XML 23 R8.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Equity - USD ($)
$ in Thousands
Total
Common Stock
Additional Paid-in Capital
Retained Earnings
Accumulated Other Comprehensive Loss
Noncontrolling Interests
Noble Corp
Noble Corp
Common Stock
Noble Corp
Additional Paid-in Capital
Noble Corp
Retained Earnings
Noble Corp
Accumulated Other Comprehensive Loss
Noble Corp
Noncontrolling Interests
Beginning Balance (in shares) at Dec. 31, 2015   241,977,000           261,246,000        
Beginning balance at Dec. 31, 2015 $ 7,422,230 $ 2,420 $ 628,483 $ 6,131,501 $ (63,175) $ 723,001 $ 7,414,471 $ 26,125 $ 561,309 $ 6,167,211 $ (63,175) $ 723,001
Employee related equity activity                        
Amortization of share-based compensation 34,720   34,720                  
Issuance of share-based compensation shares (in shares)   1,262,000                    
Issuance of share-based compensation shares (3,613) $ 12 (3,625)                  
Tax benefit of equity transactions (5,410)   (5,410)                  
Distributions to parent company, net             (152,360)     (152,360)    
Capital contribution by parent - share-based compensation             32,782   32,782      
Net loss (857,873)     (929,580)   71,707 (828,007)     (899,714) 0 71,707
Dividends paid to noncontrolling interests (85,944)         (85,944) (85,944)       0 (85,944)
Dividends equivalents (47,700)     (47,700)                
Other comprehensive income, net 11,035       11,035   11,035       11,035 0
Ending Balance at Dec. 31, 2016 6,467,445 $ 2,432 654,168 5,154,221 (52,140) 708,764 6,391,977 $ 26,125 594,091 5,115,137 (52,140) 708,764
Ending Balance (in shares) at Dec. 31, 2016   243,239,000           261,246,000        
Employee related equity activity                        
Amortization of share-based compensation 29,115   29,115                  
Issuance of share-based compensation shares (in shares)   1,732,000                    
Issuance of share-based compensation shares (5) $ 18 (23)                  
Tax benefit of equity transactions (4,338)   (4,338)                  
Contributions from parent company, net             28,352     28,352    
Capital contribution by parent - share-based compensation             29,046   29,046      
Net loss (493,927)     (516,511)   22,584 (451,732)     (474,316)   22,584
Dividends paid to noncontrolling interests (56,881)         (56,881) (56,881)         (56,881)
Dividends equivalents (33)     (33)                
Other comprehensive income, net 9,252       9,252   9,252       9,252  
Ending Balance at Dec. 31, 2017 $ 5,950,628 $ 2,450 678,922 4,637,677 (42,888) 674,467 $ 5,950,014 $ 26,125 623,137 4,669,173 (42,888) 674,467
Ending Balance (in shares) at Dec. 31, 2017 244,971,000 244,971,000         261,246,000 261,246,000        
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Stockholders' equity, adjusted balance $ 5,800,747 $ 2,450 678,922 4,493,336 (48,428) 674,467 $ 5,800,133 $ 26,125 623,137 4,524,832 (48,428) 674,467
Employee related equity activity                        
Adjustment for adopting the revenue recognition standard | Accounting Standards Update 2016-16 (148,393)     (148,393)     (148,393)     (148,393)    
Adjustment for adopting the revenue recognition standard | Accounting Standards Update 2014-09 [Member] (1,488)     (1,488)     $ (1,488)     (1,488)    
Stranded tax effect resulting from the Act $ (5,540)                      
Beginning Balance (in shares) at Dec. 31, 2017 244,971,000 244,971,000         261,246,000 261,246,000        
Beginning balance at Dec. 31, 2017 $ 5,950,628 $ 2,450 678,922 4,637,677 (42,888) 674,467 $ 5,950,014 $ 26,125 623,137 4,669,173 (42,888) 674,467
Employee related equity activity                        
Amortization of share-based compensation 23,993   23,993                  
Issuance of share-based compensation shares (in shares)   1,823,000                    
Issuance of share-based compensation shares 0 $ 18 (18)                  
Tax benefit of equity transactions (3,488)   (3,488)                  
Distributions to parent company, net             (44,417)     (44,417)    
Capital contribution by parent - share-based compensation             23,945   23,945      
Net loss (1,130,535)     (885,050)   (245,485) (1,089,970)     (844,485)   (245,485)
Stranded tax effect resulting from the Act       5,500                
Dividends paid to noncontrolling interests (27,579)         (27,579) (27,579)         (27,579)
Dividends equivalents [1] 80     80                
Other comprehensive income, net (8,644)       (8,644)   (8,644)       (8,644)  
Ending Balance at Dec. 31, 2018 $ 4,654,574 $ 2,468 $ 699,409 $ 3,608,366 (57,072) $ 401,403 $ 4,653,468 $ 26,125 $ 647,082 $ 3,635,930 $ (57,072) $ 401,403
Ending Balance (in shares) at Dec. 31, 2018 246,794,000 246,794,000         261,246,000 261,246,000        
Increase (Decrease) in Stockholders' Equity [Roll Forward]                        
Stockholders' equity, adjusted balance         $ (48,428)              
[1] Activity associated with dividend equivalents, which are related to 2016 performance awards to be paid upon vesting.