cash equivalents

$

199.1

 

Cash and cash equivalents acquired

15.1

 

Total purchase consideration

$

214.2

 

Fair value of long-term contingent cash consideration payable

(10.7

)

Settlement of pre-existing relationship

(0.9

)

Fair value of previously held interest in AACE

(87.8

)

Total cash consideration

$

114.8

 

(1) Excluding cash on hand.

 

The fair value of the acquired identifiable intangible assets amount to $114.9 million and mainly consists of customer relationships of $61.6 million and goodwill of $53.0 million (non deductible for tax purposes).

 

The fair value and the gross contractual amount of the acquired accounts receivable were $14.0 million.

 

Total acquisition costs incurred during fiscal 2018 relating to AACE were included in Other gains - Net in the consolidated income statement (Note 21).

 

The goodwill arising from both acquisitions is attributable to the expansion of CAE's customer installed base of commercial flight simulators, market capacity and expected synergies from combining operations.

 

The net assets acquired, including intangibles, are included in the Civil Aviation Training Solutions segment.

CAE Year-End Financial Results 2018 |

 


 

 

 

Notes to the Consolidated Financial Statements

NOTE 4 – ACCOUNTS RECEIVABLE

Accounts receivable are carried on the consolidated statement of financial position net of allowance for doubtful accounts. This provision is established based on the Company’s best estimates regarding the ultimate recovery of balances for which collection is uncertain. Uncertainty of ultimate collection may become apparent from various indicators, such as a deterioration of the credit situation of a given client and delay in collection beyond the contractually agreed upon payment terms. Management regularly reviews accounts receivable, monitors past due balances and assesses the appropriateness of the allowance for doubtful accounts.

 

Details of accounts receivable are as follows:

 

 

2018

 

2017

Current trade receivables

 

$

187.9

 

 

$

207.5

 

Past due trade receivables

 

 

 

 

1-30 days

 

52.1

 

 

56.8

 

31-60 days

 

40.9

 

 

14.5

 

61-90 days

 

15.6

 

 

13.0

 

Greater than 90 days

 

69.9

 

 

56.4

 

Allowance for doubtful accounts

 

(20.9

)

 

(14.5

)

Total trade receivables

 

$

345.5

 

 

$

333.7

 

Accrued receivables

 

116.1

 

 

105.8

 

Receivables from related parties (Note 32)

 

39.5

 

 

54.0

 

Other receivables

 

67.3

 

 

54.9

 

Total accounts receivable

 

$

568.4

 

 

$

548.4

 

 

Changes in the allowance for doubtful accounts are as follows:

 

 

2018

 

2017

Allowance for doubtful accounts, beginning of year

 

$

(14.5

)

 

$

(15.7

)

Additions

 

(13.6

)

 

(6.1

)

Amounts charged off

 

6.7

 

 

5.4

 

Unused amounts reversed

 

1.5

 

 

1.4

 

Exchange differences

 

(1.0

)

 

0.5

 

Allowance for doubtful accounts, end of year

 

$

(20.9

)

 

$

(14.5

)

 

NOTE 5 – INVENTORIES

 

 

2018

 

2017

Work in progress

 

$

226.2

 

 

$

270.0

 

Raw materials, supplies and manufactured products

 

149.1

 

 

146.3

 

 

 

$

375.3

 

 

$

416.3

 

 

The amount of inventories recognized as cost of sales is as follows:

 

 

2018

 

2017

Work in progress

 

$

204.2

 

 

$

141.6

 

Raw materials, supplies and manufactured products

 

106.9

 

 

131.7

 

 

 

$

311.1

 

 

$

273.3

 

 


 

 

 

Notes to the Consolidated Financial Statements

NOTE 6 – PROPERTY, PLANT AND EQUIPMENT

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

Buildings

 

 

Machinery

Aircraft and

 

under

 

Assets

 

 

 

 

 

 

and

 

 

 

and

 

aircraft

 

finance

 

under

 

 

 (amounts in millions)

 

Land

improvements

Simulators

equipment

 

engines

 

lease

construction

 

Total

Net book value at March 31, 2016

 

$

24.1

 

 

$

199.6

 

 

$

925.9

 

 

$

50.7

 

 

$

22.1

 

 

$

153.5

 

 

$

97.2

 

 

$

1,473.1

 

Additions

 

 

 

14.9

 

 

34.6

 

 

15.2

 

 

41.3

 

 

 

 

116.9

 

 

222.9

 

Acquisition of subsidiaries

 

 

 

1.9

 

 

22.5

 

 

0.4

 

 

 

 

13.7

 

 

 

 

38.5

 

Disposals

 

 

 

(1.3

)

 

(3.1

)

 

(0.1

)

 

(4.7

)

 

(0.2

)

 

 

 

(9.4

)

Depreciation

 

 

 

(15.9

)

 

(68.9

)

 

(17.1

)

 

(3.6

)

 

(17.3

)

 

 

 

(122.8

)

Transfers and others

 

 

 

(1.4

)

 

113.8

 

 

(0.2

)

 

 

 

(1.6

)

 

(118.9

)

 

(8.3

)

Exchange differences

 

(0.5

)

 

(1.7

)

 

(12.1

)

 

(0.3

)

 

0.1

 

 

2.0

 

 

1.1

 

 

(11.4

)

Net book value at March 31, 2017

 

$

23.6

 

 

$

196.1

 

 

$

1,012.7

 

 

$

48.6

 

 

$

55.2

 

 

$

150.1

 

 

$

96.3

 

 

$

1,582.6

 

Additions

 

 

 

13.3

 

 

27.8

 

 

16.5

 

 

5.6

 

 

 

 

110.7

 

 

173.9

 

Acquisition of subsidiaries (Note 3)

 

 

 

7.8

 

 

87.0

 

 

0.4

 

 

 

 

 

 

32.5

 

 

127.7

 

Disposals

 

 

 

(0.1

)

 

(18.0

)

 

(0.1

)

 

(0.5

)

 

(2.2

)

 

 

 

(20.9

)

Depreciation

 

 

 

(15.4

)

 

(66.8

)

 

(18.3

)

 

(3.8

)

 

(16.5

)

 

 

 

(120.8

)

Transfers and others

 

 

 

(1.4

)

 

114.0

 

 

2.3

 

 

(0.4

)

 

(7.1

)

 

(78.0

)

 

29.4

 

Exchange differences

 

0.3

 

 

2.5

 

 

29.2

 

 

0.9

 

 

(0.7

)

 

(3.1

)

 

2.9

 

 

32.0

 

Net book value at March 31, 2018

 

$

23.9

 

 

$

202.8

 

 

$

1,185.9

 

 

$

50.3

 

 

$

55.4

 

 

$

121.2

 

 

$

164.4

 

 

$

1,803.9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

Buildings

 

 

Machinery

Aircraft and

 

under

 

Assets

 

 

 

 

 

 

and

 

 

 

and

 

aircraft

 

finance

 

under

 

 

 

 

Land

improvements

Simulators

equipment

 

engines

 

lease

construction

 

Total

Cost

 

$

23.6

 

 

$

375.4

 

 

$

1,427.2

 

 

$

218.9

 

 

$

62.2

 

 

$

291.5

 

 

$

96.3

 

 

$

2,495.1

 

Accumulated depreciation

 

 

 

(179.3

)

 

(414.5

)

 

(170.3

)

 

(7.0

)

 

(141.4

)

 

 

 

(912.5

)

Net book value at March 31, 2017

 

$

23.6

 

 

$

196.1

 

 

$

1,012.7

 

 

$

48.6

 

 

$

55.2

 

 

$

150.1

 

 

$

96.3

 

 

$

1,582.6

 

Cost

 

$

23.9

 

 

$

401.1

 

 

$

1,683.9

 

 

$

223.4

 

 

$

64.4

 

 

$

276.1

 

 

$

164.4

 

 

$

2,837.2

 

Accumulated depreciation

 

 

 

(198.3

)

 

(498.0

)

 

(173.1

)

 

(9.0

)

 

(154.9

)

 

 

 

(1,033.3

)

Net book value at March 31, 2018

 

$

23.9

 

 

$

202.8

 

 

$

1,185.9

 

 

$

50.3

 

 

$

55.4

 

 

$

121.2

 

 

$

164.4

 

 

$

1,803.9

 

 

As at March 31, 2018, the average remaining amortization period for full-flight simulators is 10.6 years (2017 – 10.8 years).

 

As at March 31, 2018, bank borrowings are collateralized by property, plant and equipment for a value of $121.3 million                                                (2017 $82.2 million).

 

The Company leases some of its property, plant and equipment to third parties, the future minimum lease payments receivable under these non-cancellable operating leases are as follows:

 

 

2018

 

2017

No later than 1 year

 

$

34.7

 

 

$

19.3

 

Later than 1 year and no later than 5 years

 

98.3

 

 

47.1

 

Later than 5 years

 

20.5

 

 

22.9

 

 

 

$

153.5

 

 

$

89.3

 

 

As at March 31, 2018, the net book value of simulators leased out to third parties is $114.8 million (2017 – $56.5 million).

 

Assets under finance lease, by category, with lease terms ending between April 2018 and October 2036, are as follows:

 

 

2018

 

2017

Simulators

 

 

 

 

Cost

 

$

207.9

 

 

$

222.4

 

Accumulated depreciation

 

(127.9

)

 

(117.8

)

Net book value

 

$

80.0

 

 

$

104.6

 

Buildings

 

 

 

 

Cost

 

$

68.2

 

 

$

69.0

 

Accumulated depreciation

 

(27.0

)

 

(23.5

)

Net book value

 

$

41.2

 

 

$

45.5

 

Total net book value

 

$

121.2

 

 

$

150.1

 


 

 

 

Notes to the Consolidated Financial Statements

NOTE 7 – INTANGIBLE ASSETS

 

 

 

Capitalized

 

 

ERP and

 

 

 

Other

 

 

 

 Goodwill

development

Customer

 

other

 

 

intangible

 

 

 (amounts in millions)

 (Note 20)

 

costs

relationships

 

software

Technology

 

assets

 

Total

Net book value at March 31, 2016

 

$

556.6

 

 

$

157.2

 

 

$

100.7

 

 

$

70.2

 

 

$

17.3

 

 

$

27.2

 

 

$

929.2

 

Additions – internal development

 

 

 

37.8

 

 

 

 

13.1

 

 

 

 

 

 

50.9

 

Additions – acquired separately

 

 

 

 

 

0.2

 

 

 

 

 

 

0.8

 

 

1.0

 

Acquisition of subsidiaries

 

4.9

 

 

 

 

23.6

 

 

0.6

 

 

 

 

 

 

29.1

 

Amortization

 

 

 

(24.3

)

 

(19.6

)

 

(17.3

)

 

(4.8

)

 

(3.1

)

 

(69.1

)

Transfers and others

 

 

 

(2.6

)

 

(0.4

)

 

(0.8

)

 

(0.8

)

 

7.4

 

 

2.8

 

Exchange differences

 

(1.5

)

 

0.1

 

 

1.8

 

 

 

 

0.3

 

 

(0.6

)

 

0.1

 

Net book value at March 31, 2017

 

$

560.0

 

 

$

168.2

 

 

$

106.3

 

 

$

65.8

 

 

$

12.0

 

 

$

31.7

 

 

$

944.0

 

Additions – internal development

 

 

 

32.5

 

 

 

 

14.8

 

 

 

 

 

 

47.3

 

Acquisition of subsidiaries (Note 3)

 

57.6

 

 

 

 

61.6

 

 

0.3

 

 

 

 

 

 

119.5

 

Disposal and remeasurement of

 

 

 

 

 

 

 

 

 

 

 

 

 

 

interest in investment (Note 21)

 

 

(10.9

)

 

 

 

 

 

 

 

 

 

 

 

(10.9

)

Amortization

 

 

 

(25.8

)

 

(20.0

)

 

(16.2

)

 

(2.5

)

 

(3.8

)

 

(68.3

)

Transfers and others

 

 

 

(1.0

)

 

(0.1

)

 

0.3

 

 

 

 

(1.1

)

 

(1.9

)

Exchange differences

 

18.8

 

 

(0.2

)

 

6.7

 

 

(0.1

)

 

(0.3

)

 

1.0

 

 

25.9

 

Net book value at March 31, 2018

 

$

625.5

 

 

$

173.7

 

 

$

154.5

 

 

$

64.9

 

 

$

9.2

 

 

$

27.8

 

 

$

1,055.6

 

 

 

 

 

Capitalized

 

 

ERP and

 

 

 

Other

 

 

 

 

 

development

Customer

 

other

 

 

intangible

 

 

 

 

Goodwill

 

costs

relationships

 

software

Technology

 

assets

 

Total

Cost

 

$

560.0

 

 

$

276.0

 

 

$

202.9

 

 

$

171.4

 

 

$

50.7

 

 

$

55.6

 

 

$

1,316.6

 

Accumulated amortization

 

 

 

(107.8

)

 

(96.6

)

 

(105.6

)

 

(38.7

)

 

(23.9

)

 

(372.6

)

Net book value at March 31, 2017

 

$

560.0

 

 

$

168.2

 

 

$

106.3

 

 

$

65.8

 

 

$

12.0

 

 

$

31.7

 

 

$

944.0

 

Cost

 

$

625.5

 

 

$

306.8

 

 

$

273.8

 

 

$

186.2

 

 

$

49.7

 

 

$

54.4

 

 

$

1,496.4

 

Accumulated amortization

 

 

 

(133.1

)

 

(119.3

)

 

(121.3

)

 

(40.5

)

 

(26.6

)

 

(440.8

)

Net book value at March 31, 2018

 

$

625.5

 

 

$

173.7

 

 

$

154.5

 

 

$

64.9

 

 

$

9.2

 

 

$

27.8

 

 

$

1,055.6

 

 

For the year ended March 31, 2018, amortization of $41.8 million (2017 – $44.5 million) has been recorded in cost of sales, $25.0 million (2017 – $23.2 million) in research and development expenses and $1.5 million (2017 – $1.4 million) in selling, general and administrative expenses.

 

As at March 31, 2018, the average remaining amortization period for the capitalized development costs is 5.1 years (2017 – 5.5 years).

 

The categories of capitalized development costs and ERP and other software both primarily consist of internally generated intangible assets.

 

The Company has no indefinite life intangible assets other than goodwill.

 


 

 

 

Notes to the Consolidated Financial Statements

NOTE 8 – OTHER ASSETS

 

 

2018

 

2017

Restricted cash (Note 28)

 

$

31.8

 

 

$

26.0

 

Prepaid rent to a portfolio investment

 

31.7

 

 

28.5

Advances to a portfolio investment (Note 28)

 

38.1

 

 

39.7

Non-current receivables

 

131.8

 

 

134.8

Investment tax credits

 

225.7

 

 

223.1

Other

 

22.9

 

 

19.2

 

 

 

$

482.0

 

 

$

471.3

 

 

The present value of future minimum lease payment receivables, included in the current and non-current receivables is as follows:

 

 

2018

 

2017

Gross investment in finance lease contracts

 

$

182.0

 

 

$

185.0

 

Less: unearned finance income

 

71.3

 

 

76.3

 

Less: discounted unguaranteed residual values of leased assets

 

6.2

 

 

5.8

 

Present value of future minimum lease payment receivables

 

$

104.5

 

 

$

102.9

 

 

Future minimum lease payments from investments in finance lease contracts to be received are as follows:

 

 

 

 

 

2018

 

 

 

2017

 

 

 

Present value of

 

 

Present value of

 

Gross

future minimum

 

Gross

future minimum

 

Investment

lease payments

 

Investment

lease payments

No later than 1 year

 

$

13.2

 

 

$

10.7

 

 

$

10.0

 

 

$

7.9

 

Later than 1 year and no later than 5 years

 

48.3

 

 

23.4

 

 

47.1

 

 

22.5

 

Later than 5 years

 

120.5

 

 

70.4

 

 

127.9

 

 

72.5

 

 

 

$

182.0

 

 

$

104.5

 

 

$

185.0

 

 

$

102.9

 

 

 

NOTE 9 – ACCOUNTS PAYABLE AND ACCRUED LIABILITIES

 

 

2018

 

2017

Accounts payable trade

 

$

306.0

 

 

$

317.1

 

Accrued liabilities

 

344.0

 

 

353.3

 

Amount due to related parties (Note 32)

 

9.7

 

 

15.3

 

Current portion of royalty obligations

 

9.9

 

 

9.5

 

 

 

$

669.6

 

 

$

695.2

 

 

 

NOTE 10 – CONTRACTS IN PROGRESS

 

 

2018

 

2017

Contracts in progress: assets

 

$

401.6

 

 

$

337.5

 

Contracts in progress: liabilities

 

(161.8

)

 

(191.9

)

Contracts in progress: net assets

 

$

239.8

 

 

$

145.6

 

 

Details of contracts in progress are as follows:

 

 

2018

 

2017

Aggregate amount of costs incurred plus recognized

 

 

 

 

profits (less recognized losses) to date

 

$

2,694.6

 

 

$

2,800.1

 

Less: progress billings

 

2,454.8

 

 

2,654.5

 

Contracts in progress: net assets

 

$

239.8

 

 

$

145.6

 

 

Advances received from customers on construction contracts related to work not yet commenced amounts to $15.1 million at March 31, 2018 (2017 – $20.2 million). Construction contracts revenue recognized in fiscal 2018 amounts to $851.7 million                                                 (2017 – $983.6 million ).

