UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): July 21, 2004
VCG HOLDING CORP.
(Exact name of registrant as specified in its charter)
Colorado | 000-50291 | 84-1157022 | ||
(State or other jurisdiction of incorporation) |
(Commission File Number) | (IRS Employer Identification No.) |
390 Union Blvd, Suite 540, Lakewood, CO 80228
(Address of principal executive offices, including zip code)
(303) 934-2424
(Registrant’s telephone number, including area code)
N/A
(Former name or former address, if changed since last report)
Item 2. Acquisitions of Assets.
The following event occurred on July 21, 2004:
VCG Holding Corp. (the “Company”) upon completion of due diligence, final approval of the transaction by all of the independent board of directors on July 22, 2004, and approval a liquor license transfer by the City of Glendale, Colorado on July 21, 2004, the Company has acquired the controlling interest in an adult entertainment nightclub known as Penthouse Denver located at 4451 E. Virginia Avenue, Glendale, Colorado (“Penthouse Denver”).
The Company purchased all of the one percent (1%) general partnership interest from WCC Acquisitions, Inc. (a related party) for 200,000 shares of restricted common stock ($600,000) from the Company and a eighty-nine and half percent (89.5%) limited partnership interest from Lowrie Management LLLP. (a related party) for $4,000,000 to be paid per the terms of a promissory note and security agreement executed on July 21, 2004, date of approval of the transfer of the liquor license to the Company, a copy of which is attached along with the Limited Partnership Purchase Agreement hereto as Exhibits 10.18 and 10.19. The purchase was effective on June 30, 2004. Micheal Ocello, the President and a director of the Company is a five percent minority owner of the limited partnership and chose not to sell his interest to the Company. The independent board discussed the other owners of the limited partnership and determined that Mr. Ocello’s minority ownership would not be a conflict.
This acquisition will allow the Company to increase its benefit from the use of its agreement with Penthouse for the use of its name and brand. Consideration for the purchase was determined through arm’s-length value determined by an outside independent CPA from the Company, Lowrie Management LLLP, and WCC Acquisitions, Inc. The acquisition fits with in the Company’s third party model for purchases.
Coming with the third quarter 2004 financial statements, the Company will be able to consolidate the financial statements of Glendale Restaurant Concepts LP for the 2003 and 2004 fiscal periods as it is considered an acquisition of entities under common control and is therefore accounted for similar to a pooling of interests. (see pro forma information)
Item 7. Financial Statements and Exhibits.
(a) Financial statements of business acquired.
The financial statements for Glendale Restaurant Concepts LP for the six months and years ended June 30, 2004, December 31, 2003 and 2002. have been attached.
(b) Pro forma financial information.
The pro forma financial information will be filed by amendment after the Company’s second quarter 10QSB is filed.
(c) Exhibits.
10.18 |
Limited Partnership Purchase Agreement, executed effective June 30, 2004, by and among VCG Holding Corp., WCC Acquisitions, Inc. and Lowrie Management LLLP. | |
10.19 |
Promissory Note and Security Agreement dated July 21, 2004 with Lowrie Management LLLP. |
2
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
Date: July 29, 2004 |
VCG HOLDING CORP. | |||
By: |
/s/ Donald W. Prosser | |||
Donald W. Prosser, Director and Chief Financial and Accounting Officer |
3
EXHIBIT INDEX
10.18 | Limited Partnership Purchase Agreement, executed effective June 30, 2004, by and among VCG Holding Corp., WCC Acquisitions, Inc. and Lowrie Management LLLP. | |
10.19 | Promissory Note and Security Agreement dated July 21, 2004 with Lowrie Management LLLP. |
4
Glendale Restaurant Concepts, LP
Financial Statements
For the six months and years ended June 30, 2004, December 31, 2003 and 2002
with
Independent Auditor’s Report
PAGE | ||
1 | ||
2 | ||
3 | ||
4 | ||
5 | ||
6 |
Partners
Glendale Restaurant Concepts, LP
Denver, Colorado
I have audited the accompanying balance sheets of Glendale Restaurant Concepts, LP as of June 30, 2004, December 31, 2003 and 2002, and the related statements of income, partners’ equity and cash flows for the six months and years then ended. These financial statements are the responsibility of the Company’s management. My responsibility is to express an opinion on these financial statements based on my audits.
I conducted my audits in accordance with auditing standards generally accepted in the United States of America. Those standards require that I plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. I believe that my audits provide a reasonable basis for my opinion.
In my opinion, the financial statements referred to above present fairly, in all material respects, the financial position of Glendale Restaurant Concepts, LP as of June 30, 2004, December 31, 2003 and 2002, and the results of its operations and its cash flows for the six months and years then ended in conformity with accounting principles generally accepted in the United States of America.
