-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, RA4v5c9pu5DiyXk47fy3kPcb9CRxPmEKQeNjIRE/+pTfEoAqbH2wloUjXhyWdViu jsW2kUcOhFKfNqa9QYfrkw== 0000950123-10-045090.txt : 20100506 0000950123-10-045090.hdr.sgml : 20100506 20100506085500 ACCESSION NUMBER: 0000950123-10-045090 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20100505 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20100506 DATE AS OF CHANGE: 20100506 FILER: COMPANY DATA: COMPANY CONFORMED NAME: NATURAL RESOURCE PARTNERS LP CENTRAL INDEX KEY: 0001171486 STANDARD INDUSTRIAL CLASSIFICATION: BITUMINOUS COAL & LIGNITE SURFACE MINING [1221] IRS NUMBER: 352164875 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-31465 FILM NUMBER: 10804147 BUSINESS ADDRESS: STREET 1: 601 JEFFERSON STREET STREET 2: SUITE 3600 CITY: HOUSTON STATE: TX ZIP: 77002 BUSINESS PHONE: 7137517514 MAIL ADDRESS: STREET 1: 601 JEFFERSON STREET STREET 2: SUITE 3600 CITY: HOUSTON STATE: TX ZIP: 77002 8-K 1 h72774e8vk.htm FORM 8-K e8vk
 
 
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
FORM 8-K
CURRENT REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
DATE OF REPORT (DATE OF EARLIEST EVENT REPORTED): May 5, 2010
 
NATURAL RESOURCE PARTNERS L.P.
(Exact name of registrant as specified in its charter)
         
Delaware   001-31465   35-2164875
(State or other jurisdiction   (Commission File   (I.R.S. Employer
of incorporation or organization)   Number)   Identification No.)
     
601 Jefferson, Suite 3600   77002
Houston, Texas   (Zip code)
(Address of principal executive    
offices)    
Registrant’s telephone number, including area code: (713) 751-7507
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
o   Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
 
o   Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
 
o   Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
 
o   Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 
 

 


 

Item 2.02. Results of Operations and Financial Condition.
          In accordance with General Instruction B.2. of Form 8-K, the following information and the exhibits referenced therein are being furnished pursuant to Item 2.02 of Form 8-K and are not deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, are not subject to the liabilities of that section and are not deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended.
          On May 5, 2010, Natural Resource Partners L.P. announced via press release its earnings and operating results for the first quarter of 2010. A copy of the NRP’s press release is attached hereto as Exhibit 99.1.
Item 9.01 Financial Statements and Exhibits.
     (c) Exhibits
     99.1 Natural Resource Partners L.P. press release dated as of May 5, 2010.

 


 

SIGNATURES
          Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
             
    NATURAL RESOURCE PARTNERS L.P.
(Registrant)
   
 
           
 
  By:   NRP (GP) LP
its General Partner
   
 
           
 
  By:   GP Natural Resource Partners LLC
its General Partner
   
 
           
 
      /s/ Wyatt L. Hogan    
 
           
 
      Wyatt L. Hogan    
 
      Vice President and General Counsel    
          Dated: May 5, 2010

 

EX-99.1 2 h72774exv99w1.htm EX-99.1 exv99w1
Exhibit 99.1
     
Natural Resource Partners L.P.
601 Jefferson St., Suite 3600, Houston, TX 77002
  (NRP LOGO)
NEWS RELEASE
Natural Resource Partners L.P.
Reports First Quarter 2010 Results
Highlights:
    Distributable cash flow of $33.8 million, down 5% from 1Q09
 
    Revenues of $63.5 million, down 5%
 
    Metallurgical coal accounts for 33% of coal production and 39% of coal royalty revenues
 
    Net income attributable to limited partners of $16.9 million, down 22%
 
    Distribution of $0.54 per unit, held constant
HOUSTON, May 5, 2010 Natural Resource Partners L.P. (NYSE:NRP) today reported distributable cash flow, a non-GAAP measure, of $33.8 million, down five percent from the $35.5 million reported for the first quarter of 2009. Net income attributable to the limited partners decreased 22% to $16.9 million for the first quarter of 2010, compared to $21.6 million for the first quarter of 2009. This represents a $0.09 decrease in earnings per unit to $0.24 in first quarter 2010 compared to $0.33 in the first quarter of 2009.
“The first quarter exceeded our expectations on both coal tonnage and prices as our focus on metallurgical coal is benefiting us due to the increasing global demand for steel,” said Nick Carter, President and Chief Operating Officer.
Market Outlook
The metallurgical coal markets are improving around the globe. New metallurgical coal contracts are being signed at significantly higher prices than last year and exports are dramatically increasing. In just the first two months of 2010, exports of metallurgical coal from the United States increased by approximately 70% over the first two months of 2009. With significantly higher exports of metallurgical coal for three straight months, met coal exports are on track to exceed the record exports seen in 2008. Approximately 20% to 25% of all metallurgical coal produced in the United States is normally produced from NRP properties. If this strong met market persists, it could have a positive impact on NRP’s results going forward.

