XML 27 R19.htm IDEA: XBRL DOCUMENT v3.25.0.1
Basis of Presentation and Summary of Significant Accounting Policies (Tables)
9 Months Ended
Dec. 31, 2024
Accounting Policies [Abstract]  
Schedule of estimated useful lives of property and equipment, net

Property and equipment, net are stated at cost, less accumulated depreciation and amortization. Depreciation expense is recorded using the straight-line method over the estimated useful lives of the respective assets as follows:

 

Computer equipment and software

 

3 - 5 years

Internal use software

 

3 - 5 years

Machinery and equipment

 

3 - 10 years

Furniture and fixtures

 

2 - 7 years

Schedule of amortization lives of intangible assets

Amortization lives of intangible assets are as follows:

Content Library

 

3 – 20 years

Tradenames, Trademarks and Patents

 

2 – 15 years

Customer Relationships

`

5 – 13 years

Advertiser Relationships and Channel

 

2 – 13 years

Software

 

10 years

Capitalized Content

 

3 years

Supplier Agreements

 

2 years

Schedule of intangible assets

The Company’s intangible assets included the following (in thousands):

 

 

 

As of December 31, 2024

 

 

 

Cost Basis

 

 

Accumulated
Amortization

 

 

Net

 

Content Library

 

$

24,226

 

 

$

(21,675

)

 

$

2,551

 

Advertiser Relationships and Channel

 

 

12,832

 

 

 

(3,782

)

 

 

9,050

 

Customer Relationships

 

 

8,690

 

 

 

(8,077

)

 

 

613

 

Software

 

 

3,200

 

 

 

(1,120

)

 

 

2,080

 

Tradenames, Trademarks and Patents

 

 

3,953

 

 

 

(3,171

)

 

 

782

 

Capitalized Content

 

 

3,541

 

 

 

(777

)

 

 

2,764

 

Total Intangible Assets

 

$

56,442

 

 

$

(38,602

)

 

$

17,840

 

 

 

 

As of March 31, 2024

 

 

 

Cost Basis

 

 

Accumulated
Amortization

 

 

Net

 

Content Library

 

$

24,133

 

 

$

(21,492

)

 

$

2,641

 

Advertiser Relationships and Channel

 

 

12,604

 

 

 

(2,541

)

 

 

10,063

 

Customer Relationships

 

 

8,690

 

 

 

(7,872

)

 

 

818

 

Software

 

 

3,200

 

 

 

(880

)

 

 

2,320

 

Tradenames, Trademarks and Patents

 

 

3,914

 

 

 

(3,059

)

 

 

855

 

Capitalized Content

 

 

1,821

 

 

 

(190

)

 

 

1,631

 

Total Intangible Assets

 

$

54,362

 

 

$

(36,034

)

 

$

18,328

 

Schedule of future amortization expense for intangible assets

As of December 31, 2024, future amortization expense is expected to be as follows (in thousands):

 

 

Total

 

In-process intangible assets

 

$

469

 

Remainder of fiscal year 2025

 

 

1,004

 

2026

 

 

3,734

 

2027

 

 

2,785

 

2028

 

 

1,718

 

2029

 

 

1,615

 

Thereafter

 

 

6,515

 

Total

 

$

17,840

 

Schedule of fair value measurements of our financial assets and liabilities

The following tables summarize the levels of fair value measurements of our financial assets and liabilities (in thousands):

 

 

As of December 31, 2024

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Equity investment in Metaverse, at fair value

 

$

53

 

 

$

 

 

$

 

 

$

53

 

 

$

53

 

 

$

 

 

$

 

 

$

53

 

 

 

 

As of March 31, 2024

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Equity investment in Metaverse, at fair value

 

$

362

 

 

$

 

 

$

 

 

$

362

 

 

$

362

 

 

$

 

 

$

 

 

$

362

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Current portion of earnout consideration on purchase of a business

 

$

 

 

$

 

 

$

180

 

 

$

180

 

 

$

 

 

$

 

 

$

180

 

 

$

180

 

Schedule of accounts payable and accrued expenses

Accounts payable and accrued expenses consisted of the following (in thousands):

 

 

As of

 

 

 

December 31,
2024

 

 

March 31,
2024

 

Accounts payable

 

$

7,207

 

 

$

5,804

 

Amounts due to producers

 

 

18,358

 

 

 

9,889

 

Accrued compensation and benefits

 

 

3,498

 

 

 

1,119

 

Accrued other expenses

 

 

6,911

 

 

 

4,005

 

Total Accounts Payable and Accrued Expenses

 

$

35,974

 

 

$

20,817

 

Schedule of revenue disaggregation

The following tables present the Company’s disaggregated revenue by source (in thousands):

 

Three Months Ended December 31,

 

 

Nine Months Ended
December 31,

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Streaming and digital

$

14,128

 

 

$

9,537

 

 

$

31,920

 

 

$

29,006

 

Podcast and other

 

2,058

 

 

 

864

 

 

 

4,374

 

 

 

1,953

 

Base distribution

 

24,481

 

 

 

2,811

 

 

 

26,153

 

 

 

4,529

 

Other non-recurring

 

73

 

 

 

64

 

 

 

159

 

 

 

3,780

 

Total Revenue

$

40,740

 

 

$

13,276

 

 

$

62,606

 

 

$

39,268

 

Summary of Allowances of Credit Losses A summary of the movements of our allowances for credit losses follows (in thousands):

 

Allowance for credit losses at the beginning of the year

 

$

269

 

Decrease in estimated provision

 

 

(118

)

Allowance for credit losses as at December 31, 2024

 

$

151

 

Computation of Basic and Diluted Earnings Per Share and Reconciliation of Weighted Average Number of Common and Common Equivalent Shares Outstanding

The following table sets forth the computation of basic and diluted earnings per share and a reconciliation of the weighted average number of common and common equivalent shares outstanding for the three and nine months ended December 31, 2024:

 



 

Three Months Ended December 31,

 

 

Nine Months Ended
December 31,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

 

 

(in thousands, except share & per share data)

 

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) attributable to common stock holders

 

$

7,024

 

 

$

(2,864

)

 

$

2,485

 

 

$

(6,946

)

Less: earnings attributable to participating common warrant holders

 

 

(1,009

)

 

 

 

 

 

(359

)

 

 

 

Net income (loss) attributable to common stock holders - basic and diluted

 

$

6,015

 

 

$

(2,864

)

 

$

2,126

 

 

$

(6,946

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares of common stock - basic

 

 

15,879,951

 

 

 

12,828,011

 

 

 

15,765,996

 

 

 

11,677,870

 

Effect of dilutive common stock equivalents

 

 

1,894,289

 

 

 

 

 

 

1,806,734

 

 

 

 

Weighted average shares of common stock - diluted

 

 

17,774,240

 

 

 

12,828,011

 

 

 

17,572,730

 

 

 

11,677,870

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings (loss) per share

 

$

0.38

 

 

$

(0.22

)

 

$

0.13

 

 

$

(0.59

)

Effect of dilutive common stock equivalents

 

 

(0.04

)

 

 

 

 

 

(0.01

)

 

 

 

Diluted earnings (loss) per share

 

$

0.34

 

 

$

(0.22

)

 

$

0.12

 

 

$

(0.59

)