XML 17 R6.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONDENSED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Operating activities    
Net loss $ (18,978) $ (7,712)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 82 68
Stock-based compensation 262 58
Non-cash interest expense 3,580 1,605
Change in fair value warrant liability 2,709 (130)
Change in fair value derivative liability 676 179
Changes in operating assets and liabilities:    
Other receivable (411)  
Prepaid expenses and other assets 130 (67)
Accounts payable 558 (39)
Accrued expenses 1,182 204
Deferred rent (5) (1)
Net cash used in operating activities (10,215) (5,835)
Investing activities    
Purchases of property and equipment (31) (204)
Net cash used in investing activities (31) (204)
Financing activities    
Proceeds from issuance of redeemable convertible preferred stock, net 17,712  
Proceeds from term loan, net 3,995  
Payments of offering costs (595)  
Proceeds from exercise of stock options 53  
Proceeds from exercise of warrants 16  
Proceeds from convertible promissory notes, net   6,601
Net cash provided by financing activities 21,181 6,601
Net increase in cash and cash equivalents 10,935 562
Cash and cash equivalents at the beginning of the period 13,406 3,715
Cash and cash equivalents at the end of the period 24,341 4,277
Supplemental disclosure for cash flow    
Cash paid for interest 161  
Supplemental disclosure of cash flow information    
Conversion of convertible promissory notes into redeemable convertible preferred stock 19,778  
Issuance of warrants in conjunction with debt 2,822 1,046
Deferred offering costs included in accounts payable and accrued expenses 1,623  
Warrant liability converted to redeemable convertible preferred stock upon the exercise of warrants 1,196  
Accretion of redeemable convertible preferred stock $ 95 50
Issuance of derivative in conjunction with debt   $ 1,309