 


 

     
NRP Reports 1st Quarter 2010 Results   Page 2 of 11
While there has been a strong recovery in the metallurgical coal market, the steam coal market has been improving at a slower rate. Higher electricity demand as a result of the colder winter in the regions of the country that are predominantly supplied with coal-fired electricity has caused reductions in the coal stockpiles at the utilities. However, the stockpiles still remain above normal and NRP does not see those stockpiles being drawn back to normal levels until sometime in the second half of 2010. Many factors determine the demand for coal-fired electricity. While improvements in the economy could be a major positive, low natural gas prices may contribute to fuel switching. Overall, NRP is seeing some fairly significant signs of recovery compared to this time last year.
First Quarter 2010 versus Fourth Quarter 2009
                         
    1Q10   4Q09   % Change
Total revenues:
  $ 63,519     $ 65,902       (4 %)
Coal production:
    10,802       11,299       (4 %)
Coal royalty revenues:
  $ 47,161     $ 48,327       (2 %)
Average coal royalty revenue per ton:
  $ 4.37     $ 4.28       2 %
Distributable cash flow:
  $ 33,822     $ 63,812       (47 %)
Net income to limited partners:
  $ 16,864     $ 27,391       (38 %)
Net income per unit:
  $ 0.24     $ 0.39       (38 %)
Total revenues for the first quarter 2010 were down slightly from the fourth quarter 2009 to $63.5 million, mainly due to a scheduled longwall move in Illinois that affected not only coal royalty revenues but also transportation fees. While production was down approximately 500 thousand tons, realizations increased by $0.09 to $4.37 per ton. In the first quarter, minimums recognized as revenue increased by $3.1 million due to a non-recoupable minimum recognized on the Deer Run property. These were offset by a reduction in oil and gas royalties of $2.8 million primarily due to settlements of $2.3 million received in the fourth quarter of 2009.
As in the first quarter of every year, NRP had a drop in distributable cash flow due to several large payments. Distributable cash flow decreased in the first quarter 2010 by $30.0 million to $33.8 million from the fourth quarter 2009. The main factors were a recurring interest payment on a tranche of the senior notes, long term incentive plan payments and annual property tax payments. The majority of the property tax payments will be reimbursed by NRP’s lessees in future quarters.
While net income was down only $2.7 million in the first quarter versus the fourth quarter 2009, there was an increased allocation of $8.0 million of net income to the incentive distribution rights (IDRs). At the time of the Deer Run acquisition, the general partner of NRP agreed to forego $7.35 million of the IDRs per quarter for both the third and fourth quarters of 2009. The fourth quarter reflected this reduction while the first quarter of 2010 returned to the full IDR distribution. This item benefited earnings per unit by $0.10 in the fourth quarter 2009.

 


 

     
NRP Reports 1st Quarter 2010 Results   Page 3 of 11
First Quarter 2010 versus First Quarter 2009
                         
    1Q10   1Q09   % Change
Total revenues:
  $ 63,519     $ 66,733       (5 %)
Coal production:
    10,802       12,482       (13 %)
Coal royalty revenues:
  $ 47,161     $ 52,607       (10 %)
Average coal royalty revenue per ton:
  $ 4.37     $ 4.21       4 %
Distributable cash flow:
  $ 33,822     $ 35,493       (5 %)
Net income to limited partners:
  $ 16,864     $ 21,598       (22 %)
Net income per unit:
  $ 0.24     $ 0.33       (27 %)
Total revenues declined 5% to $63.5 million for the first quarter of 2010, compared to $66.7 million reported for the same period last year. While some of the curtailments in production by our lessees due to the reduced demand for electricity and steel had occurred in the first quarter of 2009, there have been further reductions over the last year.
First quarter 2010 coal royalty revenues decreased 10% to $47.2 million from $52.6 million last year primarily due to curtailed production in Central Appalachia offset somewhat by increased coal royalty revenues per ton in all regions except one. Increased metallurgical coal prices and higher sales contracts of some of NRP’s lessees’ steam coal generated a 4% increase in coal royalty revenue per ton to $4.37 in the first quarter 2010 from $4.21 for the same period last year.
Total production for the partnership was 10.8 million tons compared to 12.5 million tons last year, a decrease of 13%. Production decreased in most regions due to lower demand in 2010 versus the first quarter of 2009. Appalachia declined approximately 1.6 million tons mainly due to coal operators curtailing production over the year in 2009, of which approximately 700 thousand tons were related to the Aracoma preparation plant fire that occurred the second half of 2009. One positive factor is that metallurgical coal production accounted for 33% of this quarter’s production and 39% of coal royalty revenue versus the first quarter last year when met production was only 24% of production and 32% of coal royalty revenues.
In addition to coal royalty revenues, NRP generated $16.3 million or approximately 26% of its first quarter revenues from other sources, compared to $14.1 million or 21% for the same period in 2009. These other sources include: aggregate royalties; coal processing and transportation fees; rentals; royalties on oil and gas; timber; overriding royalties; and wheelage payments. This slight increase was mainly due to the minimums recognized as revenue.
Total expenses decreased $2.7 million or 11% from the first quarter of 2009 to $22.6 million. Approximately $1.7 million was related to lower depreciation, depletion and amortization expenses resulting from lower production. General and administrative expenses were down approximately $1.0 million mainly due to a decrease in accruals under the long-term incentive compensation plan.

