XML 19 R4.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Operations - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Operating revenues                      
Operating revenues $ 309,892 $ 279,408 $ 258,369 $ 235,157 $ 329,585 $ 266,212 $ 278,142 $ 362,976 $ 1,082,826 $ 1,236,915 $ 2,302,065
Operating costs and expenses                      
Depreciation and amortization                 486,530 547,990 611,067
General and administrative                 73,216 71,634 69,258
Loss on impairment                 802,133 121,639 1,458,749
Total operating costs and expenses                 2,028,900 1,402,635 3,062,262
Operating loss (21,745) (21,843) (845,606) (56,880) (110,294) (56,604) (44,285) (45,463) (946,074) (165,720) (760,197)
Other income (expense)                      
Interest expense, net of amount capitalized                 (297,611) (291,989) (222,915)
Gain (loss) on extinguishment of debt, net                 (1,793) 0 17,814
Interest income and other, net                 8,302 7,897 (1,731)
Loss from continuing operations before income taxes                 (1,237,176) (449,812) (967,029)
Income tax benefit (provision)                 106,641 (42,629) 109,156
Net loss from continuing operations                 (1,130,535) (492,441) (857,873)
Net loss from discontinued operations, net of tax                 0 (1,486) 0
Net loss                 (1,130,535) (493,927) (857,873)
Net (income) loss attributable to noncontrolling interests                 245,485 (22,584) (71,707)
Net income (loss) attributable to the company (33,062) (81,591) (628,063) (142,334) (24,675) (96,792) (91,864) (301,694) (885,050) (516,511) (929,580)
Loss from continuing operations                 (885,050) (515,025) (929,580)
Net loss from discontinued operations, net of tax         0 0 (1,486) 0 0 (1,486) 0
Net income (loss) attributable to the company $ (33,062) $ (81,591) $ (628,063) $ (142,334) $ (24,675) $ (96,792) $ (91,864) $ (301,694) $ (885,050) $ (516,511) $ (929,580)
Basic:                      
Loss from continuing operations (usd per share) $ (0.13) $ (0.33) $ (2.55) $ (0.58) $ (0.10) $ (0.40) $ (0.37) $ (1.24) $ (3.59) $ (2.10) $ (3.82)
Loss from discontinued operations (usd per share)         0.00 0.00 (0.01) 0.00 0.00 (0.01) 0.00
Net income (loss) (usd per share)                 (3.59) (2.11) (3.82)
Diluted:                      
Loss from continuing operations (usd per share) $ (0.13) $ (0.33) $ (2.55) $ (0.58) (0.10) (0.40) (0.37) (1.24) (3.59) (2.10) (3.82)
Loss from discontinued operations (usd per share)         $ 0.00 $ 0.00 $ (0.01) $ 0.00 0.00 (0.01) 0.00
Net income (loss) (usd per share)                 $ (3.59) $ (2.11) $ (3.82)
Weighted- Average Shares Outstanding                      
Basic (in shares)                 246,614,000 244,743,000 243,127,000
Diluted (in shares)                 246,614,000 244,743,000 243,127,000
Noble Corp                      
Operating revenues                      
Operating revenues                 $ 1,082,826 $ 1,236,915 $ 2,302,765
Operating costs and expenses                      
Depreciation and amortization                 482,660 543,119 611,013
General and administrative                 38,203 41,087 46,045
Loss on impairment                 802,133 121,639 1,458,749
Total operating costs and expenses                 1,988,208 1,364,763 3,033,218
Operating loss                 (905,382) (127,848) (730,453)
Other income (expense)                      
Interest expense, net of amount capitalized                 (297,611) (291,989) (222,915)
Gain (loss) on extinguishment of debt, net                 (1,793) 0 17,814
Interest income and other, net                 8,282 7,733 (1,616)
Loss from continuing operations before income taxes                 (1,196,504) (412,104) (937,170)
Income tax benefit (provision)                 106,534 (42,595) 109,163
Net loss from continuing operations                 (1,089,970) (454,699) (828,007)
Net loss from discontinued operations, net of tax                 0 2,967 0
Net loss                 (1,089,970) (451,732) (828,007)
Net (income) loss attributable to noncontrolling interests                 245,485 (22,584) (71,707)
Net income (loss) attributable to the company                 (844,485) (474,316) (899,714)
Net income (loss) attributable to the company                 (844,485) (474,316) (899,714)
Contract drilling services                      
Operating revenues                      
Operating revenues $ 292,049               1,036,082 1,207,026 2,242,200
Operating costs and expenses                      
Cost of services                 629,937 642,937 877,689
Contract drilling services | Noble Corp                      
Operating revenues                      
Operating revenues                 1,036,082 1,207,026 2,242,200
Operating costs and expenses                      
Cost of services                 628,128 640,483 871,912
Reimbursables and other                      
Operating revenues                      
Operating revenues                 46,744 29,889 59,865
Operating costs and expenses                      
Cost of services                 37,084 18,435 45,499
Reimbursables and other | Noble Corp                      
Operating revenues                      
Operating revenues                 46,744 29,889 60,565
Operating costs and expenses                      
Cost of services                 $ 37,084 $ 18,435 $ 45,499