XML 46 R35.htm IDEA: XBRL DOCUMENT v3.10.0.1
CarMax Auto Finance (Components Of CarMax Auto Finance Income) (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Aug. 31, 2018
Aug. 31, 2017
Aug. 31, 2018
Aug. 31, 2017
Auto Finance Income [Line Items]        
Interest and fee income $ 242,200 $ 213,600 $ 474,500 $ 420,300
Interest expense (69,100) (52,200) (132,900) (101,200)
Total interest margin 173,100 161,400 341,600 319,100
Provision for loan losses (40,000) (32,900) (70,900) (61,500)
Total interest margin after provision for loan losses 133,100 128,500 270,700 257,600
Total other expense (300) 0 (300) 0
Payroll and fringe benefit expense (9,600) (8,800) (19,200) (17,300)
Other direct expenses (13,500) (11,800) (25,900) (23,000)
Total direct expenses (23,100) (20,600) (45,100) (40,300)
CarMax Auto Finance income 109,667 107,936 225,260 217,299
Total average managed receivables $ 12,067,500 $ 11,112,000 $ 11,921,400 $ 10,970,800
Interest and fee income, percent        
Auto Finance Income [Line Items]        
Item as percent of total average managed receivables 8.00% 7.70% 8.00% 7.70%
Interest expense, percent        
Auto Finance Income [Line Items]        
Item as percent of total average managed receivables (2.30%) (1.90%) (2.20%) (1.80%)
Total interest margin, percent        
Auto Finance Income [Line Items]        
Item as percent of total average managed receivables 5.70% 5.80% 5.70% 5.80%
Provision for loan losses, percent        
Auto Finance Income [Line Items]        
Item as percent of total average managed receivables (1.30%) (1.20%) (1.20%) (1.10%)
Total interest margin after provision for loan losses, percent        
Auto Finance Income [Line Items]        
Item as percent of total average managed receivables 4.40% 4.60% 4.50% 4.70%
Total other expense, percent        
Auto Finance Income [Line Items]        
Item as percent of total average managed receivables 0.00% 0.00% 0.00% 0.00%
Payroll and fringe benefit expense, percent        
Auto Finance Income [Line Items]        
Item as percent of total average managed receivables (0.30%) (0.30%) (0.30%) (0.30%)
Other direct expenses, percent        
Auto Finance Income [Line Items]        
Item as percent of total average managed receivables (0.40%) (0.40%) (0.40%) (0.40%)
Total direct expenses, percent        
Auto Finance Income [Line Items]        
Item as percent of total average managed receivables (0.80%) (0.70%) (0.80%) (0.70%)
CarMax Auto Finance income, percent        
Auto Finance Income [Line Items]        
Item as percent of total average managed receivables 3.60% 3.90% 3.80% 4.00%