 


 

     
NRP Reports 1st Quarter 2010 Results   Page 4 of 11
Interest expense increased $2.6 million in the first quarter of 2010 over the same period last year due to additional borrowings for acquisitions and the issuance of senior notes in the first quarter of 2009 at higher interest rates than the credit facility.
Distributable cash flow decreased 5% to $33.8 million from $35.5 million generated in the first quarter of 2009 due to a $1.7 million decrease in net cash provided by operations.
Net income attributable to the limited partners declined 22% to $16.9 million from the first quarter of 2009 mainly due to the reduced revenues and increased interest expense discussed above. Net income per unit declined $0.09 per unit to $0.24 per unit due to the reduced net income and also due to additional units outstanding in 2010 versus 2009. The impact on earnings of the issuance of equity and the incremental IDRs associated with the equity was approximately $0.04 per unit.
Acquisitions
During the first quarter of 2010, NRP completed three acquisitions totaling $50.6 million. NRP completed the second acquisition related to the Deer Run property, announced last September, for $40 million and anticipates completing three more acquisitions on the Deer Run property during the remainder of 2010 for approximately $125 million. NRP also purchased an overriding royalty interest on approximately 1.6 million tons associated with two separate properties for $3 million. In addition, NRP closed an aggregate reserve acquisition related to a greenfield crushed stone property in Monon, Indiana that will service both the Gary, Indiana and Chicago, Illinois markets. The aggregate reserve acquisition will total $7.5 million of which $3 million was paid at closing. These acquisitions were funded through cash and borrowings.
Subsequent to the end of the quarter, NRP closed two additional aggregate acquisitions in California and Indiana, totaling $23.5 million, $18 million of which was paid at closing and the remaining $5.5 million to be paid later in 2010. The California acquisition consists of silica sand reserves while the Indiana acquisition relates to a fine grind processing facility currently under construction that NRP will lease to the producer.
Liquidity and Capital Resources
At the end of the first quarter, NRP had approximately $63 million in cash, down approximately $20 from the cash available at year end. This reduction in cash was mainly due to principal and interest payments made in the first quarter. During the first quarter, NRP made scheduled principal payments of $15.2 million, and an interest payment of $17.7 million. In addition, NRP made its final $3 million payment in January on the Blue Star acquisition announced last July.
On April 7, NRP closed an equity offering that generated $112 million to the partnership of which $74 million was used to retire the outstanding balance on the credit facility and approximately $18 million was used for the purchase of acquisitions since quarter end. “With the repayment of the balance outstanding, we now have the full $300 million

 


 

     
NRP Reports 1st Quarter 2010 Results   Page 5 of 11
available on our credit facility, which gives us the ability to finance the balance of our purchase obligations for the Deer Run acquisitions and gives us flexibility to take advantage of opportunities in this market environment,” said Dwight Dunlap, Chief Financial Officer.
Distributions
On April 22, the partnership announced the first quarter distribution of $0.54 per unit, held constant with the previous quarter. The distribution will be paid on May 14, 2010 to unitholders of record on May 5, 2010.
“As stated in our January guidance, NRP believes that the cash generated by the partnership during 2010, together with our cash balance, will allow the partnership to maintain its quarterly distribution at $0.54 throughout 2010 until production increases on our recent acquisitions. In addition, the Board and the holders of the incentive distribution rights intend to support the current distribution in 2010, if necessary, by deferring the distributions that the holders of the IDRs would receive in any quarter with respect to the highest splits,” said Corbin J. Robertson, Jr., Chairman and Chief Executive Officer.
Company Profile
Natural Resource Partners L.P. is headquartered in Houston, TX, with its operations headquartered in Huntington, WV. NRP is a master limited partnership that is principally engaged in the business of owning and managing mineral reserve properties. NRP owns coal reserves and coal handling and transportation infrastructure in the three major coal producing regions of the United States: Appalachia, the Illinois Basin and the Powder River Basin. In addition, the partnership owns and manages aggregate reserves being mined in Arizona, California, Indiana, Texas, West Virginia and Washington.
For additional information, please contact Kathy H. Roberts at 713-751-7555 or kroberts@nrplp.com. Further information about NRP is available on the partnership’s website at http://www.nrplp.com.
Disclosure of Non-GAAP Financial Measures
Distributable cash flow represents cash flow from operations less actual principal payments and cash reserves set aside for scheduled principal payments on the senior notes. Distributable cash flow is a “non-GAAP financial measure” that is presented because management believes it is a useful adjunct to net cash provided by operating activities under GAAP. Distributable cash flow is a significant liquidity metric that is an indicator of NRP’s ability to generate cash flows at a level that can sustain or support an increase in quarterly cash distributions paid to its partners. Distributable cash flow is also the quantitative standard used throughout the investment community with respect to publicly traded partnerships. Distributable cash flow is not a measure of financial performance under GAAP and should not be considered as an alternative to cash flows from operating, investing or financing activities. A reconciliation of distributable cash flow to net cash provided by operating activities is included in the tables attached to this release. Distributable cash flow may not be calculated the same for NRP as other companies.
Forward Looking Statements

