XML 41 R30.htm IDEA: XBRL DOCUMENT v3.7.0.1
Stock And Stock-Based Incentive Plans (Tables)
3 Months Ended
May 31, 2017
Share-based Compensation [Abstract]  
Common Stock Repurchases
Common Stock Repurchases
 
Three Months Ended
 
May 31
 
2017
 
2016
Number of shares repurchased (in thousands)
3,034.7

 
2,569.6

Average cost per share
$
60.00

 
$
51.39

Available for repurchase, as of end of period (in millions)
$
1,408.3

 
$
1,266.0

Composition Of Share-Based Compensation Expense
Composition of Share-Based Compensation Expense
 
Three Months Ended
 
May 31
(In thousands)
2017
 
2016
Cost of sales
$
227

 
$
1,360

CarMax Auto Finance income
820

 
904

Selling, general and administrative expenses
18,093

 
29,583

Share-based compensation expense, before income taxes
$
19,140

 
$
31,847

Composition Of Share-Based Compensation Expense - By Grant Type
Composition of Share-Based Compensation Expense – By Grant Type
 
Three Months Ended
 
May 31
(In thousands)
2017
 
2016
Nonqualified stock options
$
10,370

 
$
13,131

Cash-settled restricted stock units
3,118

 
12,376

Stock-settled market stock units
3,621

 
3,650

Stock-settled performance stock units
1,353

 
2,133

Employee stock purchase plan
414

 
410

Restricted stock awards
264

 
147

Share-based compensation expense, before income taxes
$
19,140

 
$
31,847

Unrecognized Share-Based Compensation Expense - by Grant Type [Table Text Block]
Unrecognized Share-­Based Compensation Expense – By Grant Type
 
As of May 31, 2017
(Costs in millions)
Unrecognized Compensation Costs
 
Weighted Average Remaining Recognition Life (Years)
Nonqualified stock options
$
53.6

 
2.8
Stock-settled market stock units
17.7

 
1.9
Stock-settled performance stock units
5.3

 
1.9
Restricted stock
0.3

 
1.2
Total
$
76.9

 
2.5
Stock Option Activity
Stock Option Activity
 
 
 
Weighted Average
 
 
 
 
 
 
 
Remaining
 
Aggregate
 
Number of
 
Exercise
 
Contractual
 
Intrinsic
(Shares and intrinsic value in thousands)
Shares
 
Price
 
Life (Years)
 
Value
Outstanding as of February 28, 2017
7,753

 
$
50.00

 
 
 
 
Options granted
1,930

 
58.38

 
 
 
 

Options exercised
(158
)
 
39.64

 
 
 
 

Options cancelled
(5
)
 
62.05

 
 
 
 

Outstanding as of May 31, 2017
9,520

 
$
51.86

 
4.8
 
$
119,287

 
 
 
 
 
 
 
 
Exercisable as of May 31, 2017
4,647

 
$
46.55

 
3.5
 
$
83,119


Stock Option Information
 
Three Months Ended May 31
 
2017
 
2016
Options granted
1,930,362

 
2,154,718

Weighted average grant date fair value per share
$
16.11

 
$
14.19

Cash received from options exercised (in millions)
$
6.6

 
$
4.1

Intrinsic value of options exercised (in millions)
$
3.2

 
$
4.9

Realized tax benefits (in millions)
$
1.3

 
$
1.9

Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions [Table Text Block]
Assumptions Used to Estimate Option Values
 
Three Months Ended May 31
 
2017
 
2016
Dividend yield
 
 
0.0
%
 
 
 
0.0
%
Expected volatility factor (1)
29.4
%
32.7
%
 
30.4
%
33.9
%
Weighted average expected volatility
 
 
29.8
%
 
 
 
30.8
%
Risk-free interest rate (2)
0.7
%
2.1
%
 
0.2
%
1.6
%
Expected term (in years) (3)
 
 
4.6

 
 
 
4.6

 

(1) 
Measured using historical daily price changes of our stock for a period corresponding to the term of the options and the implied volatility derived from the market prices of traded options on our stock.
(2) 
Based on the U.S. Treasury yield curve at the time of grant.
(3) 
Represents the estimated number of years that options will be outstanding prior to exercise.

Restricted Stock Awards and Restricted Stock Unit Activity
Stock-Settled Market Stock Unit Activity
 
 
 
Weighted Average
 
Number of
 
Grant Date
(Units in thousands)
Units
 
Fair Value
Outstanding as of February 28, 2017
504

 
$
65.74

Stock units granted
159

 
$
73.58

Stock units vested and converted
(221
)
 
$
55.42

Stock units cancelled
(2
)
 
$
74.76

Outstanding as of May 31, 2017
440

 
$
73.72

Restricted Stock Awards Information
 
Three Months Ended May 31
 
2017
 
2016
Restricted stock granted

 
19,998

Weighted average grant date fair value per share
$

 
$
51.63

Cash-Settled Restricted Stock Unit Information
 
Three Months Ended May 31
 
2017
 
2016
Stock units granted
627,127

 
631,907

Initial weighted average grant date fair value per share
$
58.38

 
$
51.63

Payments (before payroll tax withholdings) upon vesting (in millions)
$
25.9

 
$
22.9

Realized tax benefits (in millions)
$
10.4

 
$
9.0

Stock-Settled Performance Stock Unit Information
 
Three Months Ended May 31
 
2017
 
2016
Stock units granted
73,648

 
83,032

Weighted average grant date fair value per share
$
58.38

 
$
51.63

Restricted Stock Awards Activity
 
 
 
Weighted Average
 
Number of
 
Grant Date
(Units in thousands)
Units
 
Fair Value
Outstanding as of February 28, 2017
50

 
$
50.94

Restricted stock vested
(1
)
 
$
51.63

Outstanding as of May 31, 2017
49

 
$
50.93

Stock-Settled Market Stock Unit Information
 
Three Months Ended May 31
 
2017
 
2016
Stock units granted
158,637

 
168,681

Weighted average grant date fair value per share
$
73.58

 
$
63.97

Realized tax benefits (in millions)
$
7.0

 
$
5.2

Stock-Settled Performance Stock Unit Activity
 
 
 
Weighted Average
 
Number of
 
Grant Date
(Units in thousands)
Units
 
Fair Value
Outstanding as of February 28, 2017
149

 
$
60.94

Stock units granted
74

 
$
58.38

Outstanding as of May 31, 2017
223

 
$
60.10

Cash-Settled Restricted Stock Unit Activity
 
 
 
Weighted Average
 
Number of
 
Grant Date
(Units in thousands)
Units
 
Fair Value
Outstanding as of February 28, 2017
1,406

 
$
55.05

Stock units granted
627

 
$
58.38

Stock units vested and converted
(459
)
 
$
45.00

Stock units cancelled
(17
)
 
$
57.11

Outstanding as of May 31, 2017
1,557

 
$
59.33

Expected Cash Settlement Range Upon Cash Settled Restricted Stock Unit Vesting [Table Text Block]
Expected Cash Settlement Range Upon Restricted Stock Unit Vesting
 
As of May 31, 2017
(In thousands)
Minimum(1)
 
Maximum (1)
Fiscal 2019
$
18,443

 
$
49,182

Fiscal 2020
19,776

 
52,735

Fiscal 2021
22,360

 
59,626

Total expected cash settlements
$
60,579

 
$
161,543

 
(1) 
Net of estimated forfeitures.