10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

 (Mark One)

x QUARTERLY REPORT UNDER SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2015.

Or

o TRANSITION REPORT UNDER SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _______________ to ______________

Commission File Number 000-49805

SOLAR3D, INC.

(Name of registrant in its charter)

Delaware (State or other jurisdiction of incorporation or organization) 01-0592299 (I.R.S. Employer Identification No.)

26 West Mission Avenue, Santa Barbara, CA  93101

(Address of principal executive offices) (Zip Code)

Issuer’s telephone Number: (805) 690-9000

(Former Address if Changed Since Last Report)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes x No o

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

Yes x No o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.  See definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer	o	Accelerated filer	o
Non-accelerated filer (Do not check if a smaller reporting company)	o	Smaller reporting company	x

Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes o No x

The number of shares of registrant’s common stock outstanding as of August 3, 2015 was 17,734,834.

TABLE OF CONTENTS

PART I - FINANCIAL INFORMATION
ITEM 1.	FINANCIAL STATEMENTS (Unaudited)	1
	Condensed Consolidated Balance Sheets at June 30, 2015 (Unaudited) and December 31, 2014	1
	Condensed Consolidated Statements of Operations for the Three and Six Months Ended June 30, 2015 (Unaudited) and June 30, 2014 (Unaudited)	2
	Condensed Consolidated Statement of Shareholders' Equity at June 30, 2015 (Unaudited)	3
	Condensed Consolidated Statements of Cash Flows for the Six Months Ended June 30, 2015 (Unaudited) and June 30, 2014 (Unaudited)	4
	Notes to the Condensed Consolidated Financial Statements (Unaudited)	5
ITEM 2.	MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS	13
ITEM 3.	QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK	18
ITEM 4.	CONTROLS AND PROCEDURES	18
PART II - OTHER INFORMATION
ITEM 1.	LEGAL PROCEEDINGS	19
ITEM 2.	UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS	19
ITEM 3.	DEFAULTS UPON SENIOR SECURITIES	19
ITEM 4.	MINE SAFETY DISCLOSURES	19
ITEM 5.	OTHER INFORMATION	19
ITEM 6.	EXHIBITS	19
SIGNATURES

PART I – FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS.

SOLAR3D, INC. AND SUBSIDIARY

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands, except share and per share data)

(Unaudited)

	June 30, 2015			December 31, 2014
	(Unaudited)
Assets
Current Assets
Cash and cash equivalents	$	9,326		$	414
Restricted cash		37			-
Accounts receivable		4,933			2,023
Inventory		17			23
Cost in excess of billing		1,330			1,277
Other current assets		453			281
Total Current Assets		16,096			4,018
Property and Equipment, net		187			84
Other Assets
Other deposits		26			20
Goodwill		5,893			2,599
Total Other Assets		5,919			2,619
Total Assets	$	22,202		$	6,721
Liabilities and Shareholders' Equity
Current Liabilities:
Accounts payable and accrued liabilities	$	3,249		$	1,971
Billing in excess of costs		1,397			892
Customer deposits		41			52
Loan payable, current portion		17			-
Derivative liability		-			68
Acquisition convertible promissory notes, net of beneficial conversion feature of $2,328 and $234, respectively		1,172			891
Convertible promissory notes, net of debt discount of $0 and $627, respectively		850			887
Total Current Liabilities		6,726			4,761
Long Term Liabilities
Loan payable		52			-
Warranty liability		6			-
Total Long Term Liabilities		58			-
Total Liabilities		6,784			4,761
Shareholders' Equity
Preferred stock, $.001 par value; 5,000,000 authorized shares;		-			-
Common stock, $.001 par value; 1,000,000,000 authorized shares; 17,734,834 and 14,016,252 shares issued and outstanding, respectively		18			14
Additional paid in capital		57,745			42,765
Accumulated  Deficit		(42,345	)		(40,819	)
Total Shareholders' Equity		15,418			1,960
Total Liabilities and Shareholders' Equity	$	22,202		$	6,721

The accompanying notes are an integral part of these condensed consolidated financial statements.

1

SOLAR3D, INC. AND SUBSIDIARY

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands, except share and per share data)

(Unaudited)

	Three Months Ended						Six Months Ended
	June 30, 2015			June 30, 2014			June 30, 2015			June 30, 2014
Sales	$	11,004		$	7,471		$	16,663		$	8,518
Cost of Goods Sold		7,551			5,439			11,269			6,210
Gross Profit		3,453			2,032			5,394			2,308
Operating Expenses
Selling and marketing expenses		1,241			432			2,354			619
General and administrative expenses		2,045			804			3,855			1,759
Research and development cost		22			32			47			61
Depreciation and amortization		11			2			16			3
Total Operating Expenses		3,319			1,270			6,272			2,442
Income (Loss) before Other Income/(Expenses)		134			762			(878	)		(134	)
Other Income/(Expenses)
Interest and other income		10			-			10			-
Penalties		-			(7	)		-			(7	)
Commitment fee		-			-			(3	)		-
Gain (Loss) on change in fair value of derivative liability		-			297			68			(1,541	)
Interest expense		(266	)		(828	)		(723	)		(2,133	)
Total Other Income/(Expenses)		(256	)		(538	)		(648	)		(3,681	)
Income (Loss) before Income Taxes		(122	)		224			(1,526	)		(3,815	)
Income Tax Expense		-			-			-			-
Net Income (Loss)	$	(122	)	$	224		$	(1,526	)	$	(3,815	)
EARNINGS PER SHARE:
Basic	$	(0.01	)	$	0.02		$	(0.09	)	$	(0.37	)
Diluted	$	(0.01	)	$	0.02		$	(0.09	)	$	(0.37	)
WEIGHTED-AVERAGE COMMON SHARES OUTSTANDING
Basic		17,724,113			11,221,613			16,127,649			10,352,742
Diluted		17,724,113			14,750,205			16,127,649			10,352,742

The accompanying notes are an integral part of these condensed consolidated financial statements.

2

SOLAR3D, INC. AND SUBSIDIARY

CONDENSED CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY

(In thousands, except share and per share data)

									Additional
	Preferred stock				Common stock				Paid-in		Accumulated
	Shares		Amount		Shares		Amount		Capital		Deficit			Total
Balance at December 31, 2014		-	$	-		14,016,252	$	14	$	42,766	$	(40,819	)		1,961
Issuance of common stock for cash		-		-		3,000,000		3		11,576		-			11,579
Issuance of common stock for conversion of promissory notes, plus accrued interest		-		-		643,465		1		316		-			317
Issuance of common stock for services at fair value		-		-		57,529		-		239		-			239
Issuance of common stock for commitment fee		-		-		11,583		-		3		-			3
Issuance of common stock for exercise of warrants		-		-		3,000		-		12		-			12
Stock compensation cost		-		-		-		-		75		-			75
Contributed capital		-		-		-		-		39					39
Beneficial conversion feature on convertible promissory note		-		-		-		-		2,719		-			2,719
Rounding shares due to reverse split		-		-		3,004		-				-			-
Net loss for the six months ended June 30, 2015		-		-		-		-		-		(1,526	)		(1,526	)
Balance at June 30, 2015 (Unaudited)		-	$	-		17,734,833	$	18	$	57,745	$	(42,345	)	$	15,418

The accompanying notes are an integral part of these condensed consolidated financial statements.

3

SOLAR3D, INC. AND SUBSIDIARY

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands, except share and per share data)

(Unaudited)

	Six Months Ended
	June 30, 2015			June 30, 2014
CASH FLOWS FROM OPERATING ACTIVITIES:
Net loss	$	(1,526	)	$	(3,815	)
Adjustments to reconcile net loss to net cash provided by       (used in) operating activities
Depreciation and amortization		16			3
Stock compensation cost		75			599
Common stock issued for services		242			-
(Gain) Loss on change in derivative liability		(68	)		1,541
Amortization of debt discount and beneficial conversion feature recognized as interest		625			2,038
Changes in Assets and Liabilities
(Increase) Decrease in:
Accounts receivable		(1,996	)		(245	)
Inventory		6			(13	)
Other current assets		(148	)		109
Cost in excess of billings		3			(2,317	)
Restricted cash		(37	)		1
Accounts payable		573			1,553
Billings in excess of cost		491			1,083
Deposits		(11	)		-
Other liabilities		6			(195	)
NET CASH (USED IN) PROVIDED BY OPERATING ACTIVITIES		(1,749	)		342
NET CASH FLOWS USED IN INVESTING ACTIVITIES:
Net cash paid for acquisition		(921	)		(572	)
Purchase of property and equipment		(43	)		(16	)
NET CASH USED IN INVESTING ACTIVITIES		(964	)		(588	)
CASH FLOWS FROM FINANCING ACTIVITIES:
Payments for notes payable		(5	)		0
Proceeds from convertible promissory notes		-			1,465
Proceeds from conversion of warrants		12			-
Capital contribution		39			-
Proceeds from issuance of common stock, net of cost		11,579			-
NET CASH PROVIDED BY FINANCING ACTIVITIES		11,625			1,465
NET INCREASE IN CASH AND CASH EQUIVALENTS		8,912			1,219
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR		414			10
CASH AND CASH EQUIVALENTS, END OF YEAR	$	9,326		$	1,229
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
Interest paid	$	-		$	-
Income taxes	$	-		$	-
SUPPLEMENTAL DISCLOSURES OF NON-CASH TRANSACTIONS
Convertible promissory notes issued for acquisition	$	2,650		$	1,750
Issuance of common stock upon conversion of debt at fair value	$	317		$	4,115
Issuance of common stock upon conversion of restricted stock options	$	-		$	188
Issuance of common stock upon a cashless conversion of warrants	$	-		$	2

The accompanying notes are an integral part of these condensed consolidated financial statements.

4

SOLAR3D, INC. AND SUBSIDIARY

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

JUNE 30, 2015

1.      BASIS OF PRESENTATION

The accompanying unaudited financial statements of Solar3D, Inc. (the “Company”) have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X.  Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all normal recurring adjustments considered necessary for a fair presentation have been included.  Operating results for the six months ended June 30, 2015 are not necessarily indicative of the results that may be expected for the year ending December 31, 2015. For further information refer to the consolidated financial statements and footnotes thereto included in the Company's Form 10-K for the year ended December 31, 2014.

All dollar figures are in thousands (000’s) unless otherwise specified.

2.      SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

This summary of significant accounting policies of Solar3D, Inc. is presented to assist in understanding the Company’s financial statements. The financial statements and notes are representations of the Company’s management, which is responsible for their integrity and objectivity. These accounting policies conform to accounting principles generally accepted in the United States of America and have been consistently applied in the preparation of the financial statements.

Principles of Consolidation

The accompanying condensed consolidated financial statements include the accounts of Solar3D, Inc., and its wholly owned operating subsidiaries, Solar United Network, Inc. (d/b/a SUNworks) and MD Energy, Inc. All material intercompany transactions have been eliminated upon consolidation of these entities.

Use of Estimates

The preparation of the financial statements in conformity with accounting principles generally accepted in the U.S requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the financial statement date, and reported amounts of revenue and expenses during the reporting period. Significant estimates include estimates used to review the Company’s goodwill, impairments and estimations of long-lived assets, revenue recognition on percentage of completion type contracts, allowances for uncollectible accounts, inventory valuation, debt beneficial conversion features, valuations of non-cash capital stock issuances and the valuation allowance on deferred tax assets.  The Company bases its estimates on historical experience and on various other assumptions that are believed to be reasonable in the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources.  Actual results may differ from these estimates under different assumptions or conditions.

Cash and Cash Equivalent

The Company considers all highly liquid investments with an original maturity of three months or less to be cash equivalents.

Stock-Based Compensation

The Company periodically issues stock options and warrants to employees and non-employees in non-capital raising transactions for services and for financing costs. The Company accounts for stock option and warrant grants issued and vesting to employees based on the authoritative guidance provided by the Financial Accounting Standards Board whereas the value of the award is measured on the date of grant and recognized over the vesting period. The Company accounts for stock option and warrant grants issued and vesting to non-employees in accordance with the authoritative guidance of the Financial Accounting Standards Board whereas the value of the stock compensation is based upon the measurement date as determined at either a) the date at which a performance commitment is reached, or b) at the date at which the necessary performance to earn the equity instruments is complete. Non-employee stock-based compensation charges generally are amortized over the vesting period on a straight-line basis. In certain circumstances where there are no future performance requirements by the non-employee, option grants are immediately vested and the total stock-based compensation charge is recorded in the period of the measurement date.

Basic and Diluted Net Income (Loss) per Share Calculations

Income (Loss) per Share dictates the calculation of basic earnings per share and diluted earnings per share. Basic earnings per share are computed by dividing income available to common shareholders by the weighted-average number of common shares available. Diluted earnings per share is computed similar to basic earnings per share except that the denominator is increased to include the number of additional common shares that would have been outstanding if the potential common shares had been issued and if the additional common shares were dilutive. The shares for employee options, warrants and convertible notes were used in the calculation of the income per share.

For the period ended June 30, 2015, the Company has excluded 957,266 options, 2,997,000 warrants outstanding, and notes convertible into 5,443,746 shares of common stock, because their impact on the loss per share is anti-dilutive.

5

Revenue Recognition

Revenues and related costs on construction contracts are recognized using the “percentage of completion method” of accounting in accordance with ASC 605-35, Accounting for Performance of Construction-Type and Certain Production Type Contracts (“ASC 605-35”). Under this method, contract revenues and related expenses are recognized over the performance period of the contract in direct proportion to the costs incurred as a percentage of total estimated costs for the entirety of the contract. Costs include direct material, direct labor, subcontract labor and any allocable indirect costs. All un-allocable indirect costs and corporate general and administrative costs are charged to the periods as incurred. However, in the event a loss on a contract is foreseen, the Company will recognize the loss as it is determined.

Revisions in cost and profit estimates during the course of the contract are reflected in the accounting period in which the facts, which require the revision, become known.  Provisions for estimated losses on uncompleted contracts are made in the period in which such losses are determined.  Changes in job performance, job conditions, and estimated profitability, including those arising from contract penalty provisions, and final contract settlements may result in revisions to costs and income and are recognized in the period in which the revisions are determined.

The Asset, “Costs and estimated earnings in excess of billings”, represents revenues recognized in excess of amounts billed on contracts in progress. The Liability, “Billings in excess of costs and estimated earnings”, represents billings in excess of revenues recognized on contracts in progress. At June 30, 2015 and December 31, 2014, the costs in excess of billings balance were $1,330 and $1,277, and the billings in excess of costs balance were $1,397 and $892, respectively.

Contract receivables are recorded on contracts for amounts currently due based upon progress billings, as well as retention, which are collectible upon completion of the contracts.  Accounts payable to material suppliers and subcontractors are recorded for amounts currently due based upon work completed or materials received, as are retention due subcontractors, which are payable upon completion of the contract.  General and administrative expenses are charged to operations as incurred and are not allocated to contract costs.Retention receivable is the amount withheld by a customer until a contract is completed. Retention receivables of $116 and $0 were included in the balance of trade accounts receivable as of June 30, 2015 and December 31, 2014, respectively.

Contracts Receivable

The Company performs ongoing credit evaluation of its customers. Management closely monitors outstanding receivables based on factors surrounding the credit risk of specific customers, historical trends, and other information, and records bad debts using the direct write-off method. Generally accepted accounting principles require the allowance method be used to reflect bad debts, however, the effect of the use of the direct write-off method is not materially different from the results that would have been obtained had the allowance method been followed.

Warranty Liability

The Company establishes warranty liability reserves to provide for estimated future expenses as a result of installation and product defects, product recalls and litigation incidental to the Company’s business.  Liability estimates are determined based on management’s judgment, considering such factors as historical experience, the likely current cost of corrective action, manufacturers’ and subcontractors’ participation in sharing the cost of corrective action, consultations with third party experts such as engineers, and discussions with the Company’s general counsel and outside counsel retained to handle specific product liability cases.  Solar panel manufacturers currently provide substantial warranties between twenty to twenty-five years with full reimbursement to replace and install replacement panels while inverter manufacturer’s currently provide warranties covering ten to fifteen year replacement and installation.

Property and Equipment

Property and equipment are stated at cost, and are depreciated using the straight line method over its estimated useful lives:

Machinery & equipment	5 Years
Furniture & fixtures	5-7 Years
Computer equipment	3-5 Years

Depreciation expenses as of June 30, 2015 and 2014 was $16 and $3, respectively.

Long-Lived Assets

The Company reviews its property and equipment and any identifiable intangibles for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. The test for impairment is required to be performed by management at least annually. Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to the future undiscounted operating cash flow expected to be generated by the asset. If such assets are considered to be impaired, the impairment to be recognized is measured by the amount by which the carrying amount of the asset exceeds the fair value of the asset. Long-lived assets to be disposed of are reported at the lower of carrying amount or fair value less costs to sell.

