XML 18 R6.htm IDEA: XBRL DOCUMENT v3.21.2
Consolidated Statements of (Deficit) Equity (Unaudited) - USD ($)
$ in Thousands
Total
Treasury Stock
Additional Paid-In Capital
Accumulated Deficit
Accumulated Other Comprehensive Loss
Total Stockholders’ Deficit
Non-Controlling Interest
Series A
Preferred Stock
Class A
Common Stock
Balance at Mar. 31, 2020 $ (19,287) $ (11,603) $ 400,784 $ (410,904) $ 92 $ (18,010) $ (1,277) $ 3,559 $ 62
Balance (in Shares) at Mar. 31, 2020   1,313,836           7 61,937,593
Foreign exchange translation (80) (80) (80)
Stock issued in connection with the SPA with certain investors, net 7,150 7,139 7,150 $ 11
Stock issued in connection with the SPA with certain investors, net (in Shares)                 10,666,666
Issuance of Class A common stock in connection with the Starrise transaction, a related party 11,046 11,016 11,046 $ 30
Issuance of Class A common stock in connection with the Starrise transaction, a related party (in Shares)                 29,855,081
Contributed capital under the Starrise transaction, a related party 17,187 17,187 17,187
Issuance of stock in connection with settlement of second lien loan 757 757 757
Issuance of stock in connection with settlement of second lien loan (in Shares)                 329,501
Exercise of warrants for Class A common stock 301 301 301
Exercise of warrants for Class A common stock (in Shares)                 236,899
Stock-based compensation 177 177 177
Preferred stock dividends paid with common stock 89 (89)
Preferred stock dividends paid with common stock (in Shares)                 267,079
Net income (loss) (19,870) (19,856) (19,856) (14)
Balance at Jun. 30, 2020 (2,619) $ (11,603) 437,450 (430,849) 12 (1,328) (1,291) $ 3,559 $ 103
Balance (in Shares) at Jun. 30, 2020   1,313,836           7 103,292,819
Balance at Mar. 31, 2020 (19,287) $ (11,603) 400,784 (410,904) 92 (18,010) (1,277) $ 3,559 $ 62
Balance (in Shares) at Mar. 31, 2020   1,313,836           7 61,937,593
Net income (loss) (46,436)                
Balance at Sep. 30, 2020 (2,994) $ (11,603) 463,742 (457,481) (18) (1,680) (1,314) $ 3,559 $ 121
Balance (in Shares) at Sep. 30, 2020   1,313,836           7 121,727,542
Balance at Jun. 30, 2020 (2,619) $ (11,603) 437,450 (430,849) 12 (1,328) (1,291) $ 3,559 $ 103
Balance (in Shares) at Jun. 30, 2020   1,313,836           7 103,292,819
Foreign exchange translation (30) (30) (30)
July 2020 issuance of Class A common stock, net of $695 in issuance costs 10,125 10,118   10,125 $ 7
July 2020 issuance of Class A common stock, net of $695 in issuance costs (in Shares)                 7,213,334
Common stock issued in connection with conversion of Convertible Notes 15,000 14,990 15,000 $ 10
Common stock issued in connection with conversion of Convertible Notes (in Shares)                 10,000,000
Issuance of common stock for third party professional service 71 71 71
Issuance of common stock for third party professional service (in Shares)                 80,000
Issuance of Class A common stock to management and employees 786 785 786 $ 1
Issuance of Class A common stock to management and employees (in Shares)                 689,364
Issuance of common stock in connection with performance stock units
Issuance of common stock in connection with performance stock units (in Shares)                 373,647
Common stock issued to settle second lien loan 61 61 61  
Common stock issued to settle second lien loan (in Shares)                 33,465
Stock-based compensation 178 178 178
Preferred stock dividends paid with common stock 89 (89)
Preferred stock dividends paid with common stock (in Shares)                 44,913
Net income (loss) (26,566) (26,543) (26,543) (23)
Balance at Sep. 30, 2020 (2,994) $ (11,603) 463,742 (457,481) (18) (1,680) (1,314) $ 3,559 $ 121
Balance (in Shares) at Sep. 30, 2020   1,313,836           7 121,727,542
Balance at Mar. 31, 2021 15,882 $ (11,603) 499,272 (474,080) (68) 17,244 (1,362) $ 3,559 $ 164
Balance (in Shares) at Mar. 31, 2021   1,313,836           7 166,228,568
Foreign exchange translation (54) (54) (54)
Stock-based compensation 983 983 983
Stock-based compensation (in Shares)                 35,714
Issuance of common stock in connection with a business combination 2,506 2,504 2,506 $ 2
Issuance of common stock in connection with a business combination (in Shares)                 1,483,129
Preferred stock dividends paid with common stock 89 (89)
Preferred stock dividends paid with common stock (in Shares)                 53,278
Net income (loss) 5,194 5,187 5,187 7
Balance at Jun. 30, 2021 24,511 $ (11,603) 502,848 (468,982) (122) 25,866 (1,355) $ 3,559 $ 166
Balance (in Shares) at Jun. 30, 2021   1,313,836           7 167,800,689
Balance at Mar. 31, 2021 15,882 $ (11,603) 499,272 (474,080) (68) 17,244 (1,362) $ 3,559 $ 164
Balance (in Shares) at Mar. 31, 2021   1,313,836           7 166,228,568
Net income (loss) 4,999                
Balance at Sep. 30, 2021 27,521 $ (11,608) 506,111 (469,255) (87) 28,887 (1,366) $ 3,559 $ 167
Balance (in Shares) at Sep. 30, 2021   1,315,851           7 169,110,460
Balance at Jun. 30, 2021 24,511 $ (11,603) 502,848 (468,982) (122) 25,866 (1,355) $ 3,559 $ 166
Balance (in Shares) at Jun. 30, 2021   1,313,836           7 167,800,689
Foreign exchange translation 35 35 35
Treasury stock in connection with taxes withheld from employees (5) $ (5) (5)
Treasury stock in connection with taxes withheld from employees (in Shares)   2,015             (2,015)
Preferred stock dividends (89) (89) (89)
Stock-based compensation 946 946 946
Stock-based compensation (in Shares)                 132,630
Issuance of common stock in connection with a business combination 2,318 2,317 2,318 $ 1
Issuance of common stock in connection with a business combination (in Shares)                 1,179,156
Net income (loss) (195) (184) (184) (11)
Balance at Sep. 30, 2021 $ 27,521 $ (11,608) $ 506,111 $ (469,255) $ (87) $ 28,887 $ (1,366) $ 3,559 $ 167
Balance (in Shares) at Sep. 30, 2021   1,315,851           7 169,110,460