CAE Year-End Financial Results 2018 |

 


 

 

 

Notes to the Consolidated Financial Statements

NOTE 11 – PROVISIONS

Restoration and simulator removal

In certain situations, simulators are installed at locations that are not owned by the Company. In some of these cases, the Company has an obligation to dismantle and remove the simulators from these sites and to restore the location to its original condition. A provision is recognized for the present value of estimated costs to be incurred to dismantle and remove the simulators from these sites and restore the location. The provision also includes amounts relating to leased land and building where restoration costs are contractually required at the end of the lease. Where such costs arise as a result of capital expenditure, these restoration costs are also capitalized.

 

Restructuring

Restructuring costs consist mainly of severances and other related costs.

 

Legal claims

The amount represents a provision for certain legal claims brought against the Company. The corresponding charge is recognized in income within selling, general and administrative expenses or other gains – net. Management’s best estimate is that the outcome of these legal claims will not give rise to any significant loss beyond the amounts provided at March 31, 2018.

 

Warranties

A provision is recognized for expected warranty claims on products sold based on past experience of the level of repairs and returns. It is expected that most of these costs will be incurred between 1 to 10 years. Assumptions used to calculate the provision for warranties were based on current sales levels and current information available about returns based on the warranty period of products sold.

 

Changes in provisions are as follows:

 

Restoration

 

 

 

 

 

 

 

 

 

 

 

and removal

Restructuring

 

Legal

Warranties

 

Other

 

Total

Total provisions, beginning of year

 

$

7.1

 

 

$

21.2

 

 

$

2.9

 

 

$

41.2

 

 

$

9.9

 

 

$

82.3

 

Additions

 

 

 

 

 

1.0

 

 

12.0

 

 

3.2

 

 

16.2

 

Acquisition of subsidiaries

 

1.6

 

 

 

 

 

 

 

 

0.6

 

 

2.2

 

Amounts used

 

(0.2

)

 

(5.6

)

 

(0.8

)

 

(15.3

)

 

(11.1

)

 

(33.0

)

Unused amounts reversed

 

(0.2

)

 

 

 

 

 

(0.1

)

 

(0.1

)

 

(0.4

)

Exchange differences

 

0.3

 

 

1.2

 

 

0.2

 

 

2.2

 

 

0.4

 

 

4.3

 

Total provisions, end of year

 

$

8.6

 

 

$

16.8

 

 

$

3.3

 

 

$

40.0

 

 

$

2.9

 

 

$

71.6

 

Less: current portion

 

1.6

 

 

6.8

 

 

2.6

 

 

18.9

 

 

2.2

 

 

32.1

 

Long-term portion

 

$

7.0

 

 

$

10.0

 

 

$

0.7

 

 

$

21.1

 

 

$

0.7

 

 

$

39.5

 

 

 

NOTE 12 – DEBT FACILITIES

Long-term debt, net of transaction costs is as follows:

 (amounts in millions)

 

2018

 

2017

Total recourse debt

 

$

1,174.9

 

 

$

1,192.8

 

Total non-recourse debt (1)

 

86.0

 

 

62.6

 

Total long-term debt

 

$

1,260.9

 

 

$

1,255.4

 

Less: current portion of long-term debt

 

35.2

 

 

31.2

 

Less: current portion of finance leases

 

17.0

 

 

20.7

 

 

 

$

1,208.7

 

 

$

1,203.5

 

(1) Non-recourse debt is a debt in a subsidiary for which recourse is limited to the assets, equity, interest and undertaking of such subsidiary and not CAE Inc.

 

CAE Year-End Financial Results 2018 |

 


 

 

 

Notes to the Consolidated Financial Statements

Details of the recourse debt are as follows: 

 

 

2018

 

2017

Unsecured senior notes ($125.0 and US$225.0 maturing between December 2019 and December 2027), floating interest rates based on bankers’ acceptances rate plus a spread on $50.0 million and interest rates ranging from 3.59% and 4.15% for remaining $75.0 and US$225.0

 

$

415.0

 

 

$

424.0

 

Unsecured senior notes of US$60.0 maturing in June 2019 (2017 - US$60.0), interest rate of 7.66% payable semi-annually in June and December

 

75.7

 

 

77.9

 

Unsecured senior notes (US$100.0 maturing in August 2021 and US$50.0 maturing in August 2026), average blended rate of 4.47% payable semi-annually in August and February

 

193.4

 

 

199.3

 

Obligations under finance lease, with various maturities from April 2018 to October 2036, interest rates from 3.49% to 10.68%

 

145.4

 

 

173.3

 

Term loan maturing in June 2018 of US$2.9 and £0.6 (2017 – US$14.6 and £2.8), combined coupon rate of post-swap debt of 8.01% (2017 – 7.97%)

 

5.1

 

 

23.6

 

R&D obligation from a government agency maturing in July 2029 (i)

 

167.7

 

 

160.5

 

R&D obligation from a government agency maturing in July 2035 (ii)

 

132.6

 

 

92.0

 

Term loan maturing in January 2020 of €1.3 (2017 – €2.0), floating interest rate of EURIBOR plus a spread

 

1.8

 

 

2.7

 

Term loans, with maturities between October 2020 and December 2021, of US$14.5 (2017 – US$18.7), average blended rate of 3.31%

 

18.7

 

 

24.9

 

Other debt of US$11.0 maturing March 2024, floating interest of 0.80%

 

14.2

 

 

14.6

 

Term loan maturing in December 2021 of US$4.1, average blended rate of 3.28%

 

5.3

 

 

 

Total recourse debt, net amount

 

$

1,174.9

 

 

$

1,192.8

 

 

(i)    Represents an interest-bearing long-term obligation with the Government of Canada relative to Project Falcon, an R&D program that ended in fiscal 2014, for a maximum amount of $250.0 million. The discounted value of the debt recognized amounted to                               $167.7 million as at March 31, 2018 (2017 – $160.5 million);

 

(ii)   Represents an interest-bearing long-term obligation with the Government of Canada relative to Project Innovate, an R&D program  announced in fiscal 2014 and extending over five and a half years, for a maximum amount of $250.0 million. The aggregate amount recognized in fiscal 2018 was $226.5 million (2017 – $169.9 million). The discounted value of the debt recognized amounted to     $132.6 million as at March 31, 2018 (2017 – $92.0 million).

 

Revolving credit facility

The Company has access to a revolving unsecured term credit facility maturing in September 2022. The available facility amount is US $550.0 million with an option, subject to the lender’s consent, to increase to a total amount of up to US $850.0 million. The facility has covenants requiring a minimum fixed charge coverage and a maximum debt coverage. The applicable interest rate on this revolving credit facility is variable, based on the bank’s prime rate, bankers’ acceptance rates or LIBOR plus a spread which depends on the credit rating assigned by Standard & Poor’s Rating Services. As at March 31, 2018 and 2017, the Company had no outstanding borrowings under its revolving credit facility.

 

Details of the non-recourse debt are as follows:

 

 

2018

 

2017

Term loan maturing in April 2018 of £0.7 (2017 – £0.2), interest rate of 13.50%

 

$

1.3

 

 

$

0.4

 

Term loan maturing in March 2028 of US$43.5 (2017 – US$47.1), interest rate of LIBOR plus 2.50% (i)

 

55.8

 

 

62.2

 

Term loans, with maturities between June 2021 and December 2025, of US $22.3, floating interest rate of LIBOR plus a fixed spread

 

28.9

 

 

 

Total non-recourse debt, net amount

 

$

86.0

 

 

$

62.6

 

 

(i)     Represents collateralized non-recourse financing for a term loan to finance a training centre in Brunei. The subsidiary may also avail an additional amount of up to US $12.0 million in the form of letters of credit.

 

Payments required to meet the retirement provisions of the long-term debt are as follows:

 

 

2018

 

2017

No later than 1 year

 

$

35.6

 

 

$

31.9

 

Later than 1 year and no later than 5 years

 

450.2

 

 

414.8

 

Later than 5 years

 

631.7

 

 

638.2

 

Total payments required

 

$

1,117.5

 

 

$

1,084.9

 

Less: transaction costs

 

(2.0

)

 

(2.8

)

 

 

$

1,115.5

 

 

$

1,082.1

 

 

 

 


 

Information on the change in liabilities for which cash flows have been classified as financing activities in the statement of cash flows is presented below.

 

 

Revolving

 

 

 

 

 

 

 

Unsecured Credit

 

Long-term

 

Finance

 

 

 

 

Facilities

 

debt

 

Leases

 

Total

Balance at beginning of year

 

$

 

 

$

1,082.1

 

 

$

173.3

 

 

$

1,255.4

 

Changes from financing cash flows

 

 

 

 

 

 

 

 

Proceeds, net of transaction costs

 

106.0

 

 

37.8

 

 

 

 

143.8

 

Repayments

 

(106.0

)

 

(33.4

)

 

(25.0

)

 

(164.4

)

Total changes from financing cash flows

 

$

 

 

$

4.4

 

 

$

(25.0

)

 

$

(20.6

)

Additions through a business combination (Note 3)

 

 

 

37.7

 

 

 

 

37.7

 

Non-cash changes:

 

 

 

 

 

 

 

 

Effect of foreign currency exchange differences

 

 

 

(19.2

)

 

(3.7

)

 

(22.9

)

Others

 

 

 

(1.3

)

 

 

 

(1.3

)

Interests

 

 

 

11.8

 

 

0.8

 

 

12.6

 

Total non-cash changes

 

$

 

 

$

(8.7

)

 

$

(2.9

)

 

$

(11.6

)

Balance at end of year

 

$

 

 

$

1,115.5

 

 

$

145.4

 

 

$

1,260.9

 

 

The present value of the obligations under finance lease are as follows:

 

 

2018

 

2017

Gross future minimum lease payments

 

$

201.8

 

 

$

240.4

 

Less: future finance charges on finance leases

 

47.2

 

 

58.3

 

Less: discounted guaranteed residual values of leased assets

 

9.2

 

 

8.8

 

Present value of future minimum lease payments

 

$

145.4

 

 

$

173.3

 

 

The future minimum lease payments of the obligations under finance lease are as follows:

 

 

 

 

2018

 

 

 

2017

 

Gross future

Present value of

Gross future

Present value of

 

minimum lease

future minimum

minimum lease

future minimum

 

payments

lease payments

payments

lease payments

No later than 1 year

 

$

25.8

 

 

$

17.0

 

 

$

30.1

 

 

$

20.7

 

Later than 1 year and no later than 5 years

 

105.8

 

 

81.0

 

 

123.3

 

 

92.0

 

Later than 5 years

 

70.2

 

 

47.4

 

 

87.0

 

 

60.6

 

 

 

$

201.8

 

 

$

145.4

 

 

$

240.4

 

 

$

173.3

 

 

As at March 31, 2018, the Company is in compliance with all of its financial covenants.

 

 

NOTE 13 – GOVERNMENT PARTICIPATION

The Company has agreements with various governments whereby the latter contribute a portion of the cost, based on expenditures incurred by the Company, of certain R&D programs for modeling, simulation and training services technology.

 

During fiscal 2014, the Company announced Project Innovate, an R&D program extending over five and a half years. The goal of Project Innovate is to expand the Company’s modeling and simulation technologies, develop new ones and continue to differentiate its service offering. Concurrently, the Government of Canada agreed to participate in Project Innovate through a repayable loan of up to $250 million made through the Strategic Aerospace and Defence Initiative (SADI).

 

During fiscal 2016, the Company amended and extended its Project New Core Markets, an R&D program, for an additional four years. The aim is to leverage the Company’s modeling, simulation and training services expertise in healthcare. The Quebec government, through Investissement Québec, agreed to participate up to $70 million in contributions related to costs incurred before the end of fiscal 2020.

 

During fiscal 2017, the Company announced its participation in project SimÉco 4.0, an R&D project under the SA2GE program. The aim of this project is the development of new products or processes which will further contribute to greenhouse gas emissions reductions. The government of Quebec, through the Ministry of Economy, Science and Innovation, and SA2GE have committed to contribute amounts up to 50% of eligible costs incurred by the Company to fiscal 2020.

 

See Notes 1 and 12 for explanations of the royalty obligations and debt.

 

CAE Year-End Financial Results 2018 |

 


 

 

 

Notes to the Consolidated Financial Statements

The following table provides aggregate information regarding net contributions recognized and amounts not yet received for the projects New Core Markets, Innovate and SimÉco 4.0:

 

 

2018

 

2017

Net outstanding contribution receivable, beginning of year

 

$

6.3

 

 

$

7.7

 

Contributions

 

29.0

 

 

33.3

 

Payments received

 

(29.1

)

 

(34.7

)

Net outstanding contribution receivable, end of year

 

$

6.2

 

 

$

6.3

 

 

The aggregate contributions recognized for all programs are as follows:

 

 

2018

 

2017

Contributions credited to capitalized expenditures:

 

 

 

 

Project New Core Markets

 

$

1.9

 

 

$

2.3

 

Project Innovate

 

2.8

 

 

4.1

 

Project SimÉco 4.0

 

1.8

 

 

1.1

 

Contributions credited to income:

 

 

 

 

Project New Core Markets

 

2.2

 

 

2.4

 

Project Innovate

 

16.8

 

 

23.2

 

Project SimÉco 4.0

 

3.5

 

 

0.2

 

Total contributions:

 

 

 

 

Project New Core Markets

 

$

4.1

 

 

$

4.7

 

Project Innovate

 

19.6

 

 

27.3

 

Project SimÉco 4.0

 

5.3

 

 

1.3

 

 

There are no unfulfilled conditions or unfulfilled contingencies attached to these government contributions. 

 

 

NOTE 14 – EMPLOYEE BENEFITS OBLIGATIONS

Defined benefit plans

The Company has three registered funded defined benefit pension plans in Canada (two for employees and one for designated executives) that provide benefits based on length of service and final average earnings. The Company also maintains funded pension plans for employees in the Netherlands and United Kingdom that provide benefits based on similar provisions.

 

The Company’s annual contributions, to fund both benefits accruing in the year and deficits accumulated over prior years, and the plans’ financial position are determined based on actuarial valuations. Applicable pension legislations prescribe minimum funding requirements.

 

In addition, the Company maintains unfunded plans in Canada, Germany and Norway that provide defined benefits based on length of service and final average earnings. These unfunded plans are the sole obligation of the Company, and there is no requirement to fund them. However, the Company is obligated to pay the benefits when they become due. As at March 31, 2018, the unfunded defined benefit pension obligations are $85.8 million (2017 – $79.1 million) and the Company has issued letters of credit totalling $60.3 million                          (2017 – $59.1 million) to collateralize the obligations under the Canadian plan.

 

The funded plans are trustee administered funds. Plan assets held in trusts are governed by local regulations and practices in each country, as is the nature of the relationship between the Company and the trustees and their composition. Responsibility for governance of the plans, including investment decisions and contribution schedules, lies jointly with the Company and the board of trustees.