Concentration Risk

Cash includes amounts deposited in financial institutions in excess of insurable Federal Deposit Insurance Corporation (FDIC) limits. At times throughout the year, the Company may maintain cash balances in certain bank accounts in excess of FDIC limits. As of June 30, 2015, the cash balance in excess of the FDIC limits was $8,364. The Company has not experienced any losses in such accounts and believes it is not exposed to any significant credit risk in these accounts.

6

Fair Value of Financial Instruments

Disclosures about fair value of financial instruments, requires disclosure of the fair value information, whether or not recognized in the balance sheet, where it is practicable to estimate that value. As of June 30, 2015, the amounts reported for cash, accrued interest and other expenses, and notes payable approximate the fair value because of their short maturities.

We adopted ASC Topic 820 as of January 1, 2008 for financial instruments measured as fair value on a recurring basis. ASC Topic 820 defines fair value, established a framework for measuring fair value in accordance with accounting principles generally accepted in the United States and expands disclosures about fair value measurements.

Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. ASC Topic 820 established a three-tier fair value hierarchy which prioritizes the inputs used in measuring fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (level 1measurements) and the lowest priority to unobservable inputs (level 3 measurements). These tiers include:

·   Level 1, defined as observable inputs such as quoted prices for identical instruments in active markets;

·   Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable such as quoted prices for similar instruments in active markets or quoted prices for identical or similar instruments in markets that are not active; and

·   Level 3, defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions, such as valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.

We measure certain financial instruments at fair value on a recurring basis. As of June 30, 2015, all level 3 liabilities were measured and recorded at fair value.

The following is a reconciliation of the derivative liability for which Level 3 inputs were used in determining the approximate fair value:

Beginning balance as of January 1, 2015	$	68
Fair value of derivative liabilities issued		-
Conversion of notes payable		(76	)
Loss on change in derivative liability		8
Ending balance as of June 30, 2015	$	-

Segment Reporting

Operating segments are defined as components of an enterprise for which separate financial information is available and evaluated regularly by the chief operating decision maker, or decision making group, in deciding the method to allocate resources and assess performance. The Company currently has one reportable segment for financial reporting purposes, which represents the Company's core business.
 

Recently adopted pronouncements

On May 28, 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2014-09, Revenue from Contracts with Customers (“ASU 2014-09”), which is effective for public entities for annual reporting periods beginning after December 15, 2016. The new revenue recognition standard provides a five-step analysis of transactions to determine when and how revenue is recognized.  The core principle is that a company should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. ASU 2014-09 shall be applied retrospectively to each period presented or as a cumulative-effect adjustment as of the date of adoption.  The Company is currently evaluating the impact of the pending adoption of ASU 2014-09 on the consolidated financial statements and has not yet determined the method by which the Company will adopt the standard in 2017.

7

In April 2015, the FASB issued ASU 2015-03, “Simplifying the Presentation of Debt Issuance Costs” this Update as part of its initiative to reduce complexity in accounting standards (the Simplification Initiative). The Board received feedback that having different balance sheet presentation requirements for debt issuance costs and debt discount and premium creates unnecessary complexity. Recognizing debt issuance costs as a deferred charge (that is, an asset) also is different from the guidance in International Financial Reporting Standards (IFRS), which requires that transaction costs be deducted from the carrying value of the financial liability and not recorded as separate assets. Additionally, the requirement to recognize debt issuance costs as deferred charges conflicts with the guidance in FASB Concepts Statement No. 6, Elements of Financial Statements, which states that debt issuance costs are similar to debt discounts and in effect reduce the proceeds of borrowing, thereby increasing the effective interest rate. Concepts Statement 6 further states that debt issuance costs cannot be an asset because they provide no future economic benefit. To simplify presentation of debt issuance costs, the amendments in this Update require that debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of that debt liability, consistent with debt discounts. The recognition and measurement guidance for debt issuance costs are not affected by the amendments in this Update. For public business entities, the amendments in this Update are effective for financial statements issued for fiscal years beginning after December 15, 2015, and interim periods within those fiscal years. For all other entities, the amendments in this Update are effective for financial statements issued for fiscal years beginning after December 15, 2015, and interim periods within fiscal years beginning after December 15, 2016. The Company is currently evaluating the effects of adopting this ASU, if it is deemed to be applicable.

Management reviewed currently issued pronouncements during the six months ended June 30, 2015, and does not believe that any other recently issued, but not yet effective, accounting standards if currently adopted would have a material effect on the accompanying condensed financial statements.

3.      BUSINESS ACQUISITION

Solar United Network, Inc. (SUNworks)

On January 31, 2014, the Company acquired 100% of the issued and outstanding stock of Solar United Network, Inc. (SUNworks) for cash in the amount of $1,062 and by issuance of convertible promissory notes in the principal amount of $1,750. The acquisition was accounted for under ASC 805.  SUNworks provides solar photovoltaic installation and consulting services to residential, commercial and agricultural properties. The acquisition is designed to enhance our services for solar technology. SUNworks is now a wholly-owned subsidiary of SLTD.

Under the purchase method of accounting, the transactions were valued for accounting purposes at $2,812, which was the fair value of SUNworks at time of acquisition. The assets and liabilities of SUNworks were recorded at their respective fair values as of the date of acquisition. Since the Company determined there were no other separately identifiable intangible assets, any difference between the cost of the acquired entity and the fair value of the assets acquired and liabilities assumed is recorded as goodwill. The acquisition date estimated fair value of the consideration transferred consisted of the following:

Closing cash payment	$	1,062
Convertible promissory notes	$	1,750
Total purchase price	$	2,812
Tangible assets acquired	$	1,253
Liabilities assumed		(1,040	)
Net tangible assets		213
Goodwill		2,599
Total purchase price	$	2,812

Key factors that make up the goodwill created by the transaction include knowledge and experience of the acquired workforce and infrastructure.

MD Energy, LLC (MDE)

On March 2, 2015, the Company acquired 100% of the tangible and intangible assets of MD Energy, LLC (MDE), for cash in the amount of $850, a convertible promissory note in the principal amount of $2,650, and payment of working capital surplus in the amount of $437. The acquisition was accounted for under ASC 805.  MDE designs, arranges financing, monitors and maintains solar systems, but outsources the physical construction of the systems. The acquisition is designed to enhance our services for solar technology. MDE is now a wholly-owned subsidiary of the Company.

8

Under the purchase method of accounting, the transactions were valued for accounting purposes at $3,937, which was the fair value of the Company at time of acquisition. Since the Company determined there were no other separately identifiable intangible assets, any difference between the cost of the acquired entity and the fair value of the assets acquired and liabilities assumed is recorded as goodwill. The acquisition date estimated fair value of the consideration transferred consisted of the following:

Closing cash payment	$	850
Working capital surplus	$	437
Convertible promissory notes	$	2,650
Total purchase price	$	3,937
Tangible assets acquired	$	1,442
Liabilities assumed		(799	)
Net tangible assets		643
Goodwill		3,294
Total purchase price	$	3,937

The above estimated fair value of the intangible assets is based on a preliminary purchase price allocation prepared by management. As a result, during the preliminary purchase price allocation period, which may be up to one year from the business combination date, we may record adjustments to the assets acquired and liabilities assumed, with the corresponding offset to goodwill.  After the preliminary purchase price allocation period, we record adjustments to assets acquired or liabilities assumed subsequent to the purchase price allocation period in our operating results in the period in which the adjustments were determined.

Pro forma results

The following tables set forth the unaudited pro forma results of the Company as if the acquisition of SUNworks and MDE had taken place on the first day of the periods presented. These combined results are not necessarily indicative of the results that may have been achieved had the companies been combined as of the first day of the periods presented.

	Six months ended,  June 30, 2015			Six months ended, June 30, 2014
Total revenues	$	18,180		$	11,154
Net loss		(1,553	)		(3,950	)
Basic and diluted net loss per common share	$	(0.09	)	$	(0.380	)

4.     CONVERTIBLE PROMISSORY NOTES

On March 1, 2013, the Company entered into a securities purchase agreement providing for the sale of a 5% convertible promissory note in the aggregate principal amount of $8, for consideration of $8. The note is convertible into shares of common stock of the Company at a price equal to a variable conversion price equal to the lesser of $0.52 per share or the lowest closing price after the effective date. The note matured on March 31, 2015. As of June 30, 2015, the Company issued 16,987 shares of common stock for principal in the amount of $8, plus accrued interest of $1.

On January 29, 2014, the Company entered into a securities purchase agreement providing for the sale of a 10% convertible promissory note in the principal amount of up to $100. Upon execution of the note, the Company received an initial advance of $90. On December 4, 2014, the Company issued 192,543 shares of common stock upon conversion of $60 in principal, plus interest of $5. As of December 31, 2014, the remaining balance is $30. The note was convertible into shares of common stock of the Company at a price equal to a variable conversion price equal to the lesser of $0.338 per share, or fifty percent (50%) of the lowest trading price after the effective date. The Company issued 97,633 shares of common stock upon conversion of principal in the amount of $30, plus accrued interest of $3 during the six months ended June 30, 2015

On January 31, 2014, the Company entered into a securities purchase agreement providing for the sale of a 10% convertible promissory note in the principal amount of up to $750, for consideration of $750. The proceeds were restricted and were used for the purchase of Solar United Network, Inc. The note was convertible into shares of common stock of the Company at a price equal to a variable conversion price equal to the lesser of $1.30 per share, or fifty percent (50%) of the lowest trading price after the effective date. As of September 30, 2014, the note was exchanged for a new note with a fix price of $0.338, and convertible into shares of common stock.  Per ASC 815, the derivative liability on the note was extinguished and the new note was re-valued per ASC 470 as a beneficial conversion feature, which was expensed in the statement of operations during the prior year. The note matured on October 28, 2014, with an extension of three months. The note matured on January 31, 2015, and was extended to June 30, 2016. The Company recorded amortization of the beneficial conversion feature as interest expense in the amount of $60, during the six months ended June 30, 2015.

9

On February 11, 2014, the Company entered into a securities purchase agreement providing for the sale of a 10% convertible promissory note in the principal amount of up to $100. Upon execution of the note, the Company received an initial advance of $20. In February and March, the Company received additional advances in an aggregate amount of $80 for an aggregate total of $100. The note was convertible into shares of common stock of the Company at a price equal to a variable conversion price equal to the lesser of $1.30 per share, or fifty percent (50%) of the lowest trading price after the effective date. As of September 30, 2014, the note was exchanged for a new note with a fixed price of $0.338, and convertible into shares of common stock. Per ASC 815, the derivative liability on the note was extinguished and the new note was re-valued per ASC 470 as a beneficial conversion feature. The note matured on various dates from the effective date of each advance with respect to each advance. At the sole discretion of the lender, the lender was able to modify the maturity date to be twelve (12) months from the effective date of each advance. The note matured on various dates in 2014, and was extended to June 30, 2016. The Company recorded amortization of the beneficial conversion feature as interest expense in the amount of $8, during the six months ended June 30, 2015.

At the time of issuance, the Company evaluated the financing transactions in accordance with ASC Topic 815, Derivatives and Hedging, and determined that the conversion feature of the convertible promissory note was not afforded the exemption for conventional convertible instruments due to its variable conversion rate. The notes had no explicit limit on the number of shares issuable so they did not meet the conditions set forth in current accounting standards for equity classification.  The Company elected to recognize the note under paragraph 815-15-25-4, whereby, there would be a separation into a host contract and derivative instrument. The Company elected to initially and subsequently measure the note in its entirety at fair value, with changes in fair value recognized in earnings. The derivative liability was adjusted periodically according to the stock price fluctuations.

5.    ACQUISITION CONVERTIBLE PROMISSORY NOTES

On January 31, 2014, the Company entered into a securities purchase agreement providing for the sale of four 4% convertible promissory notes in the aggregate principal amount of $1,750 as part of the consideration to acquire 100% of the issued and outstanding stock of SUNworks. The notes are convertible at any time after issuance into shares of fully paid and non-assessable shares of common stock. The conversion price is $0.52 per share until March 30, 2015, and thereafter the conversion price will be the greater of $0.52 or 50% of the average closing price of the common stock during the ten (10) consecutive trading days following the submission of the conversion notice. The Notes are five (5) year notes and bear interest at the rate of 4% per annum. In February and March 2014, $625 of the notes was converted into 1,201,923 shares of common stock, leaving a remaining balance of $1,125 as of June 30, 2014. During the six months ended June 30, 2015, the Company issued 528,846 shares of common stock upon conversion of principal in the amount of $275. The principal balance remaining as of June 30, 2015 is $850. The Company recorded amortization of the beneficial conversion feature as interest expense in the amount of $234 during the six months ended June 30, 2015.

On February 28, 2015, the Company entered into a securities purchase agreement providing for the sale of a 4% convertible promissory note in the aggregate principal amount of $2,650 as part of the consideration to acquire 100% of the total outstanding stock of MD Energy. The note is convertible into shares of common stock on or after each of the following dates: November 30, 2015, November 30, 2016 and November 30, 2017. The conversion price shall be $2.60 per share. A beneficial conversion feature of $2,650 was calculated and capped at the value of the note based on effective conversion price of $3.20.  Commencing on March 31, 2015, and on the last day of each quarter thereafter during the first two (2) years of the note, the Company will make quarterly interest only payments to the shareholder for interest accrued on the Note during the quarter. Commencing with the quarter ending on June 30, 2017, the Company will make quarterly payments of interest accrued on the Note during the prior quarter plus $221, with the final payment of all outstanding principal and accrued but unpaid interest on the Note due and payable on February 28, 2020 (the maturity date). The Company recorded amortization of the beneficial conversion feature as interest expense in the amount of $322 during the six months ended June 30, 2015.

We evaluated the foregoing financing transactions in accordance with ASC Topic 470, Debt with Conversion and Other Options, and determined that the conversion feature of the convertible promissory note was afforded the exemption for conventional convertible instruments due to its fixed conversion rate. The convertible promissory notes have explicit limits on the number of shares issuable so they did meet the conditions set forth in current accounting standards for equity classification.  The convertible promissory notes were issued with non-detachable conversion options that are beneficial to the investors at inception, because the conversion option has an effective strike price that is less than the market price of the underlying stock at the commitment date. The accounting for the beneficial conversion feature requires that the beneficial conversion feature be recognized by allocating the intrinsic value of the conversion option to additional paid-in-capital, resulting in a discount on the convertible notes, which will be amortized and recognized as interest expense.

6.     CAPITAL STOCK

On February 25, 2015, the Company effected a twenty six-for-one (26:1) reverse stock split of its issued and outstanding shares of common stock. All share amounts have been retrospectively revised to reflect the reverse stock split.

During the six months ended June 30, 2015, the Company issued 3,004 rounding shares due to the reverse stock split.

10

During the three months ended March 31, 2015, the Company entered into an underwriting agreement with Cowen & Company, LLC, relating to the sale and issuance by the Company of 3,000,000 Units to the Underwriter in a firm commitment underwritten public offering. Each Unit consisted of one share of the Company’s common stock and a warrant to purchase one share of the Company’s common stock. The shares of common stock and warrants were immediately separable and were issued separately but sold together as parts of the units sold in the Offering. The warrants are exercisable during the period commencing from the date of issuance and ending on March 9, 2020 at an exercise price of $4.15 per share of common stock (subject to adjustment under certain circumstances).  Total proceeds of the offering were $12,450 and the Company received net cash of $11,215 after deducting fees and legal expenses.

During the six months ended June 30, 2015, the Company issued 643,465 shares of common stock at varying prices per share ranging from $0.338 to $0.52 for conversion of principal for convertible promissory notes in the amount of $313, plus accrued interest payable of $4.

During the six months ended June 30, 2015, the Company issued 57,529 shares of common stock for services at fair value of $239.

During the six months ended June 30, 2015, the Company issued 11,583 shares of common stock with a fair value of $3 for a price adjustment for the shares issued for cash.

During the six months ended June 30, 2015, the Company issued 3,000 shares of common stock for the exercise of warrants with a fair value of $12.

During the six months ended June 30, 2015, the Company received contributed capital of $39 which was the disgorged profits related to Company stock transactions by an officer within a 180 day period.

7.      OPTIONS AND WARRANTS

Options

As of June 30, 2015, the Company has 957,266 non-qualified stock options outstanding to purchase 957,266 shares of common stock, per the terms set forth in the option agreements. The stock options vest at various times, and are exercisable for a period of seven years from the date of grant at exercise prices ranging from $0.26 to $4.42 per share, the market value of the Company’s common stock on the date of each grant. The Company determined the fair market value of these options by using the Black Scholes option valuation model.

