XML 41 R28.htm IDEA: XBRL DOCUMENT v2.4.0.6
SEC Schedule II - Condensed Financials Registrant
12 Months Ended
Dec. 31, 2012
Condensed Financial Information of the Registrant  
Condensed Financial Statments of the Registrant
Safety Insurance Group, Inc.
Condensed Financial Information of the Registrant
Condensed Balance Sheets
Schedule II
(Dollars in thousands)
       
  December 31,
  2012 2011
Assets     
Investments in consolidated affiliates$ 695,361 $ 657,295
Other  8   20
 Total assets$ 695,369 $ 657,315
       
Liabilities     
Accounts payable and other liabilities$ 1,010 $ 1,002
 Total liabilities  1,010   1,002
       
Shareholders' equity  694,359   656,313
 Total liabilities and shareholders' equity$ 695,369 $ 657,315

Safety Insurance Group, Inc.
Condensed Financial Information of the Registrant
Condensed Statements of Income and Comprehensive Income
Schedule II
(Dollars in thousands)
         
         
 Years Ended December 31,
 2012 2011 2010
Revenues$ - $ - $ -
Expenses  1,194   1,078   1,270
Net loss  (1,194)   (1,078)   (1,270)
Earnings from consolidated affiliates  59,264   14,780   57,612
Consolidated net income  58,070   13,702   56,342
Other net comprehensive income, net of taxes  7,735   13,649   3,106
Consolidated comprehensive net income$ 65,805 $ 27,351 $ 59,448

Safety Insurance Group, Inc.
Condensed Financial Information of the Registrant
Condensed Statements of Cash Flows
Schedule II
(Dollars in thousands)
         
 Years Ended December 31,
  2012  2011  2010
Consolidated net income$ 58,070 $ 13,702 $ 56,342
Adjustments to reconcile net income to net cash        
provided by operating activities:        
Undistributed earnings in consolidated subsidiaries  (59,264)   (14,780)   (57,612)
Amortization  4,430   4,747   4,013
Changes in assets and liabilities:        
Other assets  12   55   (29)
Accounts payable and accrued liabilities  8   (5)   10
Net cash provided by operating activities  3,256   3,719   2,724
         
Dividends received from consolidated subsidiaries  29,137   25,744   28,198
Net cash provided by investing activities  29,137   25,744   28,198
         
Proceeds from exercise of stock options  1,241   902   1,990
Dividends paid  (33,634)   (30,322)   (27,098)
Acquisition of treasury stock  -   (43)   (5,814)
Net cash used for financing activities  (32,393)   (29,463)   (30,922)
         
Net increase in cash and cash equivalents  -   -   -
Cash and cash equivalents, beginning of year  -   -   -
Cash and cash equivalents, end of year$ - $ - $ -