 


 

     
NRP Reports 1st Quarter 2010 Results   Page 6 of 11
This press release may include “forward-looking statements” as defined by the Securities and Exchange Commission. Such statements include the outlook. All statements, other than statements of historical facts, included in this press release that address activities, events or developments that the partnership expects, believes or anticipates will or may occur in the future are forward-looking statements. These statements are based on certain assumptions made by the partnership based on its experience and perception of historical trends, current conditions, expected future developments and other factors it believes are appropriate in the circumstances. Such statements are subject to a number of assumptions, risks and uncertainties, many of which are beyond the control of the partnership. These risks include, but are not limited to, decreases in demand for coal; changes in operating conditions and costs; production cuts by our lessees; commodity prices; unanticipated geologic problems; changes in the legislative or regulatory environment and other factors detailed in Natural Resource Partners’ Securities and Exchange Commission filings. Natural Resource Partners L.P. has no obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future events or otherwise.
10-10
-Financial statements follow-

 


 

NRP Reports 1st Quarter 2010 Results   Page 7 of 11
Natural Resource Partners L.P.
Operating Statistics
(In thousands except per ton data)
                 
    For the three months ended  
    March 31,  
    2010     2009  
    (Unaudited)  
Coal:
               
Coal royalty revenues:
               
Appalachia
               
Northern
  $ 4,417     $ 3,043  
Central
    31,808       37,878  
Southern
    4,200       5,097  
 
           
Total Appalachia
  $ 40,425     $ 46,018  
Illinois Basin
    4,210       4,251  
Northern Powder River Basin
    2,526       2,338  
 
           
Total
  $ 47,161     $ 52,607  
 
           
 
               
Production volumes (tons):
               
Appalachia
               
Northern
    1,247       1,099  
Central
    6,396       7,989  
Southern
    701       841  
 
           
Total Appalachia
    8,344       9,929  
Illinois Basin
    1,147       1,326  
Northern Powder River Basin
    1,311       1,227  
 
           
Total
    10,802       12,482  
 
           
 
               
Average gross royalty per ton:
               
Appalachia
               
Northern
  $ 3.54     $ 2.77  
Central
    4.97       4.74  
Southern
    5.99       6.06  
Total Appalachia
  $ 4.84     $ 4.63  
Illinois Basin
    3.67       3.21  
Northern Powder River Basin
    1.93       1.91  
Combined average gross royalty per ton
  $ 4.37     $ 4.21  
 
               
Aggregates:
               
Royalty revenues
  $ 816     $ 930  
Aggregate royalty bonus
  $ 75     $ 720  
Production
    605       690  
Average base royalty per ton
  $ 1.35     $ 1.35  

 


 

NRP Reports 1st Quarter 2010 Results   Page 8 of 11
Natural Resource Partners L.P.
Consolidated Statements of Income
(In thousands, except per unit data)
                 
    For the three months ended  
    March 31,  
    2010     2009  
    (Unaudited)  
Revenues:
               
Coal royalties
  $ 47,161     $ 52,607  
Aggregate royalties
    891       1,650  
Coal processing fees
    1,644       1,900  
Transportation fees
    2,775       2,096  
Oil and gas royalties
    1,099       1,493  
Property taxes
    2,651       3,211  
Minimums recognized as revenue
    3,374       223  
Override royalties
    2,967       2,548  
Other
    957       1,005  
 
           
Total revenues
    63,519       66,733  
Operating costs and expenses:
               
Depreciation, depletion and amortization
    11,368       13,078  
General and administrative
    6,548       7,506  
Property, franchise and other taxes
    3,734       3,975  
Transportation costs
    265       268  
Coal royalty and override payments
    692       489  
 
           
Total operating costs and expenses
    22,607       25,316  
 
           
Income from operations
    40,912       41,417  
Other income (expense)
               
Interest expense
    (10,729 )     (8,079 )
Interest income
    8       82  
 
           
Net income
  $ 30,191     $ 33,420  
 
           
Net income attributable to:
               
General partner
  $ 344     $ 441  
 
           
Holders of incentive distribution rights
  $ 12,983     $ 11,381  
 
           
Limited partners
  $ 16,864     $ 21,598  
 
           
 
               
Basic and diluted net income per limited partner unit:
  $ 0.24     $ 0.33  
 
           
 
               
Weighted average number of units outstanding:
    69,451       64,891  
 
           

 


 

NRP Reports 1st Quarter 2010 Results   Page 9 of 11
Natural Resource Partners L.P.
Statements of Cash Flows
(In thousands)
                 
    For the three months ended  
    March 31,  
    2010     2009  
    (Unaudited)  
Cash flows from operating activities:
               
Net income
  $ 30,191     $ 33,420  
Adjustments to reconcile net income to net cash provided by operating activities:
               
Depreciation, depletion and amortization
    11,368       13,078  
Non-cash interest charge, net
    150       882  
Change in operating assets and liabilities:
               