A summary of the Company’s stock option activity and related information follows:

	6/30/2015
			Weighted
	Number		average
	of		exercise
	Options		price
Outstanding, beginning January 1, 2015		957,266	$	0.909
Granted		-		-
Exercised		-		-
Expired		-		-
Outstanding, end of June 30, 2015		957,266	$	0.909
Exercisable at the end of June 30, 2015		885,684	$	0.922
Weighted average fair value of   options granted during the period			$	-

Restricted Stock CEO

During the year ended December 31, 2013, the Company entered into a restricted stock grant agreement (“or RSGA”) with its Chief Executive Officer, James B. Nelson, intended to provide and incentivize Mr. Nelson to improve the economic performance of the Company and to increase its value and stock price. All shares issuable under the RSGA are performance based shares. The RSGA provides for the issuance of up to 769,230 shares of the Company’s common stock to Mr. Nelson provided certain milestones are met in certain stages. As of September 30, 2014, two of the stages were met, when the Company’s market capitalization exceeded $10,000, and the consolidated gross revenue, calculated in accordance with GAAP, equaled or exceeded $10,000 for the trailing twelve month period. The Company issued 384,615 shares of common stock to Mr. Nelson, which was exercised through a cashless exercise at fair value of $786 during the year ended December 31, 2014.If the Company’s consolidated net profit, calculated in accordance to GAAP, equals or exceeds $2,000 for a trailing twelve month period, the Company will issue an additional 384,615 shares of the Company’s common stock to Mr. Nelson. We have not recognized any cost associated with the second milestone due to not being able to estimate the probability of it being achieved. As the performance goals are achieved, the shares shall become eligible for vesting and issuance.

11

Restricted Shares to Shareholders

During the year ended December 31, 2014, the Company entered into a RSGA with the Shareholders of SUNworks, intended to provide incentive to the recipients to ensure economic performance of the Company. All shares issuable under the RSGA are performance based shares and none have yet vested nor have been issued. The RSGA’s provide for the issuance of up to 276,923 shares of the Company’s common stock to the Shareholders provided certain milestones are met in certain stages as follows: a) If the Company’s aggregate net income from operations, for any trailing four (4) quarters equals or exceeds $2,000, the Company will issue 92,308 shares of common stock; b) If the Company’s aggregate net income from operations, for any trailing four (4) quarters exceeds $3,000, the Company will issued 92,308 shares of common stock; c) If the Company’s aggregate net income from operations, for any trailing four (4) quarters exceeds $4,000, the Company will issue 92,307. Based on the probability that the first milestone will be achieved during the year 2015 the Company recognized $100 in stock compensation expense. We have not recognized any cost associated with the last two milestones as we are not being able to estimate the probability of such milestones being achieved. As the performance goals are achieved, the shares shall become eligible for vesting and issuance.

Restricted Shares to Employees

During the year ended December 31, 2014, the Company entered into a RSGA with the employees of SUNworks, intended to provide incentive to the recipients to ensure certain economic performance of the Company. All shares issuable under the RSGA are performance based shares and none have yet vested nor have been issued. The RSGA provides for the issuance of up to 38,462 shares of the Company’s common stock provided certain milestones are met in certain stages as follows: a) If the Company’s aggregate net income from operations, for any trailing four (4) quarters equals or exceeds $2,000, the Company will issue 12,821 shares of common stock; b) If the Company’s aggregate net income from operations, for any trailing four (4) quarters exceeds $3,000, the Company will issued 12,821 shares of common stock; c) If the Company’s aggregate net income from operations, for any trailing four (4) quarters exceeds $4,000, the Company will issue 12,820. Based on the probability that the Company will reach the $2,000 in aggregate income for the four (4) trailing quarters, the Company recognized $33 in stock compensation expense. We have not recognized any cost associated with the last two milestones as we are not able to estimate the probability of such milestones being achieved. As the performance goals are achieved, the shares shall become eligible for vesting and issuance.

Restricted Shares to CFO

On February 1, 2015, the Company entered into a RSGA with the Chief Financial Officer (“CFO) of Solar3D, intended to provide incentive to the CFO to ensure certain economic performance of the Company. All shares issuable under the RSGA are performance based shares and none have yet vested nor have been issued. The RSGA provides for the issuance of up to 115,385 shares of the Company’s common stock provided certain milestones are met in certain stages as follows: a) If the Company’s aggregate net income from operations, for any trailing four (4) quarters equals or exceeds $2,000, the Company will issue 38,462 shares of common stock; b) If the Company’s aggregate net income from operations, for any trailing four (4) quarters exceeds $3,000, the Company will issued 38,462 shares of common stock; c) If the Company’s aggregate net income from operations, for any trailing four (4) quarters exceeds $4,000, the Company will issue 38,461. We have not recognized any cost associated as we are not able to estimate the probability of such milestones being achieved. As the performance goals are achieved, the shares shall become eligible for vesting and issuance.

The total stock-based compensation expense recognized in the statement of operations during the six months ended June 30, 2015 was $75.

Warrants

During the six months ended June 30, 2015, we issued 3,000,000 common stock purchase warrants.  The warrants were issued as part of the units sold by the Company in a public offering in March 2015.  The warrants are exercisable at a price of $4.15 per share. As of June 30, 2015, the Company had a 2,997,000 common stock purchase warrants outstanding.

12

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

Forward-looking Statements

Statements in this quarterly report on Form 10-Q that are not historical facts constitute forward-looking statements.  Examples of forward-looking statements include statements relating to industry prospects, our future economic performance including anticipated revenues and expenditures, results of operations or financial position, and other financial items, our business plans and objectives, and may include certain assumptions that underlie forward-looking statements. Risks and uncertainties that may affect our future results, levels of activity, performance or achievements expressed or implied by these forward-looking statements include, among other things, those listed under “Risk Factors” in our annual report on Form 10-K filed with the U.S. Securities and Exchange Commission on March 31, 2015 and elsewhere in this quarterly report.

These risks and uncertainties include but are not limited to:

·   our limited operating history;

·   our ability to raise additional capital to meet our objectives;

·   our ability to compete in the solar electricity industry;

·   our ability to sell solar electricity systems;

·   our ability to arrange financing for our customers;

·   government incentive programs related to solar energy;

·   our ability to increase the size of our company and manage growth;

·   our ability to acquire and integrate other businesses;

·   relationships with employees, consultants and suppliers; and

·   the concentration of our business in one industry in one geographic area.

In some cases, you can identify forward-looking statements by terminology such as “may,” “will,” “should,” “expects,” “intends,”  “plans,” “anticipates,” “believes,” “estimates,” “predicts,” “potential” or “continue” or the negative of these terms or other comparable terminology.

These statements are subject to business and economic risk and reflect management’s current expectations, and involve subjects that are inherently uncertain and difficult to predict. Actual events or results may differ materially. Moreover, neither we nor any other person assumes responsibility for the accuracy or completeness of these statements. We are under no duty to update any of the forward-looking statements after the date of this quarterly report to conform these statements to actual results.

Presentation

All dollar figures are in thousands (000’s) unless otherwise specified.

13

Business Introduction / Overview

Solar3D provides photo voltaic (“PV”) based power systems for the residential, commercial and agricultural markets in California and Nevada.  Through our two operating subsidiaries, SUNworks and MD Energy, described below, we design, arrange financing, integrate, install and manage systems ranging in size from 2kW (kilowatt) for residential loads to multi MW (megawatt) systems for larger commercial projects.  Commercial installations have included office buildings, manufacturing plants, warehouses, and agricultural facilities such as farms, wineries and dairies.  The Company provides a full range of installation services to our solar energy customers including design, system engineering, procurement, permitting, construction, grid connection, warranty, system monitoring and maintenance.

In addition to our core solar integrator business, Solar3D’s technology division has developed a patent-pending 3-dimensional solar cell technology that we believe has the potential to increase PV conversion efficiency thereby reducing the cost of the electricity generated.

As of January 31, 2014, we acquired 100% of the issued and outstanding capital stock of SUNworks.  SUNworks is engaged in the business of the design, installation, and management of solar systems for commercial, agricultural, and residential customers in northern California.  SUNworks designs, finances, and installs systems ranging in size from 2KW (kilowatt) for residential loads to multi MW (megawatt) systems for larger commercial projects.  SUNworks currently employs approximately 110 personnel involved in the operations and administration of the business.  It also utilizes outside subcontractors to assist with providing solar systems to our customers.

As of March 2, 2015, we acquired 100% of tangible and intangible assets of MD Energy, LLC (MDE) for cash in the amount of $850, and by issuing a three-year convertible promissory note for $2,650, and payment of working capital surplus in the amount of $437. The acquisition transaction was accounted for under ASC 805. MDE provides solar photovoltaic installation and consulting services to residential and commercial properties and focuses its operations on southern California.  Similar to SUNworks, MD Energy designs, arranges financing, monitors and maintains solar systems, but outsources the physical construction of the systems.  MDE currently employs approximately 6 personnel involved in the operations and administration of the business.  The acquisition is designed to enhance our services for solar technology. MDE is now a wholly-owned subsidiary of SLTD.

On February 25, 2015, the Company effected a 26:1 reverse stock split on its issued and outstanding shares of common stock (with related adjustments to its outstanding options and warrants).

Critical Accounting Policies

Our discussion and analysis of our financial condition and results of operations are based upon our financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America.  The preparation of these financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosures of contingent assets and liabilities.  On an ongoing basis, we evaluate our estimates, including those related to impairment of property, plant and equipment, intangible assets, deferred tax assets and fair value computation using the Black Scholes option pricing model.  We base our estimates on historical experience and on various other assumptions, such as the trading value of our common stock and estimated future undiscounted cash flows, that we believe to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying value of assets and liabilities that are not readily apparent from other sources.  Actual results may differ from these estimates under different assumptions or conditions; however, we believe that our estimates, including those for the above-described items, are reasonable.

Use of Estimates

In accordance with accounting principles generally accepted in the United States, management utilizes estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements as well as the reported amounts of revenues and expenses during the reporting period.  Actual results could differ from those estimates.  Significant estimates include estimates used to review the Company’s goodwill, impairments and estimations of long-lived assets, revenue recognition on percentage of completion type contracts, allowances for uncollectible accounts, inventory valuation, debt beneficial conversion features, valuations of non-cash capital stock issuances and the valuation allowance on deferred tax assets.  The Company bases its estimates on historical experience and on various other assumptions that are believed to be reasonable in the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources.  Actual results may differ from these estimates under different assumptions or conditions.

14

Long-Lived Assets

The Company reviews its property and equipment and any identifiable intangibles for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. The test for impairment is required to be performed by management at least annually. Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to the future undiscounted operating cash flow expected to be generated by the asset. If such assets are considered to be impaired, the impairment to be recognized is measured by the amount by which the carrying amount of the asset exceeds the fair value of the asset. Long-lived assets to be disposed of are reported at the lower of carrying amount or fair value less costs to sell.

Fair Value of Financial Instruments

Our cash, accounts receivable and accounts payable are stated at cost which approximates fair value due to the short-term nature of these instruments.

Revenue Recognition

Revenues and related costs on construction contracts are recognized using the “percentage of completion method” of accounting in accordance with ASC 605-35, Accounting for Performance of Construction-Type and Certain Production Type Contracts (“ASC 605-35”). Under this method, contract revenues and related expenses are recognized over the performance period of the contract in direct proportion to the costs incurred as a percentage of total estimated costs for the entirety of the contract. Costs include direct material, direct labor, subcontract labor and any allocable indirect costs. All un-allocable indirect costs and corporate general and administrative costs are charged to the periods as incurred. However, in the event a loss on a contract is foreseen, the Company will recognize the loss as it is determined.

The Asset, “Costs and estimated earnings in excess of billings”, represents revenues recognized in excess of amounts billed on contracts in progress. The Liability, “Billings in excess of costs and estimated earnings”, represents billings in excess of revenues recognized on contracts in progress. At June 30, 2015 and December 31, 2014, the costs in excess of billings balance was $1,330 and $1,277, and the billings in excess of costs balance was $1,397 and $892, respectively.

RESULTS OF OPERATIONS

THREE MONTHS ENDED JUNE 30, 2015 COMPARED TO THE THREE MONTHS ENDED JUNE 30, 2014

Three months of both SUNworks and MDE operations were consolidated into the Company’s financial statements for the period ended June 30, 2015.  Three months of SUNworks operations and none of the MDE operations were consolidated into the Company’s financial statements for the period ended June 30, 2014.

REVENUE AND COST OF SALES

For the three months ended June 30, 2015, our revenue for the Company increased by 47% to $11,004 compared to $7,471 for the three months ended June 30, 2014.  Cost of sales for the three months ended June 30, 2015, was $7,551 compared to $5,439 for the three months ended June 30, 2014.  Revenue and cost of sales increased primarily due to SUNworks year over year sales growth plus the inclusion of three months of MDE’s operations.

Our gross profit increased by 70% to $3,453 compared to $2,032 for the three months ended June 30, 2015 and 2014, respectively.   The gross profit percentage increased to 31% in the second quarter of 2015 compared to 27% for the second quarter of 2014 due to higher volume, a higher percentage of residential sales and improved purchasing efficiencies.  Approximately 55% of the second quarter 2015 revenue was from sales to the commercial market, including the agricultural market, and approximately 45% of revenue was from sales to the residential market.

SELLING AND MARKETING EXPENSES

For the three months ended June 30, 2015, we had selling and marketing expenses of $1,241, compared to $432 for the three months ended June 30, 2014.  Selling and marketing expenses increased primarily due to SUNworks increased activity to promote growth including the commencing operations in Reno.  Selling and marketing expenses also include expenditures for our specially-designed marketing efforts and tracking systems in place that enable us to attract new customers at a low cost and higher conversion rate than what we believe to be the industry average.  We use several marketing tools and business strategies to differentiate itself from its competitors and attract new customers.

15

GENERAL AND ADMINISTRATIVE EXPENSES

General and administrative expenses increased to $2,045, for the three months ended June 30, 2015, compared to $804 for the three months ended June 30, 2014.  General and administrative expenses increased primarily due to three additional months of MDE’s expenses of $311 plus approximately $400 incurred by us in connection with additional acquisition related expenses and  higher professional services expenses, plus approximately $200 in additional expenses at SUNworks related to higher volume.

RESEARCH AND DEVELOPMENT

Research and development costs for the three months ended June 30, 2015 and 2014 were $22 and $32, respectively.  Our research costs have been for research and patent work for a 3-dimensional solar cell.  The novel 3D cell is still in the development stage.

OTHER INCOME/(EXPENSES)

Other expenses decreased to $256 for the three months ended June 30, 2015, compared to expenses of $538 for the three months ended June 30, 2014.  The decrease was primarily the result of lower interest as a result of reduced beneficial conversion feature costs and no gain or loss on the change in fair value of the derivative liability instruments in 2015 compared to a gain of $297 in 2014.  The derivative liability was adjusted periodically according to the stock price fluctuations.  Certain promissory notes were amended in 2014 to eliminate our exposure to derivative liabilities.

NET LOSS

The net loss of $122 for the three months ended June 30, 2015 compares to net income of $224 for the three months ended June 30, 2014.  The net loss was primarily the result of $628 less operating income as a result of $2,049 higher selling, general and administrative expenses in the 2015 second quarter partially offset by decreased interest expense of $563.  One-time general and administrative expenses of approximately $400 was associated with additional acquisition related expenses and higher professional services expenses plus an additional $300 non-cash expenses related to interest and options expense.

SIX MONTHS ENDED JUNE 30, 2015 COMPARED TO THE SIX MONTHS ENDED JUNE 30, 2014

Six months of SUNworks operations and four months of MDE operations were consolidated into the Company’s financial statements for the period ended June 30, 2015.  Five months of SUNworks operations and none of MDE operations were consolidated into our financial statements for the period ended June 30, 2014.

REVENUE AND COST OF SALES

For the six months ended June 30, 2015, we had revenue of $16,663 compared to $8,518 for the six months ended June 30, 2014.  Cost of sales for the six months ended June 30, 2015, was $11,269 compared to $6,210 for the six months ended June 30, 2014.  Revenue and cost of sales increased primarily due to SUNworks year over year sales growth plus an additional four months of SUNworks and MDE operations.

Gross profit for the Company increased by $3,086 to $5,394 compared to $2,308 for the six months ended June 30, 2015 and 2014, respectively.   The gross profit percentage increased to 32% in the first six months of 2015 compared to 27% for the first six months of 2014 due to improved volume and improved purchasing efficiencies.  Roughly half of the first half 2015 revenue was from sales to the commercial market, including the agricultural market, and approximately half of revenue was from sales to the residential market.

SELLING AND MARKETING EXPENSES

For the six months ended June 30, 2015, we had selling and marketing expenses of $2,354 compared to $619 for the six months ended June 30, 2014.  Selling and marketing expenses increased primarily due to SUNworks increased activity to promote growth including commencement of operations in Reno.  Selling and marketing expenses include expenditures for our specially-designed marketing efforts and tracking systems in place that enable us to attract new customers at a low cost and higher conversion rate than what we believe to be the industry average.  We use several marketing tools and business strategies to differentiate itself from its competitors and attract new customers.

