XML 33 R22.htm IDEA: XBRL DOCUMENT v3.5.0.2
NOTES PAYABLE (Tables)
6 Months Ended
Sep. 30, 2016
Debt Instrument [Line Items]  
Schedule of Notes Payable
Notes payable consisted of the following:
 
 
September 30, 2016
 
March 31, 2016
(In thousands)
 
Current Portion
 
Long Term Portion
 
Current Portion
 
Long Term Portion
2013 Term Loans, net of debt discount
 
$
12,101

 
$

 
$
21,188

 
$
9,738

Prospect Loan
 

 
65,640

 

 
66,543

KBC Facilities
 
7,646

 
6,047

 
7,646

 
10,998

P2 Vendor Note
 
185

 
250

 
161

 
310

P2 Exhibitor Notes
 
82

 
66

 
79

 
107

Total non-recourse notes payable
 
20,014

 
72,003

 
29,074

 
87,696

Less: Unamortized debt issuance costs
 

 
(3,747
)
 

 
(4,458
)
Total non-recourse notes payable, net of unamortized debt issuance costs
 
$
20,014

 
$
68,256

 
$
29,074

 
$
83,238

 
 
 
 
 
 
 
 
 
5.5% Convertible Notes Due 2035
 
$

 
$
64,000

 
$

 
$
64,000

Second Secured Lien Notes
 

 
3,601

 

 

Cinedigm Revolving Loans
 

 
16,899

 

 
21,927

2013 Notes
 

 
4,239

 

 
4,079

Total recourse notes payable
 

 
88,739

 

 
90,006

Less: Unamortized debt issuance costs
 

 
(4,155
)
 

 
(3,068
)
Total recourse notes payable, net of unamortized debt issuance costs
 
$

 
$
84,584

 
$

 
$
86,938

Total notes payable, net of unamortized debt issuance costs
 
$
20,014

 
$
152,840

 
$
29,074

 
$
170,176

Schedule of Credit Facilities
The following table presents a summary of the KBC Facilities (dollar amounts in thousands):

 
 
 
 
 
 
 
 
Outstanding Principal Balance
Facility1
 
Credit Facility
 
Interest Rate2
 
Maturity Date
 
September 30, 2016
 
March 31, 2016
1

 
$
22,336

 
3.75
%
 
September 2018
 
$
5,584

 
$
7,180

2

 
13,312

 
3.75
%
 
March 2018
 
1,957

 
4,034

3

 
11,425

 
3.75
%
 
March 2019
 
4,080

 
4,896

4

 
6,450

 
3.75
%
 
September 2018
 
2,072

 
2,534

 
 
$
53,523

 
 
 
 
 
$
13,693

 
$
18,644


1. 
For each facility, principal is to be repaid in twenty-eight quarterly installments.
2. 
Each of the facilities bears interest at the three-month LIBOR rate, which was 0.65% at September 30, 2016, plus the interest rate noted above.

Schedule of Assumptions for Fair Value of Warrant LIabilities
We allocated a fair value of $1.6 million to the 2013 Warrants
2013 Term Loans  
Debt Instrument [Line Items]  
Schedule of Debt Outstanding
The balance of the 2013 Term Loans, net of the original issue discount, was as follows:
(In thousands)
 
September 30, 2016
 
March 31, 2016
2013 Term Loans, at issuance, net
 
$
125,087

 
$
125,087

Payments to date
 
(112,880
)
 
(94,043
)
Discount on 2013 Term Loans
 
(106
)
 
(118
)
2013 Term Loans, net
 
12,101

 
30,926

Less current portion
 
(12,101
)
 
(21,188
)
Total long term portion
 
$

 
$
9,738

Prospect Loan  
Debt Instrument [Line Items]  
Schedule of Debt Outstanding
The following table summarizes the activity related to the Prospect Loan:

(In thousands)
 
September 30, 2016
 
March 31, 2016
Prospect Loan, at issuance
 
$
70,000

 
$
70,000

PIK Interest
 
4,778

 
4,778

Payments to date
 
(9,138
)
 
(8,235
)
Prospect Loan, net
 
65,640

 
66,543

Less current portion
 

 

Total long term portion
 
$
65,640

 
$
66,543