XML 20 R5.htm IDEA: XBRL DOCUMENT  v2.3.0.11
STATEMENTS OF CASH FLOWS (USD $)
3 Months Ended 116 Months Ended
Jun. 30, 2011
Jun. 30, 2010
Jun. 30, 2011
Cash Flows From Operating Activities:      
Net Loss $ (4,606) $ (3,476) $ (498,635)
Adjustments to reconcile net loss to net cash used by operating activities:      
Depreciation     26,606
Stock issued for interest on note     98
Gain on settlement of debt     (6,000)
Gain on sale of equipment     (6,754)
Loss on sale of investments     23,019
Changes in Operating Assets and Liabilities:      
Decrease in fixed assets     5,345
Increase in accounts payable 3,990 261 3,989
Decrease in accounts payable-related party-services     6,000
Increase in accrued interest 65 5 35,989
Net Cash Used In Operating Activities: (551) (3,210) (410,343)
Cash Flows From Investing Activities:      
Cash acquired in acquisition     6,245
Proceeds from sale of equipment     13,045
Purchase of furniture and fixtures     (23,088)
Purchase of equipment     (53,500)
Net Cash Used In Investing Activities: 0 0 (57,298)
Cash Flows From Financing Activities:      
Proceeds from sale of common stock     208,566
Capital contributed by shareholder-cash   300 12,942
Proceeds from advances 2,000   4,500
Proceeds from note payable   750 247,208
Proceeds from notes payable-related party     2,500
Payment of note     (5,748)
Net Cash Provided By Financing Activities 2,000 1,050 469,968
Net (Decrease) Increase In Cash 1,449 (2,160) 2,327
Cash at Beginning of Period 878 2,961  
Cash at the End of Period 2,327 801 2,327
Supplemental Disclosures of Cash Flow Information:      
Cash paid for interest     290
Cash paid for income taxes      
Supplemental Disclosure of Non-Cash Investing and Financing Activities:      
Notes payable converted to common stock     240,055
Stock issued in acquisition     27,433
Fixed assets exchanged for services     5,345
Fixed assets exchanged for investments     51,597
Fixed assets exchanged for payment of notes     22,935
Investments exchanged for notes     $ 6,860