GENERAL AND ADMINISTRATIVE EXPENSES

General and administrative expenses increased to $3,855, for the six months ended June 30, 2015, compared to $1,759 for the six months ended June 30, 2014.  General and administrative expenses increased primarily due to the expenses incurred by Solar3D in connection with our March stock offering and simultaneous uplisting to the Nasdaq stock exchange with expenses of approximately $1.3 million plus an additional one month of operations for our SUNworks and four additional months of MDE operations.

16

RESEARCH AND DEVELOPMENT

Research and development costs for the six months ended June 30, 2015 and 2014 were $47 and $61, respectively.  Our research costs have been for research and patent work for a 3-dimensional solar cell.  The novel 3D cell is still in the development stage.

OTHER INCOME/(EXPENSES)

Other expenses decreased to $648 for the six months ended June 30, 2015, compared to other expenses of $3,681 for the six months ended June 30, 2014.  The decrease was primarily the result of a gain on change in fair value of the derivative liability instruments of $68 in 2015 compared to a loss of $1,541 in 2014 and decreased interest expense of $723 for the first half of 2015 compared to $2,133 for the first half of 2014, primarily due to less beneficial conversion feature costs associated with convertible notes.  The derivative liability was adjusted periodically according to the stock price fluctuations.  Certain promissory notes were amended in 2014 to reduce our exposure to derivative liabilities.

NET LOSS

Our net loss decreased by $2,289 to $1,526 for the six months ended June 30, 2015, compared to a loss of $3,815 for the six months ended June 30, 2014.  The decrease in net loss was primarily the result of a reduction in the loss on fair value of derivative liabilities of $1,609, decreased interest expense of $1,410, and an increase of selling and marketing expenses of $1,735 and an increase of $2,096 in general and administrative expenses, of which approximately $1.3 million was associated with the stock offering, uplisting to Nasdaq and fees associated with the purchase of MDE.

LIQUIDITY AND CAPITAL RESOURCES

As of June 30, 2015, we had a working capital surplus of $9,370 as compared to a working capital deficit of $743 at December 31, 2014.  This increase in working capital surplus was due primarily to the proceeds received from the public offering consummated in March  with cash increasing by $8,912 in the first half of 2015.

Cash flow used in operating activities was $1,749 for the six months ended June 30, 2015, as compared to cash generated of $342 for the six months ended June 30, 2014.  This $2,091 increase of cash used in operating activities was primarily attributable to reduced cost in excess of billing asset of $2,320 plus $2,289 reduced net loss that was more than offset by increased liabilities of $1,059, a $1,609 decrease in the loss on derivative liability amortization, an increase in accounts receivable of $1,751, lower amortization of debt discount and beneficial conversion feature recognized as interest of $1,413 and reduced stock compensation expense of $524.

Cash used in investing activities was $964 for the six months ended June 30, 2015, compared to $588 for the six months ended June 30, 2014.  The increased use of cash in investing activities was due primarily to the higher net cash payment for the purchase of MDE compared to the net cash payment for the purchase of SUNworks.

Net cash provided from financing activities during the six months ended June 30, 2015 was $11,625 compared to $1,465 for the six months ended June 30, 2014.  The $10,160 increase was primarily due to an increase in equity financing through the issuance of new common shares compared to proceeds from the issuance of convertible promissory notes.

Off-Balance Sheet Arrangements

We do not have any off balance sheet arrangements that are reasonably likely to have a current or future effect on our financial condition, revenues, results of operations, liquidity, or capital expenditures.

17

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

Not Applicable.

ITEM 4. CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures

We carried out an evaluation, under the supervision and with the participation of our management, including our principal executive officer and principal financial officer, of the effectiveness of our disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)).  Based upon that evaluation, our principal executive officer and principal financial officer concluded that, as of the end of the period covered in this report, our disclosure controls and procedures were effective to ensure that information required to be disclosed in reports filed under the Securities Exchange Act of 1934, as amended, is recorded, processed, summarized and reported within the required time periods and is accumulated and communicated to our management, including our principal executive officer and principal financial officer, as appropriate to allow timely decisions regarding required disclosure.

Our management, including our principal executive officer and principal financial officer, do not expect that our disclosure controls and procedures or our internal controls will prevent all error or fraud.  A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met.  Further, the design of a control system must reflect the fact that there are resource constraints and the benefits of controls must be considered relative to their costs.  Due to the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, have been detected.  To address the material weaknesses, we performed additional analysis and other post-closing procedures in an effort to ensure our consolidated financial statements included in this annual report have been prepared in accordance with generally accepted accounting principles.  Accordingly, management believes that the financial statements included in this report fairly present in all material respects our financial condition, results of operations and cash flows for the periods presented.

Changes in Internal Control over Financial Reporting

There was no change in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the fiscal quarter ended June 30, 2015 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

18

PART II – OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS.

None.

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.

(All dollar figures are in thousands (000’s) unless otherwise specified)

During the three months ended June 30, 2015, we issued 12,521 shares of common stock for services valued at $54.

During the three months ended June 30, 2015, we issued 3,000 shares of common stock upon exercise of warrants for an aggregate exercise price of $12.

The Company relied on an exemption pursuant to Section 4(a)(2) of the Securities Act of 1933, as amended, in connection with the foregoing issuance.

ITEM 3. DEFAULTS UPON SENIOR SECURITIES.

None.

ITEM 4. MINE SAFETY DISCLOSURES.

None.

ITEM 5. OTHER INFORMATION.

None.

ITEM 6. EXHIBITS.

Exhibit No.	Description
31.1*	Certification of Principal Executive Officer, pursuant to Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934.
31.2*	Certification of Principal Financial Officer, pursuant to Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934.
32.1*	Certification of Principal Executive Officer and Principal Financial Officer, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101.INS**	XBRL Instance Document.
101.SCH**	XBRL Taxonomy Extension Schema Document.
101.CAL**	XBRL Taxonomy Extension Calculation Linkbase Document.
101.DEF**	XBRL Taxonomy Extension Definition Linkbase Document.
101.LAB**	XBRL Taxonomy Extension Label Linkbase Document.
101.PRE**	XBRL Taxonomy Extension Presentation Linkbase Document.

*	Filed herewith
**	Furnished herewith

19

SIGNATURES

In accordance with Section 13 or 15(d) of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized, in the City of Los Angeles, State of California, on August 6, 2015.

	Solar3D, Inc.
Date: August 6, 2015	By:	/s/ James B. Nelson
		James B. Nelson, Chief Executive Officer
		(Principal Executive Officer)
Date: August 6, 2015	By:	/s/ Tracy M. Welch
		Tracy M. Welch, Chief Financial Officer
		(Principal Financial Officer)

20

EX-31.1

EXHIBIT 31.1

CERTIFICATION

I, James B. Nelson, certify that:

1. I have reviewed this quarterly report on Form 10-Q of Solar 3D, Inc. for the quarter ended June 30, 2015;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a. Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b. Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c. Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d. Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

5. The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

a. All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

b. Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

August 6, 2015

/s/ James B. Nelson

James B. Nelson

Chief Executive Officer (Principal Executive Officer)

EX-31.2

EXHIBIT 31.2

CERTIFICATION

I, Tracy Welch, certify that:

1. I have reviewed this quarterly report on Form 10-Q of Solar 3D, Inc. for the quarter ended June 30, 2015;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a. Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b. Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c. Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d. Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

5. The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

a. All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

b. Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

August 6, 2015

/s/ Tracy Welch

Tracy Welch

Chief Financial Officer (Principal Financial and Accounting Officer)

EX-32.1

EXHIBIT 32.1

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

    In connection with the Quarterly Report of Solar3D, Inc. (the “Company”) on Form 10-Q for the quarter ended June 30, 2015 as filed with the Securities and Exchange Commission on the date hereof (the "Report"), each of the undersigned officers, does hereby certify, pursuant to 18 U.S.C. section 906 of the Sarbanes-Oxley Act of 2002, that:

(1) The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities and Exchange Act of 1934; and

(2) The information contained in the Report fairly presents, in all material respects, the financial condition and result of operations of the Company.

August 6, 2015

/s/ James B. Nelson

James B. Nelson

Chief Executive Officer (Principal Executive Officer)

August 6, 2015

/s/ Tracy Welch

Tracy Welch

Chief Financial Officer (Principal Financial and Accounting Officer)

XML

4. CONVERTIBLE PROMISSORY NOTES (Details) - USD ($) $ / shares in Units, $ in Thousands						2 Months Ended	6 Months Ended		12 Months Ended
	Dec. 04, 2014	Feb. 11, 2014	Jan. 31, 2014	Jan. 29, 2014	Mar. 01, 2013	Mar. 31, 2014	Jun. 30, 2015	Jun. 30, 2014	Dec. 31, 2014	Sep. 30, 2014
4. CONVERTIBLE PROMISSORY NOTES (Details) [Line Items]
Proceeds from Convertible Debt							$ 0	$ 1,465
Amortization of Debt Discount (Premium)							$ 625	$ 2,038
Convertible Note One [Member] | Convertible Notes Payable [Member]
4. CONVERTIBLE PROMISSORY NOTES (Details) [Line Items]
Debt Instrument, Interest Rate, Stated Percentage					5.00%
Debt Instrument, Face Amount					$ 8
Proceeds from Convertible Debt					$ 8
Debt Instrument, Convertible, Terms of Conversion Feature					The note is convertible into shares of common stock of the Company at a price equal to a variable conversion price equal to the lesser of $0.52 per share or the lowest closing price after the effective date.
Debt Instrument, Maturity Date					Mar. 31, 2015
Debt Conversion, Converted Instrument, Shares Issued (in Shares)							16,987
Convertible Note One [Member] | Convertible Notes Payable [Member] | Principal [Member]
4. CONVERTIBLE PROMISSORY NOTES (Details) [Line Items]
Debt Conversion, Original Debt, Amount							$ 8
Convertible Note One [Member] | Convertible Notes Payable [Member] | Interest [Member]
4. CONVERTIBLE PROMISSORY NOTES (Details) [Line Items]
Debt Conversion, Original Debt, Amount							$ 1
Convertible Note Two [Member] | Convertible Notes Payable [Member]
4. CONVERTIBLE PROMISSORY NOTES (Details) [Line Items]
Debt Instrument, Interest Rate, Stated Percentage				10.00%
Debt Instrument, Face Amount				$ 100
Proceeds from Convertible Debt				$ 90
Debt Instrument, Convertible, Terms of Conversion Feature				The note was convertible into shares of common stock of the Company at a price equal to a variable conversion price equal to the lesser of $0.338 per share, or fifty percent (50%) of the lowest trading price after the effective date.
Debt Conversion, Converted Instrument, Shares Issued (in Shares)	192,543						97,633
Convertible Notes Payable									$ 30
Convertible Note Two [Member] | Convertible Notes Payable [Member] | Principal [Member]
4. CONVERTIBLE PROMISSORY NOTES (Details) [Line Items]
Debt Conversion, Original Debt, Amount	$ 60						$ 30
Convertible Note Two [Member] | Convertible Notes Payable [Member] | Interest [Member]
4. CONVERTIBLE PROMISSORY NOTES (Details) [Line Items]
Debt Conversion, Original Debt, Amount	$ 5						3
Convertible Note Three [Member] | Convertible Notes Payable [Member]
4. CONVERTIBLE PROMISSORY NOTES (Details) [Line Items]
Debt Instrument, Interest Rate, Stated Percentage			10.00%
Debt Instrument, Face Amount			$ 750
Proceeds from Convertible Debt			$ 750
Debt Instrument, Convertible, Terms of Conversion Feature			The note was convertible into shares of common stock of the Company at a price equal to a variable conversion price equal to the lesser of $1.30 per share, or fifty percent (50%) of the lowest trading price after the effective date.
Debt Instrument, Maturity Date			Jun. 30, 2016
Debt Instrument, Convertible, Conversion Price (in Dollars per share)										$ 0.338
Amortization of Debt Discount (Premium)							60
Convertible Note Four [Member] | Convertible Notes Payable [Member]
4. CONVERTIBLE PROMISSORY NOTES (Details) [Line Items]
Debt Instrument, Interest Rate, Stated Percentage		10.00%
Debt Instrument, Face Amount		$ 100
Proceeds from Convertible Debt		$ 20				$ 80			$ 100
Debt Instrument, Convertible, Terms of Conversion Feature		The note was convertible into shares of common stock of the Company at a price equal to a variable conversion price equal to the lesser of $1.30 per share, or fifty percent (50%) of the lowest trading price after the effective date.
Debt Instrument, Maturity Date		Jun. 30, 2016
Debt Instrument, Convertible, Conversion Price (in Dollars per share)		$ 0.338
Amortization of Debt Discount (Premium)							$ 8
Debt Instrument, Payment Terms		At the sole discretion of the lender, the lender was able to modify the maturity date to be twelve (12) months from the effective date of each advance.

XML

3. BUSINESS ACQUISITION

6 Months Ended

Jun. 30, 2015

Disclosure Text Block Supplement [Abstract]

Mergers, Acquisitions and Dispositions Disclosures [Text Block]

3.      BUSINESS ACQUISITION

Solar United Network, Inc. (SUNworks)

On January 31, 2014, the Company acquired 100% of the issued and outstanding stock of Solar United Network, Inc. (SUNworks) for cash in the amount of $1,062 and by issuance of convertible promissory notes in the principal amount of $1,750. The acquisition was accounted for under ASC 805.  SUNworks provides solar photovoltaic installation and consulting services to residential, commercial and agricultural properties. The acquisition is designed to enhance our services for solar technology. SUNworks is now a wholly-owned subsidiary of SLTD.

Under the purchase method of accounting, the transactions were valued for accounting purposes at $2,812, which was the fair value of SUNworks at time of acquisition. The assets and liabilities of SUNworks were recorded at their respective fair values as of the date of acquisition. Since the Company determined there were no other separately identifiable intangible assets, any difference between the cost of the acquired entity and the fair value of the assets acquired and liabilities assumed is recorded as goodwill. The acquisition date estimated fair value of the consideration transferred consisted of the following:

Closing cash payment	$	1,062
Convertible promissory notes	$	1,750
Total purchase price	$	2,812
Tangible assets acquired	$	1,253
Liabilities assumed		(1,040	)
Net tangible assets		213
Goodwill		2,599
Total purchase price	$	2,812

Key factors that make up the goodwill created by the transaction include knowledge and experience of the acquired workforce and infrastructure.

MD Energy, LLC (MDE)

On March 2, 2015, the Company acquired 100% of the tangible and intangible assets of MD Energy, LLC (MDE), for cash in the amount of $850, a convertible promissory note in the principal amount of $2,650, and payment of working capital surplus in the amount of $437. The acquisition was accounted for under ASC 805.  MDE designs, arranges financing, monitors and maintains solar systems, but outsources the physical construction of the systems. The acquisition is designed to enhance our services for solar technology. MDE is now a wholly-owned subsidiary of the Company.

Under the purchase method of accounting, the transactions were valued for accounting purposes at $3,937, which was the fair value of the Company at time of acquisition. Since the Company determined there were no other separately identifiable intangible assets, any difference between the cost of the acquired entity and the fair value of the assets acquired and liabilities assumed is recorded as goodwill. The acquisition date estimated fair value of the consideration transferred consisted of the following:

Closing cash payment	$	850
Working capital surplus	$	437
Convertible promissory notes	$	2,650
Total purchase price	$	3,937
Tangible assets acquired	$	1,442
Liabilities assumed		(799	)
Net tangible assets		643
Goodwill		3,294
Total purchase price	$	3,937

The above estimated fair value of the intangible assets is based on a preliminary purchase price allocation prepared by management. As a result, during the preliminary purchase price allocation period, which may be up to one year from the business combination date, we may record adjustments to the assets acquired and liabilities assumed, with the corresponding offset to goodwill.  After the preliminary purchase price allocation period, we record adjustments to assets acquired or liabilities assumed subsequent to the purchase price allocation period in our operating results in the period in which the adjustments were determined.

Pro forma results

The following tables set forth the unaudited pro forma results of the Company as if the acquisition of SUNworks and MDE had taken place on the first day of the periods presented. These combined results are not necessarily indicative of the results that may have been achieved had the companies been combined as of the first day of the periods presented.

