XML 14 R6.htm IDEA: XBRL DOCUMENT v3.25.0.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
9 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Cash flows from operating activities:    
Net income (loss) $ 2,906 $ (6,589)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:    
Depreciation and amortization 2,783 2,787
Amortization of debt issuance costs 310 103
Stock-based compensation 1,463 1,092
Non-cash interest expense 349 381
Changes in fair value of equity investment in Metaverse (142) 3,761
Change in estimated earnout consideration 0 (682)
Barter-related non-cash expenses 256 256
Other (37) 395
Changes in operating assets and liabilities, net of acquisitions:    
Accounts receivable (18,832) 3,398
Other current and long-term assets 1,837 449
Content advances 1,194 (6,485)
Accounts payable, accrued expenses, and other liabilities 14,654 (6,802)
Capitalized Content (1,652) (1,371)
Deferred revenue (105) 20
Net cash provided by (used in) operating activities 4,984 (9,287)
Cash flows from investing activities:    
Expenditures for long-lived assets (1,104) (641)
Sale of equity investment securities 449 159
Net cash used in investing activities (655) (482)
Cash flows from financing activities:    
Proceeds from line of credit 47,588 28,565
Payments on line of credit (49,970) (28,565)
Payment of deferred consideration (333) 0
At-the-market issuance fees (41) 0
Proceeds from the issuance of a term loan, net of debt issuance costs 2,917 0
Repayment of term loan (3,090) 0
Payment of earnout consideration (90) (291)
Cost to acquire treasury shares (215) 0
Financing fees for line of credit (209) (96)
Proceeds from common stock warrant exercise 30 0
Issuance of Class A common stock, net of issuance costs 0 8,542
Net cash (used in) provided by financing activities (3,413) 8,156
Net change in cash and cash equivalents 916 (1,613)
Cash and cash equivalents at beginning of period 5,167 7,152
Cash and cash equivalents at end of period 6,083 5,539
Supplemental Cash Flow Elements [Abstract]    
Cash interest paid 931 233
Lease liability related payments 351 333
Income taxes paid 38 49
Noncash investing and financing activities:    
Issuance of Class A common stock for payment of employee bonuses 0 1,203
Treasury shares acquired for withholding taxes 0 370
Earnout liability settled in stock 90 392
Bonus liability settled in stock 40 0
Accrued dividends on preferred stock 266 263
Issuance of Class A common stock for payment of accrued preferred stock dividends $ 267 $ 263