10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)

☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended July 10, 2022

or

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from             to            

Commission File Number: 001-34851

RED ROBIN GOURMET BURGERS, INC.

(Exact name of registrant as specified in its charter)

Delaware	84-1573084
(State or other jurisdiction of incorporation or organization)	(I.R.S. Employer Identification No.)

10000 E. Geddes Avenue, Suite 500
Englewood, Colorado            80112

(Address of principal executive offices)             (Zip Code)

(303) 846-6000

(Registrant's telephone number, including area code)

(Former name, former address and former fiscal year, if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes ☒  No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).  Yes ☒  No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act.

Large Accelerated Filer	☐	Accelerated Filer	☒
Non-accelerated Filer	☐	Smaller Reporting Company	☐
		Emerging Growth Company	☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

Securities registered pursuant to Section 12(b) of the Exchange Act:

Title of each class	Trading symbol(s)	Name of each exchange on which registered
Common Stock, $0.001 par value	RRGB	Nasdaq	(Global Select Market)

Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date.

As of August 8, 2022, there were 15,893,807 shares of the registrant's common stock, par value of $0.001 per share outstanding.

1

RED ROBIN GOURMET BURGERS, INC.

TABLE OF CONTENTS

		Page
PART I - FINANCIAL INFORMATION
Item 1.	Financial Statements (unaudited)	1
	Condensed Consolidated Balance Sheets	1
	Condensed Consolidated Statements of Operations and Comprehensive Loss	2
	Condensed Consolidated Statements of Stockholders' Equity	3
	Condensed Consolidated Statements of Cash Flows	4
	Notes to Condensed Consolidated Financial Statements	5
Item 2.	Management's Discussion and Analysis of Financial Condition and Results of Operations	13
Item 3.	Quantitative and Qualitative Disclosures About Market Risk	26
Item 4.	Controls and Procedures	26
PART II - OTHER INFORMATION
Item 1.	Legal Proceedings	27
Item 1A.	Risk Factors	27
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	27
Item 6.	Exhibits	28
	Signature	29

i

PART I — FINANCIAL INFORMATION

ITEM 1.    Financial Statements (unaudited)

RED ROBIN GOURMET BURGERS, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)

(in thousands, except for per share amounts)	July 10, 2022		December 26, 2021
Assets:
Current assets:
Cash and cash equivalents	$	50,338	$	22,750
Accounts receivable, net	12,578		21,400
Inventories	25,216		25,219
Income tax receivable	681		15,824
Prepaid expenses and other current assets	14,155		16,963
Restricted cash	8,676		—
Total current assets	111,644		102,156
Property and equipment, net	354,199		386,336
Operating lease assets, net	383,500		400,825
Intangible assets, net	19,848		21,292
Other assets, net	15,188		18,389
Total assets	$	884,379	$	928,998
Liabilities and stockholders' equity:
Current liabilities:
Accounts payable	$	32,419	$	32,510
Accrued payroll and payroll-related liabilities	33,070		32,584
Unearned revenue	37,832		54,214
Current portion of operating lease obligations	48,080		48,842
Current portion of long-term debt	2,000		9,692
Accrued liabilities and other	53,161		45,458
Total current liabilities	206,562		223,300
Long-term debt	189,373		167,263
Long-term portion of operating lease obligations	413,278		435,136
Other non-current liabilities	13,591		26,325
Total liabilities	822,804		852,024
Commitments and contingencies (see note 8)
Stockholders' equity:
Common stock; $0.001 par value: 45,000 shares authorized; 20,449 shares issued; 15,899 and 15,722 shares outstanding as of July 10, 2022 and December 26, 2021	20		20
Preferred stock, $0.001 par value: 3,000 shares authorized; no shares issued and outstanding as of July 10, 2022 and December 26, 2021	—		—
Treasury stock 4,550 and 4,727 shares, at cost, as of July 10, 2022 and December 26, 2021	(184,205)		(192,803)
Paid-in capital	239,607		242,560
Accumulated other comprehensive (loss) income, net of tax	(6)		1
Retained earnings	6,159		27,196
Total stockholders' equity	61,575		76,974
Total liabilities and stockholders' equity	$	884,379	$	928,998

See Notes to Condensed Consolidated Financial Statements.

1

RED ROBIN GOURMET BURGERS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS

(Unaudited)

	Twelve Weeks Ended				Twenty-Eight Weeks Ended
(in thousands, except for per share amounts)	July 10, 2022		July 11, 2021		July 10, 2022		July 11, 2021
Revenues:
Restaurant revenue	$	288,657	$	272,157	$	669,269	$	590,834
Franchise and other revenues	5,433		4,818		20,371		12,416
Total revenues	294,090		276,975		689,640		603,250
Costs and expenses:
Restaurant operating costs (excluding depreciation and amortization shown separately below):
Cost of sales	72,702		61,917		163,643		131,083
Labor	101,643		98,949		239,751		210,608
Other operating	52,003		46,928		119,867		104,640
Occupancy	22,980		21,614		53,579		51,714
Depreciation and amortization	17,637		19,215		41,556		45,103
Selling, general and administrative expenses	32,095		28,346		66,475		58,956
Pre-opening costs	235		374		297		374
Other charges, net	8,146		2,196		13,453		7,667
Total costs and expenses	307,441		279,539		698,621		610,145
Loss from operations	(13,351)		(2,564)		(8,981)		(6,895)
Other expense:
Interest expense, net and other	4,147		2,786		11,560		7,116
Loss before income taxes	(17,498)		(5,350)		(20,541)		(14,011)
Income tax provision	434		(354)		496		(302)
Net loss	$	(17,932)	$	(4,996)	$	(21,037)	$	(13,709)
Loss per share:
Basic	$	(1.13)	$	(0.32)	$	(1.33)	$	(0.88)
Diluted	$	(1.13)	$	(0.32)	$	(1.33)	$	(0.88)
Weighted average shares outstanding:
Basic	15,830		15,665		15,783		15,617
Diluted	15,830		15,665		15,783		15,617
Other comprehensive loss:
Foreign currency translation adjustment	$	(18)	$	(1)	$	(7)	$	20
Other comprehensive (loss) income, net of tax	(18)		(1)		(7)		20
Total comprehensive loss	$	(17,950)	$	(4,997)	$	(21,044)	$	(13,689)

See Notes to Condensed Consolidated Financial Statements.

2

RED ROBIN GOURMET BURGERS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY

(Unaudited)

	Common Stock			Treasury Stock					Accumulated Other Comprehensive (Loss) Income, net of tax
							Paid-in Capital				Retained Earnings
(in thousands)	Shares	Amount		Shares	Amount								Total
Balance, December 26, 2021	20,449	$	20	4,727	$	(192,803)	$	242,560	$	1	$	27,196	$	76,974
Exercise of options, issuance of restricted stock, shares exchanged for exercise and tax, and stock issued through employee stock purchase plan	—	—		(64)	2,781		(2,846)		—		—		(65)
Non-cash stock compensation	—	—		—	—		3,042		—		—		3,042
Net loss	—	—		—	—		—		—		(3,105)		(3,105)
Other comprehensive income	—	—		—	—		—		11		—		11
Balance, April 17, 2022	20,449	$	20	4,663	$	(190,022)	$	242,756	$	12	$	24,091	$	76,857
Exercise of options, issuance of restricted stock, shares exchanged for exercise and tax, and stock issued through employee stock purchase plan	—	—		(113)	5,817		(5,691)		—		—		126
Non-cash stock compensation	—	—		—	—		2,542		—		—		2,542
Net loss	—	—		—	—		—		—		(17,932)		(17,932)
Other comprehensive loss	—	—		—	—		—		(18)		—		(18)
Balance, July 10, 2022	20,449	$	20	4,550	$	(184,205)	$	239,607	$	(6)	$	6,159	$	61,575

	Common Stock			Treasury Stock					Accumulated Other Comprehensive Loss, net of tax
							Paid-in Capital				Retained Earnings
(in thousands)	Shares	Amount		Shares	Amount								Total
Balance, December 27, 2020	20,449	$	20	4,901	$	(199,908)	$	243,407	$	(4)	$	77,198	$	120,713
Exercise of options, issuance of restricted stock, shares exchanged for exercise and tax, and stock issued through employee stock purchase plan	—	—		(74)	3,025		(3,640)		—		—		(615)
Non-cash stock compensation	—	—		—	—		880		—		—		880
Net loss	—	—		—	—		—		—		(8,713)		(8,713)
Other comprehensive income	—	—		—	—		—		21		—		21
Balance, April 18, 2021	20,449	$	20	4,827	$	(196,883)	$	240,647	$	17	$	68,485	$	112,286
Exercise of options, issuance of restricted stock, shares exchanged for exercise and tax, and stock issued through employee stock purchase plan	—	—		(95)	3,844		(3,547)		—		—		297
Non-cash stock compensation	—	—		—	—		1,577		—		—		1,577
Net loss	—	—		—	—		—		—		(4,996)		(4,996)
Other comprehensive loss	—	—		—	—		—		(1)		—		(1)
Balance July 11, 2021	20,449	$	20	4,732	$	(193,039)	$	238,677	$	16	$	63,489	$	109,163

See Notes to Condensed Consolidated Financial Statements.

3

RED ROBIN GOURMET BURGERS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

	Twenty-Eight Weeks Ended
(in thousands)	July 10, 2022		July 11, 2021
Cash flows from operating activities:
Net loss	$	(21,037)	$	(13,709)
Adjustments to reconcile net loss to net cash provided by operating activities:
Depreciation and amortization	41,556		45,103
Gift card breakage	(8,099)		(2,793)
Restaurant asset impairment	10,861		1,357
Non-cash other charges, net	(190)		509
Stock-based compensation expense	5,571		2,457
Other, net	2,783		1,913
Changes in operating assets and liabilities:
Accounts receivable	8,825		5,159
Income tax receivable	15,242		334
Inventories	(146)		(594)
Prepaid expenses and other current assets	2,707		1,454
Operating lease assets, net of liabilities	(7,547)		(8,927)
Trade accounts payable and accrued liabilities	4,360		17,358
Unearned revenue	(8,283)		(3,814)
Other operating assets and liabilities, net	(10,164)		(8,623)
Net cash provided by operating activities	36,439		37,184
Cash flows from investing activities:
Purchases of property, equipment, and intangible assets	(15,893)		(10,854)
Proceeds from sales of real estate and property, plant, and equipment and other investing activities	269		20
Net cash used in investing activities	(15,624)		(10,834)
Cash flows from financing activities:
Borrowings of long-term debt	282,151		68,300
Payments of long-term debt and finance leases	(265,744)		(85,164)
Debt issuance costs	(4,869)		(616)
Proceeds related to real estate sale	3,856		—
Proceeds from other financing activities, net	61		549
Net cash provided by (used in) financing activities	15,455		(16,931)
Effect of exchange rate changes on cash	(6)		34
Net change in cash and cash equivalents, and restricted cash	36,264		9,453
Cash and cash equivalents, beginning of period	22,750		16,116
Cash and cash equivalents, and restricted cash, end of period	$	59,014	$	25,569
Supplemental disclosure of cash flow information
Income tax refunds received, net	$	(14,761)	$	(628)
Interest paid, net of amounts capitalized	$	7,462	$	5,423

See Notes to Condensed Consolidated Financial Statements.

4

RED ROBIN GOURMET BURGERS, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

1. Basis of Presentation and Recent Accounting Pronouncements

Red Robin Gourmet Burgers, Inc., a Delaware corporation, together with its subsidiaries ("Red Robin" or the "Company"), primarily operates, franchises, and develops full-service restaurants in North America. As of July 10, 2022, the Company owned and operated 426 restaurants located in 38 states. The Company also had 102 franchised full-service restaurants in 16 states and one Canadian province. The Company operates its business as one operating and one reportable segment.

Basis of Presentation

The accompanying unaudited Condensed Consolidated Financial Statements include the accounts of Red Robin and its wholly owned subsidiaries. All intercompany accounts and transactions have been eliminated in consolidation. The Company's financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America ("GAAP") for interim financial information. In the opinion of management, all adjustments (consisting of normal recurring adjustments) considered necessary for a fair presentation have been included. The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. The results of operations for any interim period are not necessarily indicative of results for the full year.

The accompanying Condensed Consolidated Financial Statements of Red Robin have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (the "SEC"), including the instructions to Form 10-Q and Article 10 of Regulation S-X. Certain information and footnote disclosures normally included in the Company's annual consolidated financial statements on Form 10-K have been condensed or omitted. The Condensed Consolidated Balance Sheet as of December 26, 2021 has been derived from the audited consolidated financial statements as of that date, but does not include all disclosures required for audited annual financial statements. For further information, please refer to and read these interim Condensed Consolidated Financial Statements in conjunction with the Company's audited consolidated financial statements included in the Company's Annual Report on Form 10-K for the fiscal year ended December 26, 2021 filed with the SEC on March 10, 2022.

Our current, prior, and upcoming year periods, period end dates, and number of weeks included in the period are summarized in the table below:

Periods	Period End Date	Number of Weeks in Period
Current and Prior Fiscal Quarters:
First Quarter 2022	April 17, 2022	16
First Quarter 2021	April 18, 2021	16
Second Quarter 2022	July 10, 2022	12
Second Quarter 2021	July 11, 2021	12
Current and Prior Fiscal Years:
Fiscal Year 2022	December 25, 2022	52
Fiscal Year 2021	December 26, 2021	52
Upcoming fiscal year:
Fiscal Year 2023	December 31, 2023	53

Reclassifications

Certain amounts presented have been reclassified within the July 11, 2021 Condensed Consolidated Statement of Cash Flows to conform with the current period presentation, including prior year reclassifications from Lease assets, net of liabilities to Other operating assets and liabilities. The reclassifications had no effect on the Company’s cash flows from operations.

5

Change in Accounting Estimate - Gift Card Breakage

As part of its annual assessment of gift card breakage and during the twenty-eight weeks ended July 10, 2022, the Company re-evaluated the estimated redemption pattern related to gift cards and aligned the recognition of gift card breakage to the updated estimated redemption pattern. As a result, the Company recognized $5.9 million of additional gift card breakage in Franchise and other revenues, partially offset by $0.6 million of associated commissions costs recognized in Selling, general and administrative expenses, in the first quarter of 2022. This change in accounting estimate decreased net loss by $5.2 million, or $0.33 per basic and diluted share for the twenty-eight weeks ended July 10, 2022. The Company does not expect the impact of this change in estimate to be material to its future financial statements.

2. Revenue

Disaggregation of revenue

In the following table, revenue is disaggregated by type of good or service (in thousands):

	Twelve Weeks Ended				Twenty-Eight Weeks Ended
	July 10, 2022		July 11, 2021		July 10, 2022		July 11, 2021
Restaurant revenue	$	288,657	$	272,157	$	669,269	$	590,834
Franchise revenue	4,362		3,944		10,642		8,820
Gift card breakage(1)	280		500		8,099		2,793
Other revenue	791		374		1,630		803
Total revenues	$	294,090	$	276,975	$	689,640	$	603,250

(1)     During the twenty-eight weeks ended July 10, 2022, the Company re-evaluated the estimated redemption pattern related to gift cards and aligned the recognition of gift card breakage revenue to the updated estimated redemption pattern. See Footnote 1, Basis of Presentation and Recent Accounting Pronouncements.

Contract liabilities

Components of Unearned revenue in the accompanying Condensed Consolidated Balance Sheets are as follows (in thousands):

	July 10, 2022		December 26, 2021
Unearned gift card revenue	$	25,260	$	41,128
Deferred loyalty revenue	$	12,572	$	13,086

Revenue recognized in the Condensed Consolidated Statements of Operations and Comprehensive Loss for the redemption and breakage of gift cards that were included in the liability balance at the beginning of the fiscal year was as follows (in thousands):

	Twenty-Eight Weeks Ended
	July 10, 2022		July 11, 2021
Gift card revenue	$	20,639	$	10,945

6

3. Leases

The Company's finance and operating lease assets and liabilities as of July 10, 2022 and December 26, 2021 were as follows (in thousands):

July 10, 2022	Finance(1)		Operating(2)
Lease assets, net(3)	$	7,494	$	383,500
Current portion of lease obligations	1,029		48,080
Long-term portion of lease obligations	8,873		413,278
Total	$	9,902	$	461,358
December 26, 2021	Finance(1)		Operating(2)
Lease assets, net(3)	$	9,664	$	400,825
Current portion of lease obligations	1,194		48,842
Long-term portion of lease obligations	10,765		435,136
Total	$	11,959	$	483,978

(1)     Finance lease assets and obligations are included in Other assets, net, Accrued liabilities and other current liabilities, and Other non-current liabilities on our July 10, 2022 and December 26, 2021 Consolidated Balance Sheets.

