FORM 6-K
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Report of Foreign Private Issuer
Pursuant to Rule 13a-16 or 15d-16
of the Securities Exchange Act of 1934
July 28, 2015
| Commission File Number 001-31335 | ||
| AU Optronics Corp. | ||
| (Translation of registrant’s name into English) | ||
| No. 1 Li-Hsin Road 2 | ||
| Hsinchu Science Park | ||
| Hsinchu, Taiwan | ||
| (Address of principal executive offices) | ||
Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.
| Form 20-F X Form 40-F ___ |
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):
____
Note: Regulation S-T Rule 101(b)(1) only permits the submission in paper of a Form 6-K if submitted solely to provide an attached annual report to security holders.
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):
____
Note: Regulation S-T Rule 101(b)(7) only permits the submission in paper of a Form 6-K if submitted to furnish a report or other document that the registrant foreign private issuer must furnish and make public under the laws of the
| 1 |
jurisdiction in which the registrant is incorporated, domiciled or legally organized (the registrant's "home country"), or under the rules of the home country exchange on which the registrant's securities are traded, as long as the report or other document is not a press release, is not required to be and has not been distributed to the registrant's security holders, and, if discussing a material event, has already been the subject of a Form 6-K submission or other Commission filing on EDGAR.
Indicate by check mark whether by furnishing the information contained in this Form, the registrant is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
| Yes ..... No ..X... |
If "Yes" is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b):
Not applicable
INDEX TO EXHIBITS
Item
| 1. | Press release entitled, “AU Optronics Corp. Reports Second Quarter 2015 Financial Results” dated July 28, 2015. |
| 2. | Investor Conference Materials entitled, “AU Optronics Corp. Second Quarter 2015 Results”, dated July 28, 2015. |
Signatures
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
| AU Optronics Corp. | |||
| Date: July 28, 2015 | By: | /s/ Andy Yang | |
| Name: | Andy Yang | ||
| Title: | Chief Financial Officer | ||
Item 1
News Release
AU Optronics Corp. Reports Net Profit of NT$4.43 billion for Second Quarter 2015
Issued by:
AU Optronics Corp.
Issued on: July 28, 2015
Hsinchu, Taiwan, July 28, 2015–
AU Optronics Corp. ("AUO" or the "Company") (TAIEX: 2409; NYSE: AUO) today held its investor conference and announced its unaudited consolidated financial results for the second quarter of 2015(1).
Consolidated revenues in the second quarter of 2015 were NT$92.30 billion, down 3.1% from the previous quarter. Gross profit was NT$11.85 billion, with a gross margin of 12.8%. Operating profit was NT$6.35 billion, with an operating margin of 6.9%. AUO’s net profit for the second quarter of 2015 was NT$4.43 billion. Net profit attributable to owners of Company was NT$4.49 billion, with a basic EPS(2) of NT$0.47.
For the first half of 2015, AUO reported consolidated revenues of NT$187.61 billion. Net profit was NT$9.70 billion, with a basic EPS(2) of NT$1.00.
In the second quarter of 2015, large-sized panel(3) shipments exceeded 24.90 million units, down by 7.1% quarter-over-quarter. Shipments of small-and-medium-sized panels in the same quarter were around 48.04 million units, representing a 12.6% increase from the first quarter of 2015.