 

The employee benefits obligations are as follows:

 

2018

 

2017

Funded defined benefit pension obligations

$

612.0

 

 

$

541.3

 

Fair value of plan assets

497.2

 

 

462.7

 

Funded defined benefit pension obligations – net

$

114.8

 

 

$

78.6

 

Unfunded defined benefit pension obligations

85.8

 

 

79.1

 

Employee benefits obligations

$

200.6

 

 

$

157.7

 

 


 

 

 

Notes to the Consolidated Financial Statements

The changes in the funded defined benefit pension obligations and the fair value of plan assets are as follows:

 

 

 

 

 

2018

 

 

 

 

 

2017

Canadian

 

Foreign

 

Total

Canadian

 

Foreign

 

Total

Pension obligations, beginning of year

$

487.4

 

 

$

53.9

 

 

$

541.3

 

 

$

468.9

 

 

$

52.3

 

 

$

521.2

 

Current service cost

22.3

 

 

1.5

 

 

23.8

 

 

22.0

 

 

1.2

 

 

23.2

 

Interest cost

16.7

 

 

1.2

 

 

17.9

 

 

16.5

 

 

1.3

 

 

17.8

 

Actuarial loss (gain) arising from:

 

 

 

 

 

 

 

 

 

 

 

Experience adjustments

0.3

 

 

0.2

 

 

0.5

 

 

1.4

 

 

0.3

 

 

1.7

 

Economic assumptions

27.1

 

 

3.0

 

 

30.1

 

 

13.5

 

 

1.8

 

 

15.3

 

Demographic assumptions

4.8

 

 

 

 

4.8

 

 

(19.1

)

 

0.5

 

 

(18.6

)

Employee contributions

6.0

 

 

0.2

 

 

6.2

 

 

5.7

 

 

0.2

 

 

5.9

 

Pension benefits paid

(17.8

)

 

(1.2

)

 

(19.0

)

 

(21.5

)

 

(1.1

)

 

(22.6

)

Exchange differences

 

 

6.4

 

 

6.4

 

 

 

 

(2.6

)

 

(2.6

)

Pension obligations, end of year

$

546.8

 

 

$

65.2

 

 

$

612.0

 

 

$

487.4

 

 

$

53.9

 

 

$

541.3

 

Fair value of plan assets, beginning of year

$

415.9

 

 

$

46.8

 

 

$

462.7

 

 

$

382.9

 

 

$

46.9

 

 

$

429.8

 

Interest income

14.1

 

 

1.1

 

 

15.2

 

 

13.6

 

 

1.1

 

 

14.7

 

Return on plan assets, excluding amounts

 

 

 

 

 

 

 

 

 

 

 

included in interest income

3.8

 

 

2.9

 

 

6.7

 

 

19.1

 

 

0.3

 

 

19.4

 

Employer contributions

20.1

 

 

1.1

 

 

21.2

 

 

17.2

 

 

1.7

 

 

18.9

 

Employee contributions

6.0

 

 

0.2

 

 

6.2

 

 

5.7

 

 

0.2

 

 

5.9

 

Pension benefits paid

(17.8

)

 

(1.2

)

 

(19.0

)

 

(21.5

)

 

(1.1

)

 

(22.6

)

Administrative costs

(1.2

)

 

(0.2

)

 

(1.4

)

 

(1.1

)

 

(0.1

)

 

(1.2

)

Exchange differences

 

 

5.6

 

 

5.6

 

 

 

 

(2.2

)

 

(2.2

)

Fair value of plan assets, end of year

$

440.9

 

 

$

56.3

 

 

$

497.2

 

 

$

415.9

 

 

$

46.8

 

 

$

462.7

 

 

The changes in the unfunded defined benefit pension obligations are as follows:

 

 

 

 

 

2018

 

 

 

 

 

2017

 Canadian

 

Foreign

 

Total

Canadian

 

Foreign

 

Total

Pension obligations, beginning of year

$

66.2

 

 

$

12.9

 

 

$

79.1

 

 

$

62.9

 

 

$

13.7

 

 

$

76.6

 

Current service cost

2.3

 

 

 

 

2.3

 

 

2.2

 

 

 

 

2.2

 

Interest cost

2.0

 

 

0.2

 

 

2.2

 

 

1.9

 

 

0.2

 

 

2.1

 

Past service cost, settlements

 

 

 

 

 

 

 

 

 

 

 

and curtailments

 

 

 

 

 

 

 

 

0.1

 

 

0.1

 

Actuarial loss (gain) arising from:

 

 

 

 

 

 

 

 

 

 

 

Experience adjustments

0.3

 

 

0.1

 

 

0.4

 

 

1.1

 

 

 

 

1.1

 

Economic assumptions

3.8

 

 

(0.3

)

 

3.5

 

 

1.0

 

 

0.3

 

 

1.3

 

Demographic assumptions

0.4

 

 

 

 

0.4

 

 

 

 

 

 

 

Pension benefits paid

(2.8

)

 

(0.8

)

 

(3.6

)

 

(2.9

)

 

(0.7

)

 

(3.6

)

Exchange differences

 

 

1.5

 

 

1.5

 

 

 

 

(0.7

)

 

(0.7

)

Pension obligations, end of year

$

72.2

 

 

$

13.6

 

 

$

85.8

 

 

$

66.2

 

 

$

12.9

 

 

$

79.1

 

 

The net pension cost is as follows:

 

 

 

 

 

2018

 

 

 

 

 

2017

 Canadian

 

Foreign

 

Total

Canadian

 

Foreign

 

Total

Funded plans

 

 

 

 

 

 

 

 

 

 

 

Current service cost

$

22.3

 

 

$

1.5

 

 

$

23.8

 

 

$

22.0

 

 

$

1.2

 

 

$

23.2

 

Interest cost

16.7

 

 

1.2

 

 

17.9

 

 

16.5

 

 

1.3

 

 

17.8

 

Interest income

(14.1

)

 

(1.1

)

 

(15.2

)

 

(13.6

)

 

(1.1

)

 

(14.7

)

Administrative cost

1.2

 

 

0.2

 

 

1.4

 

 

1.1

 

 

0.1

 

 

1.2

 

Net pension cost

$

26.1

 

 

$

1.8

 

 

$

27.9

 

 

$

26.0

 

 

$

1.5

 

 

$

27.5

 

Unfunded plans

 

 

 

 

 

 

 

 

 

 

 

Current service cost

$

2.3

 

 

$

 

 

$

2.3

 

 

$

2.2

 

 

$

 

 

$

2.2

 

Interest cost

2.0

 

 

0.2

 

 

2.2

 

 

1.9

 

 

0.2

 

 

2.1

 

Past service cost, settlements

 

 

 

 

 

 

 

 

 

 

 

and curtailments

 

 

 

 

 

 

 

 

0.1

 

 

0.1

 

Net pension cost

$

4.3

 

 

$

0.2

 

 

$

4.5

 

 

$

4.1

 

 

$

0.3

 

 

$

4.4

 

Total net pension cost

$

30.4

 

 

$

2.0

 

 

$

32.4

 

 

$

30.1

 

 

$

1.8

 

 

$

31.9

 

 

CAE Year-End Financial Results 2018 |

 


 

 

 

Notes to the Consolidated Financial Statements

For the year ended March 31, 2018, pension costs of $15.6 million (2017 – $12.5 million) have been charged in cost of sales, $5.9 million (2017 – $4.9 million) in research and development expenses, $4.7 million (2017 – $8.2 million) in selling, general and administrative expenses, $4.9 million (2017 – $5.2 million) in finance expense and $1.3 million (2017 – $1.1 million) were capitalized.

 

 The fair value of the plan assets, by major categories, are as follows:

 (amounts in millions)

 

 

 

 

2018

 

 

 

 

 

2017

 

Quoted

Unquoted

 

Total

 

Quoted

Unquoted

 

Total

Canadian plans

 

 

 

 

 

 

 

 

 

 

 

Equity funds

 

 

 

 

 

 

 

 

 

 

 

Canadian

$

 

 

$

52.2

 

 

$

52.2

 

 

$

 

 

$

110.0

 

 

$

110.0

 

Foreign

 

 

191.8

 

 

191.8

 

 

 

 

122.3

 

 

122.3

 

Bond funds

 

 

 

 

 

 

 

 

 

 

 

Government

 

 

100.1

 

 

100.1

 

 

 

 

116.4

 

 

116.4

 

Corporate

 

 

66.4

 

 

66.4

 

 

 

 

34.6

 

 

34.6

 

Cash and cash equivalents

 

 

4.4

 

 

4.4

 

 

 

 

 

 

 

Other

 

 

26.0

 

 

26.0

 

 

 

 

32.6

 

 

32.6

 

Total Canadian plans

$

 

 

$

440.9

 

 

$

440.9

 

 

$

 

 

$

415.9

 

 

$

415.9

 

Foreign plans

 

 

 

 

 

 

 

 

 

 

 

Insured annuities

$

 

 

$

50.1

 

 

$

50.1

 

 

$

 

 

$

41.3

 

 

$

41.3

 

Equity instruments

2.6

 

 

 

 

2.6

 

 

2.4

 

 

 

 

2.4

 

Debt instruments

 

 

 

 

 

 

 

 

 

 

 

Corporate

3.1

 

 

 

 

3.1

 

 

1.5

 

 

 

 

1.5

 

Other

 

 

 

 

 

 

1.2

 

 

 

 

1.2

 

Other

 

 

0.5

 

 

0.5

 

 

 

 

0.4

 

 

0.4

 

Total Foreign plans

$

5.7

 

 

$

50.6

 

 

$

56.3

 

 

$

5.1

 

 

$

41.7

 

 

$

46.8

 

Total plans

$

5.7

 

 

$

491.5

 

 

$

497.2

 

 

$

5.1

 

 

$

457.6

 

 

$

462.7

 

 

As at March 31, 2018 and March 31, 2017, there were no ordinary shares of the Company in the pension plan assets.

 

Significant assumptions (weighted average):

 

 

Canadian

 

 

 

Foreign

 

2018

 

2017

 

2018

 

2017

Pension obligations as at March 31:

 

 

 

 

 

 

 

Discount rate

3.48

%

 

3.78

%

 

1.88

%

 

2.05

%

Compensation rate increases

3.66

%

 

3.50

%

 

2.86

%

 

2.82

%

Net pension cost for years ended March 31:

 

 

 

 

 

 

 

Discount rate

3.78

%

 

3.96

%

 

2.05

%

 

2.26

%

Compensation rate increases

3.50

%

 

3.50

%

 

2.82

%

 

2.86

%

 

Assumptions regarding future mortality are based on actuarial advice in accordance with published statistics and mortality tables and experience in each territory. The mortality tables and the average life expectancy in years for a member age 45 and 65 are as follows:

As at March 31, 2018

 

 

Life expectancy over 65 for a member

(in years)

 

 

 

 

Male

 

 

 

Female

Country

Mortality table

at age 45

at age 65

 at age 45

at age 65

Canada

CPM private tables MI 2017 (employees)

 

23.0

 

 

21.5

 

 

25.4

 

 

24.0

 

Canada

CPM private tables MI 2017 (designated executives)

 

24.6

 

 

23.1

 

 

26.1

 

 

24.8

 

Canada

CPM private tables MI 2017 (CMAT)

 

23.3

 

 

21.9

 

 

25.7

 

 

24.4

 

Netherlands

AG2016

 

23.9

 

 

21.7

 

 

26.3

 

 

23.9

 

Germany

Heubeck RT2005G

 

21.9

 

 

19.3

 

 

25.8

 

 

23.3

 

Norway

K2013

 

23.1

 

 

22.2

 

 

26.8

 

 

25.5

 

United Kingdom

S1PA

 

24.4

 

 

22.6

 

 

26.9

 

 

25.0

 

 

 


 

 

 

Notes to the Consolidated Financial Statements

As at March 31, 2017

 

 

Life expectancy over 65 for a member

(in years)

 

 

 

 

Male

 

 

 

Female

Country

Mortality table

at age 45

at age 65

at age 45

at age 65

Canada

CPM private tables (employees)

 

22.4

 

 

21.3

 

 

24.7

 

 

23.7

 

Canada

CPM private tables (designated executives)

 

23.9

 

 

22.9

 

 

25.4

 

 

24.4

 

Canada

CPM private tables (CMAT)

 

22.7

 

 

21.6

 

 

25.0

 

 

24.0

 

Netherlands

AG2016

 

23.8

 

 

21.5

 

 

26.2

 

 

23.8

 

Germany

Heubeck RT2005G

 

21.8

 

 

19.3

 

 

25.7

 

 

23.2

 

Norway

K2013

 

22.8

 

 

22.1

 

 

26.5

 

 

25.4

 

United Kingdom

S1PA

 

24.3

 

 

22.6

 

 

26.8

 

 

24.9

 

 

The weighted average duration of the defined benefit obligation is 19.15 years.

 

The following table summarizes the impact on the defined benefit obligation as a result of a 0.25% change in the significant assumptions as at March 31, 2018:

 

 

Funded plans

 

Unfunded plans

 

 

Canadian

 

Foreign

Canadian

 

Foreign

 

Total

Discount rate:

 

 

 

 

 

 

 

 

 

Increase

$

(24.9

)

 

$

(3.2

)

 

$

(2.4

)

 

$

(0.4

)

 

$

(30.9

)

Decrease

26.7

 

 

3.5

 

 

2.6

 

 

0.4

 

 

33.2

 

Compensation rate:

 

 

 

 

 

 

 

 

 

Increase

7.1

 

 

0.2

 

 

0.5

 

 

 

 

7.8

 

Decrease

(6.7

)

 

(0.2

)

 

(0.5

)

 

 

 

(7.4

)

 

Through its defined benefit plans, the Company is exposed to a number of risks, the most significant being the exposure to asset volatility, to changes in bond yields and to changes in life expectancy. The plan liabilities are calculated using a discount rate set with reference to corporate bond yields, if plan assets underperform against this yield, this will create a deficit. A decrease in corporate bond yields will increase plan liabilities, although this will be partially offset by an increase in the value of the plans’ bond holdings. The plans’ obligations are to provide benefits for the duration of the life of its members, therefore, increases in life expectancy will result in an increase in the plans’ liabilities.

 

Contributions reflect actuarial assumptions of future investment returns, salary projections and future service benefits. The expected employer contributions and expected benefits paid for the next fiscal year are as follows:

 

 

 

Canadian

 

Foreign

 

Total

Funded plans - Expected contributions in fiscal 2019

 

 

 

 

 

$

18.6

 

 

$

1.8

 

 

$

20.4

 

Unfunded plans - Expected benefits paid in fiscal 2019

 

 

 

 

 

$

2.6

 

 

$

0.7

 

 

$

3.3

 

 

 

 NOTE 15 – DEFERRED GAINS AND OTHER NON-CURRENT LIABILITIES

 

2018

 

2017

Deferred gains on sale and leasebacks (1)

$

19.6

 

 

$

23.1

 

Deferred revenue

99.7

 

 

116.9

 

Share-based compensation obligations (Note 23)

75.4

 

 

62.5

 

Contingent consideration arising on business combinations

11.0

 

 

 

Interest payable

9.5

 

 

5.1

 

Purchase options

6.2

 

 

1.6

 

Other

8.5

 

 

8.6

 

 

$

229.9

 

 

$

217.8

 

(1) The related amortization for the year amounted to $3.7 million (2017 – $3.7 million).

 

CAE Year-End Financial Results 2018 |

 


 

 

 

Notes to the Consolidated Financial Statements

NOTE 16 – INCOME TAXES

Income tax expense

A reconciliation of income taxes at Canadian statutory rates with the reported income taxes is as follows:

 

 

2018

 

2017

Earnings before income taxes

 

$

384.8

 

 

$

292.3

 

Canadian statutory income tax rates

 

26.85

%

 

26.95

%

Income taxes at Canadian statutory rates

 

$

103.3

 

 

$

78.8

 

Difference between Canadian and Foreign statutory rates

 

(14.3

)

 

(10.6

)

Unrecognized tax benefits

 

3.1

 

 

10.3

 

Tax benefit of operating losses not previously recognized

 

(8.4

)

 

(7.7

)

Non-taxable capital gain

 

(2.0

)

 

(1.3

)

Tax impact on equity accounted investees

 

(10.4

)

 

(12.3

)

Non-deductible items

 

4.6

 

 

0.7

 

Prior years' tax adjustments and assessments

 

4.4

 

 

(13.0

)

Impact of change in income tax rates on deferred income taxes

 

(32.8

)

 

0.4

 

Non-taxable research and development tax credits

 

(1.2

)

 

(0.6

)

Gain resulting from the remeasurement to fair value of the previously held interest in AACE

 

(6.9

)

 

 

Other tax benefits not previously recognized

 

(10.3

)

 

(9.5

)

Income tax expense

 

$

29.1

 

 

$

35.2

 

 

The applicable statutory tax rate is 26.85% in fiscal 2018 (2017 – 26.95%). The Company's applicable tax rate is the Canadian combined rates applicable in the jurisdictions in which the Company operates. The decrease is due to a change in the jurisdictions it operates.

 

The US tax reform introduces other important changes to US corporate income tax laws that may significantly affect CAE in future years.   Under the Tax Cuts and Jobs Act, which was enacted on December 22, 2017, the U.S. statutory federal income tax rate was reduced to 21% from the previous rate of 35%. The impact of the change in tax rate resulted in a reduction of $33.1 million of the net deferred tax liability position at the time of enactment.

