XML 49 R7.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Cash Flows (USD $)
9 Months Ended
Mar. 31, 2014
Mar. 31, 2013
CASH FLOWS PROVIDED BY OPERATING ACTIVITIES:    
Net income $ 3,052,745 $ 1,399,993
ADJUSTMENTS TO RECONCILE NET INCOME TO NET CASH PROVIDED BY OPERATING ACTIVITIES:    
share-based compensation expense 476,928 305,758
amortization of intangibles 2,908,024 2,587,512
depreciation and leasehold amortization 396,333 479,633
deferred income tax benefit (271,477) (650,412)
amortization of loan fees and original issue discount 187,707 206,289
loss on write-off of debt discount 1,238,409  
Change in contingent consideration (1,357,567) (950,000)
gain on litigation settlement   (698,623)
lease termination costs   1,439,018
change in (recovery of) provision for doubtful accounts (546,249) 171,969
CHANGE IN OPERATING ASSETS AND LIABILITIES:    
accounts receivable 2,541,114 4,750,122
employee and other receivables 133,939 (70,119)
income tax deposit and income taxes payable (472,775) 126,779
prepaid expenses, deposits and other assets 505,768 656,123
accounts payable and accrued transportation costs 470,850 (6,825,396)
commissions payable (639,168) 1,005,452
other accrued costs 64,759 119,414
other liabilities (857) (29,135)
deferred rent liability (16,725) 2,020
lease termination liability (192,246) (469,218)
Net cash provided by operating activities 8,479,512 3,557,179
CASH FLOWS USED FOR INVESTING ACTIVITIES:    
Purchase of furniture and equipment (153,899) (290,648)
Payments to former shareholders of acquired operations (1,311,775) (1,583,489)
Net cash used for investing activities (8,917,730) (2,470,859)
CASH FLOWS PROVIDED BY FINANCING ACTIVITIES:    
Proceeds from (repayments to) credit facility, net of credit fees (3,683,403) 216,642
Proceeds from preferred stock, net of offering costs 19,320,659  
Repayment of notes payable (12,000,000)  
Payments of contingent consideration (259,596)  
Distributions to non-controlling interest (60,000) (114,000)
Proceeds from exercise of stock options   4,800
Payment of employee tax withholdings related to cashless stock option exercises (626,343)  
Tax benefit from exercise of stock options 690,870 48,977
Net cash provided by financing activities 3,382,187 156,419
NET INCREASE IN CASH AND CASH EQUIVALENTS 2,943,969 1,242,739
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 1,024,192 66,888
CASH AND CASH EQUIVALENTS, END OF PERIOD 3,968,161 1,309,627
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:    
Income taxes paid 1,982,676 1,635,645
Interest paid 1,176,983 1,294,353
On Time Express, Inc.
   
CASH FLOWS USED FOR INVESTING ACTIVITIES:    
Payment to acquire business, net of acquired cash (6,952,056)  
Other Acquisitions
   
CASH FLOWS USED FOR INVESTING ACTIVITIES:    
Payment to acquire business, net of acquired cash $ (500,000) $ (596,722)