XML 19 R14.htm IDEA: XBRL DOCUMENT v2.3.0.15
Segment Information
6 Months Ended
Sep. 30, 2011
Segment Information [Abstract] 
Segment Reporting Disclosure [Text Block]
9.
SEGMENT INFORMATION

The Company is comprised of four reportable segments: Phase I Deployment, Phase II Deployment, Services and Content & Entertainment. Our former Other segment and the operations of USM (formerly part of the Content & Entertainment segment) have been reclassified as discontinued operations (see Notes 1 and 3).  The segments were determined based on the products and services provided by each segment and how management reviews and makes decisions regarding segment operations. Performance of the segments is evaluated on the segment’s income (loss) from continuing operations before interest, taxes, depreciation and amortization.  All segment information has been restated to reflect the changes described above for all periods presented.
 
The Phase I Deployment and Phase II Deployment segments consist of the following:

Operations of:
 
Products and services provided:
Phase 1 DC
 
Financing vehicles and administrators for the Company’s 3,724 Systems installed nationwide in Phase 1 DC’s deployment to theatrical exhibitors.  The Company retains ownership of the Systems and the residual cash flows related to the Systems after the repayment of all non-recourse debt and the Company retains at the expiration of exhibitor master license agreements.
Phase 2 DC
 
Financing vehicles and administrators for the Company’s second digital cinema deployment, through Phase 2 DC.  The Company retains no ownership of the residual cash flows and digital cinema equipment after the completion of cost recoupment and at the expiration of the exhibitor master license agreements.

The Services segment consists of the following:

Operations of:
 
Products and services provided:
Services
 
Provides monitoring, billing, collection, verification and other management services to the Company’s Phase I Deployment, Phase II Deployment as well as to exhibitors who purchase their own equipment. Collects and disburses VPFs from motion picture studios and distributors and ACFs from alternative content providers, movie exhibitors and theatrical exhibitors.
Software
 
Develops and licenses software to the theatrical distribution and exhibition industries, provides ASP Service, and provides software enhancements and consulting services.
DMS
 
Distributes digital content to movie theatres and other venues having digital cinema equipment and provides satellite-based broadband video, data and Internet transmission, encryption management services, video network origination and management services and a virtual booking center to outsource the booking and scheduling of satellite and fiber networks and provides forensic watermark detection services for motion picture studios and forensic recovery services for content owners.

The Content & Entertainment segment consists of the following:

Operations of:
 
Products and services provided:
CEG
 
Acquires, distributes and provides the marketing for programs of alternative content and feature films to movie exhibitors.
 
 
 

 
Information related to the segments of the Company and its subsidiaries is detailed below:

 
 
As of September 30, 2011
 
 
(Unaudited)
 
 
Phase I
 
Phase II
 
Services
 
Content & Entertainment
 
Corporate
 
Consolidated
Total intangible assets, net
 
$
413

 
$
16

 
$
50

 
$
104

 
$

 
$
583

Total goodwill
 
$

 
$

 
$
4,306

 
$
1,568

 
$

 
$
5,874

Assets from continuing operations
 
$
180,057

 
$
77,423

 
$
22,578

 
$
3,045

 
$
24,640

 
$
307,743

Assets held for sale
 
 

 
 

 
 

 
 

 
 

 

Total assets
 
 

 
 

 
 

 
 

 
 

 
$
307,743

Notes payable, non-recourse
 
$
132,231

 
$
54,414

 
$

 
$

 
$

 
$
186,645

Notes payable
 

 

 

 

 
82,692

 
82,692

Capital leases (1)
 

 
8

 
9

 

 
5,508

 
5,525

Total debt
 
$
132,231

 
$
54,422

 
$
9

 
$

 
$
88,200

 
$
274,862


(1) The Company has remained the primary obligor on the Pavilion capital lease, and therefore, the capital lease obligation and related assets under the capital lease remain on the Company's consolidated financial statements as of September 30, 2011. The Company has, however, entered into a sub-lease agreement with the unrelated third party purchaser and as such, has no continuing involvement in the operation of the Pavilion Theatre. This capital lease was previously included in discontinued operations.
 