 

Significant components of the provision for the income tax expense are as follows:

 

 

2018

 

2017

Current income tax expense (recovery):

 

 

 

 

Current period

 

$

53.8

 

 

$

21.0

 

Adjustment for prior years

 

11.0

 

 

(12.2

)

Deferred income tax (recovery) expense:

 

 

 

 

Tax benefit not previously recognized used to reduce the deferred tax expense

 

(18.7

)

 

(17.2

)

Impact of change in income tax rates on deferred income taxes

 

(32.8

)

 

0.4

 

Origination and reversal of temporary differences

 

15.8

 

 

43.2

 

Income tax expense

 

$

29.1

 

 

$

35.2

 

 

Income tax recognized in OCI

During fiscal 2018, a deferred tax recovery of $11.7 million (2017 – deferred tax expense of $7.7 million) and current income tax expense of $0.6 million (2017 – nil) was recorded in OCI.


 
Deferred tax assets and liabilities

Movements in temporary differences during fiscal year 2018 are as follows:

 

 

 

 

 

Recognized in

 

 

 

 

 

 

 

 

 

 

 

 

discontinued

 

 

 

 

 

 

 

 

 

 

 

 

operation and

 

 

 

 

 

 

 

Balance

 

 

 

 

transferred

 

 

 

 

 

 

beginning

Recognized

Recognized

from assets

Acquisition of

Exchange

 

Balance

 

 of year

in income

 

in OCI

held for sale

subsidiaries

differences

end of year

Non-capital loss carryforwards

$

50.5

 

 

$

(5.4

)

 

$

 

 

$

 

 

$

 

 

$

0.6

 

 

$

45.7

 

Intangible assets

(84.1

)

 

12.5

 

 

 

 

 

 

(14.5

)

 

(1.7

)

 

(87.8

)

Amounts not currently deductible

48.5

 

 

(6.4

)

 

 

 

 

 

5.9

 

 

(0.4

)

 

47.6

 

Deferred revenue

25.8

 

 

(6.1

)

 

 

 

 

 

0.3

 

 

0.3

 

 

20.3

 

Tax benefit carryover

6.0

 

 

(2.8

)

 

 

 

 

 

 

 

(0.1

)

 

3.1

 

Unclaimed research and

 

 

 

 

 

 

 

 

 

 

 

 

 

development expenditures

20.2

 

 

17.2

 

 

 

 

 

 

 

 

 

 

37.4

 

Investment tax credits

(60.0

)

 

(4.6

)

 

 

 

 

 

 

 

 

 

(64.6

)

Property, plant and equipment

(148.9

)

 

33.1

 

 

 

 

 

 

4.5

 

 

6.7

 

 

(104.6

)

Unrealized (gains) losses

 

 

 

 

 

 

 

 

 

 

 

 

 

on foreign exchange

(16.0

)

 

1.0

 

 

1.3

 

 

 

 

(0.1

)

 

(0.1

)

 

(13.9

)

Financial instruments

(3.0

)

 

1.3

 

 

1.5

 

 

 

 

 

 

(0.1

)

 

(0.3

)

Government participation

(27.4

)

 

0.1

 

 

 

 

 

 

 

 

 

 

(27.3

)

Employee benefit plans

39.6

 

 

3.1

 

 

8.9

 

 

 

 

 

 

 

 

51.6

 

Percentage-of-completion versus

 

 

 

 

 

 

 

 

 

 

 

 

 

completed contract

(45.4

)

 

(7.1

)

 

 

 

 

 

 

 

(0.1

)

 

(52.6

)

Other

(1.6

)

 

(0.2

)

 

 

 

 

 

 

 

 

 

(1.8

)

Net deferred income tax (liabilities) assets

$

(195.8

)

 

$

35.7

 

 

$

11.7

 

 

$

 

 

$

(3.9

)

 

$

5.1

 

 

$

(147.2

)

 

 Movements in temporary differences during fiscal year 2017 are as follows:

 

 

 

 

 

Recognized in

 

 

 

 

 

 

 

 

 

 

 

 

discontinued

 

 

 

 

 

 

 

 

 

 

 

 

operation and

 

 

 

 

 

 

 

Balance

 

 

 

 

transferred

 

 

 

 

 

 

beginning

Recognized

Recognized

from assets

Acquisition of

Exchange

 

Balance

 

 of year

in income

 

in OCI

held for sale

subsidiaries

differences

end of year

Non-capital loss carryforwards

$

49.4

 

 

$

0.6

 

 

$

 

 

$

0.4

 

 

$

 

 

$

0.1

 

 

$

50.5

 

Intangible assets

(74.1

)

 

(3.0

)

 

 

 

 

 

(7.1

)

 

0.1

 

 

(84.1

)

Amounts not currently deductible

34.3

 

 

14.0

 

 

 

 

 

 

 

 

0.2

 

 

48.5

 

Deferred revenue

25.4

 

 

(10.2

)

 

 

 

 

 

10.5

 

 

0.1

 

 

25.8

 

Tax benefit carryover

5.7

 

 

0.2

 

 

 

 

 

 

 

 

0.1

 

 

6.0

 

Unclaimed research and

 

 

 

 

 

 

 

 

 

 

 

 

 

development expenditures

24.1

 

 

(3.9

)

 

 

 

 

 

 

 

 

 

20.2

 

Investment tax credits

(56.7

)

 

(3.3

)

 

 

 

 

 

 

 

 

 

(60.0

)

Property, plant and equipment

(131.6

)

 

(17.5

)

 

 

 

 

 

3.3

 

 

(3.1

)

 

(148.9

)

Unrealized gains

 

 

 

 

 

 

 

 

 

 

 

 

 

on foreign exchange

(16.1

)

 

(1.3

)

 

1.5

 

 

 

 

 

 

(0.1

)

 

(16.0

)

Financial instruments

(1.0

)

 

2.1

 

 

(4.1

)

 

 

 

 

 

 

 

(3.0

)

Government participation

(24.9

)

 

(2.5

)

 

 

 

 

 

 

 

 

 

(27.4

)

Employee benefit plans

41.7

 

 

3.1

 

 

(5.1

)

 

 

 

 

 

(0.1

)

 

39.6

 

Percentage-of-completion versus

 

 

 

 

 

 

 

 

 

 

 

 

 

completed contract

(40.6

)

 

(5.0

)

 

 

 

 

 

 

 

0.2

 

 

(45.4

)

Other

(1.9

)

 

0.3

 

 

 

 

 

 

 

 

 

 

(1.6

)

Net deferred income tax (liabilities) assets

$

(166.3

)

 

$

(26.4

)

 

$

(7.7

)

 

$

0.4

 

 

$

6.7

 

 

$

(2.5

)

 

$

(195.8

)

 

As at March 31, 2018, taxable temporary differences of $2,113.6 million (2017 – $1,990.4 million) related to investments in operations, including subsidiaries and interests in joint ventures has not been recognized, because the Company controls whether the liability will be incurred and it is satisfied that it will not be incurred in the foreseeable future.

CAE Year-End Financial Results 2018 |

 


 

 

 

Notes to the Consolidated Financial Statements

The non-capital losses incurred in various jurisdictions expire as follows:

Expiry date

Unrecognized

Recognized

2019

 

$

1.8

 

 

$

0.2

 

2020

 

2.4

 

 

4.5

 

2021

 

0.5

 

 

3.8

 

2022

 

1.1

 

 

 

2023

 

6.2

 

 

 

2024

 

4.9

 

 

 

2025 - 2038

 

45.4

 

 

41.5

 

No expiry date

 

67.1

 

 

144.6

 

 

 

$

129.4

 

 

$

194.6

 

 

As at March 31, 2018, the Company has $243.5 million (2017 – $292.6 million) of deductible temporary differences for which deferred tax assets have not been recognized. These amounts will reverse during a period of up to 30 years. The Company also has $0.9 million              (2017 – $0.9 million) of accumulated capital losses carried forward for which deferred tax assets have not been recognized. These capital losses can be carried forward indefinitely.

 

 

NOTE 17 – SHARE CAPITAL, EARNINGS PER SHARE AND DIVIDENDS

Share capital

Authorized shares

The Company is authorized to issue an unlimited number of common shares without par value and an unlimited number of preferred shares without par value, issuable in series.

 

The preferred shares may be issued with rights and conditions to be determined by the Board of Directors, prior to their issue. To date, the Company has not issued any preferred shares.

 

Repurchase and cancellation of common shares

On February 9, 2018, the Company announced the renewal of the normal course issuer bid (NCIB) to purchase up to 5,349,804 of its common shares. The NCIB began on February 23, 2018 and will end on February 22, 2019 or on such earlier date when the Company completes its purchases or elects to terminate the NCIB. These purchases will be made on the open market plus brokerage fees through the facilities of the TSX and/or alternative trading systems at the prevailing market price at the time of the transaction, in accordance with the TSX’s applicable policies. All common shares purchased pursuant to the NCIB will be cancelled.

In fiscal 2018, the Company repurchased and cancelled a total of 2,081,200 common shares under the previous and current NCIB                        (2017 – 2,490,900), at a weighted average price of $21.53 per common share (2017 – $16.73), for a total consideration of $44.8 million (2017 – $41.7 million). An excess of $39.9 million (2017 – $36.1 million) of the shares’ repurchase value over their carrying amount was charged to retained earnings as share repurchase premiums. Included in the above amount were 600,000 common shares that were repurchased under a private agreement with a third-party seller at a discount to the prevailing market price of the Company's common shares at the time of purchase.

Issued shares

A reconciliation of the issued and outstanding common shares of the Company is presented in the consolidated statement of changes in equity. As at March 31, 2018, the number of shares issued and that are fully paid amount to 267,738,530 (2017 – 268,397,224).

 

Earnings per share computation

The denominators for the basic and diluted earnings per share computations are as follows:

 

 

2018

 

2017

Weighted average number of common shares outstanding

 

268,235,077

 

 

268,693,589

 

Effect of dilutive stock options

 

1,219,713

 

 

903,690

 

Weighted average number of common shares outstanding for diluted earnings per share calculation

 

269,454,790

 

 

269,597,279

 

 

As at March 31, 2018, options to acquire 1,941,200 common shares (2017 – 46,700) have been excluded from the above calculation since their inclusion would have had an anti-dilutive effect.

 

Dividends

The dividends declared for fiscal 2018 were $93.9 million or $0.35 per share (2017 – $84.6 million or $0.315 per share).


 

 

 

Notes to the Consolidated Financial Statements

NOTE 18 – ACCUMULATED OTHER COMPREHENSIVE INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Share in the other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net changes in

 

comprehensive

 

 

 

 

 

 

Foreign currency

 

Net changes in

 

available-for-sale

 

income of equity

 

 

 

 

 

 

translation

 

cash flow hedges

 

financial instruments

 

accounted investees

 

 

 

Total

 

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

Balances, beginning of year

 

$

148.6

 

 

$

180.0

 

 

$

(4.3

)

 

$

(15.6

)

 

$

0.5

 

 

$

0.7

 

 

$

48.9

 

 

$

55.6

 

 

$

193.7

 

 

$

220.7

 

OCI

 

81.7

 

 

(31.4

)

 

(0.5

)

 

11.3

 

 

0.1

 

 

(0.2

)

 

(12.7

)

 

(6.7

)

 

68.6

 

 

(27.0

)

Balances, end of year

 

$

230.3

 

 

$

148.6

 

 

$

(4.8

)

 

$

(4.3

)

 

$

0.6

 

 

$

0.5

 

 

$

36.2

 

 

$

48.9

 

 

$

262.3

 

 

$

193.7

 

 

 

NOTE 19 – EMPLOYEE COMPENSATION

The total employee compensation expense recognized in the determination of net income is as follows:

 (amounts in millions)

2018

 

2017

Salaries and other short-term employee benefits

$

908.2

 

 

$

838.4

 

Share-based payments, net of equity swap (Note 23)

46.9

 

 

40.4

 

Post-employment benefits – defined benefit plans (Note 14)

31.1

 

 

30.8

 

Post-employment benefits – defined contribution plans

12.8

 

 

12.4

 

Termination benefits

5.6

 

 

11.2

 

Total employee compensation expense(1)

$

1,004.6

 

 

$

933.2

 

(1) Certain members of key management may have employment agreements with clauses for payment in case of termination without cause and payment in case of termination of employment following a change in control. All such employment agreements are for an indeterminate term.

 

 

NOTE 20 – IMPAIRMENT OF NON-FINANCIAL ASSETS

 

The carrying amount of goodwill allocated to the Company's CGUs per operating segment is as follows:

Civil Aviation

Defence

 

 

 

 

 Training Solutions

and Security

Healthcare

 

Total

Net book value at March 31, 2016

$

197.6

 

 

$

216.9

 

 

$

142.1

 

 

$

556.6

 

Acquisition of subsidiaries

3.3

 

 

1.6

 

 

 

 

4.9

 

Exchange differences

(6.9

)

 

2.0

 

 

3.4

 

 

(1.5

)

Net book value at March 31, 2017

$

194.0

 

 

$

220.5

 

 

$

145.5

 

 

$

560.0

 

Acquisition of subsidiaries (Note 3)

57.6

 

 

 

 

 

 

57.6

 

Disposal and remeasurement of interest in investment (Note 21)

(10.9

)

 

 

 

 

 

(10.9

)

Exchange differences

26.1

 

 

(3.0

)

 

(4.3

)

 

18.8

 

Net book value at March 31, 2018

$

266.8

 

 

$

217.5

 

 

$

141.2

 

 

$

625.5

 

 

Goodwill is allocated to CGUs or a group of CGUs, which generally corresponds to the Company’s operating segments or one level below.

 

The Company performed the annual impairment review for goodwill during fiscal 2018 and the estimated recoverable exceeded the carrying amounts of the CGUs. As a result, there was no impairment identified during the year.

 

The Company determined the recoverable amount of the Civil Aviation Training Solutions, Defense and Security and Healthcare CGU's based on value-in-use calculations.The value-in-use is calculated using estimated cash flows derived from the Company's five year strategic plan approved by the Board of Directors. Cash flows subsequent to the five-year period were extrapolated using a constant growth rate of 2% to 3%. The post-tax discount rates used to calculate the recoverable amounts reflect each CGUs’ specific risks and range from 6.5% to 9%.

 

 


 

 

 

Notes to the Consolidated Financial Statements

NOTE 21 – OTHER GAINS NET

 

2018

 

2017

Disposal of property, plant and equipment

$

9.7

 

 

$

7.7

 

Net foreign exchange gains

2.5

 

 

0.1

 

Net loss on litigation

 

 

(1.1

)

Disposal of interest in investment

14.3

 

 

 

Remeasurement of investment, net of reorganization and others costs

12.2

 

 

 

Other

(1.3

)

 

6.0

 

Other gains – net

$

37.4

 

 

$

12.7

 

 

Disposal of interest in investment

During the second quarter of fiscal 2018, the Company disposed of its 49% interest in Zhuhai Xiang Yi Aviation Technology Company Limited, an equity accounted investee, for a net cash proceeds of $114.0 million. Upon disposal of this investment, $6.3 million of goodwill was derecognized and an impairment of $7.0 million was recognized with respect to a related investment in an equity account investee. The Company realized a net gain on disposal of $14.3 million.

 

Remeasurement of investment and reorganization costs

During the third quarter, the Company’s interest in AACE increased from 50% to 100%, obtaining control of AACE (Note 3). Before the transaction, the Company’s 50% ownership interest in AACE was accounted for using the equity method. The remeasurement to fair value of the previously held interest in AACE generated a gain of $34.7 million. In addition, $4.6 million of goodwill was derecognized, costs of                           $8.5 million, including acquisition costs of $1.5 million and a write-down of assets for $9.4 million were incurred. Accordingly, the Company recognized a net gain upon remeasurement of $12.2 million. Also in the quarter, reorganization and other costs of $8.2 million were incurred resulting in a gain upon remeasurement net of overall costs incurred in the amount of $4.0 million.

 

 

NOTE 22 – FINANCE EXPENSE – NET

 

 

2018

 

2017

Finance expense:

 

 

 

 

Long-term debt (other than finance leases)

 

$

53.5

 

 

$

53.7

 

Finance leases

 

9.0

 

 

10.5

 

Royalty obligations

 

11.9

 

 

10.6

 

Employee benefits obligations (Note 14)

 

4.9

 

 

5.2

 

Financing cost amortization

 

1.4

 

 

1.5

 

Other

 

12.9

 

 

5.7

 

Borrowing costs capitalized (1)

 

(3.7

)

 

(3.2

)

Finance expense

 

$

89.9

 

 

$

84.0

 

Finance income:

 

 

 

 

Loans and finance lease contracts

 

$

(9.9

)

 

$

(8.2

)

Other

 

(3.8

)

 

(3.4

)

Finance income

 

$

(13.7

)

 

$

(11.6

)

Finance expense – net

 

$

76.2

 

 

$

72.4

 

(1) The average capitalization rate used during fiscal 2018 to determine the amount of borrowing costs eligible for capitalization was 4.33% (2017 – 4.37%).