(2)     Operating lease assets and obligations are included in Operating lease assets, net, Current portion of operating lease liabilities, and Long-term portion of operating lease liabilities on our July 10, 2022 and December 26, 2021 Consolidated Balance Sheets.

(3)     The Lease assets, net caption includes the right of use assets associated with the Company's Finance and Operating leases, net of the associated amortization of these right of use assets.

The components of lease expense, including variable lease costs primarily consisting of common area maintenance charges and real estate taxes, are included in Occupancy on our Condensed Consolidated Statement of Operations and Comprehensive Loss as follows (in thousands):

	Twelve Weeks Ended				Twenty-Eight Weeks Ended
	July 10, 2022		July 11, 2021		July 10, 2022		July 11, 2021
Operating lease cost	$	16,422	$	16,243	$	38,111	$	37,704
Finance lease cost:
Amortization of right of use assets	238		197		580		460
Interest on lease liabilities	153		117		298		276
Total finance lease cost	$	391	$	314	$	878	$	736
Variable lease cost	4,682		4,359		11,007		10,775
Total	$	21,495	$	20,916	$	49,996	$	49,215

7

Maturities of our lease liabilities as of July 10, 2022 were as follows (in thousands):

	Finance Leases		Operating Leases
Remainder of 2022	$	621	$	33,689
2023	1,387		77,092
2024	1,480		75,483
2025	1,190		71,411
2026	1,246		65,683
Thereafter	6,440		325,096
Total future lease payments	$	12,364	$	648,454
Less imputed interest	2,462		187,096
Total lease liability	$	9,902	$	461,358

Supplemental cash flow and other information related to leases is as follows (in thousands, except other information):

	Twenty-Eight Weeks Ended
	July 10, 2022			July 11, 2021
Cash flows from operating activities
Cash paid related to lease liabilities
Operating leases	$	46,194		$	47,727
Finance leases	298			276
Cash flows from financing activities
Cash paid related to lease liabilities
Finance leases	1,017			1,018
Cash paid for amounts included in the measurement of lease liabilities:	$	47,509		$	49,021
Right of use assets obtained in exchange for operating lease obligations	$	7,773		$	7,784
Right of use assets obtained in exchange for finance lease obligations	$	541		$	751
Other information related to operating leases as follows:
Weighted average remaining lease term (years)	9.39			10.01
Weighted average discount rate	7.20		%	7.01		%
Other information related to finance leases as follows:
Weighted average remaining lease term (years)	10.70			11.25
Weighted average discount rate	4.89		%	4.56		%

On June 8, 2022 the Company closed on an agreement to sell a real estate property that the Company owned and lease it back on a short-term basis. The Company collected initial net proceeds from the purchaser-lessor of $3.9 million, which represents a portion of the total consideration to be received from the sale. The Company did not recognize a sale in the second quarter of 2022 as certain criteria to recognize a sale in accordance with ASC Topic 842, Leases, and ASC Topic 606, Revenue from Contracts with Customers, were not met. The Company did not derecognize the property, and the proceeds have been recorded on the Condensed Consolidated Balance Sheet in Accrued liabilities and other, and are included within cash flows from financing activities on the Condensed Consolidated Statements of Cash Flows for the twenty-eight weeks ended July 10, 2022. The Company expects to recognize a gain on this transaction when sale recognition criteria have been met.

8

4. Loss Per Share

Basic loss per share amounts are calculated by dividing net loss by the weighted-average number of shares of common stock outstanding during the period. Diluted loss per share amounts are calculated based upon the weighted-average number of shares of common stock and potentially dilutive shares of common stock outstanding during the period. Potentially dilutive shares are excluded from the computation in periods in which they have an anti-dilutive effect. Diluted loss per share reflects the potential dilution that could occur if holders of options exercised their options into common stock. As the Company was in a net loss position for both the twenty-eight weeks ended July 10, 2022 and July 11, 2021, all potentially dilutive common shares are considered anti-dilutive.

The Company uses the treasury stock method to calculate the effect of outstanding stock options and awards. Basic weighted average shares outstanding is reconciled to diluted weighted average shares outstanding as follows (in thousands):

	Twelve Weeks Ended		Twenty-Eight Weeks Ended
	July 10, 2022	July 11, 2021	July 10, 2022	July 11, 2021
Basic weighted average shares outstanding	15,830	15,665	15,783	15,617
Dilutive effect of stock options and awards	—	—	—	—
Diluted weighted average shares outstanding	15,830	15,665	15,783	15,617
Awards excluded due to anti-dilutive effect on diluted loss per share	983	241	806	308

5. Other Charges, net

Other charges, net consisted of the following (in thousands):

	Twelve Weeks Ended				Twenty-Eight Weeks Ended
	July 10, 2022		July 11, 2021		July 10, 2022		July 11, 2021
Asset Impairment	$	8,739	$	115	$	10,861	$	1,357
Litigation contingencies	(1,806)		85		(86)		1,170
Restaurant closure and refranchising costs	930		1,752		1,879		4,199
Other financing costs	61		—		370		—
COVID-19 related charges	93		244		300		813
Executive transition	129		—		129		—
Board and stockholder matter costs	—		—		—		128
Other charges, net	$	8,146	$	2,196	$	13,453	$	7,667

The Company recognized non-cash impairment charges primarily related to restaurant assets at six and nine Company-owned restaurants during the twelve and twenty-eight weeks ended July 10, 2022, respectively, and one Company-owned restaurant for the twenty-eight weeks ended July 11, 2021.

Restaurant closure costs include the ongoing restaurant operating costs of the Company-owned restaurants that remained temporarily closed due to the COVID-19 pandemic, as well as any costs incurred for permanently closed restaurants including lease termination costs.

Litigation contingencies during the twelve and twenty-eight weeks ended July 10, 2022 include the impact of cash proceeds received by the Company related to certain legal claims. Litigation contingencies during the twelve and twenty-eight weeks ended July 10, 2022 and July 11, 2021 include legal settlement costs accrued related to pending or threatened litigation.

Other financing costs include fees related to the entry by the Company into the New Credit Agreement (as defined below) on March 4, 2022 that were not capitalized with the closing of the New Credit Facility. See Footnote 6. Borrowings.

COVID-19 related costs include the costs of purchasing personal protective equipment for restaurant Team Members and Guests and emergency sick pay provided to restaurant Team Members related to the COVID-19 pandemic.

Executive transition costs include costs associated with transitioning to a new Chief Executive Officer.

Board and stockholder matters costs were primarily related to the recruitment and appointment of a new board member in the first quarter of 2021.

9

6. Borrowings

Borrowings as of July 10, 2022 and December 26, 2021 are summarized below (in thousands):

	July 10, 2022		Weighted Average Interest Rate		December 26, 2021		Weighted Average Interest Rate
Revolving line of credit	$	—			$	57,000
Term loan	199,500		8.70	%	119,080		7.10	%
Notes payable, non-current	875				875
Total borrowings	200,375				176,955
Less: unamortized debt issuance costs and discounts(1)	9,002				—
Less: current portion of long-term debt	2,000				9,692
Long-term debt	$	189,373			$	167,263
Revolving line of credit unamortized deferred financing charges(1):	$	0.9			$	2.0

(1)     Loan origination costs associated with the Company's credit facility are included as deferred costs in Other assets, net for financing charges allocated to the Revolving line of credit, and Long-term debt for financing charges associated with the term loan in the accompanying Condensed Consolidated Balance Sheets.

Credit Agreement

On March 4, 2022, the Company replaced its prior amended and restated credit agreement (the "Prior Credit Agreement") with a new Credit Agreement (the "Credit Agreement") by and among the Company, Red Robin International, Inc., as the borrower, the lenders from time to time party thereto, the issuing banks from time to time party thereto, Fortress Credit Corp., as Administrative Agent and as Collateral Agent and JPMorgan Chase Bank, N.A., as Sole Lead Arranger and Sole Bookrunner. The five-year $225.0 million Credit Agreement provides for a $25.0 million revolving line of credit and a $200.0 million term loan. The borrower maintains the option to increase the Credit Agreement in the future, subject to lenders’ participation, by up to an additional $40.0 million in the aggregate on the terms and conditions set forth in the Credit Agreement.

The Credit Facility will mature on March 4, 2027. No amortization is required with respect to the revolving Credit Agreement. The term loans require quarterly principal payments in an aggregate annual amount equal to 1.00% of the original principal amount of the term loan. The Credit Agreement's interest rate references SOFR, a new index calculated by short-term repurchase agreements and backed by U.S. Treasury securities, or the Alternate Base Rate ("ABR"), which represents the highest of (a) the Prime Rate, (b) the Federal Funds Rate plus 0.50% per annum, or (c) one-month term SOFR plus 1.00% per annum.

Red Robin International, Inc. is the borrower under the Credit Agreement, and certain of its subsidiaries and the Company are guarantors of borrower’s obligations under the Credit Agreement. Borrowings under the Credit Agreement are secured by substantially all of the assets of the borrower and the guarantors, including the Company, and are available to: (i) refinance certain existing indebtedness of the borrower and its subsidiaries, (ii) pay any fees and expenses in connection with the Credit Agreement, and (iii) provide for the working capital and general corporate requirements of the Company, the borrower and its subsidiaries, including permitted acquisitions and capital expenditures, but excluding restricted payments.

On March 4, 2022, Red Robin International, Inc., the Company, and the guarantors also entered into a Pledge and Security Agreement (the “Security Agreement”) granting to the Administrative Agent a first priority security interest in substantially all of the assets of the borrower and the guarantors to secure the obligations under the Credit Agreement. This new Security Agreement replaces the existing security agreement, dated January 10, 2020, which was entered into in connection with the Prior Credit Agreement.

Red Robin International, Inc. as the borrower is obligated to pay customary fees to the agents, lenders and issuing banks under the Credit Agreement with respect to providing, maintaining, or administering, as applicable, the credit facilities.

In connection with entry into the new Credit Agreement, the Company’s Prior Credit Agreement was terminated. In connection with such termination and new borrowings under the new Credit Agreement, the Company paid off all outstanding borrowings, accrued interest, and fees under the Prior Credit Agreement.

10

The summary descriptions of the Credit Agreement and the Security Agreement do not purport to be complete and are qualified in their entirety by reference to the full text of the Credit Agreement and the Security Agreement, respectively.

During the first quarter of 2022, the Company expensed approximately $1.7 million of deferred financing charges related to the extinguishment of the Prior Credit Agreement on March 4, 2022. These charges were recorded to interest expense, net and other on the Condensed Consolidated Statements of Operations and Comprehensive Loss for the twenty-eight weeks ended July 10, 2022. In association with the issuance of the new Credit Agreement, the Company recognized $4.8 million of deferred financing charges, and $6.1 million of original issuance discount.

7. Fair Value Measurements

Assets and Liabilities Measured at Fair Value on a Recurring Basis

The carrying amounts of the Company's cash and cash equivalents, accounts receivable, accounts payable, and current accrued expenses and other liabilities approximate fair value due to the short term nature or maturity of the instruments.

The Company maintains a rabbi trust to fund obligations under a deferred compensation plan. Amounts in the rabbi trust are invested in mutual funds, which are designated as trading securities and carried at fair value and are included in Other assets, net in the accompanying consolidated balance sheets. Fair market value of mutual funds is measured using level 1 inputs (quoted prices for identical assets in active markets).

The following tables present the Company's assets measured at fair value on a recurring basis included in Other assets, net on the accompanying Condensed Consolidated Balance Sheets as of July 10, 2022 and December 26, 2021 (in thousands):

	July 10, 2022		Level 1		Level 2		Level 3
Assets:
Investments in rabbi trust	$	4,261	$	4,261	$	—	$	—
Total assets measured at fair value	$	4,261	$	4,261	$	—	$	—
	December 26, 2021		Level 1		Level 2		Level 3
Assets:
Investments in rabbi trust	$	6,276	$	6,276	$	—	$	—
Total assets measured at fair value	$	6,276	$	6,276	$	—	$	—

Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis

Assets and liabilities recognized or disclosed at fair value on the Condensed Consolidated Financial Statements on a nonrecurring basis include items such as property, plant and equipment, right of use assets, and other intangible assets. These assets are measured at fair value if determined to be impaired.

The Company has measured non-financial assets for impairment using continuing and projected future cash flows, which were based on significant inputs not observable in the market and thus represented a level 3 fair value measurement. See Note 5, Other Charges, net.

We impaired long-lived restaurant assets with a carrying value (including right of use lease assets) of $18.5 million and $21.6 million, recognizing an impairment expense of $8.7 million and $10.9 million during the twelve and twenty-eight weeks ended July 10, 2022, respectively, related to the net book value of these long-lived restaurant assets. We determined the fair value of these long-lived assets to be $9.8 million and $10.7 million in the twelve and twenty-eight weeks ended July 10, 2022, respectively. The impairment was recorded as a result of quantitative impairment analyses.

Disclosures of Fair Value of Other Assets and Liabilities

The Company's liability under its credit facility is carried at historical cost in the accompanying Condensed Consolidated Balance Sheets. As of July 10, 2022, the fair value of the credit facility was approximately $195.1 million and the principal amount carrying value was $199.5 million. The credit facility term loan is reported net of $9.0 million in unamortized discount and debt issuance costs in the Condensed Consolidated Balance Sheet as of July 10, 2022. The carrying value approximated the fair value of the credit facility as of December 26, 2021, as the interest rate on the instrument approximated current market rates. The interest rate on the credit facility represents a level 2 fair value input.

11

8. Commitments and Contingencies

Because litigation is inherently unpredictable, assessing contingencies related to litigation is a complex process involving highly subjective judgment about potential outcomes of future events. When evaluating litigation contingencies, we may be unable to provide a meaningful estimate due to a number of factors, including the procedural status of the matter in question, the availability of appellate remedies, insurance coverage related to the claim or claims in question, the presence of complex or novel legal theories, and the ongoing discovery and development of information important to the matter. In addition, damage amounts claimed in litigation against us may be unsupported, exaggerated, or unrelated to possible outcomes, and as such are not meaningful indicators of our potential liability or financial exposure. Accordingly, we review the adequacy of accruals and disclosures each quarter in consultation with legal counsel, and we assess the probability and range of possible losses associated with contingencies for potential accrual in the consolidated financial statements. However, the ultimate resolution of litigated claims may differ from our current estimates.

In the normal course of business, there are various claims in process, matters in litigation, and other contingencies. These include employment related claims and claims from Guests or Team Members alleging illness, injury, food quality, health, or operational concerns. To date, none of these claims, certain of which are covered by insurance policies, have had a material effect on the Company. While it is not possible to predict the outcome of these suits, legal proceedings, and claims with certainty, management is of the opinion that adequate provision for potential losses associated with these matters has been made in the financial statements and that the ultimate resolution of these matters will not have a material adverse effect on our financial position and results of operations. However, a significant increase in the number of these claims, or one or more successful claims resulting in greater liabilities than we currently anticipate, could materially and adversely affect our business, financial condition, results of operations, and cash flows.

As of July 10, 2022, we had a balance of $4.4 million for loss contingencies included within Accrued liabilities and other on our Condensed Consolidated Balance Sheet. We ultimately may be subject to greater or less than the accrued amount.

As of July 10, 2022, we had non-cancellable purchase commitments to certain vendors who provide food and beverages and other supplies to our restaurants, for an aggregate of $135.4 million. We expect to fulfill our commitments under these agreements in the normal course of business, and as such, no liability has been recorded.

12

ITEM 2.    Management's Discussion and Analysis of Financial Condition and Results of Operations

Management's Discussion and Analysis of Financial Condition and Results of Operations provides a narrative of our financial performance and condition that should be read in conjunction with the accompanying Condensed Consolidated Financial Statements. All comparisons under this heading between 2022 and 2021 refer to the twelve and twenty-eight weeks ended July 10, 2022 and July 11, 2021, unless otherwise indicated.

Overview

Description of Business

Red Robin Gourmet Burgers, Inc., a Delaware corporation, together with its subsidiaries ("Red Robin," "we," "us," "our," or the "Company"), primarily operates, franchises, and develops full-service restaurants with 528 locations in North America. As of July 10, 2022, the Company owned 426 restaurants located in 38 states. The Company also had 102 franchised full-service restaurants in 16 states and one Canadian province. The Company operates its business as one operating and one reportable segment.