 
As of March 31, 2011
 
 
Phase I
 
Phase II
 
Services
 
Content & Entertainment
 
Corporate
 
Consolidated
Total intangible assets, net
 
$
435

 
$

 
$
72

 
$
223

 
$
1

 
$
731

Total goodwill
 
$

 
$

 
$
4,306

 
$
1,568

 
$

 
$
5,874

Assets from continuing operations
 
$
193,318

 
$
59,704

 
$
22,435

 
$
3,784

 
$
13,678

 
$
292,919

Assets held for sale
 
 

 
 

 
 

 
 

 
 

 
14,569

Total assets
 
 

 
 

 
 

 
 

 
 

 
$
307,488

Notes payable, non-recourse
 
$
147,413

 
$
45,141

 
$

 
$

 
$

 
$
192,554

Notes payable
 

 

 
148

 

 
78,169

 
78,317

Capital leases
 

 
14

 
16

 

 

 
30

Total debt
 
$
147,413

 
$
45,155

 
$
164

 
$

 
$
78,169

 
$
270,901



 
 
Capital Expenditures
 
 
For the Six Months Ended September 30,
 
 
(Unaudited)
 
 
Phase I
 
Phase II
 
Services
 
Content & Entertainment
 
Corporate
 
Consolidated
2011
 
$

 
$
12,228

 
$
1,164

 
$
14

 
$

 
$
13,406

2010
 
$

 
$
5,292

 
$
391

 
$
63

 
$

 
$
5,746


 
 
Statements of Operations
 
 
For the Three Months Ended September 30, 2011
 
 
(Unaudited)
 
 
Phase I
 
Phase II
 
Services
 
Content & Entertainment
 
Corporate
 
Consolidated
Revenues from external customers
 
$
11,746

 
$
3,916

 
$
7,207

 
$
648

 
$

 
$
23,517

Intersegment revenues (1)
 
6

 

 
2,099

 

 

 
2,105

Total segment revenues
 
11,752

 
3,916

 
9,306

 
648

 

 
25,622

Less: Intersegment revenues
 
(6
)
 

 
(2,099
)
 

 

 
(2,105
)
Total consolidated revenues
 
$
11,746

 
$
3,916

 
$
7,207

 
$
648

 
$

 
$
23,517

Direct operating (exclusive of depreciation and amortization shown below) (2)
 
119

 
50

 
2,731

 
579

 

 
3,479

Selling, general and administrative
 
58

 
32

 
1,150

 
584

 
2,701

 
4,525

Plus: Allocation of Corporate overhead
 

 

 
1,624

 
89

 
(1,713
)
 

Provision for doubtful accounts
 

 

 
23

 

 

 
23

Research and development
 

 
39

 
(8
)
 

 

 
31

Depreciation and amortization of property and equipment
 
7,139

 
1,599

 
548

 
1

 
97

 
9,384

Amortization of intangible assets
 
13

 
2

 
4

 
67

 

 
86

Total operating expenses
 
7,329

 
1,722

 
6,072

 
1,320

 
1,085

 
17,528

Income (loss) from operations
 
$
4,417

 
$
2,194

 
$
1,135

 
$
(672
)
 
$
(1,085
)
 
$
5,989


(1) Included in intersegment revenues of the Services segment is $1,710 for service fees earned from the Phase I and Phase II Deployments.
(2) Included in direct operating of the Services segment is $212 for the amortization of capitalized software development costs.