 

 

 

Notes to the Consolidated Financial Statements

NOTE 23 – SHARE-BASED PAYMENTS

The Company’s share-based payment plans consist of two categories: an equity-settled share-based payment plan comprised of the Employee Stock Option Plan (ESOP); and cash-settled share-based payments plans that include the Employee Stock Purchase Plan (ESPP), the Executive Deferred Share Unit (EDSU) plan, the Deferred Share Unit (DSU) plan, the Long-Term Incentive Time Based plans and the Long-Term Incentive Performance Based plans. The Long-Term Incentive – Deferred Share Unit (LTI-DSU) plan and the                           Long-Term Incentive – Time Based Restricted Share Unit (LTI-TB RSU) plan are time based plans while the Long-Term Incentive – Restricted Share Unit (LTI-RSU) plan and the Long-Term Incentive – Performance Share Unit (LTI-PSU) plan are performance based plans.

 

The effect of share-based payment arrangements in the consolidated income statement and in the consolidated statement of financial position are as follows as at, and for the years ended March 31:

 

 

 

Compensation

Recognized in the consolidated

 

 

 

cost

statement of financial position

 

2018

 

2017

 

2018

 

2017

Cash-settled share-based compensation:

 

 

 

 

 

 

 

ESPP

$

7.4

 

 

$

6.8

 

 

$

 

 

$

 

DSU

5.4

 

 

5.5

 

 

(16.2

)

 

(14.1

)

LTI-DSU

4.8

 

 

7.2

 

 

(27.1

)

 

(23.9

)

LTI-TB RSU

5.2

 

 

4.5

 

 

(10.0

)

 

(8.1

)

LTI-PSU

27.6

 

 

23.5

 

 

(40.7

)

 

(31.1

)

Total cash-settled share-based compensation

$

50.4

 

 

$

47.5

 

 

$

(94.0

)

 

$

(77.2

)

Equity-settled share-based compensation:

 

 

 

 

 

 

 

ESOP

$

4.9

 

 

$

3.7

 

 

$

(21.3

)

 

$

(19.4

)

Total equity-settled share-based compensation

$

4.9

 

 

$

3.7

 

 

$

(21.3

)

 

$

(19.4

)

Total share-based compensation cost

$

55.3

 

 

$

51.2

 

 

$

(115.3

)

 

$

(96.6

)

 

For the year ended March 31, 2018, share-based compensation costs of $0.4 million (2017 – $0.3 million) were capitalized.

 

The Company entered into equity swap agreements with four major Canadian financial institutions in order to reduce its earnings exposure related to the fluctuation in the Company’s share price relating to the DSU and Long-Term Incentive Time Based plans (see Note 28 and Note 29). The recovery recognized in fiscal 2018 amounts to $8.0 million (2017 – $10.5 million).

 

The share-based payment plans are described below. There have been no plan cancellations during fiscal 2018 and fiscal 2017.

 

Employee Stock Option Plan

Under the Company’s long-term incentive program, options may be granted to key employees to purchase common shares of the Company at a subscription price of 100% of the market value at the date of the grant. Market value is determined as the weighted average price of the common shares on the Toronto Stock Exchange (TSX) of the five days of trading prior to the effective date of the grant.

 

As at March 31, 2018, a total of 14,677,714 common shares (2017 15,924,289) remained authorized for issuance under the Employee Stock Option Plan (ESOP). The options are exercisable during a period not to exceed seven years (six years for options issued before March 31, 2011), and are not exercisable during the first 12 months after the date of the grant. The right to exercise all of the options vests over a period of four years of continuous employment from the grant date. Upon termination of employment at retirement, unvested options continue to vest following the retiree’s retirement date, subject to the four year vesting period. However, if there is a change of control of the Company, the options outstanding become immediately exercisable by option holders. Options are adjusted proportionately for any stock dividends or stock splits attributed to the common shares of the Company.

 

Outstanding options are as follows:

 

 

 

2018

 

 

 

2017

 

 

Weighted

 

 

Weighted

 

Number

average exercise

 

Number

average exercise

 

of options

price (CAD$)

 

of options

price (CAD$)

Options outstanding, beginning of year

5,541,625

 

 

$

14.51

 

 

4,834,725

 

 

$

13.30

 

Granted

2,044,900

 

 

22.15

 

 

2,073,600

 

 

16.19

 

Exercised

(1,246,575

)

 

12.58

 

 

(1,029,725

)

 

12.25

 

Forfeited

(184,425

)

 

18.52

 

 

(336,975

)

 

14.50

 

Options outstanding, end of year

6,155,525

 

 

$

17.31

 

 

5,541,625

 

 

$

14.51

 

Options exercisable, end of year

1,744,125

 

 

$

14.12

 

 

1,483,450

 

 

$

12.57

 

 

CAE Year-End Financial Results 2018 |

 


 

 

 

Notes to the Consolidated Financial Statements

Summarized information about the Company's ESOP as at March 31, 2018 is as follows:

 

 

Options Outstanding

 

 

Options Exercisable

Range of

Number of

Weighted

Weighted

 

Number of

Weighted

exercise prices

options

average remaining

average exercise

 

options

average exercise

(CAD$)

outstanding

contractual life (years)

price (CAD$)

 

exercisable

price (CAD$)

$9.60 to $11.02

415,900

 

 

1.87

 

 

$

10.76

 

 

415,900

 

 

$

10.76

 

$12.65 to $14.66

813,625

 

 

3.06

 

 

14.60

 

 

529,525

 

 

14.58

 

$15.00 to $16.15

2,947,000

 

 

4.78

 

 

15.74

 

 

798,700

 

 

15.58

 

$20.86 to $22.26

1,979,000

 

 

6.20

 

 

22.15

 

 

 

 

 

Total

6,155,525

 

 

4.81

 

 

$

17.31

 

 

1,744,125

 

 

$

14.12

 

 

The weighted average market share price for share options exercised in 2018 was $22.15 (2017 $17.14).

 

For the year ended March 31, 2018, compensation cost for CAE’s stock options of $4.9 million (2017 $3.7 million) was recognized with a corresponding credit to contributed surplus using the fair value method of accounting for awards that were granted since fiscal 2012.

 

The assumptions used for the purpose of the option calculations outlined in this note are presented below:

 

2018

 

 

2017

 

Weighted average assumptions used in the Black-Scholes options pricing model:

 

 

 

Weighted average share price

$

22.14

 

 

$

16.43

 

Exercise price

$

22.15

 

 

$

16.19

 

Dividend yield

1.45

%

 

1.83

%

Expected volatility

18.39

%

 

19.65

%

Risk-free interest rate

0.86

%

 

0.75

%

Expected option term

4 years

 

4 years

Weighted average fair value option granted

$

2.75

 

 

$

2.20

 

 

Expected volatility is estimated by considering historical average share price volatility over the option's expected term.

 

Employee Stock Purchase Plan

The Company maintains an Employee Stock Purchase Plan (ESPP) to enable employees of the Company and its participating subsidiaries to acquire CAE common shares through regular payroll deductions or a lump-sum payment plus employer contributions. The Company and its participating subsidiaries contribute $1 for every $2 of employee contributions, up to a maximum of 3% of the employee’s base salary.

 

Deferred Share Unit Plans

In fiscal 2017, CAE adopted an Executive Deferred Share Unit (EDSU) plan. The purpose of the plan is to attract and retain talented individuals to serve as officers and executives of the Company and to promote a greater alignment of interests between the executives and shareholders of CAE. Under this plan, Canadian and U.S.-based executives can elect to defer a portion or entire short-term incentive payment to the EDSU plan on an annual basis. Such deferred short-term incentive amount is converted to EDSUs based on the volume weighted average price of the common shares on the TSX during the last five trading days prior to the date on which such incentive compensation becomes payable to the executive. The EDSU is equal in value to one common share of CAE. The units also accrue dividend equivalents payable in additional units in an amount equal to dividends paid on CAE common shares. EDSUs mature upon termination of employment, whereupon holders are entitled to receive a lump sum cash payment equal to the number of EDSUs credited to their account as of that date multiplied the volume weighted average price of the common shares on the TSX during the last five trading days prior to the settlement date.

 

The Company also maintains a Deferred Share Unit (DSU) plan for executives, under which units are no longer granted, whereby an executive elected to receive cash incentive compensation in the form of deferred share units. A DSU is equal in value to one common share of the Company. The units were issued on the basis of the average closing board lot sale price per share of CAE common shares on the TSX during the last 10 days on which such shares traded prior to the date of issue. The units also accrue dividend equivalents payable in additional units in an amount equal to dividends paid on CAE common shares. DSUs mature upon termination of employment, whereupon an executive is entitled to receive a cash payment equal to the fair market value, determined as the average closing board lot sale price per share of CAE common shares on the TSX during the last 10 days on which such shares traded prior to the settlement date, of the equivalent number of common shares, net of withholdings.

 


 

 

 

Notes to the Consolidated Financial Statements

The Company also maintains a DSU plan for non-employee directors. A non-employee director holding less than the minimum required holdings of common shares of the Company receives the Board retainer and attendance fees in the form of deferred share units. Minimum required holdings means no less than the number of common shares or deferred share units equivalent in fair market value to three times the annual retainer fee payable to a director for service on the Board. A non-employee director holding no less than the minimum required holdings of common shares may elect to participate in the plan in respect of half or all of his or her retainer and part or all of his or her attendance fees. The terms of the plan are identical to the executive DSU plan except that units are issued on the basis of the closing board lot sale price per share of CAE common shares on the TSX during the last day on which the common shares traded prior to the date of issue.

 

The Company records the cost of the DSU plans as a compensation expense and accrues its non-current liability in deferred gains and other non-current liabilities.

DSUs outstanding are as follows:

 

2018

 

2017

DSUs outstanding, beginning of year

691,698

 

 

701,205

 

Units granted

99,632

 

 

86,599

 

Units redeemed

(143,560

)

 

(107,524

)

Dividends paid in units

27,327

 

 

11,418

 

DSUs outstanding, end of year

675,097

 

 

691,698

 

DSUs vested, end of the year

675,097

 

 

691,698

 

 

Long-Term Incentive Time Based Plans

The Company maintains two Long-Term Incentive Time Based plans. The plans are intended for executives and senior management to promote a greater alignment of interests between executives and shareholders of the Company. A unit under these plans is equal in value to one common share at a specific date. One of these plans is no longer granted.

 

Long-Term Incentive – Deferred Share Unit Plan (LTI-DSU)

The LTI-DSUs are entitled to dividend equivalents payable in additional units in an amount equal to dividends paid on CAE common shares. Eligible participants are entitled to receive a cash payment equivalent to the fair market value of the number of vested LTI-DSUs held upon any termination of employment. Upon termination of employment at retirement, unvested units continue to vest until                     November 30 of the year following the retirement date. For participants subject to section 409A of the United States Internal Revenue Code, vesting of unvested units takes place at the time of retirement. Effective fiscal 2015, this plan was replaced by the LTI-TB RSU plan.

 

The plan stipulates that granted units vest equally over five years and that following a change of control, all unvested units vest immediately.

 

Long-Term Incentive – Time Based Restricted Share Unit Plan (LTI-TB RSU)

The LTI-TB RSU plan under which units are currently granted. Eligible participants are entitled to receive a cash payment equivalent to the fair market value of the number of vested LTI-TB RSUs held at the end of the vesting period. For participants subject to loss of employment other than voluntarily or for cause, a portion of the unvested LTI-TB RSUs will vest by one third for each full year of employment completed during the period from the grant date to the date of termination. If termination of a participant is due to resignation or for cause, all unvested units are forfeited. Upon termination of employment at retirement, unvested grants continue to vest in accordance to their vesting date. For certain participants in the United States, vesting of unvested units takes place at the time of retirement.

 

LTI-TB RSUs granted pursuant to the plan vest after three years from their grant date and following a change of control, all unvested units vest immediately.

 

Long-Term Incentive Time Based units outstanding under all plans are as follows:

 

 

 

 

LTI-DSU

 

 

 

LTI-TB RSU

 

2018

 

2017

 

2018

 

2017

Units outstanding, beginning of year

1,193,723

 

 

1,342,075

 

 

551,210

 

 

385,880

 

Units granted

 

 

 

 

179,440

 

 

211,030

 

Units cancelled

(1,768

)

 

(13,246

)

 

(21,640

)

 

(42,090

)

Units redeemed

(74,783

)

 

(156,072

)

 

(155,087

)

 

(3,610

)

Dividends paid in units

17,569

 

 

20,966

 

 

 

 

 

Units outstanding, end of year

1,134,741

 

 

1,193,723

 

 

553,923

 

 

551,210

 

Units vested, end of year

1,128,464

 

 

1,177,529

 

 

420,247

 

 

400,183

 

 

CAE Year-End Financial Results 2018 |

 


 

 

 

Notes to the Consolidated Financial Statements

Long-Term Incentive Performance Based Plans

The Company maintains two Long-Term Incentive Performance Based plans, one of which is no longer granted. The plans are intended to enhance the Company’s ability to attract and retain talented individuals and also to promote a greater alignment of interest between eligible participants and the Company’s shareholders.

Long-Term Incentive – Restricted Share Unit Plan (LTI-RSU)

LTI-RSUs granted pursuant to this plan vest over three years from their grant date as follows:

 

(i)    One-sixth of the total number of granted units multiplied by a factor vests every year. The factor is calculated from the one-year Total Shareholder Return (TSR) relative performance of CAE’s share price versus that of the S&P A&D index for the period April 1 to March 31, immediately preceding each of the first, second, and third anniversary of the grant date, according to the following rule:

 

Annual TSR relative performance

Factor

First quartile (0 – 25 percentile)

Second quartile (26 – 50 percentile)

50% – 98%

Third quartile (51 – 75 percentile)

100% – 148%

Fourth quartile (76 – 100 percentile)

150%

 

(ii)    One-half of the total number of granted units multiplied by a factor vests in the final year. The factor is calculated from the three-year TSR relative performance of CAE’s share price versus that of the companies listed on the S&P A&D index for the period April 1, immediately preceding the grant date, to March 31, immediately preceding the third anniversary of the grant date, according to the same rule described in the table above.

 

Participants subject to loss of employment, other than voluntarily or for cause, are entitled to the units vested. Effective fiscal 2015 this plan was replaced by the LTI-PSU plan.

 

All award under the LTI-RSU plan were paid out and there are no awards outstanding.

 

Long-Term Incentive – Performance Share Unit Plan (LTI-PSU)

Eligible participants of the LTI-PSU are entitled to receive a cash payment equivalent to the fair market value of the number of vested LTI-PSUs held at the end of the vesting period multiplied by a factor which ranges from 0% to 200% based on the attainment of performance criteria set out pursuant to the plan. In relation to participants subject to loss of employment other than voluntarily or for cause, a portion of the unvested LTI-PSUs will vest by one third for each full year of employment completed during the period from the grant date to the date of termination for incentives issued in fiscal years 2016, and will vest by one-sixth after year one, one-third after year two and one-half after year three for incentives issued in fiscal 2017 and 2018 If termination of a participant is due to resignation or for cause, all unvested units are forfeited. Upon termination of employment at retirement, unvested grants continue to vest in accordance to their vesting date.

 

LTI-PSUs granted pursuant to the plan vest after three years from their grant date and following a change of control, all unvested units vest immediately.

 

Long-Term Incentive Performance Based units outstanding under all plans are as follows:

 

 

 

LTI-RSU

 

 

 

LTI-PSU

 

2018

 

2017

 

2018

 

2017

Units outstanding, beginning of year

 

 

378,920

 

 

1,308,063

 

 

934,500

 

Units granted

 

 

82,731

 

 

819,566

 

 

490,270

 

Units cancelled

 

 

(5,698

)

 

(50,376

)

 

(108,727

)

Units redeemed

 

 

(455,953

)

 

(846,537

)

 

(7,980

)

Units outstanding, end of year

 

 

 

 

1,230,716

 

 

1,308,063

 

Units vested, end of year

 

 

 

 

933,977

 

 

956,057

 

 


 

 

 

Notes to the Consolidated Financial Statements

NOTE 24 – SUPPLEMENTARY CASH FLOWS INFORMATION

Changes in non-cash working capital are as follows:

 

 

2018

 

2017

Cash provided by (used in) non-cash working capital:

 

 

 

 

Accounts receivable

 

$

0.3

 

 

$

(35.9

)

Contracts in progress: assets

 

(58.5

)

 

(3.7

)

Inventories

 

2.2

 

 

(55.5

)

Prepayments

 

19.7

 

 

1.2

 

Income taxes recoverable

 

(6.5

)

 

4.4

 

Accounts payable and accrued liabilities

 

(58.2

)

 

16.2

 

Provisions

 

(21.0

)

 

(2.1

)

Income taxes payable

 

11.1

 

 

(1.0

)

Deferred revenue

 

99.0

 

 

79.2

 

Contracts in progress: liabilities

 

(31.2

)

 

26.3

 

Changes in non-cash working capital

 

$

(43.1

)

 

$

29.1

 

 

 

NOTE 25 – CONTINGENCIES

In the normal course of operations, the Company is party to a number of lawsuits, claims and contingencies. Although it is possible that liabilities may be incurred in instances for which no accruals have been made, the Company does not believe that the ultimate outcome of these matters will have a material impact on its consolidated financial position.