Financial and Operational Highlights

The following summarizes the operational and financial highlights during the twelve weeks ended July 10, 2022:

Restaurant Revenue, compared to the same period in the prior year, is presented in the table below:

	(millions)
Restaurant Revenue for the twelve weeks ended July 11, 2021	$	272.2
Increase/(decrease) in comparable restaurant revenue(1)	18.1
Increase/(decrease) from non-comparable restaurants	(1.6)
Total increase/(decrease)	16.5
Restaurant Revenue for the twelve weeks ended July 10, 2022	$	288.7

The following summarizes the operational and financial highlights during the twenty-eight weeks ended July 10, 2022:

	(millions)
Restaurant Revenue for the twenty-eight weeks ended July 11, 2021	$	590.8
Increase/(decrease) in comparable restaurant revenue(1)	79.5
Increase/(decrease) from non-comparable restaurants	(1.0)
Total increase/(decrease)	78.5
Restaurant Revenue for the twenty-eight weeks ended July 10, 2022	$	669.3

(1)      Comparable restaurant revenue represents revenue from Company-owned restaurants that have operated five full quarters as of the end of the period          presented.

Restaurant revenues and operating costs as a percentage of restaurant revenue for the period are detailed in the table below:

	Twelve Weeks Ended
	July 10, 2022			July 11, 2021			Increase/(Decrease)
Restaurant revenue (millions)	$	288.7		$	272.2		6.1	%
Restaurant operating costs:	(Percentage of Restaurant Revenue)						(Basis Points)
Cost of sales	25.2		%	22.8		%	240
Labor	35.2			36.4			(120)
Other operating	18.0			17.2			80
Occupancy	8.0			7.9			10
Total	86.4		%	84.3		%	210

13

	Twenty-eight Weeks Ended
	July 10, 2022			July 11, 2021			Increase/(Decrease)
Restaurant revenue (millions)	$	669.3		$	590.8		13.3	%
Restaurant operating costs:	(Percentage of Restaurant Revenue)						(Basis Points)
Cost of sales	24.5		%	22.2		%	230
Labor	35.8			35.6			20
Other operating	17.9			17.7			20
Occupancy	8.0			8.8			(80)
Total	86.2		%	84.3		%	190

Certain percentage and basis point amounts in the table above do not total due to rounding as well as restaurant operating costs being expressed as a percentage of restaurant revenue and not total revenues.

The following table summarizes Net Loss, loss per diluted share, and adjusted loss per diluted share for the twelve and twenty-eight weeks ended and July 10, 2022 and July 11, 2021;

	Twelve Weeks Ended				Twenty-eight Weeks Ended
	July 10, 2022		July 11, 2021		July 10, 2022		July 11, 2021
Net loss as reported	$	(17,932)	$	(4,996)	$	(21,037)	$	(13,709)
Loss per share - diluted:
Net loss as reported	$	(1.13)	$	(0.32)	$	(1.33)	$	(0.88)
Asset impairment	0.55		0.01		0.69		0.09
Change in accounting estimate, gift card breakage revenue, net of commissions(1)	—		—		(0.33)		—
Restaurant closure costs	0.06		0.11		0.12		0.27
Other financing costs(3)	—		—		0.02		—
COVID-19 related charges	0.01		0.02		0.02		0.05
Write-off of unamortized debt issuance costs(2)	—		—		0.11		—
Executive transition	0.01		—		0.01		—
Litigation contingencies	(0.11)		—		(0.01)		0.07
Board and stockholder matter costs	—		—		—		0.01
Income tax expense	(0.14)		(0.04)		(0.17)		(0.13)
Adjusted loss per share - diluted	$	(0.75)	$	(0.22)	$	(0.87)	$	(0.52)
Weighted average shares outstanding
Basic	15,830		15,665		15,783		15,617
Diluted	15,830		15,665		15,783		15,617

(1)    During the twenty-eight weeks ended July 10, 2022, the Company re-evaluated the estimated redemption pattern related to gift cards. See Footnote 1, Basis of Presentation and Recent Accounting Pronouncements included in Part I. Financial Information in this quarterly report on form 10-Q.

(2)    Write-off of unamortized debt issuance costs related to the remaining unamortized debt issuance costs related to our Prior Credit Agreement (as defined below) with the completion of the refinancing of our Prior Credit Agreement in the first quarter of fiscal year 2022.

(3)    Other financing costs includes legal and other charges related to the refinancing of our Prior Credit Agreement in the first quarter of 2022.

We believe the non-GAAP measure of adjusted loss per diluted share gives the reader additional insight into the ongoing operational results of the Company, and it is intended to supplement the presentation of the Company's financial results in accordance with GAAP. Adjusted loss per diluted share excludes the effects of changes in accounting estimates, asset impairment, litigation contingencies, the write-off of unamortized debt issuance costs, restaurant closure costs, other financing costs, COVID-19 related costs, executive transition costs, and related income tax effects. Other companies may define adjusted net loss per diluted share differently, and as a result our measure of adjusted loss per diluted share may not be directly comparable to those of other companies. Adjusted loss per diluted share should be considered in addition to, and not as a substitute for, net loss as reported in accordance with U.S. GAAP as a measure of performance.

14

Restaurant Data

The following table details restaurant unit data for our Company-owned and franchised locations for the periods indicated:

	Twelve Weeks Ended		Twenty-Eight Weeks Ended
	July 10, 2022	July 11, 2021	July 10, 2022	July 11, 2021
Company-owned:
Beginning of period	426	440	430	443
Closed during the period	—	(10)	(4)	(13)
End of period	426	430	426	430
Franchised:
Beginning of period	101	103	101	103
Opened during the period	1	—	1	—
Sold or closed during the period	—	(2)	—	(2)
End of period	102	101	102	101
Total number of restaurants	528	531	528	531

15

The following table presents total Company-owned and franchised restaurants by state or province as of July 10, 2022:

	Company-Owned Restaurants	Franchised Restaurants
State:
Arkansas	2	2
Alaska	—	3
Alabama	4	—
Arizona	17	1
California	58	—
Colorado	22	—
Connecticut	—	3
Delaware	—	5
Florida	19	—
Georgia	6	—
Iowa	5	—
Idaho	8	—
Illinois	21	—
Indiana	13	—
Kansas	—	5
Kentucky	4	—
Louisiana	2	—
Massachusetts	4	2
Maryland	12	—
Maine	2	—
Michigan	—	20
Minnesota	4	—
Missouri	8	3
Montana	—	2
North Carolina	17	—
Nebraska	4	—
New Hampshire	3	—
New Jersey	12	1
New Mexico	3	—
Nevada	6	—
New York	14	—
Ohio	18	2
Oklahoma	5	—
Oregon	15	5
Pennsylvania	11	21
Rhode Island	1	—
South Carolina	4	—
South Dakota	1	—
Tennessee	11	—
Texas	20	9
Utah	1	6
Virginia	20	—
Washington	38	—
Wisconsin	11	—
Province:
British Columbia	—	12
Total	426	102

16

Results of Operations

Operating results for each fiscal period presented below are expressed as a percentage of total revenues, except for the components of restaurant operating costs, which are expressed as a percentage of restaurant revenue.

This information has been prepared on a basis consistent with our audited 2021 annual financial statements, and, in the opinion of management, includes all adjustments, consisting only of normal recurring adjustments, necessary for a fair presentation of the information for the periods presented. Our operating results may fluctuate significantly as a result of a variety of factors, and operating results for any period presented are not necessarily indicative of results for a full fiscal year.

	Twelve Weeks Ended				Twenty-Eight Weeks Ended
	July 10, 2022		July 11, 2021		July 10, 2022		July 11, 2021
Revenues:
Restaurant revenue	98.2	%	98.3	%	97.0	%	97.9	%
Franchise and other revenues	1.8		1.7		3.0		2.1
Total revenues	100.0		100.0		100.0		100.0
Costs and expenses:
Restaurant operating costs (exclusive of depreciation and amortization shown separately below):
Cost of sales	25.2		22.8		24.5		22.2
Labor	35.2		36.4		35.8		35.6
Other operating	18.0		17.2		17.9		17.7
Occupancy	8.0		7.9		8.0		8.8
Total restaurant operating costs	86.4		84.3		86.2		84.3
Depreciation and amortization	6.0		6.9		6.0		7.5
Selling, general and administrative	10.9		10.2		9.7		9.8
Pre-opening and acquisition costs	0.1		0.1		—		0.1
Other charges, net	2.8		0.8		2.0		1.3
Loss from operations	(4.5)		(0.9)		(1.3)		(1.1)
Interest expense, net and other	1.4		1.0		1.7		1.2
Loss before income taxes	(5.9)		(1.9)		(3.0)		(2.3)
Income tax benefit	0.1		(0.1)		0.1		(0.1)
Net loss	(6.1)	%	(1.8)	%	(3.1)	%	(2.3)	%

Revenues

	Twelve Weeks Ended						Twenty-Eight Weeks Ended
(Revenues in thousands)	July 10, 2022		July 11, 2021		Percent Change		July 10, 2022		July 11, 2021		Percent Change
Restaurant revenue	$	288,657	$	272,157	6.1	%	$	669,269	$	590,834	13.3	%
Franchise royalties, fees and other revenue	5,433		4,818		12.8	%	20,371		12,416		64.1	%
Total revenues	$	294,090	$	276,975	6.2	%	$	689,640	$	603,250	14.3	%
Average weekly net sales volumes in Company-owned restaurants	$	56,633	$	53,135	6.6	%	$	56,123	$	49,347	13.7	%
Total operating weeks	5,097		5,122		(0.5)	%	11,925		11,973		(0.4)	%
Net sales per square foot	$	109	$	102	6.7	%	$	251	$	221	13.7	%

17

Restaurant revenue for the twelve weeks ended July 10, 2022, which comprises primarily food and beverage sales, increased $16.5 million, or 6.1%, as compared to the second quarter of 2021. The increase was due to a $18.1 million, or 6.7%, increase in comparable restaurant revenue, and a $1.6 million decrease at non-comparable restaurants, including the impact of restaurant closures. The comparable restaurant revenue increase was driven by a 9.6% increase in average Guest check, and a 2.9% decrease in Guest count. The increase in average Guest check resulted from a 3.7% increase in menu mix, a 6.0% increase in pricing, and was partially offset by a 0.1% decrease from higher discounts. The increase in menu mix was primarily driven by our limited time menu offerings and higher dine-in sales volumes. Off-premises sales decreased 6.3% and comprised 28.6% of total food and beverage sales during the second quarter of 2022, as compared to the same period in 2021.

Restaurant revenue for the twenty-eight weeks ended July 10, 2022, increased $78.4 million, or 13.3%, as compared to the twenty-eight weeks ended July 11, 2021. The increase was due to a $79.5 million, or 13.8%, increase in comparable restaurant revenue, and a $1.0 million decrease at non-comparable restaurants, including the impact of restaurant closures. The comparable restaurant revenue increase was driven by a 11.3% increase in average Guest check, and a 2.5% increase in Guest count. The increase in average Guest check resulted from a 5.0% increase in menu mix, a 5.6% increase in pricing, and a 0.7% decrease in discounts. The increase in menu mix was primarily driven by our limited time menu offerings and higher dine-in sales volumes. Off-premises sales decreased 10.3% and comprised 29.7% of total food and beverage sales during the twenty-eight weeks ended July 10, 2022, as compared to the same period in 2021.

Average weekly net sales volumes represent the total restaurant revenue for all Company-owned Red Robin restaurants for each time period presented, divided by the number of operating weeks in the period. Comparable restaurant revenues are comprised of Company-owned restaurants that have operated five full quarters as of the end of the period presented. The Company-owned restaurants that were temporarily closed due to the COVID-19 pandemic were not included in the comparable base for the twenty-eight weeks ended July 10, 2022 or July 11, 2021. Fluctuations in average weekly net sales volumes for Company-owned restaurants reflect the effect of comparable restaurant revenue changes as well as the performance of reopened, new and acquired restaurants during the period, the average square footage of our restaurants, as well as the impact of changing capacity limitations in response to COVID-19 levels in a given locality. Net sales per square foot represents the total restaurant revenue for Company-owned restaurants included in the comparable base divided by the total square feet of Company-owned restaurants included in the comparable base.

Franchise and other revenue increased $0.6 million for the twelve weeks ended July 10, 2022 compared to the twelve weeks ended July 11, 2021. Our franchisees reported a comparable restaurant revenue increase of 3.8% for the twelve weeks ended July 10, 2022 compared to the same period in 2021.

Franchise and other revenue increased $8.0 million for the twenty-eight weeks ended July 10, 2022 compared to the twenty-eight weeks ended July 11, 2021, primarily due to the re-evaluation of the estimated redemption pattern related to gift cards resulting in a $5.8 million adjustment to gift card breakage from aligning our estimate to the updated estimated redemption pattern. Our franchisees reported a comparable restaurant revenue increase of 11.7% for the twenty-eight weeks ended July 10, 2022 compared to the same period in 2021.

Cost of Sales

	Twelve Weeks Ended								Twenty-Eight Weeks Ended
(In thousands, except percentages)	July 10, 2022			July 11, 2021			Percent Change		July 10, 2022			July 11, 2021			Percent Change
Cost of sales	$	72,702		$	61,917		17.4	%	$	163,643		$	131,083		24.8	%
As a percent of restaurant revenue	25.2		%	22.8		%	2.4	%	24.5		%	22.2		%	2.3	%

Cost of sales, which comprises of food and beverage costs, is variable and generally fluctuates with sales volume. Cost of sales as a percentage of restaurant revenue increased 240 basis points for the twelve weeks ended July 10, 2022 as compared to the same period in 2021. The increase was primarily driven by commodity inflation, partially offset by pricing and rebates.

Cost of sales as a percentage of restaurant revenue increased 230 basis points for the twenty-eight weeks ended July 10, 2022 as compared to the same period in 2021. The increase was primarily driven by commodity inflation, partially offset by favorable mix shifts, pricing, and rebates.

18

Labor

	Twelve Weeks Ended								Twenty-Eight Weeks Ended
(In thousands, except percentages)	July 10, 2022			July 11, 2021			Percent Change		July 10, 2022			July 11, 2021			Percent Change
Labor	$	101,643		$	98,949		2.7	%	$	239,751		$	210,608		13.8	%
As a percent of restaurant revenue	35.2		%	36.4		%	(1.2)	%	35.8		%	35.6		%	0.2	%

Labor costs include restaurant-level hourly wages and management salaries as well as related taxes and benefits. For the twelve weeks ended July 10, 2022, labor as a percentage of restaurant revenue decreased 120 basis points compared to the same period in 2021. The decrease was primarily driven by sales leverage and lower group insurance and management incentive compensation costs, partially offset by wage rate inflation.

For the twenty-eight weeks ended July 10, 2022, labor as a percentage of restaurant revenue increased 20 basis points compared to the same period in 2021. The increase was primarily driven by higher wage rate inflation and staffing costs, partially offset by sales leverage and lower group insurance and management incentive compensation costs.

Other Operating

	Twelve Weeks Ended								Twenty-Eight Weeks Ended
(In thousands, except percentages)	July 10, 2022			July 11, 2021			Percent Change		July 10, 2022			July 11, 2021			Percent Change
Other operating	$	52,003		$	46,928		10.8	%	$	119,867		$	104,640		14.6	%
As a percent of restaurant revenue	18.0		%	17.2		%	0.8	%	17.9		%	17.7		%	0.2	%

Other operating costs include costs such as equipment repairs and maintenance costs, restaurant supplies, utilities, restaurant technology, and other miscellaneous costs. For the twelve weeks ended July 10, 2022, other operating costs as a percentage of restaurant revenue increased 80 basis points as compared to the same period in 2021. The increase was primarily driven by increases in maintenance costs, utilities and third party commissions, partially offset by lower hiring costs and sales leverage.

For the twenty-eight weeks ended July 10, 2022, other operating costs as a percentage of restaurant revenue increased 20 basis points as compared to the same period in 2021. The increase was primarily driven by increases in maintenance costs, utilities, and third party commissions, partially offset by lower supply costs driven by lower off-premises sales, lower hiring costs, and sales leverage.

Occupancy

	Twelve Weeks Ended								Twenty-Eight Weeks Ended
(In thousands, except percentages)	July 10, 2022			July 11, 2021			Percent Change		July 10, 2022			July 11, 2021			Percent Change
Occupancy	$	22,980		$	21,614		6.3	%	$	53,579		$	51,714		3.6	%
As a percent of restaurant revenue	8.0		%	7.9		%	0.1	%	8.0		%	8.8		%	(0.8)	%

Occupancy costs include fixed rents, property taxes, common area maintenance charges, general liability insurance, contingent rents, and other property costs. For the twelve weeks ended July 10, 2022, occupancy costs as a percentage of restaurant revenue increased 10 basis points compared to the same period in 2021 primarily driven by higher insurance costs, partially offset by sales leverage.