AUO’s unaudited consolidated results for the second quarter of 2015 were highlighted as below:
| Ÿ | Revenues of NT$92.30 billion |
| Ÿ | Operating profit of NT$6.35 billion |
| Ÿ | Net profit of NT$4.43 billion |
1/3
News Release
| Ÿ | Basic EPS(2) of NT$0.47 |
| Ÿ | Operating margin was 6.9% |
| Ÿ | EBITDA(4) margin was 20.2% |
| Ÿ | Operating margin of Display Segment was 8.0% |
| Ÿ | EBITDA(4) margin of Display Segment was 21.5% |
Looking back to the second quarter, affected by the New Taiwan dollar’s appreciation and IT customers’ inventory adjustments, which impacted the panel shipment momentum and pricing, AUO’s revenue declined by 3.1% quarter-over-quarter. However, AUO has made endeavors to drive the shipments for integrated and high value-added products such as curved TV displays, oTP (on-cell touch panel) for notebook PC, and car displays. As a result, through the continuous enhancements and adjustments of the product portfolio, AUO’s operating profit reached NT$6.35 billion with an operating margin of 6.9% for the second quarter, a margin improvement of 3.1 percentage points year-over-year. In addition, EBITDA(4) margin totaled 20.2%, a margin improvement of 2.2 percentage points compared to the same period last year.
Looking forward to the third quarter, TV and small-and-medium-sized panels are expected to enter into the traditional restocking period. The long-awaited new operating system, Windows 10 is also planned to be released soon. However, the macroeconomic uncertainty remains high. In the face of the future economic fluctuations and market competition, AUO will make full preparation for the challenge. In addition to strengthening the cost and inventory management, the Company will proactively develop products with high growth potential, hoping to expand both the depth and width of its product applications and to capture the growth opportunities in the fast changing markets, with an ultimate goal to sustain the Company’s long-term competitive advantages and to maintain a consistent operational performance.
(1) All financial information was unaudited and was prepared by the Company in accordance with Taiwan IFRS.
(2) Basic EPS in the second quarter of 2015 and the first half of 2015 were calculated based on the weighted average outstanding shares of the first half of 2015 (9,624 million shares).
2/3
News Release
(3) Large size refers to panels that are 10 inches and above in diagonal measurement.
(4) EBITDA = Operating Profit + D&A, that is, operating profit before depreciation and amortization.
###
ABOUT AU OPTRONICS
AU Optronics Corp. (AUO) is one of the world’s leading providers of optoelectronic solutions. AUO offers a full range of panel sizes and comprehensive applications ranging from 1.4 inches to 85 inches. Based on its profound R&D and manufacturing experience, AUO continues to develop advanced display technologies of the next generation. AUO extended its market to the green energy industry in 2008. By building a vertically integrated high-efficiency solar value chain, AUO provides its customers with high-efficiency solar solutions. AUO currently has global operations in Taiwan, Mainland China, the U.S., Japan, South Korea, Singapore, the Netherlands, Czech and Slovakia. Additionally, AUO is the first pure TFT-LCD manufacturer to be successfully listed at the New York Stock Exchange (NYSE). AUO has also been named to Dow Jones Sustainability World Index from 2010 to 2014. AUO generated consolidated revenues of NT$408.18 billion in 2014. For more information, please visit AUO.com.
Safe Harbour Notice
AU Optronics Corp. (“AUO” or the “Company”) (TAIEX: 2409; NYSE: AUO), a global leader of TFT-LCD panels, today announced the above news. Except for statements in respect of historical matters, the statements contained in this Release are “forward-looking statements” within the meaning of Section 27A of the U.S. Securities Act of 1933 and Section 21E of the U.S. Securities Exchange Act of 1934. These forward-looking statements were based on our management's expectations, projections and beliefs at the time regarding matters including, among other things, future revenues and costs, financial performance, technology changes, capacity, utilization rates, yields, process and geographical diversification, future expansion plans and business strategy. Such forward looking statements are subject to a number of known and unknown risks and uncertainties that can cause actual results to differ materially from those expressed or implied by such statements, including risks related to the flat panel display industry, the TFT-LCD market, acceptance of and demand for our products, technological and development risks, competitive factors, and other risks described in the section entitled "Risk Factors" in our Form 20-F filed with the United States Securities and Exchange Commission on March 24th, 2015.