 

The Company is subject to audits from various government and regulatory agencies on an ongoing basis. As a result, from time to time, authorities may disagree with positions and conclusions taken by the Company in its filings.

 

During fiscal 2015, the Company received a reassessment from the Canada Revenue Agency challenging the Company’s characterization of the amounts received under the SADI program. No amount has been recognized in the Company’s financial statements, since the Company believes that there are strong grounds for defence and will vigorously defend its position. Such matters cannot be predicted with certainty, however, the Company believes that the resolution of these proceedings will not have a material adverse effect on its financial position.

 

 

NOTE 26 – COMMITMENTS

The future aggregate minimum lease payments under non-cancellable operating leases are as follows:

 

2018

 

2017

No later than 1 year

$

44.4

 

 

$

55.3

 

Later than 1 year and no later than 5 years

118.9

 

 

125.6

 

Later than 5 years

76.7

 

 

82.0

 

 

$

240.0

 

 

$

262.9

 

 

Rental expenses recognized in fiscal 2018 amounts to $68.2 million (2017 – $72.5 million).

 

Contractual purchase commitments

The total contractual purchase commitments are as follows:

 

2018

 

2017

No later than 1 year

$

132.0

 

 

$

118.4

 

Later than 1 year and no later than 5 years

90.7

 

 

119.0

 

Later than 5 years

0.5

 

 

1.7

 

 

$

223.2

 

 

$

239.1

 

 

 


 

NOTE 27 – CAPITAL RISK MANAGEMENT

The Company’s objectives when managing capital are threefold:

(i)    Optimize the Company’s cost of capital;

(ii)    Maintain the Company’s financial strength and credit quality;

(iii)   Provide the Company’s shareholders with an appropriate rate of return on their investment.

 

The Company manages its capital structure and makes corresponding adjustments based on changes in economic conditions and the risk characteristics of the underlying assets. In order to maintain or adjust the capital structure, the Company may adjust the amount of dividends paid to shareholders, issue new shares or debt, use cash to reduce debt or repurchase shares.

 

To accomplish its objectives stated above, the Company monitors its capital on the basis of the net debt to capital. This ratio is calculated as net debt divided by the sum of the net debt and total equity. Net debt is calculated as total debt, including the short-term portion (as presented in the consolidated statement of financial position and including non-recourse debt) less cash and cash equivalents. Total equity comprises share capital, contributed surplus, accumulated other comprehensive income, retained earnings and non-controlling interests.

 

The level of debt versus equity in the capital structure is monitored, and the ratios are as follows:

 

 

2018

 

2017

Total debt (Note 12)

 

$

1,260.9

 

 

$

1,255.4

 

Less: cash and cash equivalents

 

(611.5

)

 

(504.7

)

Net debt

 

$

649.4

 

 

$

750.7

 

Equity

 

2,366.6

 

 

2,081.0

 

Total net debt plus equity

 

$

3,016.0

 

 

$

2,831.7

 

Net debt: equity

 

22:78

 

27:73

 

The Company has certain debt agreements which require the maintenance of a certain level of capital.

 

 

NOTE 28 – FAIR VALUE OF FINANCIAL INSTRUMENTS

The fair value of a financial instrument is determined by reference to the available market information at the reporting date. When no active market exists for a financial instrument, the Company determines the fair value of that instrument based on valuation methodologies as discussed below. In determining assumptions required under a valuation model, the Company primarily uses external, readily observable market data inputs. Assumptions or inputs that are not based on observable market data incorporate the Company’s best estimates of market participant assumptions. Counterparty credit risk and the Company’s own credit risk are taken into account in estimating the fair value of financial assets and financial liabilities.

 

The following assumptions and valuation methodologies have been used to measure the fair value of financial instruments:

(i)      The fair value of cash and cash equivalents, accounts receivable, contracts in progress, accounts payable and accrued liabilities approximate their carrying values due to their short-term maturities;

(ii)     The fair value of derivative instruments, which include forward contracts, swap agreements and embedded derivatives accounted for separately and is calculated as the present value of the estimated future cash flows using an appropriate interest rate yield curve and forward foreign exchange rate. Assumptions are based on market conditions prevailing at each reporting date. The fair value of derivative instruments reflect the estimated amounts that the Company would receive or pay to settle the contracts at the reporting date;

(iii)    The fair value of the available-for-sale investment, which does not have a readily available market value, is estimated using a discounted cash flow model, which includes some assumptions that are not based on observable market prices or rates;

(iv)   The fair value of non-current receivables is estimated based on discounted cash flows using current interest rates for instruments with similar risks and remaining maturities;

(v)    The fair value of long-term debts and non-current liabilities, including finance lease obligations and royalty obligations, are estimated based on discounted cash flows using current interest rates for instruments with similar risks and remaining maturities;

(vi)   The fair value of the contingent considerations arising on business combinations are based on the estimated amount and timing of projected cash flows, the probability of the achievement of the criteria on which the contingency is based and the risk-adjusted discount rate used to present value the probability-weighted cash flows.

 

 

 

 

 

 


 

 

 

Notes to the Consolidated Financial Statements

Fair value hierarchy

The fair value hierarchy reflects the significance of the inputs used in making the measurements and has the following levels:

 

Level 1:   Quoted prices (unadjusted) in active markets for identical assets or liabilities;

 

Level 2:   Inputs other than quoted prices included within level 1 that are observable for the asset or liability, either directly (i.e. as prices in markets that are not active) or indirectly (i.e. quoted prices for similar assets or liabilities);

 

Level 3:   Inputs for the asset or liability that are not based on observable market data (unobservable inputs).

 

Each type of fair value is categorized based on the lowest level input that is significant to the fair value measurement in its entirety.

 

The carrying values and fair values of financial instruments, by class, are as follows at March 31, 2018 and 2017:

 

 

 

 

 

2018

 

 

 

2017

 

Level

Carrying Value

 

Fair value

Carrying Value

 

Fair value

 

 

 

Total

 

Total

 

Total

 

Total

Financial assets (liabilities) carried at FVTPL(1)

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

Level 1

 

$

611.5

 

 

$

611.5

 

 

$

504.7

 

 

$

504.7

 

Restricted cash

Level 1

 

31.8

 

 

31.8

 

 

26.0

 

 

26.0

 

Embedded foreign currency derivatives

Level 2

 

0.9

 

 

0.9

 

 

1.8

 

 

1.8

 

Equity swap agreements

Level 2

 

1.5

 

 

1.5

 

 

3.0

 

 

3.0

 

Forward foreign currency contracts

Level 2

 

(2.1

)

 

(2.1

)

 

(2.4

)

 

(2.4

)

Contingent consideration arising on business combinations

Level 3

 

(11.0

)

 

(11.0

)

 

(0.1

)

 

(0.1

)

Derivatives assets (liabilities) designated in a hedge relationship

 

 

 

 

 

 

 

 

Foreign currency swap agreements

Level 2

 

10.6

 

 

10.6

 

 

16.4

 

 

16.4

 

Forward foreign currency contracts

Level 2

 

(8.7

)

 

(8.7

)

 

0.8

 

 

0.8

 

Interest Rate Swap Agreements

 

Level 2

 

0.1

 

 

0.1

 

 

(0.4

)

 

(0.4

)

Financial assets classified as loans and receivables

 

 

 

 

 

 

 

 

 

Accounts receivable(2)

Level 2

 

532.5

 

 

532.5

 

 

526.4

 

 

526.4

 

Contracts in progress: assets

Level 2

 

401.6

 

 

401.6

 

 

337.5

 

 

337.5

 

Investment in finance leases

Level 2

 

93.8

 

 

101.4

 

 

95.0

 

 

109.8

 

Advances to a portfolio investment

Level 2

 

38.1

 

 

38.4

 

 

39.7

 

 

40.6

 

Other assets(3)

Level 2

 

30.8

 

 

30.8

 

 

32.9

 

 

32.9

 

Financial assets available-for-sale(4)

Level 3

 

1.5

 

 

1.5

 

 

1.4

 

 

1.4

 

Financial liabilities carried at amortized cost

 

 

 

 

 

 

 

 

 

Accounts payable and accrued liabilities(5)

Level 2

 

(588.4

)

 

(588.4

)

 

(615.0

)

 

(615.0

)

Total long-term debt(6)

Level 2

 

(1,262.9

)

 

(1,322.8

)

 

(1,258.2

)

 

(1,340.3

)

Other non-current liabilities(7)

Level 2

 

(156.5

)

 

(177.4

)

 

(146.5

)

 

(169.0

)

 

 

 

$

(274.9

)

 

$

(347.8

)

 

$

(437.0

)

 

$

(525.9

)

(1) FVTPL: Fair value through profit and loss.

(2) Includes trade receivables, accrued receivables and certain other receivables.

(3) Includes non-current receivables and certain other non-current assets.

(4) Represent the Company's portfolio investment.

(5) Includes trade accounts payable, accrued liabilities, interest payable, certain payroll-related liabilities and current royalty obligations.

(6) The carrying value excludes transaction costs.

(7) Includes non-current royalty obligations and other non-current liabilities.

 

The Company did not elect to voluntarily designate any financial instruments at FVTPL; moreover, there have not been any changes to the classification of the financial instruments since inception.

 

Change in level 3 financial instruments are as follows:

 

 

 

 

2018

Balance, beginning of year

 

 

 

$

1.3

 

Total realized and unrealized (losses) gain:

 

 

 

 

Included in income

 

 

 

(0.3

)

Included in other comprehensive income

 

 

 

0.1

 

Issued and settled

 

 

 

(10.6

)

Balance, end of year

 

 

 

$

(9.5

)

 

 

 

CAE Year-End Financial Results 2018 |

 


 

 

 

Notes to the Consolidated Financial Statements

NOTE 29 – FINANCIAL RISK MANAGEMENT

Due to the nature of the activities that the Company carries out and as a result of holding financial instruments, the Company is exposed to credit risk, liquidity risk and market risk, including foreign currency risk and interest rate risk. The Company’s exposure to credit risk, liquidity risk and market risk is managed within risk management parameters documented in corporate policies. These risk management parameters remain unchanged since the previous period, unless otherwise indicated.

 

Credit risk

Credit risk is defined as the Company’s exposure to a financial loss if a debtor fails to meet its obligations in accordance with the terms and conditions of its arrangements with the Company. The Company is exposed to credit risk on its accounts receivable and certain other assets through its normal commercial activities. The Company is also exposed to credit risk through its normal treasury activities on its cash and cash equivalents and derivative financial assets. Credit risks arising from the Company’s normal commercial activities are managed in regards to customer credit risk.

 

The Company’s customers are mainly established companies, some of which have publicly available credit ratings, as well as government agencies, which facilitates risk assessment and monitoring. In addition, the Company typically receives substantial non-refundable advance payments for construction contracts. The Company closely monitors its exposure to major airline companies in order to mitigate its risk to the extent possible. Furthermore, the Company’s trade receivables are not concentrated with specific customers but are held with a wide range of commercial and government organizations. As well, the Company’s credit exposure is further reduced by the sale of certain of its accounts receivable to third-party financial institutions for cash consideration on a limited recourse basis (current financial assets program). The Company does not hold any collateral as security. The credit risk on cash and cash equivalents is mitigated by the fact that they are mainly in place with a diverse group of major North American and European financial institutions.

 

The Company is exposed to credit risk in the event of non-performance by counterparties to its derivative financial instruments. The Company uses several measures to minimize this exposure. First, the Company enters into contracts with counterparties that are of high credit quality. The Company signed International Swaps & Derivatives Association, Inc. (ISDA) Master Agreements with the majority of counterparties with whom it trades derivative financial instruments. These agreements make it possible to offset when a contracting party defaults on the agreement, for each of the transactions covered by the agreement and in force at the time of default. Also, collateral or other security to support derivative financial instruments subject to credit risk can be requested by the Company or its counterparties (or both parties, if need be) when the net balance of gains and losses on each transaction exceeds a threshold defined in the ISDA Master Agreement. Finally, the Company monitors the credit standing of counterparties on a regular basis to help minimize credit risk exposure.

 

The carrying amounts presented in Note 4 and Note 28 represent the maximum exposure to credit risk for each respective financial asset as at the relevant dates.

 

Liquidity risk

Liquidity risk is defined as the potential risk that the Company cannot meet its cash obligations as they become due.

 

The Company manages this risk by establishing cash forecasts, as well as long-term operating and strategic plans. The management of consolidated liquidity requires a regular monitoring of expected cash inflows and outflows which is achieved through a forecast of the Company’s consolidated liquidity position, for efficient use of cash resources. Liquidity adequacy is assessed in view of seasonal needs, growth requirements and capital expenditures, and the maturity profile of indebtedness, including off-balance sheet obligations. The Company manages its liquidity risk to maintain sufficient liquid financial resources to fund its operations and meet its commitments and obligations. In managing its liquidity risk, the Company has access to a revolving unsecured credit facility of US$550.0 million                                    (2017 – US$ 550.0 million), with an option, subject to the lender’s consent, to increase to a total amount of up to US$850.0 million. As well, the Company has agreements to sell interests in certain of its accounts receivable for an amount of up to US$300.0 million                                                                     (2017 – US$150.0 million) (current financial assets program). As at March 31, 2018, the Canadian dollar equivalent of $168.3 million                (2017 – $141.6 million) of specific accounts receivable were sold to a financial institution pursuant to these agreements. Proceeds were net of $2.4 million in fees (2017 – $1.2 million). The Company also regularly monitors any financing opportunities to optimize its capital structure and maintain appropriate financial flexibility.

 

The following tables present a maturity analysis based on contractual maturity date, of the Company’s financial liabilities based on expected cash flows. Cash flows from derivatives presented either as derivative assets or liabilities have been included, as the Company manages its derivative contracts on a gross basis. The amounts are the contractual undiscounted cash flows. All amounts contractually denominated in foreign currency are presented in Canadian dollar equivalent amounts using the period-end spot rate except as otherwise stated:

CAE Year-End Financial Results 2018 |

 


 

 

 

Notes to the Consolidated Financial Statements

 

Carrying

Contractual

 

 

0-12

 

13-24

 

25-36

 

37-48

 

49-60

 

 

As at March 31, 2018

Amount

Cash Flows

 

Months

 

Months

 

Months

 

Months

 

Months

Thereafter

Non-derivative financial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

and accrued liabilities (1)

 

$

588.4

 

 

$

588.4

 

 

$

588.4

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Total long-term debt (2)

 

1,262.9

 

 

1,643.5

 

 

88.3

 

 

262.1

 

 

91.6

 

 

212.2

 

 

75.8

 

 

913.5

 

Other non-current liabilities (3)

 

167.5

 

 

422.7

 

 

 

 

18.8

 

 

18.6

 

 

43.0

 

 

30.9

 

 

311.4

 

 

 

$

2,018.8

 

 

$

2,654.6

 

 

$

676.7

 

 

$

280.9

 

 

$

110.2

 

 

$

255.2

 

 

$

106.7

 

 

$

1,224.9

 

Derivative financial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forward foreign

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

currency contracts (4)

 

$

10.8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outflow

 

 

 

$

1,351.4

 

 

$

1,146.5

 

 

$

162.0

 

 

$

22.4

 

 

$

12.8

 

 

$

6.7

 

 

$

1.0

 

Inflow

 

 

 

(1,339.0

)

 

(1,136.7

)

 

(160.2

)

 

(22.1

)

 

(12.5

)

 

(6.4

)

 

(1.1

)

Swap derivatives on total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

long-term debt (5)

 

(10.7

)

 

(12.7

)

 

(2.2

)

 

(1.8

)

 

(1.8

)

 

(1.8

)

 

(1.7

)

 

(3.4

)

Embedded foreign currency

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

derivatives (6)

 

(0.9

)

 

(0.9

)

 

(0.9

)

 

 

 

 

 

 

 

 

 

 

Equity swap agreement

 

(1.5

)

 

(1.5

)

 

(1.5

)

 

 

 

 

 

 

 

 

 

 

 

 

$

(2.3

)

 

$

(2.7

)

 

$

5.2

 

 

$

 

 

$

(1.5

)

 

$

(1.5

)

 

$

(1.4

)

 

$

(3.5

)

 

 

$

2,016.5

 

 