For the twenty-eight weeks ended July 10, 2022, occupancy costs as a percentage of restaurant revenue decreased 80 basis points compared to the same period in 2021 primarily driven by sales leverage, partially offset by higher insurance costs.

Our fixed rents for the twelve weeks ended July 10, 2022 and July 11, 2021 were $16.1 million and $16.0 million, an increase of $0.1 million. Our fixed rents for the twenty-eight weeks ended July 10, 2022 and July 11, 2021 were $37.4 million and $37.0 million.

19

Depreciation and Amortization

	Twelve Weeks Ended								Twenty-Eight Weeks Ended
(In thousands, except percentages)	July 10, 2022			July 11, 2021			Percent Change		July 10, 2022			July 11, 2021			Percent Change
Depreciation and amortization	$	17,637		$	19,215		(8.2)	%	$	41,556		$	45,103		(7.9)	%
As a percent of total revenues	6.0		%	6.9		%	(0.9)	%	6.0		%	7.5		%	(1.5)	%

Depreciation and amortization includes depreciation on capital expenditures for restaurants and corporate assets as well as amortization of acquired franchise rights, leasehold interests, and certain liquor licenses. For the twelve weeks ended July 10, 2022, depreciation and amortization expense as a percentage of revenue decreased 90 basis points over the same period in 2021 primarily due to net closed Company-owned restaurants, and sales leverage.

For the twenty-eight weeks ended July 10, 2022, depreciation and amortization expense as a percentage of revenue decreased 150 basis points over the same period in 2021 primarily due to net closed Company-owned restaurants, and sales leverage.

Selling, General, and Administrative

	Twelve Weeks Ended								Twenty-Eight Weeks Ended
(In thousands, except percentages)	July 10, 2022			July 11, 2021			Percent Change		July 10, 2022			July 11, 2021			Percent Change
Selling, general, and administrative	$	32,095		$	28,346		13.2	%	$	66,475		$	58,956		12.8	%
As a percent of total revenues	10.9		%	10.2		%	0.7	%	9.7		%	9.8		%	(0.1)	%

Selling, general, and administrative costs include all corporate and administrative functions. Components of this category include marketing and advertising costs; restaurant support center, regional, and franchise support salaries and benefits; travel; professional and consulting fees; corporate information systems; legal expenses; office rent; training; and board of directors expenses.

General, and administrative costs in the twelve weeks ended July 10, 2022 increased $1.0 million, or 5.7%, as compared to the same period in 2021. The increase was primarily driven by increased stock based compensation expense, merit increases, and increased manager-in-training costs, partially offset by a decrease in incentive compensation costs.

General, and administrative costs in the twenty-eight weeks ended July 10, 2022 increased $3.2 million, or 8.0%, as compared to the same period in 2021. The increase was primarily driven by increased stock based compensation expense, merit increases, and increased manager-in-training costs.

Selling costs in the twelve weeks ended July 10, 2022 increased $2.7 million, or 25.8%, as compared to the same period in 2021. The increase was primarily driven by increased marketing spend.

Selling costs in the twenty-eight weeks ended July 10, 2022 increased $4.3 million, or 22.8%, as compared to the same period in 2021. The increase was primarily driven by increased marketing spend.

Pre-opening Costs

	Twelve Weeks Ended								Twenty-Eight Weeks Ended
(In thousands, except percentages)	July 10, 2022			July 11, 2021			Percent Change		July 10, 2022			July 11, 2021			Percent Change
Pre-opening costs	$	235		$	374		(37.2)	%	$	297		$	374		(20.6)	%
As a percent of total revenues	0.1		%	0.1		%	—	%	—		%	0.1		%	(0.1)	%

* Percentage increases and decreases over 100 percent were not considered meaningful

Pre-opening costs, which are expensed as incurred, comprise the costs related to preparing restaurants to introduce Donatos® and other initiatives, as well as direct costs, including labor, occupancy, training, and marketing, incurred related to opening new restaurants and hiring the initial work force. Our pre-opening costs fluctuate from period to period, depending upon, but not limited to, the number of restaurants where Donatos® has been introduced, the number of restaurant openings, the size of the restaurants being opened, and the location of the restaurants. Pre-opening costs for any given quarter will typically include expenses associated with restaurants opened during the quarter as well as expenses related to restaurants opening in subsequent quarters.

We incurred pre-opening costs during the twelve and twenty-eight weeks ended July 10, 2022 related to the rollout of Donatos®. The Company expects to continue its roll out of Donatos® in 2022 to approximately 50 restaurants.

20

Interest Expense, Net and Other

Interest expense, net and other was $4.1 million for the twelve weeks ended July 10, 2022, an increase of $1.4 million, or 48.9%, compared to the same period in 2021. The increase was primarily related to higher outstanding debt and a higher weighted average interest rate for the quarter. Our weighted average interest rate on our credit facility debt was 8.7% for the twelve weeks ended July 10, 2022 as compared to 7.4% for the same period in 2021.

Interest expense, net and other was $11.6 million for the twenty-eight weeks ended July 10, 2022, an increase of $4.4 million, or 62.5%, compared to the same period in 2021. The increase was primarily related to higher outstanding debt and a higher weighted average interest rate as well as the write off of approximately $1.7 million of deferred financing charges related to the Company's Prior Credit Facility upon the execution of the Credit Agreement on March 4, 2022. Our weighted average interest rate on our credit facility debt was 8.4% for the twenty-eight weeks ended July 10, 2022 as compared to 6.7% for the same period in 2021.

Income Tax Provision

The effective tax rate for the twelve weeks ended July 10, 2022 was a 2.5% expense, compared to a 6.6% benefit for the twelve weeks ended July 11, 2021.

The effective tax rate for the twenty-eight weeks ended July 10, 2022 was a 2.4% expense, compared to a 2.2% benefit for the twenty-eight weeks ended July 11, 2021.

During the twelve and twenty-eight weeks ended July 10, 2022, the Company received $12.3 million and $14.8 million of federal and state refund claims, respectively, and expects to receive an additional $0.6 million during the second half of 2022.

Liquidity and Capital Resources

Cash and cash equivalents, and restricted cash increased $36.3 million to $59.0 million as of July 10, 2022, from $22.8 million at the beginning of the fiscal year. As the Company continues to recover from the COVID-19 pandemic and generates operating cash flow, the Company is using available cash flow from operations to maintain existing restaurants and infrastructure, execute on its long-term strategic initiatives, and pay down debt. As of July 10, 2022, the Company had approximately $75.3 million in liquidity, including cash on hand and available borrowing capacity under its credit facility.

Cash Flows

The table below summarizes our cash flows from operating, investing, and financing activities for each period presented (in thousands):

	Twenty-Eight Weeks Ended
	July 10, 2022		July 11, 2021
Net cash provided by operating activities	$	36,439	$	37,184
Net cash used in investing activities	(15,624)		(10,834)
Net cash provided by (used in) financing activities	15,455		(16,931)
Effect of exchange rate changes on cash	(6)		34
Net change in cash and cash equivalents, and restricted cash	$	36,264	$	9,453

Operating Cash Flows

Net cash flows provided by operating activities decreased $0.7 million to $36.4 million for the twenty-eight weeks ended July 10, 2022. The change in net cash provided by operating activities is primarily attributable to increased loss from operations, partially offset by increased non-cash items as well as other changes in working capital, including the tax refunds received in 2022, as presented in the Condensed Consolidated Statements of Cash Flows.

Investing Cash Flows

Net cash flows used in investing activities increased $4.8 million to $15.6 million for the twenty-eight weeks ended July 10, 2022, as compared to $10.8 million for the same period in 2021. The increase is primarily due to increased spending on restaurant improvements, and investments in technology.

21

The following table lists the components of our capital expenditures, net of currency translation, for the twenty-eight weeks ended July 10, 2022 and July 11, 2021 (in thousands):

	Twenty-Eight Weeks Ended
	July 10, 2022		July 11, 2021
Restaurant improvement capital and other	$	7,379	$	6,184
Investment in technology, infrastructure, and other	4,877		2,878
Donatos® expansion	2,872		1,792
New restaurants and restaurant refreshes	765		—
Total capital expenditures	$	15,893	$	10,854

Financing Cash Flows

Net cash flows provided by financing activities increased $32.4 million to $15.5 million for the twenty-eight weeks ended July 10, 2022, as compared to net cash flows used in financing activities of $16.9 million in the same period in 2021. The increase is primarily due to $16.4 million in net draws made on long-term debt as a result of the Company's refinancing of debt on March 4, 2022 and $3.9 million in proceeds received related to a real estate sale, partially offset by an increase in cash used for debt issuance costs, compared to a net paydown of debt of $16.9 million in 2021.

New Credit Agreement

On March 4, 2022 the Company entered into a new Credit Agreement (the "Credit Agreement"), which replaced its prior amended and restated credit agreement (the "Prior Credit Agreement"). The new Credit Agreement references the Secured Overnight Financing Rate ("SOFR"), a new index calculated by short-term repurchase agreements and backed by U.S. Treasury securities, or the Alternate Base Rate ("ABR"), which represents the highest of (a) the Prime Rate, (b) the Federal Funds Rate plus 0.50% per annum, or (c) one-month term SOFR plus 1.00% per annum.

As of July 10, 2022, the Company had outstanding borrowings under the Credit Agreement of $190.5 million net of unamortized deferred financing charges and discounts, of which $2.0 million was classified as current. As of July 10, 2022, the Company had $25.0 million of available borrowing capacity under its Credit Agreement.

As of July 10, 2022, the Company had $8.4 million of letters of credit issued against cash collateral, compared to $8.6 million for the same period in 2021. The Company's cash collateral is recorded in Restricted cash on our Condensed Consolidated Balance Sheets for the quarter ended July 10, 2022.

Covenants

We are subject to a number of customary covenants under our new Credit Facility, including limitations on additional borrowings, acquisitions, stock repurchases, sales of assets, and dividend payments, as well as a Total Net Leverage ratio covenant.

Debt Outstanding

Total debt outstanding increased $23.4 million to $200.4 million at July 10, 2022, from $177.0 million at December 26, 2021, primarily driven by net proceeds from the issuance of the New Credit Facility during the twenty-eight weeks ended July 10, 2022.

Working Capital

We typically maintain current liabilities in excess of our current assets which results in a working capital deficit. We are able to operate with a working capital deficit because restaurant sales are primarily conducted on a cash or credit card basis. Rapid turnover of inventory results in limited investment in inventories, and cash from sales is usually received before related payables for food, supplies, and payroll become due. In addition, receipts from the sale of gift cards are received well in advance of related redemptions. Rather than maintain higher cash balances that would result from this pattern of operating cash flows, we typically utilize operating cash flows in excess of those required for currently-maturing liabilities to pay for capital expenditures, debt repayment, or to repurchase stock as allowed. When necessary, we utilize our credit facility to satisfy short-term liquidity requirements. We believe our future cash flows generated from restaurant operations combined with our remaining borrowing capacity under the credit facility will be sufficient to satisfy any working capital deficits and our planned capital expenditures.

22

Share Repurchase

On August 9, 2018, the Company's board of directors authorized the Company's current share repurchase program of up to a total of $75 million of the Company's common stock. The share repurchase authorization was effective as of August 9, 2018, and will terminate upon completing repurchases of $75 million of common stock unless otherwise terminated by the board. Pursuant to the repurchase program, purchases may be made from time to time at the Company's discretion and the Company is not obligated to acquire any particular amount of common stock. From the date of the current program approval through July 10, 2022, we have repurchased a total of 226,500 shares at an average price of $29.14 per share for an aggregate amount of $6.6 million. Accordingly, as of July 10, 2022, we had $68.4 million of availability under the current share repurchase program.

Effective March 14, 2020, the Company suspended its share repurchase program to provide additional liquidity during the COVID-19 pandemic. Our ability to repurchase shares is limited to conditions set forth by our lenders in the Credit Agreement; repurchases shall not exceed (in any fiscal year) the greater of $2,500,000 and 4% of Consolidated EBITDA calculated on a Pro Forma Basis for the then most recently ended period.

Inflation

The primary inflationary factors affecting our operations are food, labor costs, energy costs, and materials used in the construction of new restaurants. Increases in wage rates have directly affected our labor costs in recent years. Additionally, many of our leases require us to pay taxes, maintenance, repairs, insurance, and utilities, all of which are generally subject to inflationary increases. Labor cost and commodity cost inflation had a negative impact on our financial condition and results of operations during the twelve and twenty-eight weeks ended July 10, 2022. Uncertainties related to fluctuations in costs, including energy costs, commodity prices, annual indexed and other wage increases, and construction materials make it difficult to predict what impact, if any, inflation may continue to have on our business, but it is anticipated inflation will have a negative impact on labor and commodity costs for the remainder of 2022.

Seasonality

Our business is subject to seasonal fluctuations. Prior to the COVID-19 pandemic, sales in most of our restaurants have been higher during the summer months and winter holiday season and lower during the fall season. As a result, our quarterly operating results and comparable restaurant revenue may fluctuate significantly as a result of seasonality. Accordingly, results for any one quarter are not necessarily indicative of results to be expected for any other quarter, and comparable restaurant sales for any particular future period may decrease.

Contractual Obligations

There were no other material changes outside the ordinary course of business to our contractual obligations since the filing of the Company's Annual Report on Form 10-K for the fiscal year ended December 26, 2021, except for long-term debt obligations resulting from the refinancing of our Credit Agreement in March 2022 as previously discussed above and in Note 6, Borrowings, of Notes to Condensed Consolidated Financial Statements in Part I, Item 1 of this Quarterly Report on Form 10-Q, Contractual long-term debt payments as of July 10, 2022 are as follows (in thousands):

	Payments Due by Period
	Total		2022		2023-2024		2025-2026		2027 and Thereafter
Long-term debt obligations(1)	$	269,350	$	7,999	$	33,950	$	33,341	$	194,060
Purchase obligations(2)	$	182,566	$	30,888	$	66,326	$	38,848	$	46,504

(1) Long-term debt obligations primarily represent minimum required principal payments under our Credit Facility including estimated interest of $69.0 million based on a 7.50% average borrowing interest rate.

(2) Purchase obligations includes the Company's share of expected system-wide fixed price commitments for food, beverage, equipment, and restaurant supply items. These amounts are estimates based on both purchase commitments for contracts, as well as anticipated inventory needed for the Company's restaurants, and could vary due to the timing of anticipated volumes.

See the maturity of lease liabilities table in Note 3, Leases, in the Notes to the Condensed Consolidated Financial Statements in Part I, Item 1 of this Quarterly Report on Form 10-Q.

23

Critical Accounting Policies and Estimates

Critical accounting policies and estimates are those we believe are both significant and that require us to make difficult, subjective, or complex judgments, often because we need to estimate the effect of inherently uncertain matters. We base our estimates and judgments on historical experiences and various other factors we believe to be appropriate under the circumstances. Actual results may differ from these estimates, including our estimates of future restaurant level cash flows, which are subject to the current economic environment and future impact from the COVID-19 pandemic, and we might obtain different results if we use different assumptions or conditions. We had no significant changes in our critical accounting policies and estimates which were disclosed in our Annual Report on Form 10-K for the fiscal year ended December 26, 2021.

Recently Issued and Recently Adopted Accounting Standards

None noted.

Forward-Looking Statements

Certain information and statements contained in this report are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 (the "PSLRA") codified at Section 27A of the Securities Act of 1933, as amended (the "Securities Act"), and Section 21E of the Exchange Act. Forward-looking statements include statements regarding our expectations, beliefs, intentions, plans, objectives, goals, strategies, future events or performance, and underlying assumptions and other statements which are other than statements of historical facts. These statements may be identified, without limitation, by the use of forward-looking terminology such as "anticipate," "assume," "believe," "could," "estimate," "expect," "future," "intend," "may," "plan," "project," "will," "continue," and similar expressions. Forward-looking statements may relate to, among other things: (i) anticipated impacts of litigation, including employment-related claims, on our financial position and results of operations, (ii) anticipated impacts of COVID-19 on our business, our financial position and results of operations, (iii) expectations regarding our ability to attract and retain Team Members, (iv) our business focus and strategy, (v) our ability to maintain our working capital position, (vi) our ability to use our credit facility to satisfy our working capital deficit, short-term liquidity requirements and capital expenditures, (vii) anticipated impacts of inflation, and (viii) availability of food and supplies meeting our specifications from alternate sources.