For more information, please contact:
| Gwen Ting | Jessie Lee |
| Corporate Communications Division | Corporate Communications Division |
| AU Optronics Corp. | AU Optronics Corp. |
| Tel: +886-3-5008800 ext 7259 | Tel: +886-3-5008800 ext 3206 |
| Fax: +886-3-5772730 | Fax: +886-3-5772730 |
| Email: gwen.ting@auo.com | Email : jessie.jc.lee@auo.com |
3/3
Item 2
 |
AU Optronics Corp.
Second Quarter 2015 Results Investor Conference
[][][][] 2015[][][][][][][][][]
Jul. 28, 2015
|
 |
Safe Harbor Notice
[] The statements included in this presentation that are not historical in
nature are "forward-looking statements" within the meaning of Section 27A of
the United States Securities Act of 1933 and Section 21E of the United States
Securities Exchange Act of 1934. These forward-looking statements, which may
include statements regarding AU Optronics' future results of operations,
financial condition or business prospects, are subject to significant risks and
uncertainties and are based on AU Optronics' current expectations.
[] Actual results may differ materially from those expressed or implied in
these forward-looking statements for a variety of reasons, including, among
other things: the cyclical nature of our industry; our dependence on
introducing new products on a timely basis; our dependence on growth in the
demand for our products; our ability to compete effectively; our ability to
successfully expand our capacity; our dependence on key personnel; general
economic and political conditions, including those related to the TFT-LCD
industry; possible disruptions in commercial activities caused by natural and
human-induced disasters, including terrorist activity and armed conflict; and
fluctuations in foreign currency exchange rates.
[] Beginning on January 1, 2013, we have adopted the International Financial
Reporting Standards as issued by the International Accounting Standards Board
("IFRS") to the extent endorsed by the ROC Financial Supervisory Commission
("FSC") ("Taiwan IFRS") for reporting our annual and interim consolidated
financial statements in the ROC in accordance with the requirements of the FSC.
All financial information contained herewithin is presented in conformity with
Taiwan IFRS. Readers should be cautioned that Taiwan IFRS differs in many
material respects from IFRS including to the extent that any new or amended
standards or interpretations applicable under IFRS may not be timely endorsed
by the FSC.
[] Our release of financial forecasts and forward-looking statements at any
particular time does not create any duty of disclosure beyond that which is
imposed by law, and we expressly disclaim any obligation to publicly update or
revise any forecasts or forward-looking statements, whether as a result of new
information, future events or otherwise.
[C] 2015 AU Optronics Corporation -- Proprietary and Confidential
|
 |
Statement of Comprehensive Income
Selected Items from Statement of Comprehensive Income
Amount : NT$ Million
=========
2Q15 1Q15 QoQ % 2Q14
======== ========= ======== ======= ========= ========= =======
Net Sales 92,303 100.0% 95,302 100.0% (3.1%) 102,042 100.0%
Cost of Goods Sold (80,451) (87.2%) (80,954) (84.9%) (0.6%) (91,426) (89.6%)
Gross Profit 11,853 12.8% 14,348 15.1% (17.4%) 10,616 10.4%
Operating Expenses (5,507) (6.0%) (5,395) (5.7%) 2.1% (6,709) (6.6%)
Operating Profit 6,346 6.9% 8,952 9.4% (29.1%) 3,907 3.8%
Net Non-operating Income(Expenses) (400) (0.4%) (3,179) (3.3%) (87.4%) 273 0.3%
Profit before Tax 5,947 6.4% 5,774 6.1% 3.0% 4,180 4.1%
Net Profit 4,431 4.8% 5,272 5.5% (16.0%) 4,024 3.9%
Attributable to:
Owners of Company 4,495 4.9% 5,156 5.4% (12.8%) 4,033 4.0%
Non-controlling Interests (64) (0.1%) 116 0.1% [] (9) (0.0%)
Net Profit 4,431 4.8% 5,272 5.5% (16.0%) 4,024 3.9%
Basic EPS (NT$)(a) 0.47 0.54 (13.0%) 0.42
================================== ======== ========= ======== ======= ========= ========= =======
Operating Profit + DandA 18,686 20.2% 22,339 23.4% (16.4%) 18,364 18.0%
================================== ======== ========= ======== ======= ========= ========= =======
Display Segment Information:
Net Sales 86,062 100.0% 88,966 100.0% (3.3%) 96,218 100.0%
Operating Profit 6,856 8.0% 9,490 10.7% (27.8%) 4,545 4.7%
Operating Profit + DandA 18,484 21.5% 22,140 24.9% (16.5%) 18,055 18.8%
================================== ======== ========= ======== ======= ========= ========= =======
Unit Shipments (mn) (b)
Large Size Panels 24.9 26.8 (7.1%) 28.9
Small and Medium Size Panels 48.0 42.6 12.6% 46.3
================================== ======== ========= ======== ======= ========= ========= =======
-- Unaudited, prepared by AUO based on Taiwan IFRS
a) Basic EPS in both 2Q15 and 1Q15 were calculated based on the weighted
average outstanding shares of the first half of 2015 (9,624m shares); Basic EPS
in 2Q14 was calculated based on the weighted average outstanding shares of 2014
(9,624m shares).
