XML 38 R26.htm IDEA: XBRL DOCUMENT v3.19.1
Leases (Tables)
3 Months Ended
Mar. 31, 2019
Leases [Abstract]  
Lessee, Operating Lease, Liability, Maturity
The following table details the maturity analysis of the Partnership's operating lease liability and reconciles the undiscounted cash flows to the operating lease liability included in its Consolidated Balance Sheet:
Remaining Annual Lease Payments (In thousands)
 
As of March 31, 2019
2019
 
$
362

2020
 
483

2021
 
483

2022
 
483

2023
 
483

After 2023
 
12,079

Total lease payments (1)
 
$
14,373

Less: present value adjustment (2)
 
(10,860
)
Total operating lease liability
 
$
3,513

 
 
 
 
 
(1)
The remaining lease term of the Partnership's operating lease is 29.75 years.
(2)
The present value of the operating lease liability on the Partnership's Consolidated Balance Sheet was calculated using a 13.5% discount rate which represents the Partnership's estimated incremental borrowing rate under the lease. As the Partnership's lease does not provide an implicit rate, the Partnership estimated the incremental borrowing rate at the time the lease was entered into by utilizing the rate of the Partnership's secured debt and adjusting it for factors that reflect the profile of borrowing over the 30-year expected lease term.
Assets And Liabilities, Lessor
The following table shows certain amounts related to the Partnership's Sugar Camp lease:
(In thousands)
March 31, 2019
 
December 31, 2018
Accounts receivable
$
602


$
661

Contract receivable (current and long-term)
40,331

 
40,776

Unearned income
24,252

 
25,058

Projected remaining payments
$
65,185

 
$
66,495