Although we believe the expectations reflected in our forward-looking statements are based on reasonable assumptions, such expectations may prove to be materially incorrect due to known and unknown risks and uncertainties.

In some cases, information regarding certain important factors that could cause actual results to differ materially from a forward-looking statement appears together with such statement. In addition, the factors described under Risk Factors, as well as other possible factors not listed, could cause actual results to differ materially from those expressed in forward-looking statements, including, without limitation, the following:

•the impact of COVID-19 on our results of operations, supply chain, and liquidity; the effectiveness of the Company's strategic initiatives, including alternative labor models, service, and operational improvement initiatives;

•our ability to recruit staff, train, and retain our workforce for service execution;

•the effectiveness of the Company's marketing strategies and promotions;

•menu changes, including the anticipated sales growth, costs, and timing of the Donatos® expansion;

•the implementation, rollout, and timing of technology solutions in our restaurants and at our restaurant support center, in addition to digital platforms that are accessed by our Guests;

•our ability to achieve and sustain revenue and cost savings from off-premise sales and other initiatives;

•competition in the casual dining market and discounting by competitors;

•changes in consumer spending trends and habits;

•changes in the cost and availability of key food products and distribution, restaurant equipment, construction materials, labor, and energy, including the existence of alternate suppliers and the availability of supplies meeting our specification;

•general economic conditions, including changes in consumer disposable income, weather conditions, and related events in regions where our restaurants are operated;

•the adequacy of cash flows and the cost and availability of capital or credit facility borrowings, including our ability to refinance our credit facility, on terms we expect or at all

•the level and impacts of inflation;

• the impact of federal, state, and local regulation of the Company's business;

•changes in federal, state, or local laws and regulations affecting the operation of our restaurants, including minimum wages, consumer health and safety, health insurance coverage, nutritional disclosures, and employment eligibility-related documentation requirements; and

•costs and other effects of legal claims by Team Members, franchisees, customers, vendors, stockholders, and others, including negative publicity regarding food safety or cyber security.

24

All forward-looking statements speak only as of the date made. All subsequent written and oral forward-looking statements attributable to us, or persons acting on our behalf, are expressly qualified in their entirety by the cautionary statements. Except as required by law, we undertake no obligation to update any forward-looking statement to reflect events or circumstances after the date on which it is made or to reflect the occurrence of anticipated or unanticipated events or circumstances.

25

ITEM 3.    Quantitative and Qualitative Disclosures About Market Risk

There has been no material change in the interest rate risk, foreign currency exchange risk, or commodity price risk since the filing of the Company's Annual Report on Form 10-K for the fiscal year ended December 26, 2021.

We continue to monitor our interest rate risk on an ongoing basis and may use interest rate swaps or similar instruments in the future to manage our exposure to interest rate changes related to our borrowings as the Company deems appropriate. As of July 10, 2022, we had $199.5 million of borrowings subject to variable interest rates. A 1.0% change in the effective interest rate applied to these loans would have resulted in pre-tax interest expense fluctuation of $2.0 million on an annualized basis.

The Company's restaurant menus are highly dependent upon a few select commodities, including ground beef, poultry, and potatoes. We may or may not have the ability to increase menu prices, or vary menu items, in response to commodity price increases. A 1.0% increase in food and beverage costs would negatively impact cost of sales by approximately $3.0 million on an annualized basis.

ITEM 4.    Controls and Procedures

Evaluation of Disclosure Controls and Procedures

The Company maintains disclosure controls and procedures that are designed to ensure that information required to be disclosed in the Company's reports under the Securities Exchange Act of 1934, as amended (the "Exchange Act"), is recorded, processed, summarized, and reported within the time periods specified in the SEC's rules and forms, and that such information is accumulated and communicated to the management of the Company ("Management"), including the Company's Chief Executive Officer (CEO) and Chief Financial Officer (CFO), as appropriate, to allow timely decisions regarding required disclosure. In designing and evaluating the disclosure controls and procedures, Management recognizes that any controls and procedures, no matter how well designed and operated, can only provide reasonable assurance of achieving the desired control objectives. The Company's CEO and CFO have concluded that, based upon the evaluation of disclosure controls and procedures (as defined in Rule 13a-15(e) or 15d-15(e) under the Exchange Act), the Company's disclosure controls and procedures were effective as of the end of the period covered by this report.

Changes in Internal Control Over Financial Reporting

There were no changes in the Company's internal control over financial reporting that occurred during the Company's most recent fiscal quarter that have materially affected, or are reasonably likely to materially affect, the Company's internal control over financial reporting.

26

PART II — OTHER INFORMATION

ITEM 1.    Legal Proceedings

Evaluating contingencies related to litigation is a complex process involving subjective judgment on the potential outcome of future events and the ultimate resolution of litigated claims may differ from our current analysis. Accordingly, we review the adequacy of accruals and disclosures each quarter in consultation with legal counsel and we assess the probability and range of possible losses associated with contingencies for potential accrual in the consolidated financial statements.

For further information related to our litigation contingencies, see Note 8, Commitments and Contingencies, in the Notes to the Condensed Consolidated Financial Statements in Part 1, Item 1 of this Quarterly Report on Form 10-Q.

ITEM 1A.    Risk Factors

Risk factors associated with our business are contained in Item 1A, "Risk Factors," of our Annual Report on Form 10-K for the fiscal year ended December 26, 2021 filed with the SEC on March 10, 2022. There have been no material changes from the risk factors disclosed in the fiscal year 2021 Annual Report on Form 10-K.

ITEM 2.    Unregistered Sales of Equity Securities and Use of Proceeds

During the twelve weeks ended July 10, 2022, the Company did not have any sales of securities in transactions that were not registered under the Securities Act of 1933, as amended, that have not been reported in a Current Report on Form 8-K, nor were any share repurchases made by the Company. Our ability to repurchase shares is limited to conditions set forth by our lenders in the Credit Agreement; repurchases shall not exceed (in any fiscal year) the greater of $2,500,000 and 4% of Consolidated EBITDA calculated on a Pro Forma Basis for the then most recently ended period.

27

ITEM 6.    Exhibits

Exhibit Number	Description
31.1	Rule 13a-14(a) Certification of Chief Executive Officer
31.2	Rule 13a-14(a) Certification of Chief Financial Officer
32.1	Section 1350 Certifications of Chief Executive Officer and Chief Financial Officer
101	The following financial information from the Quarterly Report on Form 10-Q of Red Robin Gourmet Burgers, Inc. for the quarter ended July 10, 2022 formatted in XBRL (eXtensible Business Reporting Language): (i) Condensed Consolidated Balance Sheets at July 10, 2022 and December 26, 2021; (ii) Condensed Consolidated Statements of Operations and Comprehensive Loss for the twelve and twenty-eight weeks ended July 10, 2022 and July 11, 2021; (iii) Condensed Consolidated Statements of Stockholders' Equity at July 10, 2022 and July 11, 2021; (iv) Condensed Consolidated Statements of Cash Flows for the twenty-eight weeks ended July 10, 2022 and July 11, 2021; and (v) the Notes to Condensed Consolidated Financial Statements, tagged as blocks of text.

( ) Exhibits previously filed in the Company's periodic filings as specifically noted.

28

SIGNATURE

Pursuant to the requirements of the Securities and Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

	RED ROBIN GOURMET BURGERS, INC. (Registrant)
August 10, 2022	By:	/s/ Lynn S. Schweinfurth
(Date)		Lynn S. Schweinfurth (Chief Financial Officer)

29

EX-31.1

Exhibit 31.1

CEO CERTIFICATION

I, Paul Murphy, certify that:

1.I have reviewed this Quarterly Report on Form 10-Q of Red Robin Gourmet Burgers, Inc.;

2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rule 13a-15(f) and 15d-15(f)) for the registrant and have:

(a)Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b)Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c)Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d)Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an Annual Report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

5.The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a)    All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

(b)    Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

August 10, 2022	/s/ Paul Murphy
(Date)	Paul Murphy Chief Executive Officer

EX-31.2

Exhibit 31.2

CFO CERTIFICATION

I, Lynn S. Schweinfurth, certify that:

1.I have reviewed this Quarterly Report on Form 10-Q of Red Robin Gourmet Burgers, Inc.;

2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rule 13a-15(f) and 15d-15(f)) for the registrant and have:

(a)Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b)Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c)Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d)Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an Annual Report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a)    All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b)    Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

August 10, 2022	/s/ Lynn S. Schweinfurth
(Date)	Lynn S. Schweinfurth Chief Financial Officer

EX-32.1

Exhibit 32.1

Written Statement

Pursuant To

18 U.S.C. Section 1350

In connection with the Quarterly Report of Red Robin Gourmet Burgers, Inc. (the “Company”) on Form 10-Q for the period ended July 10, 2022, as filed with the Securities and Exchange Commission on August 10, 2022 (the “Report”), the undersigned, Paul Murphy, Chief Executive Officer, and Lynn S. Schweinfurth, Chief Financial Officer, of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that;

(a)the Quarterly Report on Form 10-Q for the period ended July 10, 2022 of the Company (the “Periodic Report”) fully complies with the requirements of Section 13(a) or Section 15(d) of the Securities Exchange Act of 1934; and

(b)the information contained in the Periodic Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Dated:	August 10, 2022	/s/ Paul Murphy
		Paul Murphy Chief Executive Officer
Dated:	August 10, 2022	/s/ Lynn S. Schweinfurth
		Lynn S. Schweinfurth Chief Financial Officer

A signed original of this written statement required by Section 906 has been provided to Red Robin Gourmet Burgers, Inc. and will be retained by Red Robin Gourmet Burgers, Inc. and furnished to the Securities and Exchange Commission or its staff upon request.

The foregoing certification is being furnished to the Securities and Exchange Commission pursuant to 18 U.S.C. Section 1350. It is not being filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and is not to be incorporated by reference into any filing of the Company, whether made before or after the date hereof, regardless of any general incorporation language in such filing.

XML

Document and Entity Information - shares	6 Months Ended
	Jul. 10, 2022	Aug. 08, 2022
Document and Entity Information
Entity Registrant Name	RED ROBIN GOURMET BURGERS, INC.
Entity Central Index Key	0001171759
Current Fiscal Year End Date	--12-25
Entity Filer Category	Accelerated Filer
Document Type	10-Q
Document Period End Date	Jul. 10, 2022
Document Fiscal Year Focus	2022
Document Fiscal Period Focus (Q1,Q2,Q3,FY)	Q2
Amendment Flag	false
Entity Common Stock, Shares Outstanding		15,893,807
Entity Emerging Growth Company	false
Entity Small Business	false
Entity Shell Company	false
Entity Current Reporting Status	Yes
Document Quarterly Report	true
Document Transition Report	false
City Area Code	(303)
Local Phone Number	846-6000
Entity Incorporation, State or Country Code	DE
Entity Tax Identification Number	84-1573084
Entity Address, Address Line One	10000 E. Geddes Avenue
Entity Address, Address Line Two	Suite 500
Entity Address, City or Town	Englewood
Entity Address, State or Province	CO
Entity Address, Postal Zip Code	80112
Trading Symbol	RRGB
Security Exchange Name	NASDAQ
Common Stock, $0.001 par value	Common Stock, $0.001 par value
Entity File Number	001-34851
Entity Interactive Data Current	Yes

XML

CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($) $ in Thousands	Jul. 10, 2022	Dec. 26, 2021
Current assets:
Cash and cash equivalents	$ 50,338	$ 22,750
Accounts receivable, net	12,578	21,400
Inventories	25,216	25,219
Income Taxes Receivable	681	15,824
Prepaid expenses and other current assets	14,155	16,963
Total current assets	111,644	102,156
Property and equipment, net	354,199	386,336
Operating lease assets, net	383,500	400,825
Intangible assets, net	19,848	21,292
Restricted Cash	8,676	0
Other assets, net	15,188	18,389
Total assets	884,379	928,998
Current liabilities:
Accounts payable	32,419	32,510
Accrued payroll and payroll-related liabilities	33,070	32,584
Unearned revenue	37,832	54,214
Current portion of operating lease obligations	48,080	48,842
Current portion of long-term debt	2,000	9,692
Accrued liabilities and other	53,161	45,458
Total current liabilities	206,562	223,300
Long-term debt	189,373	167,263
Long-term portion of operating lease obligations	413,278	435,136
Other non-current liabilities	13,591	26,325
Total liabilities	822,804	852,024
Stockholders' equity
Common stock; $0.001 par value: 45,000 shares authorized; 20,449 shares issued; 15,899 and 15,722 shares outstanding as of July 10, 2022 and December 26, 2021	20	20
Preferred stock, $0.001 par value: 3,000 shares authorized; no shares issued and outstanding as of July 10, 2022 and December 26, 2021	0	0
Treasury stock 4,550 and 4,727 shares, at cost, as of July 10, 2022 and December 26, 2021	(184,205)	(192,803)
Paid-in capital	239,607	242,560
Accumulated other comprehensive (loss) income, net of tax	(6)	1
Retained Earnings	6,159	27,196
Total stockholders' equity	61,575	76,974
Total liabilities and stockholders' equity	$ 884,379	$ 928,998
Statement of Financial Position [Abstract]
Common Stock, Par or Stated Value Per Share	$ 0.001	$ 0.001
Common Stock, Shares Authorized	45,000,000	45,000,000
Common Stock, Shares, Issued	20,449,000	20,449,000
Common Stock, Shares, Outstanding	15,899,000	15,722,000
Preferred Stock, Par or Stated Value Per Share	$ 0.001	$ 0.001
Preferred Stock, Shares Authorized	3,000,000	3,000,000
Preferred Stock, Shares Issued	0	0
Preferred Stock, Shares Outstanding	0	0
Treasury Stock, Shares	4,550,000	4,727,000

XML

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS - USD ($) shares in Thousands, $ in Thousands	3 Months Ended		6 Months Ended
	Jul. 10, 2022	Jul. 11, 2021	Jul. 10, 2022	Jul. 11, 2021
Revenues:
Total revenues	$ 294,090	$ 276,975	$ 689,640	$ 603,250
Restaurant operating costs (excluding depreciation and amortization shown separately below):
Cost of sales	72,702	61,917	163,643	131,083
Labor	101,643	98,949	239,751	210,608
Other operating	52,003	46,928	119,867	104,640
Occupancy	22,980	21,614	53,579	51,714
Depreciation and amortization	17,637	19,215	41,556	45,103
Selling, general and administrative expenses	32,095	28,346	66,475	58,956
Pre-opening costs	235	374	297	374
Other charges, net	8,146	2,196	13,453	7,667
Total costs and expenses	307,441	279,539	698,621	610,145
Loss from operations	(13,351)	(2,564)	(8,981)	(6,895)
Other expense:
Interest expense, net and other	4,147	2,786	11,560	7,116
Loss before income taxes	(17,498)	(5,350)	(20,541)	(14,011)
Income tax provision	434	(354)	496	(302)
Net loss	$ (17,932)	$ (4,996)	$ (21,037)	$ (13,709)
Earnings Per Share [Abstract]
Basic (in dollars per share)	$ (1.13)	$ (0.32)	$ (1.33)	$ (0.88)
Diluted (in dollars per share)	$ (1.13)	$ (0.32)	$ (1.33)	$ (0.88)
Weighted average shares outstanding:
Basic (in shares)	15,830	15,665	15,783	15,617
Diluted (in shares)	15,830	15,665	15,783	15,617
Other comprehensive loss:
Foreign currency translation adjustment	$ (18)	$ (1)	$ (7)	$ 20
Other comprehensive (loss) income, net of tax	(18)	(1)	(7)	20
Total comprehensive loss	(17,950)	(4,997)	(21,044)	(13,689)
Restaurant revenue
Revenues:
Total revenues	288,657	272,157	669,269	590,834
Franchise and other revenues
Revenues:
Total revenues	$ 5,433	$ 4,818	$ 20,371	$ 12,416