b) Large size refers to panels that are 10 inches and above
|
 |
Consolidated Balance Sheet Highlights [C] 2015 AU Optronics Corporation -- Proprietary and Confidential |
 |
Consolidated Cash Flow Highlights
Amount : NT$ Million
==========
2Q15 1Q15 QoQ
========== ========== ==========
From Operating Activities 16,199 12,457 3,742
Profit before Tax 5,947 5,774 173
Depreciation and Amortization 12,340 13,387 (1,047)
Net Change in Working Capital (1,291) (6,177) 4,885
From Investing Activities (4,033) (5,055) 1,022
Capital Expenditure (4,960) (5,218) 258
From Financing Activities (717) (11,098) 10,381
Net Change in Debt (770) (11,004) 10,234
Net Change in Cash()a) 11,429 (3,641) 15,070
-- Unaudited, prepared by AUO based on Taiwan IFRS
a) In addition to cash generated from operating, investing and financing
activities, net change in cash also include effect on currency exchange of
foreign subsidiaries
[C] 2015 AU Optronics Corporation -- Proprietary and Confidential 5
|
 |
Display Revenue Breakdown by Application -- Unaudited, prepared by AUO based on Taiwan IFRS -- Mobile PC : including Notebook and Tablet displays -- Mobile Device : including displays for mobile phones and other related products -- Commercial and Others: including displays for automobile, industrial PC, ATM, point of sale (POS), pachinko, and etc. [C] 2015 AU Optronics Corporation -- Proprietary and Confidential 6 |
 |
Display Revenue Breakdown by Size -- Unaudited, prepared by AUO based on Taiwan IFRS [C] 2015 AU Optronics Corporation -- Proprietary and Confidential 7 |
 |
Consolidated Shipments and ASP by Area Shipments in square meter ASP per square meter -- Unaudited, prepared by AUO based on Taiwan IFRS -- ASP per square meter in US$ was translated from NT$ based on average exchange rates announced by Customs Administration, Ministry of Finance of each respective quarter [C] 2015 AU Optronics Corporation -- Proprietary and Confidential 8 |
 |
Consolidated Small and Medium Panel Shipments by Area and Revenues Shipments in square meter Revenues -- Unaudited, prepared by AUO based on Taiwan IFRS -- Small and Medium size refers to panels that are under 10 inches [C] 2015 AU Optronics Corporation -- Proprietary and Confidential 9 |
 |
www.auo.com ir@auo.com [C] 2015 AU Optronics Corporation -- Proprietary and Confidential 10 |
 |
AU OPTRONICS CORP.
