XML 30 R6.htm IDEA: XBRL DOCUMENT v3.19.1
STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Operating activities    
Net loss $ (23,846) $ (10,247)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 105 96
Stock-based compensation 332 77
Non-cash interest expense 3,664 2,711
Change in fair value warrant liability (11) (1,019)
Change in fair value derivative liability 676 57
Changes in operating assets and liabilities:    
Other receivable (233)  
Prepaid expenses and other assets (1,017) 40
Accounts payable 1,337 (213)
Accrued expenses 1,923 242
Deferred rent 17 (3)
Net cash used in operating activities (17,053) (8,259)
Investing activities    
Purchases of property and equipment (119) (216)
Net cash used in investing activities (119) (216)
Financing activities    
Proceeds from issuance of common stock in initial public offering, net 42,974  
Proceeds from issuance of redeemable convertible preferred stock, net 17,712  
Proceeds from term loan, net 3,995 3,480
Proceeds from exercise of stock options 92 3
Proceeds from exercise of warrants 24  
Proceeds from convertible promissory notes, net   14,683
Net cash provided by financing activities 64,797 18,166
Net increase in cash and cash equivalents 47,625 9,691
Cash, cash equivalents and restricted cash at the beginning of the year 13,426 3,735
Cash, cash equivalents and restricted cash at the end of the year 61,051 13,426
Supplemental disclosure for cash flow    
Cash paid for interest 260 12
Supplemental disclosure of cash flow information    
Conversion of redeemable convertible preferred stock into common stock 125,609  
Conversion of convertible promissory notes into redeemable convertible preferred stock 19,778  
Warrant liability converted to redeemable convertible preferred stock upon the exercise of warrants 4,297  
Issuance of warrants in conjunction with debt 2,822 1,795
Conversion of redeemable convertible preferred stock warrants into common stock warrants 3,346  
Accretion of redeemable convertible preferred stock 95 67
Purchases of property and equipment included in accounts payable $ 39  
Issuance of derivative in conjunction with debt   $ 2,971