Accounts receivable
    (2,119 )     (3,463 )
Other assets
    220       267  
Accounts payable and accrued liabilities
    (233 )     (395 )
Accrued interest
    (7,136 )     (3,145 )
Deferred revenue
    13,013       5,512  
Accrued incentive plan expenses
    (2,521 )     (466 )
Property, franchise and other taxes payable
    (1,052 )     (2,138 )
 
           
Net cash provided by operating activities
    41,881       43,552  
 
           
Cash flows from investing activities:
               
Acquisition of land, coal and other mineral rights
    (46,150 )     (95,641 )
Acquisition or construction of plant and equipment
          (1,157 )
 
           
Net cash used in investing activities
    (46,150 )     (96,798 )
 
           
Cash flows from financing activities:
               
Proceeds from loans
    46,000       303,000  
Deferred financing costs
          (661 )
Repayment of loans
    (15,192 )     (151,192 )
Retirement of obligation related to purchase of coal reserves and infrastructure
    (2,969 )     (40,000 )
Distributions to partners
    (43,348 )     (46,720 )
 
           
Net cash provided by (used in) financing activities
    (15,509 )     64,427  
 
           
Net increase (decrease) in cash and cash equivalents
    (19,778 )     11,181  
Cash and cash equivalents at beginning of period
    82,634       89,928  
 
           
Cash and cash equivalents at end of period
  $ 62,856     $ 101,109  
 
           
 
               
Supplemental cash flow information:
               
Cash paid during the period for interest
  $ 17,700     $ 10,280  
 
           
 
               
Non-cash financing activities:
               
Obligation related to purchase of coal reserves and infrastructure acquisition
  $ 4,477     $ 59,220  
 
           

 


 

NRP Reports 1st Quarter 2010 Results   Page 10 of 11
Natural Resource Partners L.P.
Consolidated Balance Sheets
(In thousands)
                 
    March 31,     December 31,  
    2010     2009  
    (Unaudited)          
ASSETS
Current assets:
               
Cash and cash equivalents
  $ 62,856     $ 82,634  
Accounts receivable, net of allowance for doubtful accounts
    28,268       27,141  
Accounts receivable — affiliate
    5,334       4,342  
Other
    771       930  
 
           
Total current assets
    97,229       115,047  
Land
    24,343       24,343  
Plant and equipment, net
    62,274       64,351  
Coal and other mineral rights, net
    1,193,908       1,151,835  
Intangible assets, net
    163,794       164,554  
Loan financing costs, net
    2,777       2,891  
Other assets, net
    508       569  
 
           
Total assets
  $ 1,544,833     $ 1,523,590  
 
           
 
               
LIABILITIES AND PARTNERS’ CAPITAL
 
               
Current liabilities:
               
Accounts payable and accrued liabilities
  $ 681     $ 914  
Accounts payable — affiliates
    179       179  
Notes payable
    4,477       2,969  
Current portion of long-term debt
    32,235       32,235  
Accrued incentive plan expenses — current portion
    3,851       4,627  
Property, franchise and other taxes payable
    5,112       6,164  
Accrued interest
    3,164       10,300  
 
           
Total current liabilities
    49,699       57,388  
Deferred revenue
    80,031       67,018  
Accrued incentive plan expenses
    5,626       7,371  
Long-term debt
    657,395       626,587  
Partners’ capital:
               
Common units
    726,797       747,437  
General partner’s interest
    12,886       13,409  
Holders of incentive distribution rights
    12,983       4,977  
Accumulated other comprehensive loss
    (584 )     (597 )
 
           
Total partners’ capital
    752,082       765,226  
 
           
Total liabilities and partners’ capital
  $ 1,544,833     $ 1,523,590  
 
           

 


 

NRP Reports 1st Quarter 2010 Results   Page 11 of 11
Natural Resource Partners L.P.
Reconciliation of GAAP “Net cash provided by operating activities”
To Non-GAAP “Distributable cash flow”
(In thousands)
                 
    For the three months ended  
    March 31,  
    2010     2009  
    (Unaudited)  
Net cash provided by operating activities
  $ 41,881     $ 43,552  
Less scheduled principal payments
    (15,192 )     (192 )
Less reserves for future principal payments
    (8,059 )     (8,059 )
Add reserves used for scheduled principal payments
    15,192       192  
 
           
Distributable cash flow
  $ 33,822     $ 35,493  
 
           
-end-

 