Ronald R. Chadwick PC, CPA |
||||
2851 S. Parker Road, Suite 720 |
||||
Aurora, Colorado 80014 |
July 12, 2004
Aurora, Colorado
Glendale Restaurant Concepts, LP
Balance Sheets
June 30, |
December 31, |
|||||||||||
2004 |
2003 |
2002 |
||||||||||
Assets |
||||||||||||
Current Assets |
||||||||||||
Cash & cash equivalents |
$ | 65,219 | $ | 36,567 | $ | 28,503 | ||||||
Other receivables |
9,333 | 53,547 | 23,796 | |||||||||
Inventories |
66,528 | 42,685 | 57,314 | |||||||||
Total Current Assets |
141,080 | 132,799 | 109,613 | |||||||||
Equipment and Leasehold Improvements |
||||||||||||
Equipment |
391,617 | 193,214 | 103,230 | |||||||||
Furniture & fixtures |
266,997 | 260,074 | 115,928 | |||||||||
Signs |
20,727 | 12,365 | 36,739 | |||||||||
Leasehold improvements |
821,402 | 453,974 | 436,154 | |||||||||
Less accumulated depreciation and amortization |
(492,266 | ) | (411,420 | ) | (350,585 | ) | ||||||
Net equipment and leasehold improvements |
1,008,477 | 508,206 | 341,466 | |||||||||
Other Assets |
||||||||||||
Goodwill |
762,920 | 762,920 | 762,920 | |||||||||
Less accumculated amortization |
(152,583 | ) | (152,583 | ) | (152,583 | ) | ||||||
Total Other Assets |
610,337 | 610,337 | 610,337 | |||||||||
Total Assets |
$ | 1,759,894 | $ | 1,251,343 | $ | 1,061,416 | ||||||
Liabilities and Partners’ Equity |
||||||||||||
Current Liabilities |
||||||||||||
Accounts payable - trade |
$ | 71,910 | $ | 22,182 | $ | 48,744 | ||||||
Accrued expenses |
44,775 | 59,795 | 38,446 | |||||||||
Current portion of capitalized lease |
27,372 | — | — | |||||||||
Current portion of long-term debt |
— | — | — | |||||||||
Due to related party |
200,000 | 100,000 | — | |||||||||
Total current liabilities |
344,057 | 181,977 | 87,190 | |||||||||
Long-term Debt |
||||||||||||
Capitalized lease |
52,306 | — | — | |||||||||
Long-term debt |
— | — | — | |||||||||
Total long-term debt |
52,306 | — | — | |||||||||
Partners’ Equity |
1,363,531 | 1,069,366 | 974,226 | |||||||||
Total Liabilities and Partners’ Equity |
$ | 1,759,894 | $ | 1,251,343 | $ | 1,061,416 | ||||||
See notes to financial statements
2
Glendale Restaurant Concepts, LP
Statements of Income
For the six months and years ended,
June 30, |
December 31, | |||||||||
2004 |
2003 |
2002 | ||||||||
Revenues |
||||||||||
Sales of Alcoholic beverages |
$ | 918,953 | $ | 1,547,272 | $ | 1,772,458 | ||||
Sales of food and merchandise |
81,150 | 46,631 | 49,459 | |||||||
Service revenue |
513,726 | 611,707 | 699,412 | |||||||
Other |
145,651 | 243,711 | 238,884 | |||||||
Total Revenue |
1,659,480 | 2,449,321 | 2,760,213 | |||||||
Operating Expenses |
||||||||||
Cost of goods sold |
312,171 | 446,368 | 457,921 | |||||||
Salaries and wages |
308,581 | 507,369 | 561,231 | |||||||
Management fee |
10,800 | 35,216 | 49,654 | |||||||
Other general and administrative |
||||||||||
Taxes and permits |
37,263 | 66,837 | 57,624 | |||||||
Charge card and bank fees |
24,472 | 37,555 | 41,458 | |||||||
Rent |
82,200 | 120,400 | 175,104 | |||||||
Legal and professional |
29,509 | 74,974 | 54,250 | |||||||
Advertising and marketing |
141,050 | 132,242 | 100,443 | |||||||
Royalities |
78,459 | — | — | |||||||
Other |
259,964 | 429,646 | 347,844 | |||||||
Depreciation and amortization |
80,846 | 86,874 | 137,902 | |||||||
Total Operating Expenses |
1,365,315 | 1,937,481 | 1,983,431 | |||||||
Income (loss) from operations |
294,165 | 511,840 | 776,782 | |||||||
Other income (expenses) |
||||||||||
Interest expense |
— | — | — | |||||||
Interest income |
— | — | — | |||||||
Gain (loss) on sale/dispostion of assets |
— | (10,700 | ) | — | ||||||
Other |
— | — | — | |||||||
Total Other Income (Expenses) |
— | (10,700 | ) | — | ||||||
Net income (loss) |
$ | 294,165 | $ | 501,140 | $ | 776,782 | ||||
See notes to financial statements
3
Glendale Restaurant Concepts, LP
Statement of Partners’ Equity
For the six months and years ended June 30, 2004, December 31, 2003 and 2002
Balance, December 31, 2001 |
1,088,444 | |||
Distribution |
(891,000 | ) | ||
Net income |
776,782 | |||
Balance, December 31, 2002 |
974,226 | |||