The following employee stock-based compensation expense related to the Company’s stock-based awards is included in the above amounts as follows:
 
 
Phase I
 
Phase II
 
Services
 
Content & Entertainment
 
Corporate
 
Consolidated
Direct operating
 
$

 
$

 
$
15

 
$
2

 
$

 
$
17

Selling, general and administrative
 

 

 
40

 
8

 
324

 
372

Research and development
 

 

 
31

 

 

 
31

Total stock-based compensation
 
$

 
$

 
$
86

 
$
10

 
$
324

 
$
420


 
 
Statements of Operations
 
 
For the Three Months Ended September 30, 2010
 
 
(Unaudited)
 
 
Phase I
 
Phase II
 
Services
 
Content & Entertainment
 
Corporate
 
Consolidated
Revenues from external customers
 
$
10,988

 
$
1,111

 
$
2,868

 
$
150

 
$

 
$
15,117

Intersegment revenues (1)
 
1

 

 
1,355

 

 

 
1,356

Total segment revenues
 
10,989

 
1,111

 
4,223

 
150

 

 
16,473

Less: Intersegment revenues
 
(1
)
 

 
(1,355
)
 

 

 
(1,356
)
Total consolidated revenues
 
$
10,988

 
$
1,111

 
$
2,868

 
$
150

 
$

 
$
15,117

Direct operating (exclusive of depreciation and amortization shown below) (2)
 
122

 
31

 
1,875

 
160

 

 
2,188

Selling, general and administrative (3)
 
5

 
15

 
938

 
320

 
2,390

 
3,668

Plus: Allocation of Corporate overhead
 

 

 
1,767

 
129

 
(1,896
)
 

Provision for doubtful accounts
 
97

 
11

 
5

 
9

 

 
122

Research and development
 

 

 
97

 

 

 
97

Depreciation and amortization of property and equipment
 
7,139

 
457

 
507

 

 
11

 
8,114

Amortization of intangible assets
 
11

 

 
5

 
68

 

 
84

Total operating expenses
 
7,374

 
514

 
5,194

 
686

 
505

 
14,273

Income (loss) from operations
 
$
3,614

 
$
597

 
$
(2,326
)
 
$
(536
)
 
$
(505
)
 
$
844


(1) Included in intersegment revenues of the Services segment is $1,270 for service fees earned from the Phase I and Phase II Deployments.
(2) Included in direct operating of the Services segment is $197 for the amortization of capitalized software development costs.
(3) Included in selling, general and administrative of the Corporate segment is $229 of one-time transition costs related to the retirement of our CEO.

The following employee stock-based compensation expense related to the Company’s stock-based awards is included in the above amounts as follows:
 
 
Phase I
 
Phase II
 
Services
 
Content & Entertainment
 
Corporate
 
Consolidated
Direct operating
 
$

 
$

 
$
13

 
$
4

 
$

 
$
17

Selling, general and administrative
 

 

 
72

 
6

 
559

 
637

Research and development
 

 

 
15

 

 

 
15

Total stock-based compensation
 
$

 
$

 
$
100

 
$
10

 
$
559

 
$
669


 
 
Statements of Operations
 
 
For the Six Months Ended September 30, 2011
 
 
(Unaudited)
 
 
Phase I
 
Phase II
 
Services
 
Content & Entertainment
 
Corporate
 
Consolidated
Revenues from external customers
 
$
23,329

 
$
6,901

 
$
12,754

 
$
901

 
$

 
$
43,885

Intersegment revenues (1)
 
7

 

 
3,774

 
131

 

 
3,912

Total segment revenues
 
23,336

 
6,901

 
16,528

 
1,032

 

 
47,797

Less: Intersegment revenues
 
(7
)
 

 
(3,774
)
 
(131
)
 

 
(3,912
)
Total consolidated revenues
 
$
23,329

 
$
6,901

 
$
12,754

 
$
901

 
$

 
$
43,885

Direct operating (exclusive of depreciation and amortization shown below) (2)
 
228

 
124

 
6,057

 
968

 

 
7,377

Selling, general and administrative
 
175

 
90

 
2,488

 
1,009

 
4,617

 
8,379

Plus: Allocation of Corporate overhead
 

 