GRAPHIC 3 h72774h7277400.gif GRAPHIC begin 644 h72774h7277400.gif M1TE&.#EAH@!&`.8``,S%ML:ZL'!/2R0I6:N4B>GEVJ2'>6X!`;BRI\YK9Y:. MB(H!`:]V<8MC57-K:4\!!K.FG.KJY(-63ZFPR3X/OU\0\1+L49&T].:D=2BVTU-T0\1]?+P?7T\G-B7.W'L^7(Q9AI M8N#CU(8P,8)Z>&5!0=/6X\W)Q-J_N7R%J/[^^N33R^[QYO;$Q8AG88=S M:)M]<6IVI+5(0OKN[JQF7[$Q,%%?E>2+C/3X\<7%U3T_:?;7R;>]T>_Q\?KZ M^?[Y^>OL[]^NH<540V5;69`_0CI'@"`9']:;GJ.7IF@7&OO/U?[U][M:7DX7 M'99:6?O]^E=FH:"CN,HY/)$3%^+BY\_0O_;Z]ZT9'.Z9HYDD)_[[_-+.T_/T/GZ_%Y@C3`?(1@;1&!><2\V<'@D)J6>EO___R'Y!``````` M+`````"B`$8```?_@'^"@X2%AH>(B8J+C(V.BAF1CY.3=6L\F)DD:U495)>8 M4%\Z,5]MBU<(7U\B7V@34[!04`@*"#BD$((9$7XZO[]R=%:4?QDK*41$4AHK M0(Y`&E@4U-76'A1>UML>6-Y8'S52*4K/E5>QKQ/K:W<9=#RQ$R(E+C$=,6N* M=%`Z+O]X2I1`\D,$K"E^Y`#0TD&!("H]:,28.#$`'3J#,E@1HT1#BC`@02K[ M\.&-DP0H40ZA$""(D@R),FCXD"!+EB0XD]CKMX_?S1(2)JR``0%&T%"$`T80%0),B,QPQ01X M<($6'UQP\0(7NB470PE;#9<'!HE$(%99S#GW`A]ZY.&"<'I=]T=V7+'`@@7? MF1?>:.>)YP8<"7A!D@<$H"#!#C#`T`<8'!A0A_\A/C#0QW[>11GE>F"H`088 M?60I61D>I$!,'!$0:"`-`FBA@!]^](#4(3"M,0%3+\39Q`M-("$"/2/HP$&+ M7#F$R!4*N#``/7R\D!MTVPWG9P]RQ3ACC>7=F*-XJ;T1AAA_`&%"`35`8,`1 M0MUP0QE%"$``1H2LH($RK"H34D@IQ)J"!DHH(<:M#/YAA0H!&&`$"D60N8,# M$/0@!P((K&E('6@@H=NSST81Q1X(C.#`'A?LR54,)C08P`@B4"$'%&CPQD>B MVRW:J(PSWLC9I!NXD48"'R@1QRY*V`#DIRB@P,"_-P`K``2Y#J)I')&88<(S M&0"A,!`0`T&'$D(40(+_Q1@H!`$!1W1Z$+KYS!1\T@Z-P5"#MSY4#!A$/QH!PP31!% MTTGW*8@<#B2GG!X/J+%!I*>#M@4%&AA#"!!"R,#Q$5ZCT'&_-P1;!`$0Z.#' M'82L37GP=)"```%TTWU$\I\:\?$.'("P@Q$0!(!#!16H*CL-(12"3FYW3D'% M_P](A@WN#V+0@!T",S?E+<^#"6H`F02P`RWX M+@#&N@(5J,"R("#`3`5[T`NB4`*514`$>T`:^A(5@$-0`4)(0$.$DK-#%\E! M!UDIBQY\`"M;(9P4K*"$9 M3L@"'-3P@/98P`)D(`,'8/`:(]!-;G)#DQ\"(`,,A``#.'A"!*[`$14`8`07 M6-\@UB""*`S@!]V2PP]B0+_.=0$$D-.!#]^$A)D1$?]=(+".Y_X@AQ'$@"QE MX8$&A&`.*%(A!'*`6]V2![`R2."61=!!L2+P!,N(H6,8`<(*I("%(0QA#$QP M0^K2T\8W.M.9>8@F!W:P@]#`"%)$% MM9W02`J^5#V=.=T#\D"`3-W5#=!-J7`M8#-4"0(( M*NB#_VB@FY_[G)3!NA"$T:[+,[V`8`0LZ@"[EF,^$12"#A-8D0.2U@7M<`63 M+B+!B,I2@H99(05O2(/IH'N`^]*S$#[8`AC>^-_<2NT^%O#3@5&JX`7;3%F# MP$(R*\SC[^RU`P1@T(.BH-2E.D`!$,C3'B@Y.B6RP`7Q&808T'"!?D(6?:/] MPEC,,@(Q2&$(:8CK29N9A]D60@5+Z`.1F@2$"`L$BE`=6"=-1BXBK:!B MT(?Z)KC1P?5U(30PA!P`^%WD44,2G!`A`"[W5J@%NX!HB<2"._6UIM`L! M!"QD@=&\SG@S.^``5/5@#R#0PIN[$J,NC`659KE*A6Q]"@T'(+1YB-Z[V54S M/ZG@"SO87WCTRN2,W]?