	Six months ended,  June 30, 2015			Six months ended, June 30, 2014
Total revenues	$	18,180		$	11,154
Net loss		(1,553	)		(3,950	)
Basic and diluted net loss per common share	$	(0.09	)	$	(0.380	)

XML

7. OPTIONS AND WARRANTS (Details) - Schedule of Share-based Compensation, Stock Options, Activity - 6 months ended Jun. 30, 2015 - $ / shares	Total
Schedule of Share-based Compensation, Stock Options, Activity [Abstract]
Outstanding, beginning January 1, 2015 (in Shares)	957,266
Outstanding, beginning January 1, 2015	$ 0.909
Granted (in Shares)	0
Granted	$ 0
Exercised (in Shares)	0
Exercised	$ 0
Expired (in Shares)	0
Expired	$ 0
Outstanding, beginning January 1, 2015 (in Shares)	957,266
Outstanding, beginning January 1, 2015	$ 0.909
Exercisable at the end of June 30, 2015 (in Shares)	885,684
Exercisable at the end of June 30, 2015	$ 0.922
Weighted average fair value of options granted during the period	$ 0

XML

7. OPTIONS AND WARRANTS (Details) - USD ($) $ / shares in Units, $ in Thousands		6 Months Ended		9 Months Ended	12 Months Ended
	Feb. 01, 2015	Jun. 30, 2015	Jun. 30, 2014	Sep. 30, 2014	Dec. 31, 2014	Dec. 31, 2013	Mar. 31, 2015
7. OPTIONS AND WARRANTS (Details) [Line Items]
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding, Number		957,266			957,266
Share-based Compensation (in Dollars)		$ 75	$ 599
Class of Warrant or Right, Outstanding		2,997,000
Private Placement [Member]
7. OPTIONS AND WARRANTS (Details) [Line Items]
Class of Warrant or Rights, Granted		3,000,000
Class of Warrant or Right, Exercise Price of Warrants or Rights (in Dollars per share)		$ 4.15					$ 4.15
Employee Stock Option [Member]
7. OPTIONS AND WARRANTS (Details) [Line Items]
Share-based Compensation Arrangement by Share-based Payment Award, Award Vesting Period		7 years
Restricted Stock [Member] | Chief Executive Officer [Member]
7. OPTIONS AND WARRANTS (Details) [Line Items]
Share-based Compensation Arrangement by Share-based Payment Award, Number of Shares Authorized						769,230
Share-based Compensation Arrangement by Share-based Payment Award, Completion of Requirements				two of the stages were met, when the Company’s market capitalization exceeded $10,000, and the consolidated gross revenue, calculated in accordance with GAAP, equaled or exceeded $10,000 for the trailing twelve month period.
Stock Issued During Period, Shares, Restricted Stock Award, Net of Forfeitures					384,615
Stock Issued During Period, Value, Restricted Stock Award, Net of Forfeitures (in Dollars)					$ 786
Share-based Compensation Arrangement by Share-based Payment Award, Terms of Award						If the Company’s consolidated net profit, calculated in accordance to GAAP, equals or exceeds $2,000 for a trailing twelve month period, the Company will issue an additional 384,615 shares of the Company’s common stock to Mr. Nelson.
Restricted Stock [Member] | Investor [Member]
7. OPTIONS AND WARRANTS (Details) [Line Items]
Share-based Compensation Arrangement by Share-based Payment Award, Number of Shares Authorized					276,923
Share-based Compensation Arrangement by Share-based Payment Award, Terms of Award					The RSGA’s provide for the issuance of up to 276,923 shares of the Company’s common stock to the Shareholders provided certain milestones are met in certain stages as follows: a) If the Company’s aggregate net income from operations, for any trailing four (4) quarters equals or exceeds $2,000, the Company will issue 92,308 shares of common stock; b) If the Company’s aggregate net income from operations, for any trailing four (4) quarters exceeds $3,000, the Company will issued 92,308 shares of common stock; c) If the Company’s aggregate net income from operations, for any trailing four (4) quarters exceeds $4,000, the Company will issue 92,307. Based on the probability that the first milestone will be achieved during the year 2015 the Company recognized $100 in stock compensation expense. We have not recognized any cost associated with the last two milestones as we are not being able to estimate the probability of such milestones being achieved. As the performance goals are achieved, the shares shall become eligible for vesting and issuance.
Share-based Compensation (in Dollars)					$ 100
Restricted Stock [Member] | Employees [Member]
7. OPTIONS AND WARRANTS (Details) [Line Items]
Share-based Compensation Arrangement by Share-based Payment Award, Number of Shares Authorized					38,462
Share-based Compensation Arrangement by Share-based Payment Award, Terms of Award					The RSGA provides for the issuance of up to 38,462 shares of the Company’s common stock provided certain milestones are met in certain stages as follows: a) If the Company’s aggregate net income from operations, for any trailing four (4) quarters equals or exceeds $2,000, the Company will issue 12,821 shares of common stock; b) If the Company’s aggregate net income from operations, for any trailing four (4) quarters exceeds $3,000, the Company will issued 12,821 shares of common stock; c) If the Company’s aggregate net income from operations, for any trailing four (4) quarters exceeds $4,000, the Company will issue 12,820. Based on the probability that the Company will reach the $2,000 in aggregate income for the four (4) trailing quarters, the Company recognized $33 in stock compensation expense. We have not recognized any cost associated with the last two milestones as we are not able to estimate the probability of such milestones being achieved. As the performance goals are achieved, the shares shall become eligible for vesting and issuance.
Share-based Compensation (in Dollars)					$ 33
Restricted Stock [Member] | Chief Financial Officer [Member]
7. OPTIONS AND WARRANTS (Details) [Line Items]
Share-based Compensation Arrangement by Share-based Payment Award, Number of Shares Authorized	115,385
Share-based Compensation Arrangement by Share-based Payment Award, Terms of Award	The RSGA provides for the issuance of up to 115,385 shares of the Company’s common stock provided certain milestones are met in certain stages as follows: a) If the Company’s aggregate net income from operations, for any trailing four (4) quarters equals or exceeds $2,000, the Company will issue 38,462 shares of common stock; b) If the Company’s aggregate net income from operations, for any trailing four (4) quarters exceeds $3,000, the Company will issued 38,462 shares of common stock; c) If the Company’s aggregate net income from operations, for any trailing four (4) quarters exceeds $4,000, the Company will issue 38,461. We have not recognized any cost associated as we are not able to estimate the probability of such milestones being achieved. As the performance goals are achieved, the shares shall become eligible for vesting and issuance.
Minimum [Member] | Employee Stock Option [Member]
7. OPTIONS AND WARRANTS (Details) [Line Items]
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercise Price of Options (in Dollars per share)		$ 0.26

XML

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

6 Months Ended

Jun. 30, 2015

Accounting Policies [Abstract]

Significant Accounting Policies [Text Block]

2.      SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

This summary of significant accounting policies of Solar3D, Inc. is presented to assist in understanding the Company’s financial statements. The financial statements and notes are representations of the Company’s management, which is responsible for their integrity and objectivity. These accounting policies conform to accounting principles generally accepted in the United States of America and have been consistently applied in the preparation of the financial statements.

Principles of Consolidation

The accompanying condensed consolidated financial statements include the accounts of Solar3D, Inc., and its wholly owned operating subsidiaries, Solar United Network, Inc. (d/b/a SUNworks) and MD Energy, Inc. All material intercompany transactions have been eliminated upon consolidation of these entities.

Use of Estimates

The preparation of the financial statements in conformity with accounting principles generally accepted in the U.S requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the financial statement date, and reported amounts of revenue and expenses during the reporting period. Significant estimates include estimates used to review the Company’s goodwill, impairments and estimations of long-lived assets, revenue recognition on percentage of completion type contracts, allowances for uncollectible accounts, inventory valuation, debt beneficial conversion features, valuations of non-cash capital stock issuances and the valuation allowance on deferred tax assets.  The Company bases its estimates on historical experience and on various other assumptions that are believed to be reasonable in the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources.  Actual results may differ from these estimates under different assumptions or conditions.

Cash and Cash Equivalent

The Company considers all highly liquid investments with an original maturity of three months or less to be cash equivalents.

Stock-Based Compensation

The Company periodically issues stock options and warrants to employees and non-employees in non-capital raising transactions for services and for financing costs. The Company accounts for stock option and warrant grants issued and vesting to employees based on the authoritative guidance provided by the Financial Accounting Standards Board whereas the value of the award is measured on the date of grant and recognized over the vesting period. The Company accounts for stock option and warrant grants issued and vesting to non-employees in accordance with the authoritative guidance of the Financial Accounting Standards Board whereas the value of the stock compensation is based upon the measurement date as determined at either a) the date at which a performance commitment is reached, or b) at the date at which the necessary performance to earn the equity instruments is complete. Non-employee stock-based compensation charges generally are amortized over the vesting period on a straight-line basis. In certain circumstances where there are no future performance requirements by the non-employee, option grants are immediately vested and the total stock-based compensation charge is recorded in the period of the measurement date.

Basic and Diluted Net Income (Loss) per Share Calculations

Income (Loss) per Share dictates the calculation of basic earnings per share and diluted earnings per share. Basic earnings per share are computed by dividing income available to common shareholders by the weighted-average number of common shares available. Diluted earnings per share is computed similar to basic earnings per share except that the denominator is increased to include the number of additional common shares that would have been outstanding if the potential common shares had been issued and if the additional common shares were dilutive. The shares for employee options, warrants and convertible notes were used in the calculation of the income per share.

For the period ended June 30, 2015, the Company has excluded 957,266 options, 2,997,000 warrants outstanding, and notes convertible into 5,443,746 shares of common stock, because their impact on the loss per share is anti-dilutive.

Revenue Recognition

Revenues and related costs on construction contracts are recognized using the “percentage of completion method” of accounting in accordance with ASC 605-35, Accounting for Performance of Construction-Type and Certain Production Type Contracts (“ASC 605-35”). Under this method, contract revenues and related expenses are recognized over the performance period of the contract in direct proportion to the costs incurred as a percentage of total estimated costs for the entirety of the contract. Costs include direct material, direct labor, subcontract labor and any allocable indirect costs. All un-allocable indirect costs and corporate general and administrative costs are charged to the periods as incurred. However, in the event a loss on a contract is foreseen, the Company will recognize the loss as it is determined.

Revisions in cost and profit estimates during the course of the contract are reflected in the accounting period in which the facts, which require the revision, become known.  Provisions for estimated losses on uncompleted contracts are made in the period in which such losses are determined.  Changes in job performance, job conditions, and estimated profitability, including those arising from contract penalty provisions, and final contract settlements may result in revisions to costs and income and are recognized in the period in which the revisions are determined.

The Asset, “Costs and estimated earnings in excess of billings”, represents revenues recognized in excess of amounts billed on contracts in progress. The Liability, “Billings in excess of costs and estimated earnings”, represents billings in excess of revenues recognized on contracts in progress. At June 30, 2015 and December 31, 2014, the costs in excess of billings balance were $1,330 and $1,277, and the billings in excess of costs balance were $1,397 and $892, respectively.

Contract receivables are recorded on contracts for amounts currently due based upon progress billings, as well as retention, which are collectible upon completion of the contracts.  Accounts payable to material suppliers and subcontractors are recorded for amounts currently due based upon work completed or materials received, as are retention due subcontractors, which are payable upon completion of the contract.  General and administrative expenses are charged to operations as incurred and are not allocated to contract costs.Retention receivable is the amount withheld by a customer until a contract is completed. Retention receivables of $116 and $0 were included in the balance of trade accounts receivable as of June 30, 2015 and December 31, 2014, respectively.

Contracts Receivable

The Company performs ongoing credit evaluation of its customers. Management closely monitors outstanding receivables based on factors surrounding the credit risk of specific customers, historical trends, and other information, and records bad debts using the direct write-off method. Generally accepted accounting principles require the allowance method be used to reflect bad debts, however, the effect of the use of the direct write-off method is not materially different from the results that would have been obtained had the allowance method been followed.

Warranty Liability

The Company establishes warranty liability reserves to provide for estimated future expenses as a result of installation and product defects, product recalls and litigation incidental to the Company’s business.  Liability estimates are determined based on management’s judgment, considering such factors as historical experience, the likely current cost of corrective action, manufacturers’ and subcontractors’ participation in sharing the cost of corrective action, consultations with third party experts such as engineers, and discussions with the Company’s general counsel and outside counsel retained to handle specific product liability cases.  Solar panel manufacturers currently provide substantial warranties between twenty to twenty-five years with full reimbursement to replace and install replacement panels while inverter manufacturer’s currently provide warranties covering ten to fifteen year replacement and installation.

Property and Equipment

Property and equipment are stated at cost, and are depreciated using the straight line method over its estimated useful lives:

Machinery & equipment	5 Years
Furniture & fixtures	5-7 Years
Computer equipment	3-5 Years

Depreciation expenses as of June 30, 2015 and 2014 was $16 and $3, respectively.

Long-Lived Assets

The Company reviews its property and equipment and any identifiable intangibles for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. The test for impairment is required to be performed by management at least annually. Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to the future undiscounted operating cash flow expected to be generated by the asset. If such assets are considered to be impaired, the impairment to be recognized is measured by the amount by which the carrying amount of the asset exceeds the fair value of the asset. Long-lived assets to be disposed of are reported at the lower of carrying amount or fair value less costs to sell.

Concentration Risk

Cash includes amounts deposited in financial institutions in excess of insurable Federal Deposit Insurance Corporation (FDIC) limits. At times throughout the year, the Company may maintain cash balances in certain bank accounts in excess of FDIC limits. As of June 30, 2015, the cash balance in excess of the FDIC limits was $8,364. The Company has not experienced any losses in such accounts and believes it is not exposed to any significant credit risk in these accounts.

Fair Value of Financial Instruments

Disclosures about fair value of financial instruments, requires disclosure of the fair value information, whether or not recognized in the balance sheet, where it is practicable to estimate that value. As of June 30, 2015, the amounts reported for cash, accrued interest and other expenses, and notes payable approximate the fair value because of their short maturities.

We adopted ASC Topic 820 as of January 1, 2008 for financial instruments measured as fair value on a recurring basis. ASC Topic 820 defines fair value, established a framework for measuring fair value in accordance with accounting principles generally accepted in the United States and expands disclosures about fair value measurements.

Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. ASC Topic 820 established a three-tier fair value hierarchy which prioritizes the inputs used in measuring fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (level 1measurements) and the lowest priority to unobservable inputs (level 3 measurements). These tiers include:

·   Level 1, defined as observable inputs such as quoted prices for identical instruments in active markets;

·   Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable such as quoted prices for similar instruments in active markets or quoted prices for identical or similar instruments in markets that are not active; and

·   Level 3, defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions, such as valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.

We measure certain financial instruments at fair value on a recurring basis. As of June 30, 2015, all level 3 liabilities were measured and recorded at fair value.

The following is a reconciliation of the derivative liability for which Level 3 inputs were used in determining the approximate fair value:

Beginning balance as of January 1, 2015	$	68
Fair value of derivative liabilities issued		-
Conversion of notes payable		(76	)
Loss on change in derivative liability		8
Ending balance as of June 30, 2015	$	-

Segment Reporting

Operating segments are defined as components of an enterprise for which separate financial information is available and evaluated regularly by the chief operating decision maker, or decision making group, in deciding the method to allocate resources and assess performance. The Company currently has one reportable segment for financial reporting purposes, which represents the Company's core business.
 

Recently adopted pronouncements

On May 28, 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2014-09, Revenue from Contracts with Customers (“ASU 2014-09”), which is effective for public entities for annual reporting periods beginning after December 15, 2016. The new revenue recognition standard provides a five-step analysis of transactions to determine when and how revenue is recognized.  The core principle is that a company should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. ASU 2014-09 shall be applied retrospectively to each period presented or as a cumulative-effect adjustment as of the date of adoption.  The Company is currently evaluating the impact of the pending adoption of ASU 2014-09 on the consolidated financial statements and has not yet determined the method by which the Company will adopt the standard in 2017.

In April 2015, the FASB issued ASU 2015-03, “Simplifying the Presentation of Debt Issuance Costs” this Update as part of its initiative to reduce complexity in accounting standards (the Simplification Initiative). The Board received feedback that having different balance sheet presentation requirements for debt issuance costs and debt discount and premium creates unnecessary complexity. Recognizing debt issuance costs as a deferred charge (that is, an asset) also is different from the guidance in International Financial Reporting Standards (IFRS), which requires that transaction costs be deducted from the carrying value of the financial liability and not recorded as separate assets. Additionally, the requirement to recognize debt issuance costs as deferred charges conflicts with the guidance in FASB Concepts Statement No. 6, Elements of Financial Statements, which states that debt issuance costs are similar to debt discounts and in effect reduce the proceeds of borrowing, thereby increasing the effective interest rate. Concepts Statement 6 further states that debt issuance costs cannot be an asset because they provide no future economic benefit. To simplify presentation of debt issuance costs, the amendments in this Update require that debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of that debt liability, consistent with debt discounts. The recognition and measurement guidance for debt issuance costs are not affected by the amendments in this Update. For public business entities, the amendments in this Update are effective for financial statements issued for fiscal years beginning after December 15, 2015, and interim periods within those fiscal years. For all other entities, the amendments in this Update are effective for financial statements issued for fiscal years beginning after December 15, 2015, and interim periods within fiscal years beginning after December 15, 2016. The Company is currently evaluating the effects of adopting this ASU, if it is deemed to be applicable.

Management reviewed currently issued pronouncements during the six months ended June 30, 2015, and does not believe that any other recently issued, but not yet effective, accounting standards if currently adopted would have a material effect on the accompanying condensed financial statements.

