XML 16 R5.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONDENSED STATEMENTS OF REDEEMABLE CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS' DEFICIT (unaudited) - 9 months ended Sep. 30, 2018 - USD ($)
Total
Common Stock
Treasury Stock
Additional Paid-in Capital
Accumulated Deficit
Redeemable Convertible Preferred Stock
Redeemable convertible preferred stock, beginning balance at Dec. 31, 2017 $ 89,633,543         $ 89,634,000
Redeemable convertible preferred stock, beginning balance, shares at Dec. 31, 2017 9,131,999         9,131,999
Issuance of redeemable preferred stock           $ 14,890,000
Issuance of redeemable preferred stock, shares           1,842,959
Issuance of redeemable preferred stock upon conversion of promissory notes           $ 19,778,000
Issuance of redeemable preferred stock upon conversion of promissory notes, shares           2,080,209
Exercises of warrants           $ 1,212,000
Exercises of warrants, shares           144,948
Temporary equity, Accretion of redeemable preferred stock to redemption value           $ 95,000
Redeemable convertible preferred stock, ending balance at Sep. 30, 2018 $ 125,609,295         $ 125,609,000
Redeemable convertible preferred stock, ending balance, shares at Sep. 30, 2018 13,200,115         13,200,115
Beginning balance at Dec. 31, 2017 $ (97,416,000) $ 1,000 $ (24,000) $ 1,672,000 $ (99,065,000)  
Beginning balance, shares at Dec. 31, 2017 745,788 775,755 (29,967)      
Exercises of stock options $ 53,000     53,000    
Exercises of stock options, shares   19,885        
Stock-based compensation 262,000     262,000    
Accretion of redeemable preferred stock to redemption value (95,000)     (95,000)    
Net loss (18,978,000)       (18,978,000)  
Ending balance at Sep. 30, 2018 $ (116,174,000) $ 1,000 $ (24,000) $ 1,892,000 $ (118,043,000)  
Ending balance, shares at Sep. 30, 2018 765,673 795,640 (29,967)