XML

CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY - USD ($) shares in Thousands, $ in Thousands	Total	Common Stock	Treasury Stock	Paid-in Capital	Accumulated Other Comprehensive (Loss) Income, net of tax	Retained Earnings
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Beginning balance (in shares)			4,901
Beginning balance (in shares) at Dec. 27, 2020		20,449
Beginning balance at Dec. 27, 2020	$ 120,713	$ 20	$ (199,908)	$ 243,407	$ (4)	$ 77,198
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Exercise of options, issuance of restricted stock, shares exchanged for exercise and tax, and stock issued through employee stock purchase plan (in shares)			(74)
Exercise of options, issuance of restricted stock, shares exchanged for exercise and tax, and stock issued through employee stock purchase plan	(615)		$ 3,025	(3,640)
Non-cash stock compensation	880			880
Net loss	(8,713)					(8,713)
Other comprehensive loss	21				21
Ending balance (in shares) at Apr. 18, 2021		20,449
Ending balance (in shares) at Apr. 18, 2021			4,827
Ending balance at Apr. 18, 2021	112,286	$ 20	$ (196,883)	240,647	17	68,485
Beginning balance (in shares) at Dec. 27, 2020		20,449
Beginning balance at Dec. 27, 2020	120,713	$ 20	$ (199,908)	243,407	(4)	77,198
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Net loss	(13,709)
Other comprehensive loss	20
Ending balance (in shares) at Jul. 11, 2021		20,449
Ending balance (in shares) at Jul. 11, 2021			4,732
Ending balance at Jul. 11, 2021	109,163	$ 20	$ (193,039)	238,677	16	63,489
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Beginning balance (in shares)			4,827
Beginning balance (in shares) at Apr. 18, 2021		20,449
Beginning balance at Apr. 18, 2021	112,286	$ 20	$ (196,883)	240,647	17	68,485
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Exercise of options, issuance of restricted stock, shares exchanged for exercise and tax, and stock issued through employee stock purchase plan (in shares)			(95)
Exercise of options, issuance of restricted stock, shares exchanged for exercise and tax, and stock issued through employee stock purchase plan	297		$ 3,844	(3,547)
Non-cash stock compensation	1,577			1,577
Net loss	(4,996)					(4,996)
Other comprehensive loss	(1)				(1)
Ending balance (in shares) at Jul. 11, 2021		20,449
Ending balance (in shares) at Jul. 11, 2021			4,732
Ending balance at Jul. 11, 2021	$ 109,163	$ 20	$ (193,039)	238,677	16	63,489
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Beginning balance (in shares)			4,732
Beginning balance (in shares)			4,727
Beginning balance (in shares) at Dec. 26, 2021	15,722	20,449
Beginning balance at Dec. 26, 2021	$ 76,974	$ 20	$ (192,803)	242,560	1	27,196
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Exercise of options, issuance of restricted stock, shares exchanged for exercise and tax, and stock issued through employee stock purchase plan (in shares)			(64)
Exercise of options, issuance of restricted stock, shares exchanged for exercise and tax, and stock issued through employee stock purchase plan	(65)		$ 2,781	(2,846)
Non-cash stock compensation	3,042			3,042
Net loss	(3,105)					(3,105)
Other comprehensive loss	11				11
Ending balance (in shares) at Apr. 17, 2022		20,449
Ending balance (in shares) at Apr. 17, 2022			4,663
Ending balance at Apr. 17, 2022	$ 76,857	$ 20	$ (190,022)	242,756	12	24,091
Beginning balance (in shares) at Dec. 26, 2021	15,722	20,449
Beginning balance at Dec. 26, 2021	$ 76,974	$ 20	$ (192,803)	242,560	1	27,196
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Net loss	(21,037)
Other comprehensive loss	$ (7)
Ending balance (in shares) at Jul. 10, 2022	15,899	20,449
Ending balance (in shares) at Jul. 10, 2022			4,550
Ending balance at Jul. 10, 2022	$ 61,575	$ 20	$ (184,205)	239,607	(6)	6,159
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Beginning balance (in shares)			4,663
Beginning balance (in shares) at Apr. 17, 2022		20,449
Beginning balance at Apr. 17, 2022	76,857	$ 20	$ (190,022)	242,756	12	24,091
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Exercise of options, issuance of restricted stock, shares exchanged for exercise and tax, and stock issued through employee stock purchase plan (in shares)			(113)
Exercise of options, issuance of restricted stock, shares exchanged for exercise and tax, and stock issued through employee stock purchase plan	126		$ 5,817	(5,691)
Non-cash stock compensation	2,542			2,542
Net loss	(17,932)					(17,932)
Other comprehensive loss	$ (18)				(18)
Ending balance (in shares) at Jul. 10, 2022	15,899	20,449
Ending balance (in shares) at Jul. 10, 2022			4,550
Ending balance at Jul. 10, 2022	$ 61,575	$ 20	$ (184,205)	$ 239,607	$ (6)	$ 6,159
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Beginning balance (in shares)			4,550

XML

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($) $ in Thousands	6 Months Ended
	Jul. 10, 2022	Jul. 11, 2021
Cash flows from operating activities:
Net loss	$ (21,037)	$ (13,709)
Adjustments to reconcile net loss to net cash provided by operating activities:
Depreciation and amortization	41,556	45,103
Gift card breakage	(8,099)	(2,793)
Restaurant asset impairment	10,861	1,357
Non-cash other charges, net	(190)	509
Stock-based compensation expense	5,571	2,457
Other, net	2,783	1,913
Changes in operating assets and liabilities:
Accounts receivable	8,825	5,159
Income tax receivable	15,242	334
Inventories	(146)	(594)
Prepaid expenses and other current assets	2,707	1,454
Operating lease assets, net of liabilities	(7,547)	(8,927)
Trade accounts payable and accrued liabilities	4,360	17,358
Unearned revenue	(8,283)	(3,814)
Other operating assets and liabilities, net	(10,164)	(8,623)
Net cash provided by operating activities	36,439	37,184
Cash flows from investing activities:
Purchases of property, equipment, and intangible assets	(15,893)	(10,854)
Proceeds from sales of real estate and property, plant, and equipment and other investing activities	269	20
Net cash used in investing activities	(15,624)	(10,834)
Cash flows from financing activities:
Borrowings of long-term debt	282,151	68,300
Payments of long-term debt and finance leases	(265,744)	(85,164)
Debt issuance costs	(4,869)	(616)
Proceeds related to real estate sale	3,856	0
Proceeds from other financing activities, net	61	549
Net cash provided by (used in) financing activities	15,455	(16,931)
Effect of exchange rate changes on cash	(6)	34
Net change in cash and cash equivalents, and restricted cash	36,264	9,453
Cash and cash equivalents, beginning of period	22,750	16,116
Cash and cash equivalents, end of period	59,014	25,569
Supplemental disclosure of cash flow information
Income tax refunds received, net	(14,761)	(628)
Interest paid, net of amounts capitalized	$ 7,462	$ 5,423

XML

Basis of Presentation and Recent Accounting Pronouncements

6 Months Ended

Jul. 10, 2022

Organization, Consolidation and Presentation of Financial Statements [Abstract]

Basis of Presentation and Recent Accounting Pronouncements

Basis of Presentation and Recent Accounting Pronouncements

Red Robin Gourmet Burgers, Inc., a Delaware corporation, together with its subsidiaries ("Red Robin" or the "Company"), primarily operates, franchises, and develops full-service restaurants in North America. As of July 10, 2022, the Company owned and operated 426 restaurants located in 38 states. The Company also had 102 franchised full-service restaurants in 16 states and one Canadian province. The Company operates its business as one operating and one reportable segment.

Basis of Presentation

The accompanying unaudited Condensed Consolidated Financial Statements include the accounts of Red Robin and its wholly owned subsidiaries. All intercompany accounts and transactions have been eliminated in consolidation. The Company's financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America ("GAAP") for interim financial information. In the opinion of management, all adjustments (consisting of normal recurring adjustments) considered necessary for a fair presentation have been included. The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. The results of operations for any interim period are not necessarily indicative of results for the full year.

The accompanying Condensed Consolidated Financial Statements of Red Robin have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (the "SEC"), including the instructions to Form 10-Q and Article 10 of Regulation S-X. Certain information and footnote disclosures normally included in the Company's annual consolidated financial statements on Form 10-K have been condensed or omitted. The Condensed Consolidated Balance Sheet as of December 26, 2021 has been derived from the audited consolidated financial statements as of that date, but does not include all disclosures required for audited annual financial statements. For further information, please refer to and read these interim Condensed Consolidated Financial Statements in conjunction with the Company's audited consolidated financial statements included in the Company's Annual Report on Form 10-K for the fiscal year ended December 26, 2021 filed with the SEC on March 10, 2022.

Our current, prior, and upcoming year periods, period end dates, and number of weeks included in the period are summarized in the table below:

Periods	Period End Date	Number of Weeks in Period
Current and Prior Fiscal Quarters:
First Quarter 2022	April 17, 2022	16
First Quarter 2021	April 18, 2021	16
Second Quarter 2022	July 10, 2022	12
Second Quarter 2021	July 11, 2021	12
Current and Prior Fiscal Years:
Fiscal Year 2022	December 25, 2022	52
Fiscal Year 2021	December 26, 2021	52
Upcoming fiscal year:
Fiscal Year 2023	December 31, 2023	53

Reclassifications

Certain amounts presented have been reclassified within the July 11, 2021 Condensed Consolidated Statement of Cash Flows to conform with the current period presentation, including prior year reclassifications from Lease assets, net of liabilities to Other operating assets and liabilities. The reclassifications had no effect on the Company’s cash flows from operations.

Change in Accounting Estimate - Gift Card Breakage

As part of its annual assessment of gift card breakage and during the twenty-eight weeks ended July 10, 2022, the Company re-evaluated the estimated redemption pattern related to gift cards and aligned the recognition of gift card breakage to the updated estimated redemption pattern. As a result, the Company recognized $5.9 million of additional gift card breakage in Franchise and other revenues, partially offset by $0.6 million of associated commissions costs recognized in Selling, general and administrative expenses, in the first quarter of 2022. This change in accounting estimate decreased net loss by $5.2 million, or $0.33 per basic and diluted share for the twenty-eight weeks ended July 10, 2022. The Company does not expect the impact of this change in estimate to be material to its future financial statements.

XML

Revenue

6 Months Ended

Jul. 10, 2022

Revenue from Contract with Customer [Abstract]

Revenue

Revenue

Disaggregation of revenue

In the following table, revenue is disaggregated by type of good or service (in thousands):

	Twelve Weeks Ended				Twenty-Eight Weeks Ended
	July 10, 2022		July 11, 2021		July 10, 2022		July 11, 2021
Restaurant revenue	$	288,657	$	272,157	$	669,269	$	590,834
Franchise revenue	4,362		3,944		10,642		8,820
Gift card breakage(1)	280		500		8,099		2,793
Other revenue	791		374		1,630		803
Total revenues	$	294,090	$	276,975	$	689,640	$	603,250

(1)     During the twenty-eight weeks ended July 10, 2022, the Company re-evaluated the estimated redemption pattern related to gift cards and aligned the recognition of gift card breakage revenue to the updated estimated redemption pattern. See Footnote 1, Basis of Presentation and Recent Accounting Pronouncements.

Contract liabilities

Components of Unearned revenue in the accompanying Condensed Consolidated Balance Sheets are as follows (in thousands):

	July 10, 2022		December 26, 2021
Unearned gift card revenue	$	25,260	$	41,128
Deferred loyalty revenue	$	12,572	$	13,086

Revenue recognized in the Condensed Consolidated Statements of Operations and Comprehensive Loss for the redemption and breakage of gift cards that were included in the liability balance at the beginning of the fiscal year was as follows (in thousands):

	Twenty-Eight Weeks Ended
	July 10, 2022		July 11, 2021
Gift card revenue	$	20,639	$	10,945

XML

Leases

6 Months Ended

Jul. 10, 2022

Leases [Abstract]

Leases

Leases

The Company's finance and operating lease assets and liabilities as of July 10, 2022 and December 26, 2021 were as follows (in thousands):

July 10, 2022	Finance(1)		Operating(2)
Lease assets, net(3)	$	7,494	$	383,500
Current portion of lease obligations	1,029		48,080
Long-term portion of lease obligations	8,873		413,278
Total	$	9,902	$	461,358
December 26, 2021	Finance(1)		Operating(2)
Lease assets, net(3)	$	9,664	$	400,825
Current portion of lease obligations	1,194		48,842
Long-term portion of lease obligations	10,765		435,136
Total	$	11,959	$	483,978

(1)     Finance lease assets and obligations are included in Other assets, net, Accrued liabilities and other current liabilities, and Other non-current liabilities on our July 10, 2022 and December 26, 2021 Consolidated Balance Sheets.

(2)     Operating lease assets and obligations are included in Operating lease assets, net, Current portion of operating lease liabilities, and Long-term portion of operating lease liabilities on our July 10, 2022 and December 26, 2021 Consolidated Balance Sheets.

(3)     The Lease assets, net caption includes the right of use assets associated with the Company's Finance and Operating leases, net of the associated amortization of these right of use assets.

The components of lease expense, including variable lease costs primarily consisting of common area maintenance charges and real estate taxes, are included in Occupancy on our Condensed Consolidated Statement of Operations and Comprehensive Loss as follows (in thousands):

	Twelve Weeks Ended				Twenty-Eight Weeks Ended
	July 10, 2022		July 11, 2021		July 10, 2022		July 11, 2021
Operating lease cost	$	16,422	$	16,243	$	38,111	$	37,704
Finance lease cost:
Amortization of right of use assets	238		197		580		460
Interest on lease liabilities	153		117		298		276
Total finance lease cost	$	391	$	314	$	878	$	736
Variable lease cost	4,682		4,359		11,007		10,775
Total	$	21,495	$	20,916	$	49,996	$	49,215

Maturities of our lease liabilities as of July 10, 2022 were as follows (in thousands):

	Finance Leases		Operating Leases
Remainder of 2022	$	621	$	33,689
2023	1,387		77,092
2024	1,480		75,483
2025	1,190		71,411
2026	1,246		65,683
Thereafter	6,440		325,096
Total future lease payments	$	12,364	$	648,454
Less imputed interest	2,462		187,096
Total lease liability	$	9,902	$	461,358

Supplemental cash flow and other information related to leases is as follows (in thousands, except other information):

	Twenty-Eight Weeks Ended
	July 10, 2022			July 11, 2021
Cash flows from operating activities
Cash paid related to lease liabilities
Operating leases	$	46,194		$	47,727
Finance leases	298			276
Cash flows from financing activities
Cash paid related to lease liabilities
Finance leases	1,017			1,018
Cash paid for amounts included in the measurement of lease liabilities:	$	47,509		$	49,021
Right of use assets obtained in exchange for operating lease obligations	$	7,773		$	7,784
Right of use assets obtained in exchange for finance lease obligations	$	541		$	751
Other information related to operating leases as follows:
Weighted average remaining lease term (years)	9.39			10.01
Weighted average discount rate	7.20		%	7.01		%
Other information related to finance leases as follows:
Weighted average remaining lease term (years)	10.70			11.25
Weighted average discount rate	4.89		%	4.56		%

On June 8, 2022 the Company closed on an agreement to sell a real estate property that the Company owned and lease it back on a short-term basis. The Company collected initial net proceeds from the purchaser-lessor of $3.9 million, which represents a portion of the total consideration to be received from the sale. The Company did not recognize a sale in the second quarter of 2022 as certain criteria to recognize a sale in accordance with ASC Topic 842, Leases, and ASC Topic 606, Revenue from Contracts with Customers, were not met. The Company did not derecognize the property, and the proceeds have been recorded on the Condensed Consolidated Balance Sheet in Accrued liabilities and other, and are included within cash flows from financing activities on the Condensed Consolidated Statements of Cash Flows for the twenty-eight weeks ended July 10, 2022. The Company expects to recognize a gain on this transaction when sale recognition criteria have been met.

XML

Loss Per Share

6 Months Ended

Jul. 10, 2022

Earnings Per Share [Abstract]

Loss Per Share

Loss Per Share

Basic loss per share amounts are calculated by dividing net loss by the weighted-average number of shares of common stock outstanding during the period. Diluted loss per share amounts are calculated based upon the weighted-average number of shares of common stock and potentially dilutive shares of common stock outstanding during the period. Potentially dilutive shares are excluded from the computation in periods in which they have an anti-dilutive effect. Diluted loss per share reflects the potential dilution that could occur if holders of options exercised their options into common stock. As the Company was in a net loss position for both the twenty-eight weeks ended July 10, 2022 and July 11, 2021, all potentially dilutive common shares are considered anti-dilutive.

