XML 65 R54.htm IDEA: XBRL DOCUMENT v3.23.1
Intangible assets (Tables)
12 Months Ended
Dec. 31, 2022
Intangible Assets  
Statement of financial position details
                              
   December 31, 2022  December 31, 2021
   Cost  Accumulated amortization  Net  Cost  Accumulated amortization  Net
Intangible right arising from:                              
Concession agreements – equity value   722,730    (223,404)   499,326    696,728    (205,671)   491,057 
Concession agreements – economic value   1,585,271    (933,232)   652,039    1,497,968    (816,527)   681,441 
Program contracts   26,875,408    (8,537,949)   18,337,459    24,804,170    (7,652,149)   17,152,021 
Program contracts – commitments   1,709,757    (444,765)   1,264,992    1,709,757    (391,800)   1,317,957 
Services contracts – São Paulo   25,584,703    (7,714,252)   17,870,451    22,834,803    (6,676,032)   16,158,771 
Software license of use   1,249,881    (654,477)   595,404    1,133,833    (535,099)   598,734 
Right of use – other assets   170,921    (95,869)   75,052    173,715    (69,862)   103,853 
Right of use - investments   26,148          26,148                   
Total   57,924,819    (18,603,948)   39,320,871    52,850,974    (16,347,140)   36,503,834 
The obligations assumed by the Company as of December 31, 2021 and 2020 are shown in the table below
                                   
   December 31, 2021  Addition  Transfer of contract assets  Transfers  Write-offs and disposals  Amortization  December 31, 2022
Intangible right arising from:                                   
Concession agreements – equity value (*)   491,057          27,166    (144)   (115)   (18,638)   499,326 
Concession agreements – economic value   681,441    13    48,428    33,576    (9)   (111,410)   652,039 
Program contracts (*)   17,152,021    6,635    2,132,675    2,944    (2,800)   (954,016)   18,337,459 
Program contracts – commitments   1,317,957                            (52,965)   1,264,992 
Services contracts – São Paulo   16,158,771    208    2,855,284    (41,133)   (6,063)   (1,096,616)   17,870,451 
Software license of use   598,734    214    115,811    6          (119,361)   595,404 
Right of use – Other assets   103,853    42,182                (67)   (70,916)   75,052 
Right of use – Investments         26,148                            26,148 
Total   36,503,834    75,400    5,179,364    (4,751)   (9,054)   (2,423,922)   39,320,871 

 

(*) As of December 31, 2022, intangible assets include leases recognized before December 31, 2018 in accordance with IAS 17 amounting to R$ 222,572 - R$ 54,356 recognized as concession agreements – equity value and R$ 168,216 recognized as program contracts (R$ 245,681 as of December 31, 2021 – R$ 65,012 recognized as concession agreements – equity value and R$ 180,669 recognized as program contracts).

 

   December 31, 2020  Addition  Transfer of contract assets  Transfers  Write-offs and disposals  Amortization  December 31, 2021
Intangible right arising from:                                   
Concession agreements – equity value (*)   483,775          24,656    467    (148)   (17,693)   491,057 
Concession agreements – economic value   734,665          52,275    (14)   (242)   (105,243)   681,441 
Program contracts (*)   16,360,307    17,690    1,640,733    13,744    (8,840)   (871,613)   17,152,021 
Program contracts – commitments   1,370,923                            (52,966)   1,317,957 
Services contracts – São Paulo   14,872,604    14,950    2,307,851    (13,827)   (13,745)   (1,009,062)   16,158,771 
Software license of use   540,625          155,748                (97,639)   598,734 
Right of use – Other assets   42,676    140,321                (4,103)   (75,041)   103,853 
Total   34,405,575    172,961    4,181,263    370    (27,078)   (2,229,257)   36,503,834 

 

(*) As of December 31, 2021, intangible assets include leases recognized before December 31, 2018 in accordance with IAS 17 amounting to R$ 245,681 - R$ 65,012 recognized as concession agreements – equity value and R$ 180,669 recognized as program contracts (R$ 269,561 as of December 31, 2020 – R$ 76,454 recognized as concession agreements – equity value and R$ 193,107 recognized as program contracts).

 

 

   December 31, 2019  Addition  Contract renewal  Transfer of contract assets  Transfers  Write-offs and disposals  Amortization  December 31, 2020
Intangible right arising from:                                        
Concession agreements – equity value (*)   1,494,853    1    (1,031,830)   47,154    1,440    (858)   (26,985)   483,775 
Concession agreements – economic value    712,852                113,320    (1,403)   (42)   (90,062)   734,665 
Program contracts (*)   13,819,700    303,472    1,031,830    2,075,268    (51,570)   (5,423)   (812,970)   16,360,307 
Program contracts – commitments   1,364,875    58,323                            (52,275)   1,370,923 
Services contracts – São Paulo   14,390,763    20,940          1,382,656    (23,645)   (9,990)   (888,120)   14,872,604 
Software license of use   471,706                70,016    78,169          (79,266)   540,625 
Right of use – Other assets   70,698    28,549                            (56,571)   42,676 
Total   32,325,447    411,285          3,688,414    2,991    (16,313)   (2,006,249)   34,405,575 

 

(*) As of December 31, 2020, intangible assets include leases recognized before December 31, 2018 in accordance with IAS 17 amounting to R$ 269,561 - R$ 76,454 recognized as concession agreements – equity value and R$ 193,107 recognized as program contracts (R$ 292,824 as of December 31, 2019 – R$ 87,266 recognized as concession agreements – equity value and R$ 205,558 recognized as program contracts).
Intangible assets
          
   December 31, 2022  December 31, 2021
Alto Tietê   251,545    269,062 
São Lourenço   2,725,900    2,895,798 
Total   2,977,445    3,164,860 
The obligations assumed by the Company
                              
   December 31, 2022  December 31, 2021
   Current liabilities  Noncurrent liabilities  Total liabilities  Current liabilities  Noncurrent liabilities  Total liabilities
                   
Alto Tietê   91,782    36,645    128,427    69,442    102,873    172,315 
São Lourenço   130,631    2,700,123    2,830,754    73,315    2,814,555    2,887,870 
Total   222,413    2,736,768    2,959,181    142,757    2,917,428    3,060,185 
Right of use
          
Nature  December 31, 2022  December 31, 2021
       
Leases - Contract Assets   276,893    276,893 
           
Leases - Concession Agreements and Program Contracts          
Cost   405,431    405,446 
      Accumulated amortization   (182,859)   (159,765)
(=) Net   222,572    245,681 
           
Other assets (*)          
Vehicles   153,384    142,003 
Properties   11,711    6,570 
Equipment   5,826    9,841 
Other assets         15,301 
Accumulated amortization   (95,869)   (69,862)
(=) Net   75,052    103,853 
           
Right of use   574,517    626,427 
           

 

(*) From January to December 2022, costs and accumulated amortization totaling R$ 44,976, referring to expired rights of use, were written off (from January to December 2021 – R$ 108,406).
The table below shows the impact in the income statements
               
Impact in the income statement
   December 31, 2022  December 31, 2021  December 31, 2020
          
Right-of-use amortization   (105,551)   (75,041)   (79,834)
Financial result – interest expenses   (72,050)   (68,730)   (62,956)
Short-term and low-value lease expenses   (25,365)   (22,467)   (13,845)
Decrease of the income of the year   (202,966)   (166,238)   (156,635)