$

2,651.9

 

 

$

681.9

 

 

$

280.9

 

 

$

108.7

 

 

$

253.7

 

 

$

105.3

 

 

$

1,221.4

 

 

 

 

Carrying

Contractual

 

0-12

 

13-24

 

25-36

 

37-48

 

49-60

 

 

As at March 31, 2017

 

Amount

Cash Flows

 

Months

 

Months

 

Months

 

Months

 

Months

Thereafter

Non-derivative financial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable and

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

accrued liabilities (1)

 

$

615.0

 

 

$

615.0

 

 

$

615.0

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Total long-term debt (2)

 

1,258.2

 

 

1,683.1

 

 

99.3

 

 

79.8

 

 

258.2

 

 

85.7

 

 

215.4

 

 

944.7

 

Other non-current liabilities (3)

 

146.6

 

 

393.3

 

 

 

 

19.7

 

 

18.2

 

 

17.9

 

 

26.6

 

 

310.9

 

 

 

$

2,019.8

 

 

$

2,691.4

 

 

$

714.3

 

 

$

99.5

 

 

$

276.4

 

 

$

103.6

 

 

$

242.0

 

 

$

1,255.6

 

Derivative financial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forward foreign

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

currency contracts (4)

 

$

1.6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outflow

 

 

 

$

1,380.4

 

 

$

1,140.5

 

 

$

167.1

 

 

$

63.9

 

 

$

8.2

 

 

$

0.7

 

 

$

 

Inflow

 

 

 

(1,375.8

)

 

(1,139.3

)

 

(165.7

)

 

(62.2

)

 

(8.1

)

 

(0.5

)

 

 

Swap derivatives on total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

long-term debt (5)

 

(16.0

)

 

(19.0

)

 

(4.1

)

 

(2.6

)

 

(2.1

)

 

(2.1

)

 

(2.1

)

 

(6.0

)

Embedded foreign currency

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

derivatives (6)

 

(1.8

)

 

(1.8

)

 

(1.5

)

 

(0.3

)

 

 

 

 

 

 

 

 

Equity swap agreement

 

(3.0

)

 

(3.0

)

 

(3.0

)

 

 

 

 

 

 

 

 

 

 

 

 

$

(19.2

)

 

$

(19.2

)

 

$

(7.4

)

 

$

(1.5

)

 

$

(0.4

)

 

$

(2.0

)

 

$

(1.9

)

 

$

(6.0

)

 

 

$

2,000.6

 

 

$

2,672.2

 

 

$

706.9

 

 

$

98.0

 

 

$

276.0

 

 

$

101.6

 

 

$

240.1

 

 

$

1,249.6

 

(1) Includes trade accounts payable, accrued liabilities, interest payable and certain payroll-related liabilities.

(2) Contractual cash flows include contractual interest and principal payments related to debt obligations and excludes transaction costs.

(3) Includes non-current royalty obligations and other non-current liabilities.

(4) Outflows and inflows are presented in CDN equivalent using the contractual forward foreign currency rate and include forward foreign currency contracts either

presented as derivative liabilities or derivative assets.

(5) Includes interest rate swap and cross currency swap contracts either presented as derivative liabilities or derivative assets.

(6) Includes embedded foreign currency derivatives either presented as derivative liabilities or derivative assets.

 

Market risk

Market risk is defined as the Company’s exposure to a gain or a loss in the value of its financial instruments as a result of changes in market prices, whether those changes are caused by factors specific to the individual financial instruments or its issuer, or factors affecting all similar financial instruments traded in the market. The Company is mainly exposed to foreign currency risk and interest rate risk.

 

Derivative instruments are utilized by the Company to manage market risk against the volatility in foreign exchange rates, interest rates and share-based payments in order to minimize their impact on the Company’s results and financial position. The Company’s policy is not to utilize any derivative financial instruments for trading or speculative purposes.

 

Foreign currency risk


 

 

 

Notes to the Consolidated Financial Statements

Foreign currency risk is defined as the Company’s exposure to a gain or a loss in the value of its financial instruments as a result of fluctuations in foreign exchange rates. The Company is exposed to foreign exchange rate variability primarily in relation to certain sale commitments, expected purchase transactions and debt denominated in a foreign currency, as well as on the net investment from its foreign operations which have functional currencies other than the Canadian dollar (in particular the U.S. dollar (USD), Euro (€) and British pound (GBP or £). In addition, these operations have exposure to foreign exchange rates primarily through cash and cash equivalents and other working capital accounts denominated in currencies other than their functional currencies.

 

The Company mitigates foreign currency risks by having its foreign operations transact in their functional currency for material procurement, sale contracts and financing activities.

 

The Company uses forward foreign currency contracts and foreign currency swap agreements to manage the Company’s exposure from transactions in foreign currencies. These transactions include forecasted transactions and firm commitments denominated in foreign currencies.

 

The consolidated forward foreign currency contracts outstanding are as follows:

 (amounts in millions, except average rate)

 

 

 

2018

 

 

 

2017

 

 

Notional

(1)

Average

 

Notional

(1)

Average

Currencies (sold/bought)

 

Amount

 

Rate

 

Amount

 

Rate

USD/CDN

 

 

 

 

 

 

 

 

Less than 1 year

 

$

572.2

 

 

0.79

 

 

$

567.7

 

 

0.74

 

Between 1 and 3 years

 

131.6

 

 

0.78

 

 

158.5

 

 

0.77

 

Between 3 and 5 years

 

20.2

 

 

0.80

 

 

8.6

 

 

0.77

 

CDN/EUR

 

 

 

 

 

 

 

 

Less than 1 year

 

40.1

 

 

1.57

 

 

33.3

 

 

1.45

 

Between 1 and 3 years

 

 

 

 

 

15.2

 

 

1.45

 

EUR/CDN

 

 

 

 

 

 

 

 

Less than 1 year

 

125.6

 

 

0.65

 

 

79.7

 

 

0.69

 

Between 1 and 3 years

 

2.5

 

 

0.63

 

 

4.9

 

 

0.67

 

Between 3 and 5 years

 

0.2

 

 

0.59

 

 

 

 

 

GBP/CDN

 

 

 

 

 

 

 

 

Less than 1 year

 

72.4

 

 

0.56

 

 

116.3

 

 

0.58

 

Between 1 and 3 years

 

19.4

 

 

0.57

 

 

9.9

 

 

0.55

 

Between 3 and 5 years

 

 

 

 

 

0.1

 

 

0.51

 

CDN/GBP

 

 

 

 

 

 

 

 

Less than 1 year

 

33.4

 

 

1.80

 

 

25.7

 

 

1.73

 

Between 1 and 3 years

 

 

 

 

 

3.1

 

 

1.74

 

CDN/USD

 

 

 

 

 

 

 

 

Less than 1 year

 

132.3

 

 

1.28

 

 

130.0

 

 

1.32

 

Between 1 and 3 years

 

5.8

 

 

1.29

 

 

8.7

 

 

1.33

 

GBP/USD

 

 

 

 

 

 

 

 

Less than 1 year

 

31.0

 

 

0.71

 

 

76.8

 

 

0.76

 

Between 1 and 3 years

 

12.8

 

 

0.76

 

 

11.1

 

 

0.69

 

Other currencies

 

 

 

 

 

 

 

 

Less than 1 year

 

139.6

 

 

 

 

111.1

 

 

 

Between 1 and 3 years

 

12.3

 

 

 

 

19.6

 

 

 

Total

 

$

1,351.4

 

 

 

 

$

1,380.3

 

 

 

(1) Exchange rates as at the end of the respective fiscal years were used to translate amounts in foreign currencies.

 

The Company has entered into foreign currency swap agreements related to its June 2007 senior collateralized financing, to convert a portion of the USD-denominated debt into GBP to finance its civil aviation training centre in the United Kingdom. The Company designated one (2017 – one) USD to GBP foreign currency swap agreement as cash flow hedge. The currency swap agreement has an outstanding notional amount of US$1.1 million (£0.6 million) (2017 US$5.7 million (£2.8 million)) and is amortized in accordance with the repayment schedule of the debt until June 2018.

 

In fiscal 2013, the Company entered into interest-only cross currency swap agreements related to its multi-tranche private placement debt issued in December 2012, to effectively fix the USD-denominated interest cash flows in CDN equivalent. The Company designated two USD to CDN interest-only currency swap agreements as cash flow hedges with outstanding notional amounts of US$127.0 million ($130.5 million) (2017 – US$127.0 million ($130.5 million)) and US$98.0 million ($100.7 million) (2017 – US$98.0 million ($100.7 million)) corresponding to the two tranches of the private placement until December 2024 and December 2027 respectively.

 

The Company’s foreign currency hedging programs are typically unaffected by changes in market conditions, as related derivative financial instruments are generally held until their maturity, consistent with the objective to fix currency rates on the hedged item.

 Foreign currency risk sensitivity analysis

CAE Year-End Financial Results 2018 |

 


 

 

 

Notes to the Consolidated Financial Statements

The following table presents the Company’s exposure to foreign currency risk of financial instruments and the pre-tax effects on net income and OCI as a result of a reasonably possible strengthening of 5% in the relevant foreign currency against the Canadian dollar as at March 31. This analysis assumes all other variables remain constant.

 

USD

GBP

 

 

Net

 

 

 

Net

 

 

 

Net

 

 

 

 

Income

 

OCI

 

Income

 

OCI

 

Income

 

OCI

2018

 

$

4.6

 

 

$

(17.3

)

 

$

0.6

 

 

$

(1.6

)

 

$

(0.3

)

 

$

(1.6

)

2017

 

$

(3.3

)

 

$

(10.6

)

 

$

0.2

 

 

$

(0.8

)

 

$

(0.5

)

 

$

(1.7

)

 

A reasonably possible weakening of 5% in the relevant foreign currency against the Canadian dollar would have an opposite impact on pre-tax income and OCI.

 

Interest rate risk

Interest rate risk is defined as the Company’s exposure to a gain or a loss to the value of its financial instruments as a result of fluctuations in interest rates. The Company bears some interest rate fluctuation risk on its floating rate long-term debt and some fair value risk on its fixed interest long-term debt. The Company mainly manages interest rate risk by fixing project-specific floating rate debt in order to reduce cash flow variability. The Company has a floating rate debt through its revolving unsecured credit facility and other asset-specific floating rate debts. A mix of fixed and floating interest rate debt is sought to reduce the net impact of fluctuating interest rates. Derivative financial instruments used to manage interest rate exposures are mainly interest rate swap agreements.

 

As at March 31, 2018, the Company has entered into two (2017 two) interest rate swap agreements with one (2017 – one) financial institution for a total notional value of $2.2 million (2017 $10.7 million). After considering these swap agreements, as at March 31, 2018, 88% (2017 90%) of the long-term debt bears fixed interest rates.

 

The Company’s interest rate hedging programs are typically unaffected by changes in market conditions, as related derivative financial instruments are generally held until their maturity to establish asset and liability management matching, consistent with the objective to reduce risks arising from interest rate movements.

 

Interest rate risk sensitivity analysis

In fiscal 2018, a 1% increase in interest rates would decrease the Company’s net income by $1.2 million (2017 $1.3 million) and decrease the Company’s OCI by $0.3 million (2017 $0.5 million) assuming all other variables remained constant. A 1% decrease in interest rates would have an opposite impact on net income and OCI.

 

Hedge of share-based payments cost

The Company has entered into equity swap agreements with four (2017 – two) major Canadian financial institutions to reduce its income exposure to fluctuations in its share price relating to the DSU, LTI-DSU and LTI-TB RSU programs. Pursuant to the agreement, the Company receives the economic benefit of dividends and share price appreciation while providing payments to the financial institutions for the institution’s cost of funds and any share price depreciation. The net effect of the equity swaps partly offset movements in the Company’s share price impacting the cost of the DSU, LTI-DSU and LTI-TB RSU programs and is reset quarterly. As at March 31, 2018, the equity swap agreements covered 2,150,000 common shares (2017 1,850,000) of the Company.

 

Hedge of net investments in foreign operations

As at March 31, 2018, the Company has designated a portion of its senior notes totalling US$372.8 million (2017  US$372.8 million) and a portion of the obligations under finance lease totalling US$8.6 million (2017 US$9.9 million) as a hedge of its net investments in U.S. entities. Gains or losses on the translation of the designated portion of its senior notes are recognized in OCI to offset any foreign exchange gains or losses on translation of the financial statements of those U.S. entities.

Letters of credit and guarantees

As at March 31, 2018, the Company had outstanding letters of credit and performance guarantees in the amount of $223.4 million                       (2017  $238.2 million) issued in the normal course of business. These guarantees are issued under the Revolving Credit Facility and the Performance Securities Guarantee (PSG)  provided by Export Development Corporation (EDC).

 

The advance payment guarantees are related to progress/milestone payments made by the Company’s customers and are reduced or eliminated upon delivery of the product. The contract performance guarantees are linked to the completion of the intended product or service rendered by the Company and to the customer’s requirements. The customer releases the Company from these guarantees at the signing of a certificate of completion. The letter of credit for the lease obligation provides credit support for the benefit of the owner participant on a sale and leaseback transaction and varies according to the payment schedule of the lease agreement.


 

 

 

2018

 

2017

Advance payment

 

$

56.7

 

 

$

64.3

 

Contract performance

 

39.6

 

 

47.7

 

Lease obligations

 

36.2

 

 

35.3

 

Financial obligations

 

88.7

 

 

88.1

 

Other

 

2.2

 

 

2.8

 

 

 

$

223.4

 

 

$

238.2

 

 

Sale and leaseback transactions

For certain sale and leaseback transactions, the Company has agreed to guarantee the residual value of the underlying equipment in the event that the equipment is returned to the lessor and the net proceeds of any eventual sale do not cover the guaranteed amount. The maximum amount of exposure is $11.2 million (2017  $11.6 million), of which $7.2 million matures in fiscal year 2020 and $4.0 million in fiscal year 2023. Of this amount, as at March 31, 2018, $9.2 million is recorded as a deferred gain (2017 – $10.0 million).

 

Indemnifications

In certain instances when the Company sells businesses, it may retain certain liabilities for known exposures and provide indemnification to the buyer with respect to future claims for certain unknown liabilities that exist, or arise from events occurring, prior to the sale date, including liabilities for taxes, legal matters, environmental exposures, product liability, and other obligations. The terms of the indemnifications vary in duration, from one to two years for certain types of indemnities, terms for tax indemnifications that are generally aligned to the applicable statute of limitations for the jurisdiction in which the divestiture occurred, and terms for environmental liabilities that typically do not expire. The maximum potential future payments that the Company could be required to make under these indemnifications are either contractually limited to a specified amount or unlimited. The Company believes that other than the liabilities already accrued, the maximum potential future payments that it could be required to make under these indemnifications are not determinable at this time, as any future payments would be dependent on the type and extent of the related claims, and all available defences, which cannot be estimated. However, historically, costs incurred to settle claims related to these indemnifications have not been material to the Company’s consolidated financial position, net income or cash flows.

 

 

NOTE 30 – OPERATING SEGMENTS AND GEOGRAPHIC INFORMATION

The Company elected to organize its operating segments principally on the basis of its customer markets. The Company manages its operations through its three segments. Operating segments are reported in a manner consistent with the internal reporting provided to the chief operating decision-maker.

 

Results by segment

The profitability measure employed by the Company for making decisions about allocating resources to segments and assessing segment performance is operating profit (hereinafter referred to as segment operating income). The accounting principles used to prepare the information by operating segments are the same as those used to prepare the Company’s consolidated financial statements. The method used for the allocation of assets jointly used by operating segments and costs and liabilities jointly incurred (mostly corporate costs) between operating segments is based on the level of utilization when determinable and measurable, otherwise the allocation is based on a proportion of each segment’s cost of sales.