 
3,248

 
178

 
(3,426
)
 

Provision for doubtful accounts
 

 

 
23

 

 

 
23

Research and development
 

 
39

 
57

 

 

 
96

Depreciation and amortization of property and equipment
 
14,278

 
3,232

 
1,074

 
2

 
166

 
18,752

Amortization of intangible assets
 
24

 
3

 
13

 
134

 

 
174

Total operating expenses
 
14,705

 
3,488

 
12,960

 
2,291

 
1,357

 
34,801

Income (loss) from operations
 
$
8,624

 
$
3,413

 
$
(206
)
 
$
(1,390
)
 
$
(1,357
)
 
$
9,084


(1) Included in intersegment revenues of the Services segment is $3,077 for service fees earned from the Phase I and Phase II Deployments.
(2) Included in direct operating of the Services segment is $364 for the amortization of capitalized software development costs.

 
 
Phase I
 
Phase II
 
Services
 
Content & Entertainment
 
Corporate
 
Consolidated
Direct operating
 
$

 
$

 
$
22

 
$
4

 
$

 
$
26

Selling, general and administrative
 

 

 
96

 
12

 
716

 
824

Research and development
 

 

 
48

 

 

 
48

Total stock-based compensation
 
$

 
$

 
$
166

 
$
16

 
$
716

 
$
898




 
 
Statements of Operations
 
 
For the Six Months Ended September 30, 2010
 
 
(Unaudited)
 
 
Phase I
 
Phase II
 
Services
 
Content & Entertainment
 
Corporate
 
Consolidated
Revenues from external customers
 
$
22,501

 
$
1,712

 
$
5,745

 
$
543

 
$

 
$
30,501

Intersegment revenues (1)
 
1

 

 
2,640

 
2

 

 
2,643

Total segment revenues
 
22,502

 
1,712

 
8,385

 
545

 

 
33,144

Less: Intersegment revenues
 
(1
)
 

 
(2,640
)
 
(2
)
 

 
(2,643
)
Total consolidated revenues
 
$
22,501

 
$
1,712

 
$
5,745

 
$
543

 
$

 
$
30,501

Direct operating (exclusive of depreciation and amortization shown below) (2)
 
160

 
46

 
4,097

 
766

 

 
5,069

Selling, general and administrative (3)
 
23

 
23

 
1,824

 
633

 
5,375

 
7,878

Plus: Allocation of Corporate overhead
 

 

 
2,951

 
215

 
(3,166
)
 

Provision for doubtful accounts
 
97

 
11

 
5

 
9

 

 
122

Research and development
 

 

 
162

 

 

 
162

Depreciation and amortization of property and equipment
 
14,278

 
783

 
1,002

 
1

 
21

 
16,085

Amortization of intangible assets
 
23

 

 
9

 
135

 

 
167

Total operating expenses
 
14,581

 
863

 
10,050

 
1,759

 
2,230

 
29,483

Income (loss) from operations
 
$
7,920

 
$
849

 
$
(4,305
)
 
$
(1,216
)
 
$
(2,230
)
 
$
1,018


(1) Included in intersegment revenues of the Services segment is $2,292 for service fees earned from the Phase I and Phase II Deployments.
(2) Included in direct operating of the Services segment is $372 for the amortization of capitalized software development costs.
(3) Included in selling, general and administrative of the Corporate segment is $1,141 of one-time transition costs related to the retirement of our CEO.

 
 
Phase I
 
Phase II
 
Services
 
Content & Entertainment
 
Corporate
 
Consolidated
Direct operating
 
$

 
$

 
$
26

 
$
8

 
$

 
$
34

Selling, general and administrative
 

 

 
133

 
9

 
1,142

 
1,284

Research and development
 

 

 
27

 

 

 
27

Total stock-based compensation
 
$

 
$

 
$
186

 
$
17

 
$
1,142

 
$
1,345