Capital contribution |
— | |||
Distribution |
(406,000 | ) | ||
Net income |
501,140 | |||
Balance, December 31, 2003 |
1,069,366 | |||
Distribution |
— | |||
Net income |
294,165 | |||
Balance, June 30, 2004 |
$ | 1,363,532 | ||
See notes to financial statements
4
Glendale Restaurant Concepts, LP
Statements of Cash Flows
For the six months and years ended,
June 30, |
December 31, |
|||||||||||
2004 |
2003 |
2002 |
||||||||||
Net income (loss) |
$ | 294,165 | $ | 501,140 | $ | 776,782 | ||||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||||||
Depreciation and amortization |
80,846 | 86,874 | 137,902 | |||||||||
(Increase) decrease in other receivables |
44,214 | (29,751 | ) | (16,144 | ) | |||||||
(Increase) decrease in inventory |
(23,843 | ) | 14,629 | (31,828 | ) | |||||||
(Gain) loss on disposition of equipment |
— | 10,700 | — | |||||||||
Increase (decrease) in trade accounts payable |
49,728 | (26,564 | ) | 39,253 | ||||||||
Increase (decrease) in due to related party |
100,000 | 100,000 | — | |||||||||
Increase (decrease) in accrued expenses |
(15,020 | ) | 21,349 | (13,319 | ) | |||||||
Net cash provided by operating activities |
530,090 | 678,377 | 892,646 | |||||||||
Investing Activities |
||||||||||||
Purchases of equipment and leasehold improvements |
(581,116 | ) | (264,313 | ) | (58,476 | ) | ||||||
Purchase of goodwill |
— | — | — | |||||||||
Proceeds from disposition of equipment |
— | — | — | |||||||||
Net cash used by investing activities |
(581,116 | ) | (264,313 | ) | (58,476 | ) | ||||||
Financing Activities |
||||||||||||
Issuance of capital lease |
95,014 | — | — | |||||||||
Payments on capital lease |
(15,336 | ) | — | — | ||||||||
Distribution |
— | (406,000 | ) | (891,000 | ) | |||||||
Net cash provided by financing activities |
79,678 | (406,000 | ) | (891,000 | ) | |||||||
Net increase (decrease) in cash |
28,652 | 8,064 | (56,830 | ) | ||||||||
Cash beginning of year |
36,567 | 28,503 | 85,333 | |||||||||
Cash end of year |
$ | 65,219 | $ | 36,567 | $ | 28,503 | ||||||
See notes to financial statements
5
Glendale Restaurant Concepts, LP
Notes to Financial Statements
June 30, 2004, December 31, 2003 and 2002
1) | Organization |
The Company formed as a Colorado Limited Partnership in January 1999. The Company is in the business of owning and operating a nightclub which provides premium quality live adult entertainment, restaurant and beverage services in an up-scale environment to affluent patrons. The Company operates the nightclub in a suburb of Denver, Colorado.
The Company has selected December 31 as its year end.
2) | Summary of Accounting Policies |
Use of Estimates in the Preparation of Financial Statements
Preparation of the Company’s financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect certain reported amounts and disclosures. Accordingly, actual results could differ from those estimates.
Cash Equivalents
For purposes of the statement of cash flows, the Company considers all highly liquid debt instruments purchased with an original maturity of three months or less to be cash equivalents.
Inventories
Inventories, consisting principally of liquor and food products, are stated at the lower of cost or market (first-in, first-out method).
Property and Equipment
Property and equipment are stated at cost. Cost of property renovations or improvements are capitalized; costs of property maintenance and repairs are charged against operations as incurred. Depreciation and amortization is computed using the straight-line method over the estimated useful lives of the individual assets, as follows:
Leasehold improvements |
2-5 years | |
Equipment |
5-7 years |
6
Glendale Restaurant Concepts, LP
Notes to Financial Statements (Continued)
June 30, 2004, December 31, 2003, and 2002
2) | Summary of Accounting Policies (Continued) |
Revenue Recognition
The Company recognizes all revenues at point-of-sale upon receipt of cash, check or charge card sale. This includes VIP Room Memberships, since the memberships are non-refundable and the Company has no material obligation for future performance.