The Company uses the treasury stock method to calculate the effect of outstanding stock options and awards. Basic weighted average shares outstanding is reconciled to diluted weighted average shares outstanding as follows (in thousands):

	Twelve Weeks Ended		Twenty-Eight Weeks Ended
	July 10, 2022	July 11, 2021	July 10, 2022	July 11, 2021
Basic weighted average shares outstanding	15,830	15,665	15,783	15,617
Dilutive effect of stock options and awards	—	—	—	—
Diluted weighted average shares outstanding	15,830	15,665	15,783	15,617
Awards excluded due to anti-dilutive effect on diluted loss per share	983	241	806	308

XML

Other Charges, net

6 Months Ended

Jul. 10, 2022

Other Income and Expenses [Abstract]

Other Charges, net

Other Charges, net

Other charges, net consisted of the following (in thousands):

	Twelve Weeks Ended				Twenty-Eight Weeks Ended
	July 10, 2022		July 11, 2021		July 10, 2022		July 11, 2021
Asset Impairment	$	8,739	$	115	$	10,861	$	1,357
Litigation contingencies	(1,806)		85		(86)		1,170
Restaurant closure and refranchising costs	930		1,752		1,879		4,199
Other financing costs	61		—		370		—
COVID-19 related charges	93		244		300		813
Executive transition	129		—		129		—
Board and stockholder matter costs	—		—		—		128
Other charges, net	$	8,146	$	2,196	$	13,453	$	7,667

The Company recognized non-cash impairment charges primarily related to restaurant assets at six and nine Company-owned restaurants during the twelve and twenty-eight weeks ended July 10, 2022, respectively, and one Company-owned restaurant for the twenty-eight weeks ended July 11, 2021.

Restaurant closure costs include the ongoing restaurant operating costs of the Company-owned restaurants that remained temporarily closed due to the COVID-19 pandemic, as well as any costs incurred for permanently closed restaurants including lease termination costs.

Litigation contingencies during the twelve and twenty-eight weeks ended July 10, 2022 include the impact of cash proceeds received by the Company related to certain legal claims. Litigation contingencies during the twelve and twenty-eight weeks ended July 10, 2022 and July 11, 2021 include legal settlement costs accrued related to pending or threatened litigation.

Other financing costs include fees related to the entry by the Company into the New Credit Agreement (as defined below) on March 4, 2022 that were not capitalized with the closing of the New Credit Facility. See Footnote 6. Borrowings.

COVID-19 related costs include the costs of purchasing personal protective equipment for restaurant Team Members and Guests and emergency sick pay provided to restaurant Team Members related to the COVID-19 pandemic.

Executive transition costs include costs associated with transitioning to a new Chief Executive Officer.

Board and stockholder matters costs were primarily related to the recruitment and appointment of a new board member in the first quarter of 2021.

XML

Borrowings

6 Months Ended

Jul. 10, 2022

Debt Disclosure [Abstract]

Borrowings

Borrowings

Borrowings as of July 10, 2022 and December 26, 2021 are summarized below (in thousands):

	July 10, 2022		Weighted Average Interest Rate		December 26, 2021		Weighted Average Interest Rate
Revolving line of credit	$	—			$	57,000
Term loan	199,500		8.70	%	119,080		7.10	%
Notes payable, non-current	875				875
Total borrowings	200,375				176,955
Less: unamortized debt issuance costs and discounts(1)	9,002				—
Less: current portion of long-term debt	2,000				9,692
Long-term debt	$	189,373			$	167,263
Revolving line of credit unamortized deferred financing charges(1):	$	0.9			$	2.0

(1)     Loan origination costs associated with the Company's credit facility are included as deferred costs in Other assets, net for financing charges allocated to the Revolving line of credit, and Long-term debt for financing charges associated with the term loan in the accompanying Condensed Consolidated Balance Sheets.

Credit Agreement

On March 4, 2022, the Company replaced its prior amended and restated credit agreement (the "Prior Credit Agreement") with a new Credit Agreement (the "Credit Agreement") by and among the Company, Red Robin International, Inc., as the borrower, the lenders from time to time party thereto, the issuing banks from time to time party thereto, Fortress Credit Corp., as Administrative Agent and as Collateral Agent and JPMorgan Chase Bank, N.A., as Sole Lead Arranger and Sole Bookrunner. The five-year $225.0 million Credit Agreement provides for a $25.0 million revolving line of credit and a $200.0 million term loan. The borrower maintains the option to increase the Credit Agreement in the future, subject to lenders’ participation, by up to an additional $40.0 million in the aggregate on the terms and conditions set forth in the Credit Agreement.

The Credit Facility will mature on March 4, 2027. No amortization is required with respect to the revolving Credit Agreement. The term loans require quarterly principal payments in an aggregate annual amount equal to 1.00% of the original principal amount of the term loan. The Credit Agreement's interest rate references SOFR, a new index calculated by short-term repurchase agreements and backed by U.S. Treasury securities, or the Alternate Base Rate ("ABR"), which represents the highest of (a) the Prime Rate, (b) the Federal Funds Rate plus 0.50% per annum, or (c) one-month term SOFR plus 1.00% per annum.

Red Robin International, Inc. is the borrower under the Credit Agreement, and certain of its subsidiaries and the Company are guarantors of borrower’s obligations under the Credit Agreement. Borrowings under the Credit Agreement are secured by substantially all of the assets of the borrower and the guarantors, including the Company, and are available to: (i) refinance certain existing indebtedness of the borrower and its subsidiaries, (ii) pay any fees and expenses in connection with the Credit Agreement, and (iii) provide for the working capital and general corporate requirements of the Company, the borrower and its subsidiaries, including permitted acquisitions and capital expenditures, but excluding restricted payments.

On March 4, 2022, Red Robin International, Inc., the Company, and the guarantors also entered into a Pledge and Security Agreement (the “Security Agreement”) granting to the Administrative Agent a first priority security interest in substantially all of the assets of the borrower and the guarantors to secure the obligations under the Credit Agreement. This new Security Agreement replaces the existing security agreement, dated January 10, 2020, which was entered into in connection with the Prior Credit Agreement.

Red Robin International, Inc. as the borrower is obligated to pay customary fees to the agents, lenders and issuing banks under the Credit Agreement with respect to providing, maintaining, or administering, as applicable, the credit facilities.

In connection with entry into the new Credit Agreement, the Company’s Prior Credit Agreement was terminated. In connection with such termination and new borrowings under the new Credit Agreement, the Company paid off all outstanding borrowings, accrued interest, and fees under the Prior Credit Agreement.

The summary descriptions of the Credit Agreement and the Security Agreement do not purport to be complete and are qualified in their entirety by reference to the full text of the Credit Agreement and the Security Agreement, respectively.

During the first quarter of 2022, the Company expensed approximately $1.7 million of deferred financing charges related to the extinguishment of the Prior Credit Agreement on March 4, 2022. These charges were recorded to interest expense, net and other on the Condensed Consolidated Statements of Operations and Comprehensive Loss for the twenty-eight weeks ended July 10, 2022. In association with the issuance of the new Credit Agreement, the Company recognized $4.8 million of deferred financing charges, and $6.1 million of original issuance discount.

XML

Fair Value Measurements

6 Months Ended

Jul. 10, 2022

Fair Value Disclosures [Abstract]

Fair Value Measurements

Fair Value Measurements

Assets and Liabilities Measured at Fair Value on a Recurring Basis

The carrying amounts of the Company's cash and cash equivalents, accounts receivable, accounts payable, and current accrued expenses and other liabilities approximate fair value due to the short term nature or maturity of the instruments.

The Company maintains a rabbi trust to fund obligations under a deferred compensation plan. Amounts in the rabbi trust are invested in mutual funds, which are designated as trading securities and carried at fair value and are included in Other assets, net in the accompanying consolidated balance sheets. Fair market value of mutual funds is measured using level 1 inputs (quoted prices for identical assets in active markets).

The following tables present the Company's assets measured at fair value on a recurring basis included in Other assets, net on the accompanying Condensed Consolidated Balance Sheets as of July 10, 2022 and December 26, 2021 (in thousands):

	July 10, 2022		Level 1		Level 2		Level 3
Assets:
Investments in rabbi trust	$	4,261	$	4,261	$	—	$	—
Total assets measured at fair value	$	4,261	$	4,261	$	—	$	—
	December 26, 2021		Level 1		Level 2		Level 3
Assets:
Investments in rabbi trust	$	6,276	$	6,276	$	—	$	—
Total assets measured at fair value	$	6,276	$	6,276	$	—	$	—

Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis

Assets and liabilities recognized or disclosed at fair value on the Condensed Consolidated Financial Statements on a nonrecurring basis include items such as property, plant and equipment, right of use assets, and other intangible assets. These assets are measured at fair value if determined to be impaired.

The Company has measured non-financial assets for impairment using continuing and projected future cash flows, which were based on significant inputs not observable in the market and thus represented a level 3 fair value measurement. See Note 5, Other Charges, net.

We impaired long-lived restaurant assets with a carrying value (including right of use lease assets) of $18.5 million and $21.6 million, recognizing an impairment expense of $8.7 million and $10.9 million during the twelve and twenty-eight weeks ended July 10, 2022, respectively, related to the net book value of these long-lived restaurant assets. We determined the fair value of these long-lived assets to be $9.8 million and $10.7 million in the twelve and twenty-eight weeks ended July 10, 2022, respectively. The impairment was recorded as a result of quantitative impairment analyses.

Disclosures of Fair Value of Other Assets and Liabilities

The Company's liability under its credit facility is carried at historical cost in the accompanying Condensed Consolidated Balance Sheets. As of July 10, 2022, the fair value of the credit facility was approximately $195.1 million and the principal amount carrying value was $199.5 million. The credit facility term loan is reported net of $9.0 million in unamortized discount and debt issuance costs in the Condensed Consolidated Balance Sheet as of July 10, 2022. The carrying value approximated the fair value of the credit facility as of December 26, 2021, as the interest rate on the instrument approximated current market rates. The interest rate on the credit facility represents a level 2 fair value input.

XML

Commitments and Contingencies

6 Months Ended

Jul. 10, 2022

Commitments and Contingencies Disclosure [Abstract]

Commitments and Contingencies

Commitments and Contingencies

Because litigation is inherently unpredictable, assessing contingencies related to litigation is a complex process involving highly subjective judgment about potential outcomes of future events. When evaluating litigation contingencies, we may be unable to provide a meaningful estimate due to a number of factors, including the procedural status of the matter in question, the availability of appellate remedies, insurance coverage related to the claim or claims in question, the presence of complex or novel legal theories, and the ongoing discovery and development of information important to the matter. In addition, damage amounts claimed in litigation against us may be unsupported, exaggerated, or unrelated to possible outcomes, and as such are not meaningful indicators of our potential liability or financial exposure. Accordingly, we review the adequacy of accruals and disclosures each quarter in consultation with legal counsel, and we assess the probability and range of possible losses associated with contingencies for potential accrual in the consolidated financial statements. However, the ultimate resolution of litigated claims may differ from our current estimates.

In the normal course of business, there are various claims in process, matters in litigation, and other contingencies. These include employment related claims and claims from Guests or Team Members alleging illness, injury, food quality, health, or operational concerns. To date, none of these claims, certain of which are covered by insurance policies, have had a material effect on the Company. While it is not possible to predict the outcome of these suits, legal proceedings, and claims with certainty, management is of the opinion that adequate provision for potential losses associated with these matters has been made in the financial statements and that the ultimate resolution of these matters will not have a material adverse effect on our financial position and results of operations. However, a significant increase in the number of these claims, or one or more successful claims resulting in greater liabilities than we currently anticipate, could materially and adversely affect our business, financial condition, results of operations, and cash flows.

As of July 10, 2022, we had a balance of $4.4 million for loss contingencies included within Accrued liabilities and other on our Condensed Consolidated Balance Sheet. We ultimately may be subject to greater or less than the accrued amount.

As of July 10, 2022, we had non-cancellable purchase commitments to certain vendors who provide food and beverages and other supplies to our restaurants, for an aggregate of $135.4 million. We expect to fulfill our commitments under these agreements in the normal course of business, and as such, no liability has been recorded.

XML

Basis of Presentation and Recent Accounting Pronouncements (Policies)

6 Months Ended

Jul. 10, 2022

Organization, Consolidation and Presentation of Financial Statements [Abstract]

Basis of Presentation

Basis of Presentation

The accompanying unaudited Condensed Consolidated Financial Statements include the accounts of Red Robin and its wholly owned subsidiaries. All intercompany accounts and transactions have been eliminated in consolidation. The Company's financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America ("GAAP") for interim financial information. In the opinion of management, all adjustments (consisting of normal recurring adjustments) considered necessary for a fair presentation have been included. The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. The results of operations for any interim period are not necessarily indicative of results for the full year.

The accompanying Condensed Consolidated Financial Statements of Red Robin have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (the "SEC"), including the instructions to Form 10-Q and Article 10 of Regulation S-X. Certain information and footnote disclosures normally included in the Company's annual consolidated financial statements on Form 10-K have been condensed or omitted. The Condensed Consolidated Balance Sheet as of December 26, 2021 has been derived from the audited consolidated financial statements as of that date, but does not include all disclosures required for audited annual financial statements. For further information, please refer to and read these interim Condensed Consolidated Financial Statements in conjunction with the Company's audited consolidated financial statements included in the Company's Annual Report on Form 10-K for the fiscal year ended December 26, 2021 filed with the SEC on March 10, 2022.

Our current, prior, and upcoming year periods, period end dates, and number of weeks included in the period are summarized in the table below:

Periods	Period End Date	Number of Weeks in Period
Current and Prior Fiscal Quarters:
First Quarter 2022	April 17, 2022	16
First Quarter 2021	April 18, 2021	16
Second Quarter 2022	July 10, 2022	12
Second Quarter 2021	July 11, 2021	12
Current and Prior Fiscal Years:
Fiscal Year 2022	December 25, 2022	52
Fiscal Year 2021	December 26, 2021	52
Upcoming fiscal year:
Fiscal Year 2023	December 31, 2023	53

Reclassifications

Reclassifications

Certain amounts presented have been reclassified within the July 11, 2021 Condensed Consolidated Statement of Cash Flows to conform with the current period presentation, including prior year reclassifications from Lease assets, net of liabilities to Other operating assets and liabilities. The reclassifications had no effect on the Company’s cash flows from operations.

XML

Revenue (Tables)

6 Months Ended

Jul. 10, 2022

Revenue from Contract with Customer [Abstract]

Schedule of revenue disaggregated by type of good or service

In the following table, revenue is disaggregated by type of good or service (in thousands):

	Twelve Weeks Ended				Twenty-Eight Weeks Ended
	July 10, 2022		July 11, 2021		July 10, 2022		July 11, 2021
Restaurant revenue	$	288,657	$	272,157	$	669,269	$	590,834
Franchise revenue	4,362		3,944		10,642		8,820
Gift card breakage(1)	280		500		8,099		2,793
Other revenue	791		374		1,630		803
Total revenues	$	294,090	$	276,975	$	689,640	$	603,250

(1)     During the twenty-eight weeks ended July 10, 2022, the Company re-evaluated the estimated redemption pattern related to gift cards and aligned the recognition of gift card breakage revenue to the updated estimated redemption pattern. See Footnote 1, Basis of Presentation and Recent Accounting Pronouncements.

Schedule of unearned revenue and revenue recognized that were included in liability balances at the beginning of the fiscal year

Components of Unearned revenue in the accompanying Condensed Consolidated Balance Sheets are as follows (in thousands):

	July 10, 2022		December 26, 2021
Unearned gift card revenue	$	25,260	$	41,128
Deferred loyalty revenue	$	12,572	$	13,086

Revenue recognized in the Condensed Consolidated Statements of Operations and Comprehensive Loss for the redemption and breakage of gift cards that were included in the liability balance at the beginning of the fiscal year was as follows (in thousands):

	Twenty-Eight Weeks Ended
	July 10, 2022		July 11, 2021
Gift card revenue	$	20,639	$	10,945

XML

Leases (Tables)

6 Months Ended

Jul. 10, 2022

Leases [Abstract]

Schedule of Leased Assets and Liabilities

The Company's finance and operating lease assets and liabilities as of July 10, 2022 and December 26, 2021 were as follows (in thousands):

July 10, 2022	Finance(1)		Operating(2)
Lease assets, net(3)	$	7,494	$	383,500
Current portion of lease obligations	1,029		48,080
Long-term portion of lease obligations	8,873		413,278
Total	$	9,902	$	461,358
December 26, 2021	Finance(1)		Operating(2)
Lease assets, net(3)	$	9,664	$	400,825
Current portion of lease obligations	1,194		48,842
Long-term portion of lease obligations	10,765		435,136
Total	$	11,959	$	483,978

(1)     Finance lease assets and obligations are included in Other assets, net, Accrued liabilities and other current liabilities, and Other non-current liabilities on our July 10, 2022 and December 26, 2021 Consolidated Balance Sheets.

(2)     Operating lease assets and obligations are included in Operating lease assets, net, Current portion of operating lease liabilities, and Long-term portion of operating lease liabilities on our July 10, 2022 and December 26, 2021 Consolidated Balance Sheets.