XML

CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) - USD ($) $ in Thousands	Jun. 30, 2015	Dec. 31, 2014
Current Assets
Cash and cash equivalents	$ 9,326	$ 414
Restricted cash	37	0
Accounts receivable	4,933	2,023
Inventory	17	23
Cost in excess of billing	1,330	1,277
Other current assets	453	281
Total Current Assets	16,096	4,018
Property and Equipment, net	187	84
Other Assets
Other deposits	26	20
Goodwill	5,893	2,599
Total Other Assets	5,919	2,619
Total Assets	22,202	6,721
Current Liabilities:
Accounts payable and accrued liabilities	3,249	1,971
Billing in excess of costs	1,397	892
Customer deposits	41	52
Loan payable, current portion	17	0
Derivative liability	0	68
Acquisition convertible promissory notes, net of beneficial conversion feature of $2,328 and $234, respectively	1,172	891
Convertible promissory notes, net of debt discount of $0 and $627, respectively	850	887
Total Current Liabilities	6,726	4,761
Long Term Liabilities
Loan payable	52	0
Warranty liability	6	0
Total Long Term Liabilities	58	0
Total Liabilities	6,784	4,761
Shareholders' Equity
Preferred stock, $.001 par value; 5,000,000 authorized shares;	0	0
Common stock, $.001 par value; 1,000,000,000 authorized shares; 17,734,834 and 14,016,252 shares issued and outstanding, respectively	18	14
Additional paid in capital	57,745	42,765
Accumulated Deficit	(42,345)	(40,819)
Total Shareholders' Equity	15,418	1,960
Total Liabilities and Shareholders' Equity	$ 22,202	$ 6,721

XML

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($) $ in Thousands	6 Months Ended
	Jun. 30, 2015	Jun. 30, 2014
CASH FLOWS FROM OPERATING ACTIVITIES:
Net loss	$ (1,526)	$ (3,815)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities
Depreciation and amortization	16	3
Stock compensation cost	75	599
Common stock issued for services	242	0
(Gain) Loss on change in derivative liability	(68)	1,541
Amortization of debt discount and beneficial conversion feature recognized as interest	625	2,038
(Increase) Decrease in:
Accounts receivable	(1,996)	(245)
Inventory	6	(13)
Other current assets	(148)	109
Cost in excess of billings	3	(2,317)
Restricted cash	(37)	1
Accounts payable	573	1,553
Billings in excess of cost	491	1,083
Deposits	(11)	0
Other liabilities	6	(195)
NET CASH (USED IN) PROVIDED BY OPERATING ACTIVITIES	(1,749)	342
NET CASH FLOWS USED IN INVESTING ACTIVITIES:
Net cash paid for acquisition	(921)	(572)
Purchase of property and equipment	(43)	(16)
NET CASH USED IN INVESTING ACTIVITIES	(964)	(588)
CASH FLOWS FROM FINANCING ACTIVITIES:
Payments for notes payable	(5)	0
Proceeds from convertible promissory notes	0	1,465
Proceeds from conversion of warrants	12	0
Capital contribution	39	0
Proceeds from issuance of common stock, net of cost	11,579	0
NET CASH PROVIDED BY FINANCING ACTIVITIES	11,625	1,465
NET INCREASE IN CASH AND CASH EQUIVALENTS	8,912	1,219
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR	414	10
CASH AND CASH EQUIVALENTS, END OF YEAR	9,326	1,229
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
Interest paid	0	0
Income taxes	0	0
SUPPLEMENTAL DISCLOSURES OF NON-CASH TRANSACTIONS
Convertible promissory notes issued for acquisition	2,650	1,750
Stock Issued for Conversion of Debt [Member]
SUPPLEMENTAL DISCLOSURES OF NON-CASH TRANSACTIONS
Non-Cash Transaction, Stock Issued	317	4,115
Stock Issued for Conversion of Restricted Stock Options [Member]
SUPPLEMENTAL DISCLOSURES OF NON-CASH TRANSACTIONS
Non-Cash Transaction, Stock Issued	0	188
Stock Issued for Cashless Conversion of Warrants [Member]
SUPPLEMENTAL DISCLOSURES OF NON-CASH TRANSACTIONS
Non-Cash Transaction, Stock Issued	$ 0	$ 2

XML

3. BUSINESS ACQUISITION (Details) - Schedule of Business Acquisitions, by Acquisition - USD ($) $ in Thousands	Jan. 31, 2014	Jun. 30, 2015	Dec. 31, 2014
Business Acquisition [Line Items]
Goodwill		$ 5,893	$ 2,599
Solar United Network, Inc. [Member]
Business Acquisition [Line Items]
Closing cash payment	$ 1,062
Convertible promissory notes	1,750
Total purchase price	2,812
Tangible assets acquired	1,253
Liabilities assumed	(1,040)
Net tangible assets	213
Goodwill	2,599
Total purchase price	$ 2,812

XML

3. BUSINESS ACQUISITION (Details) - Schedule of Business Acquisition, Pro Forma Information, Statement of Income - USD ($) $ / shares in Units, $ in Thousands	6 Months Ended
	Jun. 30, 2015	Jun. 30, 2014
Schedule of Business Acquisition, Pro Forma Information, Statement of Income [Abstract]
Total revenues	$ 18,180	$ 11,154
Net loss	$ (1,553)	$ (3,950)
Basic and diluted net loss per common share (in Dollars per share)	$ (0.09)	$ (0.380)

XML

1. BASIS OF PRESENTATION

6 Months Ended

Jun. 30, 2015

Disclosure Text Block [Abstract]

Organization, Consolidation and Presentation of Financial Statements Disclosure [Text Block]

1.      BASIS OF PRESENTATION

The accompanying unaudited financial statements of Solar3D, Inc. (the “Company”) have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X.  Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all normal recurring adjustments considered necessary for a fair presentation have been included.  Operating results for the six months ended June 30, 2015 are not necessarily indicative of the results that may be expected for the year ending December 31, 2015. For further information refer to the consolidated financial statements and footnotes thereto included in the Company's Form 10-K for the year ended December 31, 2014.

All dollar figures are in thousands (000’s) unless otherwise specified.

XML

CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) (Parentheticals) - USD ($) $ in Thousands	Jun. 30, 2015	Dec. 31, 2014
Convertible promissory notes, beneficial conversion feature (in Dollars)	$ 2,328	$ 234
Convertible promissory notes, discount (in Dollars)	$ 0	$ 627
Preferred stock, par value (in Dollars per share)	$ 0.001	$ 0.001
Preferred stock, shares authorized	5,000,000	5,000,000
Common stock, par value (in Dollars per share)	$ 0.001	$ 0.001
Common stock, shares authorized	1,000,000,000	1,000,000,000
Common stock, shares issued	17,734,834	14,016,252
Common stock, shares outstanding	17,734,834	14,016,252

XML

7. OPTIONS AND WARRANTS (Tables)

6 Months Ended

Jun. 30, 2015

Disclosure of Compensation Related Costs, Share-based Payments [Abstract]

Schedule of Share-based Compensation, Stock Options, Activity [Table Text Block]

A summary of the Company’s stock option activity and related information follows:

	6/30/2015
			Weighted
	Number		average
	of		exercise
	Options		price
Outstanding, beginning January 1, 2015		957,266	$	0.909
Granted		-		-
Exercised		-		-
Expired		-		-
Outstanding, end of June 30, 2015		957,266	$	0.909
Exercisable at the end of June 30, 2015		885,684	$	0.922
Weighted average fair value of   options granted during the period			$	-

XML

Document And Entity Information - shares	6 Months Ended
	Jun. 30, 2015	Aug. 03, 2015
Document and Entity Information [Abstract]
Entity Registrant Name	SOLAR3D, INC.
Document Type	10-Q
Current Fiscal Year End Date	--12-31
Entity Common Stock, Shares Outstanding		17,734,834
Amendment Flag	false
Entity Central Index Key	0001172631
Entity Current Reporting Status	Yes
Entity Voluntary Filers	No
Entity Filer Category	Smaller Reporting Company
Entity Well-known Seasoned Issuer	No
Document Period End Date	Jun. 30, 2015
Document Fiscal Year Focus	2015
Document Fiscal Period Focus	Q2

XML

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2015 USD ($)	Jun. 30, 2014 USD ($)	Jun. 30, 2015 USD ($) shares	Jun. 30, 2014 USD ($)	Dec. 31, 2014 USD ($)
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details) [Line Items]
Costs in Excess of Billings, Current	$ 1,330		$ 1,330		$ 1,277
Billings in Excess of Cost, Current	1,397		1,397		892
Other Receivables, Net, Current	116		$ 116		$ 0
Standard Product Warranty Description			Solar panel manufacturers currently provide substantial warranties between twenty to twenty-five years with full reimbursement to replace and install replacement panels while inverter manufacturer’s currently provide warranties covering ten to fifteen year replacement and installation.
Depreciation, Depletion and Amortization	11	$ 2	$ 16	$ 3
Cash, Uninsured Amount	$ 8,364		$ 8,364
Number of Reportable Segments			1
Employee Stock Option [Member]
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details) [Line Items]
Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount (in Shares) | shares			957,266
Warrant [Member]
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details) [Line Items]
Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount (in Shares) | shares			2,997,000
Convertible Debt Securities [Member]
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details) [Line Items]
Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount (in Shares) | shares			5,443,746

XML

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2015	Jun. 30, 2014	Jun. 30, 2015	Jun. 30, 2014
Sales	$ 11,004	$ 7,471	$ 16,663	$ 8,518
Cost of Goods Sold	7,551	5,439	11,269	6,210
Gross Profit	3,453	2,032	5,394	2,308
Operating Expenses
Selling and marketing expenses	1,241	432	2,354	619
General and administrative expenses	2,045	804	3,855	1,759
Research and development cost	22	32	47	61
Depreciation and amortization	11	2	16	3
Total Operating Expenses	3,319	1,270	6,272	2,442
Income (Loss) before Other Income/(Expenses)	134	762	(878)	(134)
Other Income/(Expenses)
Interest and other income	10	0	10	0
Penalties	0	(7)	0	(7)
Commitment fee	0	0	(3)	0
Gain (Loss) on change in fair value of derivative liability	0	297	68	(1,541)
Interest expense	(266)	(828)	(723)	(2,133)
Total Other Income/(Expenses)	(256)	(538)	(648)	(3,681)
Income (Loss) before Income Taxes	(122)	224	(1,526)	(3,815)
Income Tax Expense	0	0	0	0
Net Income (Loss)	$ (122)	$ 224	$ (1,526)	$ (3,815)
EARNINGS PER SHARE:
Basic (in Dollars per share)	$ (0.01)	$ 0.02	$ (0.09)	$ (0.37)
Diluted (in Dollars per share)	$ (0.01)	$ 0.02	$ (0.09)	$ (0.37)
WEIGHTED-AVERAGE COMMON SHARES OUTSTANDING
Basic (in Shares)	17,724,113	11,221,613	16,127,649	10,352,742
Diluted (in Shares)	17,724,113	14,750,205	16,127,649	10,352,742

XML

6. CAPITAL STOCK

6 Months Ended

Jun. 30, 2015

Stockholders' Equity Note [Abstract]

Stockholders' Equity Note Disclosure [Text Block]

6.     CAPITAL STOCK

On February 25, 2015, the Company effected a twenty six-for-one (26:1) reverse stock split of its issued and outstanding shares of common stock. All share amounts have been retrospectively revised to reflect the reverse stock split.

During the six months ended June 30, 2015, the Company issued 3,004 rounding shares due to the reverse stock split.

During the three months ended March 31, 2015, the Company entered into an underwriting agreement with Cowen & Company, LLC, relating to the sale and issuance by the Company of 3,000,000 Units to the Underwriter in a firm commitment underwritten public offering. Each Unit consisted of one share of the Company’s common stock and a warrant to purchase one share of the Company’s common stock. The shares of common stock and warrants were immediately separable and were issued separately but sold together as parts of the units sold in the Offering. The warrants are exercisable during the period commencing from the date of issuance and ending on March 9, 2020 at an exercise price of $4.15 per share of common stock (subject to adjustment under certain circumstances).  Total proceeds of the offering were $12,450 and the Company received net cash of $11,215 after deducting fees and legal expenses.

During the six months ended June 30, 2015, the Company issued 643,465 shares of common stock at varying prices per share ranging from $0.338 to $0.52 for conversion of principal for convertible promissory notes in the amount of $313, plus accrued interest payable of $4.

During the six months ended June 30, 2015, the Company issued 57,529 shares of common stock for services at fair value of $239.

During the six months ended June 30, 2015, the Company issued 11,583 shares of common stock with a fair value of $3 for a price adjustment for the shares issued for cash.

During the six months ended June 30, 2015, the Company issued 3,000 shares of common stock for the exercise of warrants with a fair value of $12.

During the six months ended June 30, 2015, the Company received contributed capital of $39 which was the disgorged profits related to Company stock transactions by an officer within a 180 day period.

XML

5. ACQUISITION CONVERTIBLE PROMISSORY NOTES

6 Months Ended

Jun. 30, 2015

Business Combinations [Abstract]

Business Combination Disclosure [Text Block]

5.    ACQUISITION CONVERTIBLE PROMISSORY NOTES

On January 31, 2014, the Company entered into a securities purchase agreement providing for the sale of four 4% convertible promissory notes in the aggregate principal amount of $1,750 as part of the consideration to acquire 100% of the issued and outstanding stock of SUNworks. The notes are convertible at any time after issuance into shares of fully paid and non-assessable shares of common stock. The conversion price is $0.52 per share until March 30, 2015, and thereafter the conversion price will be the greater of $0.52 or 50% of the average closing price of the common stock during the ten (10) consecutive trading days following the submission of the conversion notice. The Notes are five (5) year notes and bear interest at the rate of 4% per annum. In February and March 2014, $625 of the notes was converted into 1,201,923 shares of common stock, leaving a remaining balance of $1,125 as of June 30, 2014. During the six months ended June 30, 2015, the Company issued 528,846 shares of common stock upon conversion of principal in the amount of $275. The principal balance remaining as of June 30, 2015 is $850. The Company recorded amortization of the beneficial conversion feature as interest expense in the amount of $234 during the six months ended June 30, 2015.

On February 28, 2015, the Company entered into a securities purchase agreement providing for the sale of a 4% convertible promissory note in the aggregate principal amount of $2,650 as part of the consideration to acquire 100% of the total outstanding stock of MD Energy. The note is convertible into shares of common stock on or after each of the following dates: November 30, 2015, November 30, 2016 and November 30, 2017. The conversion price shall be $2.60 per share. A beneficial conversion feature of $2,650 was calculated and capped at the value of the note based on effective conversion price of $3.20.  Commencing on March 31, 2015, and on the last day of each quarter thereafter during the first two (2) years of the note, the Company will make quarterly interest only payments to the shareholder for interest accrued on the Note during the quarter. Commencing with the quarter ending on June 30, 2017, the Company will make quarterly payments of interest accrued on the Note during the prior quarter plus $221, with the final payment of all outstanding principal and accrued but unpaid interest on the Note due and payable on February 28, 2020 (the maturity date). The Company recorded amortization of the beneficial conversion feature as interest expense in the amount of $322 during the six months ended June 30, 2015.

We evaluated the foregoing financing transactions in accordance with ASC Topic 470, Debt with Conversion and Other Options, and determined that the conversion feature of the convertible promissory note was afforded the exemption for conventional convertible instruments due to its fixed conversion rate. The convertible promissory notes have explicit limits on the number of shares issuable so they did meet the conditions set forth in current accounting standards for equity classification.  The convertible promissory notes were issued with non-detachable conversion options that are beneficial to the investors at inception, because the conversion option has an effective strike price that is less than the market price of the underlying stock at the commitment date. The accounting for the beneficial conversion feature requires that the beneficial conversion feature be recognized by allocating the intrinsic value of the conversion option to additional paid-in-capital, resulting in a discount on the convertible notes, which will be amortized and recognized as interest expense.