CONSOLIDATED COMPREHENSIVE INCOME STATEMENT
For the Three Months Ended June 30, 2015 and 2014 and March 31, 2015
(Expressed in Millions of New Taiwan Dollars (NTD) and US Dollars (USD) except for per share amounts
and shares outstanding)
B B
C
Year over Year Comparison Sequential
Comparison
------------- ------------------------- ------- --------------------
--------------------------------------------------------- -------
2Q 2015 % of 2Q 2014 YoY 2Q 2015
% of 1Q 2015 QoQ
USD NTD Sales NTD Chg % USD NTD
Sales NTD Chg %
------------- --------- ------ -------- ------- --------------------
---------------------------------------- ------ --------- -------
Net Sales 2,989 92,303 100.0 102,042 (9.5) 2,989 92,303
100.0 95,302 (3.1)
Cost of Goods Sold 2,605 80,451 87.2 91,426 (12.0) 2,605 80,451
87.2 80,954 (0.6)
------------- --------- ------ -------- ------- --------------------
---------------------------------------- ------ --------- -------
Gross Profit 384 11,853 12.8 10,616 11.6 384 11,853
12.8 14,348 (17.4)
------------- --------- ------ -------- ------- --------------------
---------------------------------------- ------ --------- -------
Operating Expenses 178 5,507 6.0 6,709 (17.9) 178 5,507
6.0 5,395 2.1
------------- --------- ------ -------- ------- --------------------
---------------------------------------- ------ --------- -------
Operating Profit 206 6,346 6.9 3,907 62.4 206 6,346
6.9 8,952 (29.1)
------------- --------- ------ -------- ------- --------------------
---------------------------------------- ------ --------- -------
Net Non-Operating Income (Expense) (13) (400) (0.4) 273 [] (13) (400)
(0.4) (3,179) (87.4)
------------- --------- ------ -------- ------- --------------------
---------------------------------------- ------ --------- -------
Profit before Income Tax 193 5,947 6.4 4,180 42.3 193 5,947
6.4 5,774 3.0
------------- --------- ------ -------- ------- --------------------
---------------------------------------- ------ --------- -------
Income Tax Expense (49) (1,516) (1.6) (156) 871.6 (49) (1,516)
(1.6) (502) 202.2
------------- --------- ------ -------- ------- --------------------
---------------------------------------- ------ --------- -------
Net Profit 143 4,431 4.8 4,024 10.1 143 4,431
4.8 5,272 (16.0)
------------- --------- ------ -------- ------- --------------------
---------------------------------------- ------ --------- -------
Other Comprehensive Income (Loss) (37) (1,128) (1.2) (912) 23.6 (37) (1,128)
(1.2) (854) 32.1
------------- --------- ------ -------- ------- --------------------
---------------------------------------- ------ --------- -------
Total Comprehensive Income 107 3,303 3.6 3,111 6.2 107 3,303
3.6 4,418 (25.2)
============= ========= ====== ======== ======= ====================
======================================== ====== ========= =======
Net Profit Attributable to:
Owners of Company 146 4,495 4.9 4,033 11.5 146 4,495
4.9 5,156 (12.8)
Non-controlling Interests (2) (64) (0.1) (9) 629.1 (2) (64)
(0.1) 116 []
------------- --------- ------ -------- ------- --------------------
---------------------------------------- ------ --------- -------
Net Profit 143 4,431 4.8 4,024 10.1 143 4,431
4.8 5,272 (16.0)
============= ========= ====== ======== ======= ====================
======================================== ====== ========= =======
Total Comprehensive Income Attributable to:
Owners of Company 115 3,555 3.9 3,257 9.1 115 3,555
3.9 4,466 (20.4)
Non-controlling Interests (8) (252) (0.3) (146) 72.6 (8) (252)
(0.3) (48) 425.9
------------- --------- ------ -------- ------- --------------------
---------------------------------------- ------ --------- -------
Total Comprehensive Income 107 3,303 3.6 3,111 6.2 107 3,303
3.6 4,418 (25.2)
============= ========= ====== ======== ======= ====================
======================================== ====== ========= =======
Basic Earnings Per Share 0.02 0.47 0.42 0.02 0.47
0.54
------------- --------- -------- --------------------
---------------------------------------- ---------
Basic Earnings Per ADS(3) 0.15 4.67 4.19 0.15 4.67
5.36
------------- --------- -------- --------------------
---------------------------------------- ---------
Weighted-Average Shares Outstanding ('M) 9,624 9,624 9,624
9,624
--------- --------
---------------------------------------- ---------
Note: (1) Unaudited, prepared by AUO based on Taiwan IFRS
(2) Amounts in New Taiwan dollars were translated into US dollars at the
exchange rate of NTD 30.88 per USD as of June 30, 2015 (3) 1 ADS equals 10
common shares
|
 |
AU OPTRONICS CORP. CONSOLIDATED BALANCE SHEET
June 30, 2015 and 2014
(Expressed in Millions of New Taiwan Dollars (NTD) and US Dollars (USD) )
ASSETS USD NTD % NTD % Change %
-------------------------------------------- ------ ---------- ----- ---------- ----- ---------- -------
Cash and Cash Equivalents 2,907 89,754 19.7 76,536 16.3 13,218 17.3
Notes and Accounts Receivables 1,602 49,484 10.9 48,898 10.4 586 1.2
Other Current Financial Assets 301 9,280 2.0 2,139 0.5 7,142 333.9
Inventories 1,213 37,445 8.2 35,299 7.5 2,146 6.1
Other Current Assets 157 4,839 1.1 5,227 1.1 (388) (7.4)
------ ---------- ----- ---------- ----- ---------- -------
Total Current Assets 6,179 190,802 41.9 168,098 35.8 22,704 13.5
------ ---------- ----- ---------- ----- ---------- -------
Long-term Investments 453 13,988 3.1 14,149 3.0 (161) (1.1)
------ ---------- ----- ---------- ----- ---------- -------
Net Fixed Assets 6,938 214,250 47.0 248,564 53.0 (34,314) (13.8)
------ ---------- ----- ---------- ----- ---------- -------
Other Assets 1,182 36,509 8.0 38,098 8.1 (1,589) (4.2)
------ ---------- ----- ---------- ----- ---------- -------
Total Assets 14,752 455,549 100.0 468,909 100.0 (13,360) (2.8)
====== ========== ===== ========== ===== ========== =======
LIABILITIES
--------------------------------------------
Short-term Borrowings 0 0 0.0 1,323 0.3 (1,323) (100.0)
Accounts Payable 2,035 62,836 13.8 72,180 15.4 (9,344) (12.9)
Current Installments of Long-term Borrowings 1,412 43,598 9.6 48,434 10.3 (4,837) (10.0)
Current Installments of Bonds Payable 377 11,644 2.6 0 0.0 11,644 []
Current Financial Liabilities 7 230 0.1 24 0.0 206 858.5
Accrued Expense and Other Current Liabilities 1,394 43,048 9.4 28,166 6.0 14,881 52.8
Machinery and Equipment Payable 144 4,453 1.0 5,410 1.2 (957) (17.7)
------ ---------- ----- ---------- ----- ---------- -------
Total Current Liabilities 5,369 165,808 36.4 155,538 33.2 10,270 6.6
------ ---------- ----- ---------- ----- ---------- -------
Long-term Borrowings 2,425 74,891 16.4 101,395 21.6 (26,504) (26.1)
Bonds Payable 0 0 0.0 17,951 3.8 (17,951) (100.0)
Non Current Financial Liabilities 0 7 0.0 9 0.0 (1) (15.7)
Other Long-term Liabilities 382 11,783 2.6 13,558 2.9 (1,775) (13.1)
------ ---------- ----- ---------- ----- ---------- -------