Income Taxes
No income tax provision has been included in the financial statement since income or loss of the Partnership is required to be reported by the respective partners on their individual tax returns.
Advertising and Marketing
The advertising and marketing costs are expenses as incurred.
Goodwill
The Company adopted the Statement of Financial Accounting Standards (“SFAS”) No. 142 “Goodwill and other Intangible Assets” on January 1, 2002. Under the guidance of Statement 142, goodwill is no longer subject to amortization over its estimated useful life. Rather, goodwill will be subject to at least an annual assessment for impairment by applying a fair value base test. The adoption of this statement did not have a material effect on the financial position or results of operations of the Company, as no adjustments were needed at June 30, 2004, December 31, 2003 and 2002.
2) | Obligation under Capital Lease |
The Company has a capital lease obligation and as of June 30, 2004 the information is summarized as follows:
Equipment |
$ | 95,014 | ||
Less accumulated depreciation |
(6,787 | ) | ||
$ | 88,227 | |||
7
Glendale Restaurant Concepts, LP
Notes to Financial Statements (Continued)
June 30, 2004, December 31, 2003, and 2002
2) | Obligation under Capital Lease (Continued) |
The capital lease requires a monthly payment of $3,095.56 including effective interest of 15.491% per annum through December 2006.
Future minimum lease payments under capital leases at December 31 are as follows:
Years Ending December 31: |
|||
2004 |
$ | 40,242 | |
2005 |
37,146 | ||
2006 |
40,242 | ||
117,631 | |||
Less: amount representing interest |
22,617 | ||
Present value of future minimum lease payment |
95,014 | ||
Less: current maturities |
28,529 | ||
Long-term capital lease obligation |
$ | 66,485 | |
4) | Leasehold improvements |
The following is disclosure required under FSAB 142 by year:
• June 30, 2004 |
||||
a). Amount of expenditure during year. |
$ | 367,429 | ||
b). Weighted average amortization period. |
20.0 years | |||
c). Gross carrying amount at end of year and accumulated amortization. |
||||
Total Leasehold Improvements |
$ | 788,043 | ||
Accumulated Amortization |
(271,130 | ) | ||
Net Leasehold Improvements |
$ | 516,913 | ||
d). Amortization expense for period. |
$ | 30,265 | ||
e). Estimated amortization next five years: |
2004 |
$ | 60,530 | |
2005 |
50,925 | ||
2006 |
50,482 | ||
2007 |
50,482 | ||
2008 |
50,482 | ||
$ | 262,901 | ||
8
Glendale Restaurant Concepts, LP
Notes to Financial Statements (Continued)
June 30, 2004, December 31, 2003, and 2002
• December 2003 | ||||
a). Amount of expenditure during year. |
$ | 8,866 | ||
b). Weighted average amortization period. |
8.8 years | |||
c). Gross carrying amount at end of year and accumulated amortization. |
||||
Total Leasehold Improvements |
$ | 420,614 | ||
Accumulated Amortization |
(240,865 | ) | ||
Net Leasehold Improvements |
$ | 179,549 | ||
d). Amortization expense for year. |
$ | 41,549 | ||
• December 2002 | ||||
a). Amount of expenditure during year. |
$ | 14,692 | ||
b). Weighted average amortization period. |
3.5 years | |||
c). Gross carrying amount at end of year and accumulated amortization. |
||||
Total Leasehold Improvements |
$ | 411,748 | ||
Accumulated Amortization |
(199,316 | ) | ||
Net Leasehold Improvements |
$ | 212,432 | ||
d). Amortization expense for year. |
$ | 80,498 | ||
5) | Related Party Transaction |
The Company rents its facility from Lowrie Management LLLP, one of the partners. The following are the amounts of rent paid to Lowrie Management LLLP each year:
Year ended |
|||
December 31, 2004 |
$ | 144,000 | |
December 31, 2003 |
$ | 103,633 | |
December 31, 2002 |
$ | 157,704 |
6) | Commitments |
The Company has several operating leases for parking and a lease on the facility (note 5). The future minimum lease commitment as of December 31, 2003 for these leases is as follows:
Year ended |
Parking |
Facility |
Total | ||||||
December 31, 2004 |
$ | 21,039 | $ | 144,000 | $ | 165,039 | |||
December 31, 2005 |
$ | 21,420 | $ | 144,000 | $ | 165,420 | |||
December 31, 2006 |
$ | 21,813 | $ | 144,000 | $ | 165,813 | |||
December 31, 2007 |
$ | 3,378 | $ | 144,000 | $ | 147,378 | |||
December 31, 2008 |
$ | — | $ | 144,000 | $ | 144,000 |
9