XML

3. BUSINESS ACQUISITION (Details) - Schedule of Business Acquisitions, by Acquisition - USD ($) $ in Thousands	Mar. 02, 2015	Jun. 30, 2015	Dec. 31, 2014
Business Acquisition [Line Items]
Goodwill		$ 5,893	$ 2,599
MD Energy, LLC [Member]
Business Acquisition [Line Items]
Closing cash payment	$ 850
Working capital surplus	437
Convertible promissory notes	2,650
Total purchase price	3,937
Tangible assets acquired	1,442
Liabilities assumed	(799)
Net tangible assets	643
Goodwill	3,294
Total purchase price	$ 3,937

XML

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details) - Schedule of Property, Plant and Equipment	6 Months Ended
	Jun. 30, 2015
Machinery and Equipment [Member]
Property, Plant and Equipment [Line Items]
Property and equipment, estimted useful lives	5 years
Minimum [Member] | Furniture and Fixtures [Member]
Property, Plant and Equipment [Line Items]
Property and equipment, estimted useful lives	5 years
Minimum [Member] | Computer Equipment [Member]
Property, Plant and Equipment [Line Items]
Property and equipment, estimted useful lives	3 years
Maximum [Member] | Furniture and Fixtures [Member]
Property, Plant and Equipment [Line Items]
Property and equipment, estimted useful lives	7 years
Maximum [Member] | Computer Equipment [Member]
Property, Plant and Equipment [Line Items]
Property and equipment, estimted useful lives	5 years

XML

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)

6 Months Ended

Jun. 30, 2015

Accounting Policies [Abstract]

Property, Plant and Equipment [Table Text Block]

Property and equipment are stated at cost, and are depreciated using the straight line method over its estimated useful lives:

Machinery & equipment	5 Years
Furniture & fixtures	5-7 Years
Computer equipment	3-5 Years

Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block]

The following is a reconciliation of the derivative liability for which Level 3 inputs were used in determining the approximate fair value:

Beginning balance as of January 1, 2015	$	68
Fair value of derivative liabilities issued		-
Conversion of notes payable		(76	)
Loss on change in derivative liability		8
Ending balance as of June 30, 2015	$	-

XML

7. OPTIONS AND WARRANTS

6 Months Ended

Jun. 30, 2015

Disclosure of Compensation Related Costs, Share-based Payments [Abstract]

Disclosure of Compensation Related Costs, Share-based Payments [Text Block]

7.      OPTIONS AND WARRANTS

Options

As of June 30, 2015, the Company has 957,266 non-qualified stock options outstanding to purchase 957,266 shares of common stock, per the terms set forth in the option agreements. The stock options vest at various times, and are exercisable for a period of seven years from the date of grant at exercise prices ranging from $0.26 to $4.42 per share, the market value of the Company’s common stock on the date of each grant. The Company determined the fair market value of these options by using the Black Scholes option valuation model.

A summary of the Company’s stock option activity and related information follows:

	6/30/2015
			Weighted
	Number		average
	of		exercise
	Options		price
Outstanding, beginning January 1, 2015		957,266	$	0.909
Granted		-		-
Exercised		-		-
Expired		-		-
Outstanding, end of June 30, 2015		957,266	$	0.909
Exercisable at the end of June 30, 2015		885,684	$	0.922
Weighted average fair value of   options granted during the period			$	-

Restricted Stock CEO

During the year ended December 31, 2013, the Company entered into a restricted stock grant agreement (“or RSGA”) with its Chief Executive Officer, James B. Nelson, intended to provide and incentivize Mr. Nelson to improve the economic performance of the Company and to increase its value and stock price. All shares issuable under the RSGA are performance based shares. The RSGA provides for the issuance of up to 769,230 shares of the Company’s common stock to Mr. Nelson provided certain milestones are met in certain stages. As of September 30, 2014, two of the stages were met, when the Company’s market capitalization exceeded $10,000, and the consolidated gross revenue, calculated in accordance with GAAP, equaled or exceeded $10,000 for the trailing twelve month period. The Company issued 384,615 shares of common stock to Mr. Nelson, which was exercised through a cashless exercise at fair value of $786 during the year ended December 31, 2014.If the Company’s consolidated net profit, calculated in accordance to GAAP, equals or exceeds $2,000 for a trailing twelve month period, the Company will issue an additional 384,615 shares of the Company’s common stock to Mr. Nelson. We have not recognized any cost associated with the second milestone due to not being able to estimate the probability of it being achieved. As the performance goals are achieved, the shares shall become eligible for vesting and issuance.

Restricted Shares to Shareholders

During the year ended December 31, 2014, the Company entered into a RSGA with the Shareholders of SUNworks, intended to provide incentive to the recipients to ensure economic performance of the Company. All shares issuable under the RSGA are performance based shares and none have yet vested nor have been issued. The RSGA’s provide for the issuance of up to 276,923 shares of the Company’s common stock to the Shareholders provided certain milestones are met in certain stages as follows: a) If the Company’s aggregate net income from operations, for any trailing four (4) quarters equals or exceeds $2,000, the Company will issue 92,308 shares of common stock; b) If the Company’s aggregate net income from operations, for any trailing four (4) quarters exceeds $3,000, the Company will issued 92,308 shares of common stock; c) If the Company’s aggregate net income from operations, for any trailing four (4) quarters exceeds $4,000, the Company will issue 92,307. Based on the probability that the first milestone will be achieved during the year 2015 the Company recognized $100 in stock compensation expense. We have not recognized any cost associated with the last two milestones as we are not being able to estimate the probability of such milestones being achieved. As the performance goals are achieved, the shares shall become eligible for vesting and issuance.

Restricted Shares to Employees

During the year ended December 31, 2014, the Company entered into a RSGA with the employees of SUNworks, intended to provide incentive to the recipients to ensure certain economic performance of the Company. All shares issuable under the RSGA are performance based shares and none have yet vested nor have been issued. The RSGA provides for the issuance of up to 38,462 shares of the Company’s common stock provided certain milestones are met in certain stages as follows: a) If the Company’s aggregate net income from operations, for any trailing four (4) quarters equals or exceeds $2,000, the Company will issue 12,821 shares of common stock; b) If the Company’s aggregate net income from operations, for any trailing four (4) quarters exceeds $3,000, the Company will issued 12,821 shares of common stock; c) If the Company’s aggregate net income from operations, for any trailing four (4) quarters exceeds $4,000, the Company will issue 12,820. Based on the probability that the Company will reach the $2,000 in aggregate income for the four (4) trailing quarters, the Company recognized $33 in stock compensation expense. We have not recognized any cost associated with the last two milestones as we are not able to estimate the probability of such milestones being achieved. As the performance goals are achieved, the shares shall become eligible for vesting and issuance.

Restricted Shares to CFO

On February 1, 2015, the Company entered into a RSGA with the Chief Financial Officer (“CFO) of Solar3D, intended to provide incentive to the CFO to ensure certain economic performance of the Company. All shares issuable under the RSGA are performance based shares and none have yet vested nor have been issued. The RSGA provides for the issuance of up to 115,385 shares of the Company’s common stock provided certain milestones are met in certain stages as follows: a) If the Company’s aggregate net income from operations, for any trailing four (4) quarters equals or exceeds $2,000, the Company will issue 38,462 shares of common stock; b) If the Company’s aggregate net income from operations, for any trailing four (4) quarters exceeds $3,000, the Company will issued 38,462 shares of common stock; c) If the Company’s aggregate net income from operations, for any trailing four (4) quarters exceeds $4,000, the Company will issue 38,461. We have not recognized any cost associated as we are not able to estimate the probability of such milestones being achieved. As the performance goals are achieved, the shares shall become eligible for vesting and issuance.

The total stock-based compensation expense recognized in the statement of operations during the six months ended June 30, 2015 was $75.

Warrants

During the six months ended June 30, 2015, we issued 3,000,000 common stock purchase warrants.  The warrants were issued as part of the units sold by the Company in a public offering in March 2015.  The warrants are exercisable at a price of $4.15 per share. As of June 30, 2015, the Company had a 2,997,000 common stock purchase warrants outstanding.

XML

Accounting Policies, by Policy (Policies)

6 Months Ended

Jun. 30, 2015

Accounting Policies [Abstract]

Consolidation, Policy [Policy Text Block]

Principles of Consolidation

The accompanying condensed consolidated financial statements include the accounts of Solar3D, Inc., and its wholly owned operating subsidiaries, Solar United Network, Inc. (d/b/a SUNworks) and MD Energy, Inc. All material intercompany transactions have been eliminated upon consolidation of these entities.

Use of Estimates, Policy [Policy Text Block]

Use of Estimates

The preparation of the financial statements in conformity with accounting principles generally accepted in the U.S requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the financial statement date, and reported amounts of revenue and expenses during the reporting period. Significant estimates include estimates used to review the Company’s goodwill, impairments and estimations of long-lived assets, revenue recognition on percentage of completion type contracts, allowances for uncollectible accounts, inventory valuation, debt beneficial conversion features, valuations of non-cash capital stock issuances and the valuation allowance on deferred tax assets.  The Company bases its estimates on historical experience and on various other assumptions that are believed to be reasonable in the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources.  Actual results may differ from these estimates under different assumptions or conditions.

Cash and Cash Equivalents, Policy [Policy Text Block]

Cash and Cash Equivalent

The Company considers all highly liquid investments with an original maturity of three months or less to be cash equivalents.

Share-based Compensation, Option and Incentive Plans Policy [Policy Text Block]

Stock-Based Compensation

The Company periodically issues stock options and warrants to employees and non-employees in non-capital raising transactions for services and for financing costs. The Company accounts for stock option and warrant grants issued and vesting to employees based on the authoritative guidance provided by the Financial Accounting Standards Board whereas the value of the award is measured on the date of grant and recognized over the vesting period. The Company accounts for stock option and warrant grants issued and vesting to non-employees in accordance with the authoritative guidance of the Financial Accounting Standards Board whereas the value of the stock compensation is based upon the measurement date as determined at either a) the date at which a performance commitment is reached, or b) at the date at which the necessary performance to earn the equity instruments is complete. Non-employee stock-based compensation charges generally are amortized over the vesting period on a straight-line basis. In certain circumstances where there are no future performance requirements by the non-employee, option grants are immediately vested and the total stock-based compensation charge is recorded in the period of the measurement date.

Earnings Per Share, Policy [Policy Text Block]

Basic and Diluted Net Income (Loss) per Share Calculations

Income (Loss) per Share dictates the calculation of basic earnings per share and diluted earnings per share. Basic earnings per share are computed by dividing income available to common shareholders by the weighted-average number of common shares available. Diluted earnings per share is computed similar to basic earnings per share except that the denominator is increased to include the number of additional common shares that would have been outstanding if the potential common shares had been issued and if the additional common shares were dilutive. The shares for employee options, warrants and convertible notes were used in the calculation of the income per share.

For the period ended June 30, 2015, the Company has excluded 957,266 options, 2,997,000 warrants outstanding, and notes convertible into 5,443,746 shares of common stock, because their impact on the loss per share is anti-dilutive.

Revenue Recognition, Policy [Policy Text Block]

Revenue Recognition

Revenues and related costs on construction contracts are recognized using the “percentage of completion method” of accounting in accordance with ASC 605-35, Accounting for Performance of Construction-Type and Certain Production Type Contracts (“ASC 605-35”). Under this method, contract revenues and related expenses are recognized over the performance period of the contract in direct proportion to the costs incurred as a percentage of total estimated costs for the entirety of the contract. Costs include direct material, direct labor, subcontract labor and any allocable indirect costs. All un-allocable indirect costs and corporate general and administrative costs are charged to the periods as incurred. However, in the event a loss on a contract is foreseen, the Company will recognize the loss as it is determined.

Revisions in cost and profit estimates during the course of the contract are reflected in the accounting period in which the facts, which require the revision, become known.  Provisions for estimated losses on uncompleted contracts are made in the period in which such losses are determined.  Changes in job performance, job conditions, and estimated profitability, including those arising from contract penalty provisions, and final contract settlements may result in revisions to costs and income and are recognized in the period in which the revisions are determined.

The Asset, “Costs and estimated earnings in excess of billings”, represents revenues recognized in excess of amounts billed on contracts in progress. The Liability, “Billings in excess of costs and estimated earnings”, represents billings in excess of revenues recognized on contracts in progress. At June 30, 2015 and December 31, 2014, the costs in excess of billings balance were $1,330 and $1,277, and the billings in excess of costs balance were $1,397 and $892, respectively.

Contract receivables are recorded on contracts for amounts currently due based upon progress billings, as well as retention, which are collectible upon completion of the contracts.  Accounts payable to material suppliers and subcontractors are recorded for amounts currently due based upon work completed or materials received, as are retention due subcontractors, which are payable upon completion of the contract.  General and administrative expenses are charged to operations as incurred and are not allocated to contract costs.Retention receivable is the amount withheld by a customer until a contract is completed. Retention receivables of $116 and $0 were included in the balance of trade accounts receivable as of June 30, 2015 and December 31, 2014, respectively.

Receivables, Policy [Policy Text Block]

Contracts Receivable

The Company performs ongoing credit evaluation of its customers. Management closely monitors outstanding receivables based on factors surrounding the credit risk of specific customers, historical trends, and other information, and records bad debts using the direct write-off method. Generally accepted accounting principles require the allowance method be used to reflect bad debts, however, the effect of the use of the direct write-off method is not materially different from the results that would have been obtained had the allowance method been followed.

Standard Product Warranty, Policy [Policy Text Block]

Warranty Liability

The Company establishes warranty liability reserves to provide for estimated future expenses as a result of installation and product defects, product recalls and litigation incidental to the Company’s business.  Liability estimates are determined based on management’s judgment, considering such factors as historical experience, the likely current cost of corrective action, manufacturers’ and subcontractors’ participation in sharing the cost of corrective action, consultations with third party experts such as engineers, and discussions with the Company’s general counsel and outside counsel retained to handle specific product liability cases.  Solar panel manufacturers currently provide substantial warranties between twenty to twenty-five years with full reimbursement to replace and install replacement panels while inverter manufacturer’s currently provide warranties covering ten to fifteen year replacement and installation.

Property, Plant and Equipment, Policy [Policy Text Block]

Property and Equipment

Property and equipment are stated at cost, and are depreciated using the straight line method over its estimated useful lives:

Machinery & equipment	5 Years
Furniture & fixtures	5-7 Years
Computer equipment	3-5 Years

Depreciation expenses as of June 30, 2015 and 2014 was $16 and $3, respectively.

Impairment or Disposal of Long-Lived Assets, Policy [Policy Text Block]

Long-Lived Assets

The Company reviews its property and equipment and any identifiable intangibles for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. The test for impairment is required to be performed by management at least annually. Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to the future undiscounted operating cash flow expected to be generated by the asset. If such assets are considered to be impaired, the impairment to be recognized is measured by the amount by which the carrying amount of the asset exceeds the fair value of the asset. Long-lived assets to be disposed of are reported at the lower of carrying amount or fair value less costs to sell.

Concentration Risk, Credit Risk, Policy [Policy Text Block]

Concentration Risk

Cash includes amounts deposited in financial institutions in excess of insurable Federal Deposit Insurance Corporation (FDIC) limits. At times throughout the year, the Company may maintain cash balances in certain bank accounts in excess of FDIC limits. As of June 30, 2015, the cash balance in excess of the FDIC limits was $8,364. The Company has not experienced any losses in such accounts and believes it is not exposed to any significant credit risk in these accounts.

Fair Value Measurement, Policy [Policy Text Block]

Fair Value of Financial Instruments

Disclosures about fair value of financial instruments, requires disclosure of the fair value information, whether or not recognized in the balance sheet, where it is practicable to estimate that value. As of June 30, 2015, the amounts reported for cash, accrued interest and other expenses, and notes payable approximate the fair value because of their short maturities.

We adopted ASC Topic 820 as of January 1, 2008 for financial instruments measured as fair value on a recurring basis. ASC Topic 820 defines fair value, established a framework for measuring fair value in accordance with accounting principles generally accepted in the United States and expands disclosures about fair value measurements.

Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. ASC Topic 820 established a three-tier fair value hierarchy which prioritizes the inputs used in measuring fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (level 1measurements) and the lowest priority to unobservable inputs (level 3 measurements). These tiers include:

·   Level 1, defined as observable inputs such as quoted prices for identical instruments in active markets;

·   Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable such as quoted prices for similar instruments in active markets or quoted prices for identical or similar instruments in markets that are not active; and

·   Level 3, defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions, such as valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.

We measure certain financial instruments at fair value on a recurring basis. As of June 30, 2015, all level 3 liabilities were measured and recorded at fair value.

The following is a reconciliation of the derivative liability for which Level 3 inputs were used in determining the approximate fair value:

Beginning balance as of January 1, 2015	$	68
Fair value of derivative liabilities issued		-
Conversion of notes payable		(76	)
Loss on change in derivative liability		8
Ending balance as of June 30, 2015	$	-

Segment Reporting, Policy [Policy Text Block]

Segment Reporting

Operating segments are defined as components of an enterprise for which separate financial information is available and evaluated regularly by the chief operating decision maker, or decision making group, in deciding the method to allocate resources and assess performance. The Company currently has one reportable segment for financial reporting purposes, which represents the Company's core business.

New Accounting Pronouncements, Policy [Policy Text Block]

Recently adopted pronouncements

On May 28, 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2014-09, Revenue from Contracts with Customers (“ASU 2014-09”), which is effective for public entities for annual reporting periods beginning after December 15, 2016. The new revenue recognition standard provides a five-step analysis of transactions to determine when and how revenue is recognized.  The core principle is that a company should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. ASU 2014-09 shall be applied retrospectively to each period presented or as a cumulative-effect adjustment as of the date of adoption.  The Company is currently evaluating the impact of the pending adoption of ASU 2014-09 on the consolidated financial statements and has not yet determined the method by which the Company will adopt the standard in 2017.