/A%`"!9C`W/P,_%)FN!H"+@``050```8HPL<<^)K7 MW/*66\P##1Q,"!M0X`0YH&,UM[!%LF]!K6J%01H$LS5%N:R28 M4P1(&,L4&*0"$)/7DLJIF8FEZH7_'("AVAJ'MKZ#/O3]@"8)"<""E])6!S]< MX+L:",`1!#OZ`0(H M,[UQ4G\%)3QA#1$P`TIP!4+P!$*``0B``6SP%C&`>W\@+@YP`1?@8L,1?,PQ M`",@2&T``2%P!0``SX(?X0$\A,(*)\GQ[<`E3X0+: MD6$94`$]X`>@$C"%&']E('\=PWM?=#:MA`@98`)"L!`@D&J"D/]Y[]<:-&!' M$```&!`!7YAT$>``HD@()E!%O,.$(7`Q?U,!,T`'J44'`1`#O?4BM+@=J``(O"0]#``TB4(=!`"!`)_TB@4 MER@!%I5-O*,!JD5Q69,V9G1&'V$'`6`$_/1C[1<`#!"#4I>$+5$`5Z"/;5`% M,U``\+A_@U`!"X@!K3@#3\"4^S@#%?`W6@ABTQ41.U,S`X`'/X`&*C0%YS0A M%H(;7)`5B7)Z:\`TV25B9=$%J.0"49`'=14'*@`!1P!_A5B2UV0`*`,`;'`] MK.4ZP6-&1'`22<`$<'`D<:07(#((0EC_E_6WB0`0F7UTCR$@`P#P94\P/!D@ ME!'0F5-1`&M``B&P@&R@@``@$=_U!Q_8(:46`U`@"'>@`&91:Q92(6/991R` M`^]H>JP9?&51*`.0!U,@"#/0`P8PC:-R=46031X0`#X0!"I`*V)@!690!68P M.-*`3.>Q:PR&906#`1!@2T6``@1`#4H8`'S)!@"`+-"(``"RC7^P`H;D`]%9 M*TI0`'9@`Y%9FEMH7D(@BS3@:2.V!W*`!E_``R4PFS_`6!(B?>CB%3-P?P@0 M@?9@/J76'%BA!R"0870@`U%GA*YQA!>UA#T0!!=3*ZK5!D^P,'&@!':`5SG" MG0S6!0H0A7\0_P`2$'$0=R5]``<^ZJ-J\*-),`8ID0!C<`);8%9;L`4G,`9$ M:DQ.$*7=0!($<'NY`@"A17/*4:%Z$`6"X@+P@P0-VF7$(4@\$`!R(`(N8*'* M8186LC@M]@6"H`0`<`0T$*+C>5'5PY>`%`&?*`8F$*@FX*)OD`5Y92-,QF`Q M``'W4@@!4`81YU)%9FW/=5(]1V@R=5)7H@990@9>00C]"7QD88$O``4\@`=H MX:"=`P(A0`5^\`4?)ZHD4B@H,AS(9G`W0$T24`9MM1+=Y`T^4`.M0@0?@`4G MP03P[Q0Z968B*$(_!B`(08`"0[9<$!='/)HE0%H:I@,ONK9K;L0! M/H`IA^`!.2JIPV9E%O9;7$`0$I(<'=(%9?B@ M>E$SY:8'PW'.`!E).SW(>IS<6PE&I8IQ.TA95I*`NJ(S`B949K MM?FT?=)4#D`=>2-WP<<%C60678:R-K"R@S;_;%0V'FZ@&F^U!%N`F"Y5N8V& M6.0D"#G+:"AE;4)KJ`#GLYG&`3=;,.SE7@.`.&LP!U=1:ZK:$$^@`#JC M-S,7>&XZEEE12=WYNPPP9"[KO7&[`&XP!"53@&U0,?KR*3$H@UAW5M)+!AU` M`VL"!(^ZMF];P6$+&H?!!(^1!#G07SMPLX804.[5!%=0!U/0!(YDH8FB`&:` MECQ#D+B['+NKPHG"_V`H"[S\.ZD`=SIJD``,(`#F10,CX`<`4(J$:(@AY$`- M%XZ#H`$^(%$,X,-2G`!+8*1.ZJ0GD,5(N@5,@!-.NDT>\)S-4`$G0P/3!`$3 MNT@CP@<&\0."0L.)@FX(8+O%F(8N8!#KL`Z]HP4[$`/0HQW(%@3[N[,P&Z1+ M0`0!@'`!@``0X`8_^) MB!@L/QC!,X`#NKE"^W@'KQ0"4T$%5_#.(;![0?RWU$$#]EP=$FA"M[`DBT!: M)R(A[VJN2>,05>!/@CLZ(T`'#`**`#`[P+(\1V#)&?9T&,5ZGJP!&E`!8M"H MA.`'.T"P@[`"`4`!A%@[H7*)99`[SK,W/]:-!&P&9G`'38D#/1`"0D`%3X#3 MKMIF\`@,/CT"9Q(`$6#+B&!.P)%$`ET_S^HX:-BF)4!/0'#,=],QHA(PRT,# M>3#1;'!_/D`"2J"B*UH'_$P("L5U@D`"'@`JD1Q_,EA_H2?+5V`PO>0P*R`$ ME2D#,A`$!8`]%6`"$4`#EP43PU,,A$`%]4Q$=&S3RY"!6CY M?'H1`WLP`CV`$13=,9^RUJ,B`%#U$`KH-T+0U[L@;:2`@W\0`5!GB%4M@S#X MF*5W`3;9C8'*O$$``#[`ES;]A4_P!