(3)     The Lease assets, net caption includes the right of use assets associated with the Company's Finance and Operating leases, net of the associated amortization of these right of use assets.

Lease cost

The components of lease expense, including variable lease costs primarily consisting of common area maintenance charges and real estate taxes, are included in Occupancy on our Condensed Consolidated Statement of Operations and Comprehensive Loss as follows (in thousands):

	Twelve Weeks Ended				Twenty-Eight Weeks Ended
	July 10, 2022		July 11, 2021		July 10, 2022		July 11, 2021
Operating lease cost	$	16,422	$	16,243	$	38,111	$	37,704
Finance lease cost:
Amortization of right of use assets	238		197		580		460
Interest on lease liabilities	153		117		298		276
Total finance lease cost	$	391	$	314	$	878	$	736
Variable lease cost	4,682		4,359		11,007		10,775
Total	$	21,495	$	20,916	$	49,996	$	49,215

Schedule of operating lease maturities

Maturities of our lease liabilities as of July 10, 2022 were as follows (in thousands):

	Finance Leases		Operating Leases
Remainder of 2022	$	621	$	33,689
2023	1,387		77,092
2024	1,480		75,483
2025	1,190		71,411
2026	1,246		65,683
Thereafter	6,440		325,096
Total future lease payments	$	12,364	$	648,454
Less imputed interest	2,462		187,096
Total lease liability	$	9,902	$	461,358

Schedule of finance lease maturities

Maturities of our lease liabilities as of July 10, 2022 were as follows (in thousands):

	Finance Leases		Operating Leases
Remainder of 2022	$	621	$	33,689
2023	1,387		77,092
2024	1,480		75,483
2025	1,190		71,411
2026	1,246		65,683
Thereafter	6,440		325,096
Total future lease payments	$	12,364	$	648,454
Less imputed interest	2,462		187,096
Total lease liability	$	9,902	$	461,358

Supplemental cash flow related to leases

Supplemental cash flow and other information related to leases is as follows (in thousands, except other information):

	Twenty-Eight Weeks Ended
	July 10, 2022			July 11, 2021
Cash flows from operating activities
Cash paid related to lease liabilities
Operating leases	$	46,194		$	47,727
Finance leases	298			276
Cash flows from financing activities
Cash paid related to lease liabilities
Finance leases	1,017			1,018
Cash paid for amounts included in the measurement of lease liabilities:	$	47,509		$	49,021
Right of use assets obtained in exchange for operating lease obligations	$	7,773		$	7,784
Right of use assets obtained in exchange for finance lease obligations	$	541		$	751
Other information related to operating leases as follows:
Weighted average remaining lease term (years)	9.39			10.01
Weighted average discount rate	7.20		%	7.01		%
Other information related to finance leases as follows:
Weighted average remaining lease term (years)	10.70			11.25
Weighted average discount rate	4.89		%	4.56		%

XML

Loss Per Share (Tables)

6 Months Ended

Jul. 10, 2022

Earnings Per Share [Abstract]

Schedule of computations for basic and diluted earnings per share

Basic weighted average shares outstanding is reconciled to diluted weighted average shares outstanding as follows (in thousands):

	Twelve Weeks Ended		Twenty-Eight Weeks Ended
	July 10, 2022	July 11, 2021	July 10, 2022	July 11, 2021
Basic weighted average shares outstanding	15,830	15,665	15,783	15,617
Dilutive effect of stock options and awards	—	—	—	—
Diluted weighted average shares outstanding	15,830	15,665	15,783	15,617
Awards excluded due to anti-dilutive effect on diluted loss per share	983	241	806	308

XML

Other Charges (Gains) (Tables)

6 Months Ended

Jul. 10, 2022

Other Income and Expenses [Abstract]

Summary of Other Charges (Gains)

Other charges, net consisted of the following (in thousands):

	Twelve Weeks Ended				Twenty-Eight Weeks Ended
	July 10, 2022		July 11, 2021		July 10, 2022		July 11, 2021
Asset Impairment	$	8,739	$	115	$	10,861	$	1,357
Litigation contingencies	(1,806)		85		(86)		1,170
Restaurant closure and refranchising costs	930		1,752		1,879		4,199
Other financing costs	61		—		370		—
COVID-19 related charges	93		244		300		813
Executive transition	129		—		129		—
Board and stockholder matter costs	—		—		—		128
Other charges, net	$	8,146	$	2,196	$	13,453	$	7,667

XML

Debt (Tables)

6 Months Ended

Jul. 10, 2022

Debt Disclosure [Abstract]

Schedule of Long-term Debt Instruments

Borrowings as of July 10, 2022 and December 26, 2021 are summarized below (in thousands):

	July 10, 2022		Weighted Average Interest Rate		December 26, 2021		Weighted Average Interest Rate
Revolving line of credit	$	—			$	57,000
Term loan	199,500		8.70	%	119,080		7.10	%
Notes payable, non-current	875				875
Total borrowings	200,375				176,955
Less: unamortized debt issuance costs and discounts(1)	9,002				—
Less: current portion of long-term debt	2,000				9,692
Long-term debt	$	189,373			$	167,263
Revolving line of credit unamortized deferred financing charges(1):	$	0.9			$	2.0

(1)     Loan origination costs associated with the Company's credit facility are included as deferred costs in Other assets, net for financing charges allocated to the Revolving line of credit, and Long-term debt for financing charges associated with the term loan in the accompanying Condensed Consolidated Balance Sheets.

XML

Fair Value Measurements (Tables)

6 Months Ended

Jul. 10, 2022

Fair Value Disclosures [Abstract]

Schedule of fair value assets measured on recurring basis

The following tables present the Company's assets measured at fair value on a recurring basis included in Other assets, net on the accompanying Condensed Consolidated Balance Sheets as of July 10, 2022 and December 26, 2021 (in thousands):

	July 10, 2022		Level 1		Level 2		Level 3
Assets:
Investments in rabbi trust	$	4,261	$	4,261	$	—	$	—
Total assets measured at fair value	$	4,261	$	4,261	$	—	$	—
	December 26, 2021		Level 1		Level 2		Level 3
Assets:
Investments in rabbi trust	$	6,276	$	6,276	$	—	$	—
Total assets measured at fair value	$	6,276	$	6,276	$	—	$	—

XML

Basis of Presentation and Recent Accounting Pronouncements - Additional Information (Details) $ / shares in Units, $ in Thousands	3 Months Ended		4 Months Ended		6 Months Ended
	Jul. 10, 2022 USD ($) restaurant state $ / shares	Jul. 11, 2021 USD ($) $ / shares	Apr. 17, 2022 USD ($)	Apr. 18, 2021 USD ($)	Jul. 10, 2022 USD ($) restaurant state province segment $ / shares	Jul. 11, 2021 USD ($) $ / shares
Number of operating segments | segment					1
Number of reportable segments | segment					1
Gift card breakage					$ 8,099	$ 2,793
Net loss	$ (17,932)	$ (4,996)	$ (3,105)	$ (8,713)	$ (21,037)	$ (13,709)
Basic (in dollars per share) | $ / shares	$ (1.13)	$ (0.32)			$ (1.33)	$ (0.88)
Gift card breakage
Gift card breakage					$ 5,900
Commission costs					600
Net loss					$ 5,200
Basic (in dollars per share) | $ / shares					$ 0.33
Entity Operated Units
Number of restaurants | restaurant	426				426
Number of states in which restaurants are located | state	38				38
Franchised Units
Number of restaurants | restaurant	102				102
Number of states in which restaurants are located | state	16				16
Number of Canadian provinces in which restaurants are located | province					1

XML

Revenue - Schedule of Revenue Disaggregation by Product Type (Details) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jul. 10, 2022	Jul. 11, 2021	Jul. 10, 2022	Jul. 11, 2021
Disaggregation of Revenue [Line Items]
Total revenues	$ 294,090	$ 276,975	$ 689,640	$ 603,250
Restaurant revenue
Disaggregation of Revenue [Line Items]
Total revenues	288,657	272,157	669,269	590,834
Franchise revenue
Disaggregation of Revenue [Line Items]
Total revenues	4,362	3,944	10,642	8,820
Gift card breakage
Disaggregation of Revenue [Line Items]
Total revenues	280	500	8,099	2,793
Other revenue
Disaggregation of Revenue [Line Items]
Total revenues	$ 791	$ 374	$ 1,630	$ 803

XML

Revenue - Contract Liabilities (Details) - USD ($) $ in Thousands	Jul. 10, 2022	Dec. 26, 2021
Disaggregation of Revenue [Line Items]
Unearned revenue	$ 37,832	$ 54,214
Gift card revenue
Disaggregation of Revenue [Line Items]
Unearned revenue	25,260	41,128
Deferred loyalty revenue
Disaggregation of Revenue [Line Items]
Unearned revenue	$ 12,572	$ 13,086

XML

Revenue - Schedule of Revenue Recognized Included in Liability Balances at Beginning of Fiscal Year (Details) - USD ($) $ in Thousands	6 Months Ended
	Jul. 10, 2022	Jul. 11, 2021
Gift card revenue
Disaggregation of Revenue [Line Items]
Gift card revenue	$ 20,639	$ 10,945

XML

Leases - Additional Balance Sheet information (Details) - USD ($) $ in Thousands	Jul. 10, 2022	Dec. 26, 2021
Finance
Operating lease assets, net	$ 7,494	$ 9,664
Finance Lease Liabilities
Current portion of operating lease obligations	1,029	1,194
Long-term portion of operating lease obligations	8,873	10,765
Total	9,902	11,959
Operating
Operating lease assets, net	383,500	400,825
Operating Lease Liabilities
Current portion of operating lease obligations	48,080	48,842
Long-term portion of operating lease obligations	413,278	435,136
Total	$ 461,358	$ 483,978

XML

Leases - Lease Cost (Details) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jul. 10, 2022	Jul. 11, 2021	Jul. 10, 2022	Jul. 11, 2021
Leases [Abstract]
Operating lease cost	$ 16,422	$ 16,243	$ 38,111	$ 37,704
Finance lease cost:
Amortization of right of use assets	238	197	580	460
Interest on lease liabilities	153	117	298	276
Total finance lease cost	391	314	878	736
Variable lease cost	4,682	4,359	11,007	10,775
Total	$ 21,495	$ 20,916	$ 49,996	$ 49,215

XML

Leases - Schedules of Lease Maturities (Details) - USD ($) $ in Thousands	Jul. 10, 2022	Dec. 26, 2021
Finance Leases
Remainder of 2022	$ 621
2023	1,387
2024	1,480
2025	1,190
2026	1,246
Thereafter	6,440
Total future lease payments	12,364
Less imputed interest	2,462
Total lease liability	9,902	$ 11,959
Operating Leases
Remainder of 2022	33,689
2023	77,092
2024	75,483
2025	71,411
2026	65,683
Thereafter	325,096
Total future lease payments	648,454
Less imputed interest	187,096
Total lease liability	$ 461,358	$ 483,978

XML

Leases - Supplemental Cash Flow Information (Details) - USD ($) $ in Thousands		6 Months Ended
	Jun. 08, 2022	Jul. 10, 2022	Jul. 11, 2021
Cash flows from operating activities
Operating leases		$ 46,194	$ 47,727
Finance leases		298	276
Cash flows from financing activities
Finance leases		1,017	1,018
Cash paid for amounts included in the measurement of lease liabilities:		47,509	49,021
Right of use assets obtained in exchange for operating lease obligations		7,773	7,784
Right of use assets obtained in exchange for finance lease obligations		$ 541	$ 751
Other information related to operating leases as follows:
Weighted average remaining lease term (years)		9 years 4 months 20 days	10 years 3 days
Weighted average discount rate		7.20%	7.01%
Other information related to finance leases as follows:
Weighted average remaining lease term (years)		10 years 8 months 12 days	11 years 3 months
Weighted average discount rate		4.89%	4.56%
Proceeds related to real estate sale	$ 3,900	$ 3,856	$ 0

XML

Loss Per Share - Summary of Loss Per Share (Details) - shares shares in Thousands	3 Months Ended		6 Months Ended
	Jul. 10, 2022	Jul. 11, 2021	Jul. 10, 2022	Jul. 11, 2021
Loss Per Share Reconciliation [Abstract]
Basic weighted average shares outstanding (in shares)	15,830	15,665	15,783	15,617
Dilutive effect of stock options and awards (in shares)	0	0	0	0
Diluted weighted average shares outstanding (in shares)	15,830	15,665	15,783	15,617
Awards excluded due to anti-dilutive effect on diluted earnings per share (in shares)	983	241	806	308

XML

Other Charges - Summary of Other Charges (Details) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jul. 10, 2022	Jul. 11, 2021	Jul. 10, 2022	Jul. 11, 2021
Other Income and Expenses [Abstract]
Asset Impairment	$ 8,739	$ 115	$ 10,861	$ 1,357
Litigation contingencies	(1,806)	85	(86)	1,170
Restaurant closure and refranchising costs	930	1,752	1,879	4,199
Other financing costs	61	0	370	0
COVID-19 related charges	93	244	300	813
Executive transition	129	0	129	0
Board and stockholder matter costs	0	0	0	128
Other charges, net	$ 8,146	$ 2,196	$ 13,453	$ 7,667

XML

Other Charges - Additional Information (Details) - restaurant	3 Months Ended	6 Months Ended
	Jul. 10, 2022	Jul. 10, 2022	Jul. 11, 2021
Other Income and Expenses [Abstract]
Number of restaurants impaired	6	9	1

XML

Borrowings - Schedule of Long-Term Debt (Details) - USD ($) $ in Thousands	Jul. 10, 2022	Dec. 26, 2021
Debt Disclosure [Abstract]
Revolving line of credit	$ 0	$ 57,000
Term loan	199,500	119,080
Notes payable, non-current	875	875
Total borrowings	200,375	176,955
Less: unamortized debt issuance costs and discounts	9,002	0
Less: current portion of long-term debt	2,000	9,692
Long-term debt	189,373	167,263
Revolving line of credit unamortized deferred financing charges	$ 900	$ 2,000
Weighted Average Interest Rate	8.70%	7.10%

XML

Borrowings - Additional Information (Details) - USD ($)	4 Months Ended
	Apr. 17, 2022	Mar. 04, 2022
Debt Disclosure [Abstract]
Write off of deferred debt issuance cost	$ 1,700,000
Deferred financing charges		$ 4,800,000
Original issuance discount		6,100,000
Line of Credit Facility, Accordion Feature, Increase to Maximum Borrowing Capacity		$ 40,000,000
Fed Funds Effective Rate Overnight Index Swap Rate
Debt Disclosure [Abstract]
Principal repayment rate		0.50%
Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate
Debt Disclosure [Abstract]
Principal repayment rate		1.00%
Credit Agreement Dated March 4 2022
Debt Disclosure [Abstract]
Debt term		5 years
Maximum borrowing capacity		$ 225,000,000
Quarterly principal percentage		1.00%
Revolving credit facility | Credit Agreement Dated March 4 2022
Debt Disclosure [Abstract]
Maximum borrowing capacity		$ 25,000,000
Term Loan | Credit Agreement Dated March 4 2022
Debt Disclosure [Abstract]
Maximum borrowing capacity		$ 200,000,000

XML

Fair Value Measurements - Summary of Assets at Fair Value on a Recurring Basis (Details) - Recurring - USD ($) $ in Thousands	Jul. 10, 2022	Dec. 26, 2021
Assets:
Investments in rabbi trust	$ 4,261	$ 6,276
Total assets measured at fair value	4,261	6,276
Level 1
Assets:
Investments in rabbi trust	4,261	6,276
Total assets measured at fair value	4,261	6,276
Level 2
Assets:
Investments in rabbi trust	0	0
Total assets measured at fair value	0	0
Level 3
Assets:
Investments in rabbi trust	0	0
Total assets measured at fair value	$ 0	$ 0

XML

Fair Value Measurements - Narrative (Details) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jul. 10, 2022	Jul. 11, 2021	Jul. 10, 2022	Jul. 11, 2021	Dec. 26, 2021
Fair Value Disclosures [Abstract]
Restaurant assets	$ 18,500		$ 21,600
Asset impairment charges	8,739	$ 115	10,861	$ 1,357
Impaired restaurant assets	9,800		10,700
Fair value of credit facility	195,100		195,100
Carrying value	199,500		199,500
Less: unamortized debt issuance costs and discounts	$ 9,002		$ 9,002		$ 0

XML

Commitment and Contingencies (Details) $ in Millions	Jul. 10, 2022 USD ($)
Commitments and Contingencies Disclosure [Abstract]
Estimated litigation liability	$ (4.4)
Purchase obligation	$ 135.4