In April 2015, the FASB issued ASU 2015-03, “Simplifying the Presentation of Debt Issuance Costs” this Update as part of its initiative to reduce complexity in accounting standards (the Simplification Initiative). The Board received feedback that having different balance sheet presentation requirements for debt issuance costs and debt discount and premium creates unnecessary complexity. Recognizing debt issuance costs as a deferred charge (that is, an asset) also is different from the guidance in International Financial Reporting Standards (IFRS), which requires that transaction costs be deducted from the carrying value of the financial liability and not recorded as separate assets. Additionally, the requirement to recognize debt issuance costs as deferred charges conflicts with the guidance in FASB Concepts Statement No. 6, Elements of Financial Statements, which states that debt issuance costs are similar to debt discounts and in effect reduce the proceeds of borrowing, thereby increasing the effective interest rate. Concepts Statement 6 further states that debt issuance costs cannot be an asset because they provide no future economic benefit. To simplify presentation of debt issuance costs, the amendments in this Update require that debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of that debt liability, consistent with debt discounts. The recognition and measurement guidance for debt issuance costs are not affected by the amendments in this Update. For public business entities, the amendments in this Update are effective for financial statements issued for fiscal years beginning after December 15, 2015, and interim periods within those fiscal years. For all other entities, the amendments in this Update are effective for financial statements issued for fiscal years beginning after December 15, 2015, and interim periods within fiscal years beginning after December 15, 2016. The Company is currently evaluating the effects of adopting this ASU, if it is deemed to be applicable.

Management reviewed currently issued pronouncements during the six months ended June 30, 2015, and does not believe that any other recently issued, but not yet effective, accounting standards if currently adopted would have a material effect on the accompanying condensed financial statements.

XML

3. BUSINESS ACQUISITION (Tables)

6 Months Ended

Jun. 30, 2015

3. BUSINESS ACQUISITION (Tables) [Line Items]

Business Acquisition, Pro Forma Information [Table Text Block]

The following tables set forth the unaudited pro forma results of the Company as if the acquisition of SUNworks and MDE had taken place on the first day of the periods presented. These combined results are not necessarily indicative of the results that may have been achieved had the companies been combined as of the first day of the periods presented.

	Six months ended,  June 30, 2015			Six months ended, June 30, 2014
Total revenues	$	18,180		$	11,154
Net loss		(1,553	)		(3,950	)
Basic and diluted net loss per common share	$	(0.09	)	$	(0.380	)

Solar United Network, Inc. [Member]

3. BUSINESS ACQUISITION (Tables) [Line Items]

Schedule of Business Acquisitions, by Acquisition [Table Text Block]

The acquisition date estimated fair value of the consideration transferred consisted of the following:

Closing cash payment	$	1,062
Convertible promissory notes	$	1,750
Total purchase price	$	2,812
Tangible assets acquired	$	1,253
Liabilities assumed		(1,040	)
Net tangible assets		213
Goodwill		2,599
Total purchase price	$	2,812

MD Energy, LLC [Member]

3. BUSINESS ACQUISITION (Tables) [Line Items]

Schedule of Business Acquisitions, by Acquisition [Table Text Block]

The acquisition date estimated fair value of the consideration transferred consisted of the following:

Closing cash payment	$	850
Working capital surplus	$	437
Convertible promissory notes	$	2,650
Total purchase price	$	3,937
Tangible assets acquired	$	1,442
Liabilities assumed		(799	)
Net tangible assets		643
Goodwill		3,294
Total purchase price	$	3,937

XML

3. BUSINESS ACQUISITION (Details) - USD ($) $ in Thousands	Mar. 02, 2015	Jan. 31, 2014
Solar United Network, Inc. [Member]
3. BUSINESS ACQUISITION (Details) [Line Items]
Business Acquisition, Percentage of Voting Interests Acquired		100.00%
Payments to Acquire Businesses, Gross		$ 1,062
Business Combination, Consideration Transferred, Liabilities Incurred		1,750
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net		$ 2,812
MD Energy, LLC [Member]
3. BUSINESS ACQUISITION (Details) [Line Items]
Business Acquisition, Percentage of Voting Interests Acquired	100.00%
Payments to Acquire Businesses, Gross	$ 850
Business Combination, Consideration Transferred, Liabilities Incurred	2,650
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net	3,937
Business Combination, Consideration Transferred, Other	$ 437

XML

5. ACQUISITION CONVERTIBLE PROMISSORY NOTES (Details) - USD ($) $ / shares in Units, $ in Thousands			2 Months Ended	6 Months Ended
	Feb. 28, 2015	Jan. 31, 2014	Mar. 31, 2014	Jun. 30, 2015	Jun. 30, 2014	Mar. 02, 2015
5. ACQUISITION CONVERTIBLE PROMISSORY NOTES (Details) [Line Items]
Amortization of Debt Discount (Premium)				$ 625	$ 2,038
Solar United Network, Inc. [Member]
5. ACQUISITION CONVERTIBLE PROMISSORY NOTES (Details) [Line Items]
Business Acquisition, Percentage of Voting Interests Acquired		100.00%
Solar United Network, Inc. [Member] | Convertible Debt [Member]
5. ACQUISITION CONVERTIBLE PROMISSORY NOTES (Details) [Line Items]
Debt Instrument, Face Amount		$ 1,750
Debt Instrument, Convertible, Terms of Conversion Feature		The conversion price is $0.52 per share until March 30, 2015, and thereafter the conversion price will be the greater of $0.52 or 50% of the average closing price of the common stock during the ten (10) consecutive trading days following the submission of the conversion notice.
Debt Instrument, Term		5 years
Debt Instrument, Interest Rate, Stated Percentage		4.00%
Debt Conversion, Original Debt, Amount			$ 625	$ 275
Debt Conversion, Converted Instrument, Shares Issued (in Shares)			1,201,923	528,846
Convertible Notes Payable				$ 850	$ 1,125
Amortization of Debt Discount (Premium)				234
MD Energy, LLC [Member]
5. ACQUISITION CONVERTIBLE PROMISSORY NOTES (Details) [Line Items]
Business Acquisition, Percentage of Voting Interests Acquired						100.00%
MD Energy, LLC [Member] | Convertible Debt [Member]
5. ACQUISITION CONVERTIBLE PROMISSORY NOTES (Details) [Line Items]
Debt Instrument, Face Amount	$ 2,650
Debt Instrument, Convertible, Terms of Conversion Feature	The note is convertible into shares of common stock on or after each of the following dates: November 30, 2015, November 30, 2016 and November 30, 2017.
Debt Instrument, Interest Rate, Stated Percentage	4.00%
Amortization of Debt Discount (Premium)				$ 322
Debt Instrument, Convertible, Conversion Price (in Dollars per share)	$ 2.60
Debt Instrument, Convertible, Beneficial Conversion Feature	$ 2,650
Debt Instrument, Payment Terms	Commencing on March 31, 2015, and on the last day of each quarter thereafter during the first two (2) years of the note, the Company will make quarterly interest only payments to the shareholder for interest accrued on the Note during the quarter. Commencing with the quarter ending on June 30, 2017, the Company will make quarterly payments of interest accrued on the Note during the prior quarter plus $221, with the final payment of all outstanding principal and accrued but unpaid interest on the Note due and payable on February 28, 2020 (the maturity date).
Debt Instrument, Periodic Payment	$ 221
Maximum [Member] | MD Energy, LLC [Member] | Convertible Debt [Member]
5. ACQUISITION CONVERTIBLE PROMISSORY NOTES (Details) [Line Items]
Debt Instrument, Convertible, Conversion Price (in Dollars per share)	$ 3.20

XML

CONDENSED CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY - 6 months ended Jun. 30, 2015 - USD ($) $ in Thousands	Stock Issued for Conversion of Debt [Member] Common Stock [Member]	Stock Issued for Conversion of Debt [Member] Additional Paid-in Capital [Member]	Stock Issued for Conversion of Debt [Member]	Stock Issued for Cashless Conversion of Warrants [Member] Common Stock [Member]	Stock Issued for Cashless Conversion of Warrants [Member] Additional Paid-in Capital [Member]	Stock Issued for Cashless Conversion of Warrants [Member]	Preferred Stock [Member]	Common Stock [Member]	Additional Paid-in Capital [Member]	Retained Earnings [Member]	Total
Balance at Dec. 31, 2014							$ 0	$ 14	$ 42,766	$ (40,819)	$ 1,960
Balance (in Shares) at Dec. 31, 2014							0	14,016,252
Issuance of common stock for cash								$ 3	11,576		11,579
Issuance of common stock for cash (in Shares)								3,000,000
Issuance of Common Stock for Conversion of Securities	$ 1	$ 316	$ 317		$ 12	$ 12
Issuance of Common Stock for Conversion of Securities (in Shares)	643,465			3,000
Stock compensation cost									75		75
Contributed capital									39		39
Beneficial conversion feature on convertible promissory note									2,719		2,719
Rounding shares due to reverse split (in Shares)								3,004
Net loss for the six months ended June 30, 2015										(1,526)	(1,526)
Issuance of common stock for services at fair value									239		239
Issuance of common stock for services at fair value (in Shares)								57,529
Issuance of common stock for commitment fee									3		3
Issuance of common stock for commitment fee (in Shares)								11,583
Balance at Jun. 30, 2015							$ 0	$ 18	$ 57,745	$ (42,345)	$ 15,418
Balance (in Shares) at Jun. 30, 2015							0	17,734,833

XML

4. CONVERTIBLE PROMISSORY NOTES

6 Months Ended

Jun. 30, 2015

Debt Disclosure [Abstract]

Debt Disclosure [Text Block]

4.     CONVERTIBLE PROMISSORY NOTES

On March 1, 2013, the Company entered into a securities purchase agreement providing for the sale of a 5% convertible promissory note in the aggregate principal amount of $8, for consideration of $8. The note is convertible into shares of common stock of the Company at a price equal to a variable conversion price equal to the lesser of $0.52 per share or the lowest closing price after the effective date. The note matured on March 31, 2015. As of June 30, 2015, the Company issued 16,987 shares of common stock for principal in the amount of $8, plus accrued interest of $1.

On January 29, 2014, the Company entered into a securities purchase agreement providing for the sale of a 10% convertible promissory note in the principal amount of up to $100. Upon execution of the note, the Company received an initial advance of $90. On December 4, 2014, the Company issued 192,543 shares of common stock upon conversion of $60 in principal, plus interest of $5. As of December 31, 2014, the remaining balance is $30. The note was convertible into shares of common stock of the Company at a price equal to a variable conversion price equal to the lesser of $0.338 per share, or fifty percent (50%) of the lowest trading price after the effective date. The Company issued 97,633 shares of common stock upon conversion of principal in the amount of $30, plus accrued interest of $3 during the six months ended June 30, 2015

On January 31, 2014, the Company entered into a securities purchase agreement providing for the sale of a 10% convertible promissory note in the principal amount of up to $750, for consideration of $750. The proceeds were restricted and were used for the purchase of Solar United Network, Inc. The note was convertible into shares of common stock of the Company at a price equal to a variable conversion price equal to the lesser of $1.30 per share, or fifty percent (50%) of the lowest trading price after the effective date. As of September 30, 2014, the note was exchanged for a new note with a fix price of $0.338, and convertible into shares of common stock.  Per ASC 815, the derivative liability on the note was extinguished and the new note was re-valued per ASC 470 as a beneficial conversion feature, which was expensed in the statement of operations during the prior year. The note matured on October 28, 2014, with an extension of three months. The note matured on January 31, 2015, and was extended to June 30, 2016. The Company recorded amortization of the beneficial conversion feature as interest expense in the amount of $60, during the six months ended June 30, 2015.

On February 11, 2014, the Company entered into a securities purchase agreement providing for the sale of a 10% convertible promissory note in the principal amount of up to $100. Upon execution of the note, the Company received an initial advance of $20. In February and March, the Company received additional advances in an aggregate amount of $80 for an aggregate total of $100. The note was convertible into shares of common stock of the Company at a price equal to a variable conversion price equal to the lesser of $1.30 per share, or fifty percent (50%) of the lowest trading price after the effective date. As of September 30, 2014, the note was exchanged for a new note with a fixed price of $0.338, and convertible into shares of common stock. Per ASC 815, the derivative liability on the note was extinguished and the new note was re-valued per ASC 470 as a beneficial conversion feature. The note matured on various dates from the effective date of each advance with respect to each advance. At the sole discretion of the lender, the lender was able to modify the maturity date to be twelve (12) months from the effective date of each advance. The note matured on various dates in 2014, and was extended to June 30, 2016. The Company recorded amortization of the beneficial conversion feature as interest expense in the amount of $8, during the six months ended June 30, 2015.

At the time of issuance, the Company evaluated the financing transactions in accordance with ASC Topic 815, Derivatives and Hedging, and determined that the conversion feature of the convertible promissory note was not afforded the exemption for conventional convertible instruments due to its variable conversion rate. The notes had no explicit limit on the number of shares issuable so they did not meet the conditions set forth in current accounting standards for equity classification.  The Company elected to recognize the note under paragraph 815-15-25-4, whereby, there would be a separation into a host contract and derivative instrument. The Company elected to initially and subsequently measure the note in its entirety at fair value, with changes in fair value recognized in earnings. The derivative liability was adjusted periodically according to the stock price fluctuations.

XML

6. CAPITAL STOCK (Details) - USD ($) $ / shares in Units, $ in Thousands		3 Months Ended	6 Months Ended
	Feb. 15, 2015	Mar. 31, 2015	Jun. 30, 2015	Jun. 30, 2014
6. CAPITAL STOCK (Details) [Line Items]
Stockholders' Equity, Reverse Stock Split	26:1
Gross proceeds from issuance of common stock		$ 12,450
Proceeds from Issuance of Common Stock		$ 11,215	$ 11,579	$ 0
Stock Issued During Period, Value, Issued for Services			239
Stock Issued During Period, Value, Other			3
Adjustments to Additional Paid in Capital, Other			$ 39
Private Placement [Member]
6. CAPITAL STOCK (Details) [Line Items]
Stock Issued During Period, Shares, New Issues (in Shares)		3,000,000
Unit Description		Each Unit consisted of one share of the Company’s common stock and a warrant to purchase one share of the Company’s common stock.
Class of Warrant or Right, Exercise Price of Warrants or Rights (in Dollars per share)		$ 4.15	$ 4.15
Common Stock [Member]
6. CAPITAL STOCK (Details) [Line Items]
Stock Issued During Period, Shares, Reverse Stock Splits (in Shares)		3,004	3,004
Stock Issued During Period, Shares, New Issues (in Shares)			3,000,000
Stock Issued During Period, Shares, Issued for Services (in Shares)			57,529
Stock Issued During Period, Shares, Other (in Shares)			11,583
Stock Issued for Conversion of Debt [Member]
6. CAPITAL STOCK (Details) [Line Items]
Debt Conversion, Converted Instrument, Shares Issued (in Shares)			643,465
Stock Issued During Period, Value, Conversion of Convertible Securities			$ 317
Stock Issued for Conversion of Debt [Member] | Principal [Member]
6. CAPITAL STOCK (Details) [Line Items]
Debt Conversion, Original Debt, Amount			313
Stock Issued for Conversion of Debt [Member] | Interest [Member]
6. CAPITAL STOCK (Details) [Line Items]
Debt Conversion, Original Debt, Amount			$ 4
Stock Issued for Conversion of Debt [Member] | Common Stock [Member]
6. CAPITAL STOCK (Details) [Line Items]
Stock Issued During Period, Shares, Conversion of Convertible Securities (in Shares)			643,465
Stock Issued During Period, Value, Conversion of Convertible Securities			$ 1
Stock Issued for Cashless Conversion of Warrants [Member]
6. CAPITAL STOCK (Details) [Line Items]
Stock Issued During Period, Value, Conversion of Convertible Securities			$ 12
Stock Issued for Cashless Conversion of Warrants [Member] | Common Stock [Member]
6. CAPITAL STOCK (Details) [Line Items]
Stock Issued During Period, Shares, Conversion of Convertible Securities (in Shares)			3,000
Minimum [Member] | Stock Issued for Conversion of Debt [Member]
6. CAPITAL STOCK (Details) [Line Items]
Debt Instrument, Convertible, Conversion Price (in Dollars per share)			$ 0.338
Maximum [Member] | Stock Issued for Conversion of Debt [Member]
6. CAPITAL STOCK (Details) [Line Items]
Debt Instrument, Convertible, Conversion Price (in Dollars per share)			$ 0.52

XML

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details) - Schedule of Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation - Fair Value, Inputs, Level 3 [Member] $ in Thousands	6 Months Ended
	Jun. 30, 2015 USD ($)
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]
Beginning balance as of January 1, 2015	$ 68
Fair value of derivative liabilities issued	0
Conversion of notes payable	(76)
Loss on change in derivative liability	8
Ending balance as of June 30, 2015	$ 0