 

 

 

Civil Aviation

 

Defence

 

 

 

 

 

 

 

 

 

 

Training Solutions

 

and Security

 

Healthcare

 

 

 

Total

 

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

 

2018

 

2017

External revenue

 

$

1,629.7

 

 

$

1,556.9

 

 

$

1,085.1

 

 

$

1,036.9

 

 

$

115.2

 

 

$

110.7

 

 

$

2,830.0

 

 

$

2,704.5

 

Depreciation and amortization

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property, plant and equipment

 

99.1

 

 

102.6

 

 

19.1

 

 

17.6

 

 

2.6

 

 

2.6

 

 

120.8

 

 

122.8

 

Intangible and other assets

 

37.5

 

 

37.6

 

 

30.8

 

 

40.2

 

 

10.5

 

 

11.3

 

 

78.8

 

 

89.1

 

Write-downs of inventories – net

 

2.6

 

 

2.5

 

 

0.8

 

 

1.4

 

 

 

 

0.1

 

 

3.4

 

 

4.0

 

Write-downs (reversals of write-downs)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

of accounts receivable – net

 

9.2

 

 

3.6

 

 

 

 

 

 

(0.1

)

 

0.4

 

 

9.1

 

 

4.0

 

After tax share in profit of

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

equity accounted investees

 

31.4

 

 

39.6

 

 

11.0

 

 

12.1

 

 

 

 

 

 

42.4

 

 

51.7

 

Segment operating income

 

324.5

 

 

273.2

 

 

127.7

 

 

120.4

 

 

8.8

 

 

6.6

 

 

461.0

 

 

400.2

 

 

 

 

 

 

 

 

 

CAE Year-End Financial Results 2018 |

 


 

 

 

Notes to the Consolidated Financial Statements

Capital expenditures which consist of additions to non-current assets (other than financial instruments and deferred tax assets), by segment are as follows:

 

2018

 

2017

Civil Aviation Training Solutions

$

162.0

 

 

$

145.3

 

Defence and Security

49.2

 

 

122.7

 

Healthcare

10.0

 

 

6.0

 

Total capital expenditures

$

221.2

 

 

$

274.0

 

 

Operating profit

The following table provides a reconciliation between total segment operating income and operating profit:

 

2018

 

2017

Total segment operating income

$

461.0

 

 

$

400.2

 

Restructuring, integration and acquisition costs

 

 

(35.5

)

Operating profit

$

461.0

 

 

$

364.7

 

 

Assets and liabilities employed by segment

The Company uses assets employed and liabilities employed to assess resources allocated to each segment. Assets employed include accounts receivable, contracts in progress, inventories, prepayments, property, plant and equipment, intangible assets, investment in equity accounted investees, derivative financial assets and other assets. Liabilities employed include accounts payable and accrued liabilities, provisions, contracts in progress, deferred gains and other non-current liabilities and derivative financial liabilities.

 

Assets and liabilities employed by segment are reconciled to total assets and liabilities as follows:

 

 

2018

 

2017

Assets employed

 

 

 

Civil Aviation Training Solutions

$

2,988.2

 

 

$

2,821.1

 

Defence and Security

1,437.9

 

 

1,363.6

 

Healthcare

253.5

 

 

264.0

 

Assets not included in assets employed

1,039.6

 

 

906.1

 

Total assets

$

5,719.2

 

 

$

5,354.8

 

Liabilities employed

 

 

 

Civil Aviation Training Solutions

$

891.8

 

 

$

835.8

 

Defence and Security

455.5

 

 

482.4

 

Healthcare

42.0

 

 

39.7

 

Liabilities not included in liabilities employed

1,963.3

 

 

1,915.9

 

Total liabilities

$

3,352.6

 

 

$

3,273.8

 

 

Products and services information

The Company's revenue from external customers for its products and services are as follows:

 

2018

 

2017

Revenue

 

 

 

Simulation products

$

1,281.7

 

 

$

1,208.7

 

Training and services

1,548.3

 

 

1,495.8

 

 

$

2,830.0

 

 

$

2,704.5

 

 

CAE Year-End Financial Results 2018 |

 


 

 

 

Notes to the Consolidated Financial Statements

Geographic information

The Company markets its products and services globally. Sales are attributed to countries based on the location of customers.                                        Non-current assets other than financial instruments and deferred tax assets are attributed to countries based on the location of the assets.

 

2018

 

2017

Revenue from external customers

 

 

 

Canada

$

253.6

 

 

$

269.9

 

United States

1,049.7

 

 

981.3

 

United Kingdom

232.8

 

 

270.2

 

Germany

95.6

 

 

83.8

 

Netherlands

95.8

 

 

88.7

 

Other European countries

337.6

 

 

320.4

 

United Arab Emirates

102.8

 

 

70.5

 

China

220.0

 

 

158.5

 

Other Asian countries

289.5

 

 

321.2

 

Australia

52.7

 

 

65.0

 

Other countries

99.9

 

 

75.0

 

 

$

2,830.0

 

 

$

2,704.5

 

 

 

 

 

 

2018

 

2017

Non-current assets other than financial instruments and deferred tax assets

 

 

 

Canada

$

904.6

 

 

$

1,051.1

 

United States

946.1

 

 

988.1

 

Brazil

118.1

 

 

124.9

 

United Kingdom

250.3

 

 

218.0

 

Luxembourg

194.1

 

 

182.9

 

Netherlands

223.6

 

 

159.0

 

Other European countries

324.8

 

 

274.0

 

Malaysia

197.1

 

 

0.1

 

Other Asian countries

149.2

 

 

109.0

 

Other countries

82.1

 

 

74.2

 

 

$

3,390.0

 

 

$

3,181.3

 

 

 

NOTE 31 – RELATED PARTY RELATIONSHIPS

The following tables include principal investments which, in aggregate, significantly impact the results or assets of the Company:

 

Investments in subsidiaries consolidated in the Company’s financial statements:

 

 

 

% equity

 

% equity

 

 

 

 

interest

 

interest

Name

 

Country of incorporation

 

2018

 

2017

AACE Vietnam Limited Liability Company(1)

 

Vietnam

 

100.0

%

 

50.0

%

CAE Kuala Lumpur Sdn Bhd(1)

 

Malaysia

 

100.0

%

 

50.0

%

Asian Aviation Centre of Excellence (Singapore) Pte Ltd(1)

 

Singapore

 

100.0

%

 

50.0

%

CAE (UK) plc

 

United Kingdom

 

100.0

%

 

100.0

%

CAE (US) Inc.

 

United States

 

100.0

%

 

100.0

%

CAE Aircrew Training Services plc

 

United Kingdom

 

76.5

%

 

76.5

%

CAE Australia Pty Ltd.

 

Australia

 

100.0

%

 

100.0

%

CAE Aviation Services Pte Ltd.

 

Singapore

 

100.0

%

 

100.0

%

CAE Aviation Training B.V.

 

Netherlands

 

100.0

%

 

100.0

%

CAE Aviation Training Chile Limitada

 

Chile

 

100.0

%

 

100.0

%

CAE Aviation Training Peru S.A.

 

Peru

 

100.0

%

 

100.0

%

CAE Brunei Multi Purpose Training Centre Sdn Bhd

 

Brunei

 

60.0

%

 

60.0

%

CAE Center Amsterdam B.V.

 

Netherlands

 

100.0

%

 

100.0

%

CAE Center Brussels N.V.

 

Belgium

 

100.0

%

 

100.0

%

CAE Centre Copenhagen A/S

 

Denmark

 

100.0

%

 

100.0

%

CAE Centre Hong Kong Limited

 

Hong Kong

 

100.0

%

 

100.0

%

CAE Centre Oslo AS

 

Norway

 

100.0

%

 

100.0

%

CAE Centre Stockholm AB

 

Sweden

 

100.0

%

 

100.0

%

CAE CFT B.V.

 

Netherlands

 

100.0

%

 

100.0

%

 


 

 

 

Notes to the Consolidated Financial Statements

Investments in subsidiaries consolidated in the Company’s financial statements (continued):

 

 

 

% equity

 

% equity

 

 

 

 

interest

 

interest

Name

 

Country of incorporation

 

2018

 

2017

CAE CFT Korea Ltd.

 

Korea

 

100.0

%

 

100.0

%

CAE Civil Aviation Training Solutions, Inc.

 

United States

 

100.0

%

 

100.0

%

CAE Electronik GmbH

 

Germany

 

100.0

%

 

100.0

%

CAE Euroco S.à r.l.

 

Luxembourg

 

 

 

100.0

%

CAE Flight & Simulator Services Sdn. Bhd.

 

Malaysia

 

100.0

%

 

100.0

%

CAE Flight Training Center Mexico, S.A. de C.V.

 

Mexico

 

100.0

%

 

100.0

%

CAE Global Academy Évora, SA

 

Portugal

 

100.0

%

 

100.0

%

CAE Healthcare Canada Inc.

 

Canada

 

100.0

%

 

100.0

%

CAE Healthcare, Inc.

 

United States

 

100.0

%

 

100.0

%

CAE Holdings Limited

 

United Kingdom

 

100.0

%

 

100.0

%

CAE India Private Limited

 

India

 

100.0

%

 

100.0

%

CAE Integrated Enterprise Solutions Australia Pty Ltd.

 

Australia

 

100.0

%

 

100.0

%

CAE International Holdings Limited

 

Canada

 

100.0

%

 

100.0

%

CAE Luxembourg Acquisition S.à r.l.

 

Luxembourg

 

100.0

%

 

100.0

%

CAE Luxembourg Financing S.à r.l.

 

Luxembourg

 

 

 

100.0

%

CAE Maritime Middle East LLC

 

United Arab Emirates

 

49.0

%

 

49.0

%

CAE Middle East L.L.C.

 

United Arab Emirates

 

49.0

%

 

49.0

%

CAE Military Aviation Training Inc.

 

Canada

 

100.0

%

 

100.0

%

CAE New Zealand Pty Ltd.

 

New Zealand

 

100.0

%

 

100.0

%

CAE North East Training Inc.

 

United States

 

100.0

%

 

100.0

%

CAE Oxford Aviation Academy Amsterdam B.V.

 

Netherlands

 

100.0

%

 

100.0

%

CAE Oxford Aviation Academy Phoenix Inc.

 

United States

 

100.0

%

 

100.0

%

CAE Services Italia S.r.l.

 

Italy

 

100.0

%

 

100.0

%

CAE Servicios Globales de Instrucción de Vuelo (España), S.L.

 

Spain

 

100.0

%

 

100.0

%

CAE Shanghai Company, Limited

 

China

 

100.0

%

 

100.0

%

CAE SimuFlite Inc.

 

United States

 

100.0

%

 

100.0

%

CAE Simulation Technologies Private Limited

 

India

 

100.0

%

 

100.0

%

CAE Simulator Services Inc.

 

Canada

 

100.0

%

 

100.0

%

CAE Singapore (S.E.A.) Pte Ltd.

 

Singapore

 

100.0

%

 

100.0

%

CAE South America Flight Training do Brasil Ltda.

 

Brazil

 

100.0

%

 

100.0

%

CAE STS Limited

 

United Kingdom

 

100.0

%

 

100.0

%

CAE Training & Services Brussels NV

 

Belgium

 

100.0

%

 

100.0

%

CAE Training & Services UK Ltd.

 

United Kingdom

 

100.0

%

 

100.0

%

CAE Training Norway AS

 

Norway

 

100.0

%

 

100.0

%

CAE USA Inc.

 

United States

 

100.0

%

 

100.0

%

CAE Verwaltungsgesellschaft mbH

 

Germany

 

100.0

%

 

100.0

%

Flight Simulator-Capital L.P.

 

Canada

 

 

 

100.0

%

Oxford Aviation Academy (Oxford) Limited

 

United Kingdom

 

100.0

%

 

100.0

%

Parc Aviation Limited

 

Ireland

 

100.0

%

 

100.0

%

Parc Aviation Engineering Services Ltd

 

Ireland

 

100.0

%

 

100.0

%

Parc Aviation UK Ltd

 

United Kingdom

 

100.0

%

 

100.0

%

Parc Interim Limited

 

Ireland

 

100.0

%

 

100.0

%

Presagis Canada Inc.

 

Canada

 

100.0

%

 

100.0

%

Presagis Europe (S.A.)

 

France

 

100.0

%

 

100.0

%

Presagis USA Inc.

 

United States

 

100.0

%

 

100.0

%

Servicios de Instrucción de Vuelo, S.L.

 

Spain

 

80.0

%

 

80.0

%

SIM-Industries Brasil Administracao de Centros de Treinamento Ltda.

 

Brazil

 

100.0

%

 

100.0

%

SIV Ops Training, S.L.

 

Spain

 

80.0

%

 

80.0

%

(1)These entities became subsidiaries during the third quarter of fiscal 2018 (Note 3).


 

 

 

Notes to the Consolidated Financial Statements

Investments in joint ventures accounted for under the equity method:

 

 

 

% equity

 

% equity

 

 

 

 

interest

 

interest

Name

 

Country of incorporation

 

2018

 

2017

Aviation Training Northeast Asia B.V.

 

Netherlands

 

50.0

%

 

50.0

%

CAE Flight and Simulator Services Korea, Ltd.

 

Korea

 

50.0

%

 

50.0

%

CAE Flight Training (India) Private Limited

 

India

 

50.0

%

 

50.0

%

CAE-LIDER Training do Brasil Ltda.

 

Brazil

 

50.0

%

 

50.0

%

CAE Melbourne Flight Training Pty Ltd.

 

Australia

 

50.0

%

 

50.0

%

China Southern West Australia Flying College Pty Ltd.

 

Australia

 

47.1

%

 

47.1

%

Embraer CAE Training Services, LLC

 

United States

 

49.0

%

 

49.0

%

Emirates-CAE Flight Training LLC

 

United Arab Emirates

 

49.0

%

 

49.0

%

Flight Training Alliance GmbH (JV)

 

Germany

 

50.0

%

 

50.0

%

HATSOFF Helicopter Training Private Limited

 

India

 

50.0

%

 

50.0

%

HFTS Helicopter Flight Training Services GmbH

 

Germany

 

25.0

%

 

25.0

%

JAL CAE Flight Training Co. Ltd.

 

Japan

 

50.0

%

 

50.0

%

National Flying Training Institute Private Limited

 

India

 

51.0

%

 

51.0

%

Pegasus Ucus Egitim Merkezi A.S.

 

Turkey

 

49.9

%

 

49.9

%

Pelesys Learning Systems Inc.

 

Canada

 

45.0

%

 

 

Philippine Academy for Aviation Training Inc

 

Philippines

 

40.0

%

 

20.0

%

Rotorsim s.r.l.

 

Italy

 

50.0

%

 

50.0

%

Rotorsim USA LLC

 

United States

 

50.0

%

 

50.0

%

Zhuhai Free Trade Zone Xiang Yi Aviation Technology Company Limited

 

China

 

 

 

49.0

%

Zhuhai Xiang Yi Aviation Technology Company Limited

 

China

 

 

 

49.0

%

 

Acquisition of 45% interest in Pelesys

The Company purchased 45% of the shares of Pelesys, a global leader in the provision of aviation training solutions and courseware, for a cash consideration of $7.7 million. This joint venture investment is accounted under the equity method. The transaction includes a series of put and call options over the remaining 55% equity interest. The options are exercisable on pre-determined dates, at fair value subject to a pre-defined cap and floor.

 

In fiscal 2018, the unrecognized share of losses of joint ventures for which the Company ceased to recognize when applying the equity method was $7.0 million (2017 – $1.7 million (profits)). As at March 31, 2018, the cumulative unrecognized share of losses for these entities was $15.9 million (2017 – $8.9 million) and the cumulative unrecognized share of comprehensive loss of joint ventures was $17.1 million (2017 – $10.5 million).

 

 

NOTE 32 – RELATED PARTY TRANSACTIONS

The following table presents the Company’s outstanding balances with its joint ventures:

 

 

2018

 

2017

Accounts receivable (Note 4)

$

39.5

 

 

$

54.0

 

Contracts in progress: assets

14.5

 

 

14.2

 

Other assets

25.4

 

 

27.4

 

Accounts payable and accrued liabilities (Note 9)

9.7

 

 

15.3

 

Contracts in progress: liabilities

3.9

 

 

25.9

 

 

Other assets include a finance lease receivable of $9.3 million (2017 – $12.4 million) maturing in October 2022 and carrying an interest rate of 5.14% per annum, a loan receivable of $8.9 million (2017 – $8.4 million) maturing June 2026 and carrying a fixed interest rate of ten years Euro swap rate plus a spread of 2.50%, and a long-term interest-free account receivable of $7.2 million (2017 – $6.6 million) with no repayment term. As at March 31, 2018 and 2017 there are no provisions held against the receivables from related parties.

 


 
The following table presents the Company’s transactions with its joint ventures:

 

2018

 

2017

Revenue

$

65.2

 

 

$

71.5

 

Purchases

2.6

 

 

4.0

 

Other income

1.5

 

 

1.8

 

 

In addition, during fiscal 2018, transactions amounting to $0.8 million (2017 – $1.4 million) were made, at normal market prices, with organizations for which some of the Company’s directors are officers.

 

Compensation of key management personnel

Key management personnel have the ability and responsibility to make major operational, financial and strategic decisions for the Company and include certain executive officers. The compensation of key management for employee services is shown below:

 

2018

 

2017

Salaries and other short-term employee benefits

$

7.0

 

 

$

7.1

 

Post-employment benefits – defined benefit plans(1)

1.8

 

 

1.3

 

Share-based payments

17.8

 

 

16.8

 

 

$

26.6

 

 

$

25.2

 

(1) Includes net interest on employee benefits obligations.