XML 15 R6.htm IDEA: XBRL DOCUMENT v3.24.3
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
6 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Cash flows from operating activities:    
Net loss $ (4,253) $ (3,853)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 1,837 1,775
Allowance for content advances (30) (478)
Amortization of debt issuance costs 197 76
Stock-based compensation 973 909
Interest expense 325 256
Changes in fair value of equity investment in Metaverse 4 718
Change in estimated earnout consideration 0 (711)
Barter-related non-cash expenses 170 170
Other (171) 388
Changes in operating assets and liabilities, net of acquisitions:    
Accounts receivable 478 7,469
Other current and long-term assets 985 1,054
Content advances (364) (5,332)
Accounts payable, accrued expenses, and other liabilities (1,218) (7,842)
Capitalized Content (1,227) (821)
Deferred revenue (87) 47
Net cash used in operating activities (2,381) (6,174)
Cash flows from investing activities:    
Expenditures for long-lived assets (1,024) (515)
Sale of equity investment securities 204 0
Net cash used in investing activities (820) (515)
Cash flows from financing activities:    
Proceeds from line of credit, net of debt issuance costs 27,893 13,761
Payments on line of credit (29,459) (13,761)
Payment of deferred consideration (333) 0
At-the-market issuance fees (41) 0
Proceeds from the issuance of a term loan, net of debt issuance costs 2,917 0
Payment of earnout consideration (90) (291)
Cost to acquire treasury shares (215) 0
Financing fees for line of credit (209) (95)
Issuance of Class A common stock, net of issuance costs 0 8,543
Net cash provided by financing activities 463 8,157
Net change in cash and cash equivalents (2,738) 1,468
Cash and cash equivalents at beginning of period 5,167 7,152
Cash and cash equivalents at end of period 2,429 8,620
Supplemental Cash Flow Elements [Abstract]    
Cash interest paid 211 150
Lease liability related payments 233 221
Income taxes paid 64 44
Noncash investing and financing activities:    
Issuance of Class A common stock for payment of employee bonuses 0 1,203
Treasury shares acquired for withholding taxes 0 370
Earnout liability settled in stock 90 392
Bonus liability settled in stock 41 0
Accrued dividends on preferred stock 178 176
Issuance of Class A common stock for payment of accrued preferred stock dividends $ 178 $ 176