Total Long-term Liabilities 2,807 86,681 19.0 132,913 28.3 (46,232) (34.8)
------ ---------- ----- ---------- ----- ---------- -------
Total Liabilities 8,176 252,489 55.4 288,451 61.5 (35,962) (12.5)
------ ---------- ----- ---------- ----- ---------- -------
EQUITY
--------------------------------------------
Common Stock 3,117 96,242 21.1 96,242 20.5 0 0.0
Capital Surplus 1,947 60,115 13.2 59,452 12.7 663 1.1
Retained Earnings 821 25,352 5.6 8,216 1.8 17,136 208.6
Other Equity 108 3,324 0.7 2,763 0.6 561 20.3
Non-Controlling Interests 584 18,026 4.0 13,783 2.9 4,242 30.8
------ ---------- ----- ---------- ----- ---------- -------
Total Equity 6,576 203,060 44.6 180,458 38.5 22,602 12.5
------ ---------- ----- ---------- ----- ---------- -------
Total Liabilities and Equity 14,752 455,549 100.0 468,909 100.0 (13,360) (2.8)
====== ========== ===== ========== ===== ========== =======
Note: (1) Unaudited, prepared by AUO based on Taiwan IFRS
(2) Amounts in New Taiwan dollars were translated into US dollars at the
exchange rate of NTD 30.88 per USD as of June 30, 2015 (3) Cash and Cash
Equivalents excluding time deposit with maturity longer than 3 months
|
 |
AU OPTRONICS CORP. CONSOLIDATED STATEMENT OF CASH FLOW
For the Period Ended June 30, 2015 and 2014 (Expressed in Millions of New
Taiwan Dollars (NTD) and US Dollars (USD))
1H 2015 1H 2014
--------- ------- ------------
-------------
USD NTD NTD
--------- ------- ------------
-------------
Cash Flow from Operating Activities:
Profit before Income Taxes 380 11,720
4,479
Depreciation and Amortization 833 25,726
29,522
Investment Loss under Equity Method (9) (290)
(227)
Changes in Working Capital (242) (7,468)
(7,482)
Changes in Others (33) (1,032)
(427)
--------- ------- ------------
-------------
Net Cash Provided by Operating Activities 928 28,656
25,865
Cash Flow from Investing Activities:
Proceeds from Disposal of AFS Investments 0 0
2
Acquisition of Property, Plant and Equipment (330) (10,178)
(10,545)
Proceeds from Disposal of Property, Plant and Equipment 28 864
857
Acquisition of Financial Assets Carried at Cost 0 0
(2)
Proceeds from Disposal of Equity-Accounted Investees and Financial Assets Carried at Cost 3 97
1,147
Decrease(Increase) in Other Financial Assets 4 131
(292)
Increase in Intangible Assets 0 0
(18)
Decrease(Increase) in Other Assets (0) (2)
52
--------- ------- ------------
-------------
Net Cash Used in Investing Activities (294) (9,088)
(8,798)
Cash Flow from Financing Activities:
Decrease in Short-term Borrowings (12) (381)
(2,134)
Decrease in Long-term Borrowings and Bonds Payable (369) (11,393)
(14,393)
Increase(Decrease) in Guarantee Deposits 1 38
(109)
Changes in Non-Controlling Interests and Others (3) (78)
57
--------- ------- ------------
-------------
Net Cash Used by Financing Activities (383) (11,815)
(16,579)
Effect of Exchange Rate Changes on Cash 1 35
(264)
--------- ------- ------------
-------------
Net Increase in Cash and Cash Equivalents 252 7,788
224
Cash and Cash Equivalents at Beginning of Period 2,654 81,965
76,312
--------- ------- ------------
-------------
Cash and Cash Equivalents at End of Period 2,907 89,754
76,536
========= ======= ============
=============
Note: (1) Unaudited, prepared by AUO based on Taiwan IFRS
(2) Amounts in New Taiwan dollars were translated into US dollars at the
exchange rate of NTD 30.88 per USD as of June 30, 2015
|