#A@0BU'V(R0`7>P!@'P!0:@`PEB!']K M!,!`BRHH+G(@!^RL0FT`$U40!'3)V6+S+R2Y1234!L--W(E@!B%0"PX@WEI@S[1K!&!%`$RC@AFP!CAP!9W`K530T+3#/+63G-0$ M/>2]"V9$!U6PT;;]HDRP_V.[9H9`-P@%@`5+D-*O#=OU9P!*N'1:4-L%/.`% M#@`E&@$Z[2!KT`.FYZP.3@AQ0`(*H`7BG>+5A(2:R#M',$Z$4`=MD'3F,$7= M_2]7A#L?XQHDI.)1U08%(`.M6@6I%0=$D`11PTPVSB1>&T=S1$?6%#!`#@$> M\$):\)^"$`>:O)X(P)<7@].E;$,;C,`ZS4I\I$`0!(``*,-B5_@="H'DCM.:;3DTD1$++ M7/\(*^!U#%`&9W5VY%XDYEXD?_5P#Q?:F:(!4B"L[3T&_:I7+_5&MY[K++M@ MSM1,'*!(->`D5\*C.3#P2[I66;Q`'&`$'#WMA""$F0[$U50F.%/A&%X]4QN0 M;9<`<)"H^BYQ*X5L!>`$FH$Z9'NY]PYDNJ[O^&:VZP,$'["R"?NV[4$#E,[P M#3^3K%Y-%*^)I[B7%U\(09`$&U_OBTNS3H9L4I``"+:=H2NIS@0"N([RNZY2 M_6L!_9XI6("];+L?6]]C-&_SA5``"&`$VYZ)(-6N1W?LA9PJ^W] M34[``"<``V`0^&X$`OE%"#Z0\K$ MA84/DI('E986'!%_0!YE!P^6E0NCI)4/AC1BBZNLK:ZL&3)+8).AE@L'N`NG M!JTK!GV/IZ>0Q9&4IA80K&8%_P`(!$8T-!(2`@+6,#!Y(#.MC8_%DZ"VF)HF M'B=@MZ3MGY*H5J_S]*L^LY3(MJ4=O=\Y8(P)%)?ODP4?BS+$(8'`CP$C#20T M:%"DR,0R922`X/"DE0P#V\CD$3;N';Q,F]*MR]5NE"EXA6C(JT?3E8TQM$R6 M%)5,@2L-$F`,%#B(#)BC??IL@8%04085!([U=% M"'#DB/\"`GX\(`C@HW=O&3:":]%"1=&*%!\X<_;BQ0E:!DMN,"BSEHR1*GW[ M`JFQ)+`MEBZWI%B!(/&K"@:.6-NA;<<.&@8@!````(-]#"%P"`$P6A$0'`_1 M0)5J6%6C%5>M[.<';A#L)D,/`/3`1GXX1!`!#@Y>+##"!EDUY<40P"T$D\+J*'&%A]8$8$?YKE2!00&2.">>P+0 MH``"]6%0(0X5*O$$$#WT]\<*,J`VX$18362@!%MUQ$H%&$#@1X/T/0C`A!5: MB`,&&8:@B!E5F&"GG4+@`(`?"BR)`9_T:3&""3+R90)R3KS_T1P%:`V1Z`<: MK%"`##KDX<<\60K`W@X"&+$DFQ46X*0&8L18)6E_:$`;15L.2`,VUFP4VR(F M8(!`@_/1!X`,^)'@:PAR`)`A!JL`@:>>?NB@PQ$(J`"``0@(P886"@!1*%]B MD&!#$"I4N((58EAA[!,X!$"`%EU<^HH2ZKG7P!$I3AB"?6S($((&2EB1@17\ M(:"(JD=0)=&`U6!C\$9BKM*&G@CLIFN3OFHPXKP*7`#`*B:0B8`"MBG@1P`D M^"`?">12:^VU-+510`141"!$&W6TT48&0&AL``TQI$N/`M-XZ@>3^-W'!@8% M>(C%=#!TH&YH`7OYI8'71+T1H:Q4_Q$"&P'D.C0&).`P8IYOXH#`!8IM@B61 MRQ(`-`;S85"!"050&R/*]63PQ-UMT`GS'V9$(`,$TABI\SP8W':;?!'R^J00 M&MBQA4N&^`/.2)1!MH4U44O-@3>P1'"UKC*P,737(Q8`I9[*GEPKG[8A,#24 MHN/P-A`1R$UW/5:S(4<(O(>P!@ELG/;J-1P,?AXT?3:X6P#+`Q`<`W490H`B M/@A`2`?&C#325EOMD`>"K3S10P`0*)]UKFN*S@8``2C@``Z;X."'$4;HH+:$ M6._FY(AL7*#`W+=S10;DH`,'&/"`!M1"#$#`0`;FP7BO`(`1M'"!"PSG@A5, MD@3"88@.^,+D#P3(0P=&2,(2FI"$B!!@`!QPP19.PX485$`%"E`Q#L0@!A>@ M@0-H0,$+'-`(!N2``NH0P%<(P0\.4)82"SB<"EK0B58B7`$1J$,=&I`&%=R! M$W'H+Q!>`(
-----END PRIVACY-ENHANCED MESSAGE-----