XML 71 R59.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidating Financial Information - Balance Sheet (Details) - USD ($)
$ in Thousands
Mar. 31, 2018
Dec. 31, 2017
Mar. 31, 2017
Dec. 31, 2016
Current assets        
Cash and cash equivalents $ 461,678 $ 662,829 $ 519,771 $ 725,722
Accounts receivable 181,804 204,696    
Taxes receivable 21,530 105,345    
Prepaid expenses and other current assets 55,448 66,105    
Total current assets 720,460 1,038,975    
Property and equipment, at cost 12,072,297 12,034,331    
Accumulated depreciation (2,673,437) (2,545,091)    
Property and equipment, net 9,398,860 9,489,240    
Other assets 148,803 266,444    
Total assets 10,268,123 10,794,659    
Current liabilities        
Current maturities of long-term debt 0 249,843    
Accounts payable 94,275 84,032    
Accrued payroll and related costs 35,473 54,904    
Taxes payable 29,345 34,391    
Interest payable 67,649 98,189    
Other current liabilities 67,708 71,665    
Total current liabilities 294,450 593,024    
Long-term debt 3,841,350 3,795,867    
Deferred income taxes 181,573 164,962    
Other liabilities 291,965 290,178    
Total liabilities 4,609,338 4,844,031    
Commitments and contingencies    
Total shareholder equity 4,987,971 5,276,161    
Noncontrolling interests 670,814 674,467    
Total equity 5,658,785 5,950,628 6,181,825 6,467,445
Total liabilities and equity 10,268,123 10,794,659    
Consolidating Adjustments        
Current assets        
Cash and cash equivalents 0 0 0 0
Accounts receivable 0 0    
Taxes receivable 0 0    
Short-term notes receivable from affiliates (3,175,662) (2,492,928)    
Accounts receivable from affiliates (5,061,778) (7,080,817)    
Prepaid expenses and other current assets 0 0    
Total current assets (8,237,440) (9,573,745)    
Property and equipment, at cost 0 0    
Accumulated depreciation 0 0    
Property and equipment, net 0 0    
Notes receivable from affiliates (3,177,249) (9,495,662)    
Investments in affiliates (17,376,278) (34,534,543)    
Other assets 0 0    
Total assets (28,790,967) (53,603,950)    
Current liabilities        
Short-term notes payables to affiliates (3,175,662) (2,492,928)    
Current maturities of long-term debt   0    
Accounts payable 0 0    
Accrued payroll and related costs 0 0    
Accounts payable to affiliates (5,061,778) (7,080,817)    
Taxes payable 0 0    
Interest payable 0 0    
Other current liabilities 0 0    
Total current liabilities (8,237,440) (9,573,745)    
Long-term debt 0 0    
Notes payable to affiliates (3,177,249) (9,495,662)    
Deferred income taxes 0 0    
Other liabilities 0 0    
Total liabilities (11,414,689) (19,069,407)    
Commitments and contingencies    
Total shareholder equity (17,376,278) (34,534,543)    
Noncontrolling interests 0 0    
Total equity (17,376,278) (34,534,543)    
Total liabilities and equity (28,790,967) (53,603,950)    
Other Non-guarantor Subsidiaries of Noble        
Current assets        
Cash and cash equivalents 420,459 632,676 518,867 640,441
Accounts receivable 181,804      
Taxes receivable 21,530      
Short-term notes receivable from affiliates 3,175,662      
Accounts receivable from affiliates 4,391,705      
Prepaid expenses and other current assets 55,070      
Total current assets 8,246,230      
Property and equipment, at cost 12,072,297      
Accumulated depreciation (2,673,437)      
Property and equipment, net 9,398,860      
Notes receivable from affiliates 0      
Investments in affiliates 0      
Other assets 148,318      
Total assets 17,793,408      
Current liabilities        
Short-term notes payables to affiliates 0      
Accounts payable 94,114      
Accrued payroll and related costs 35,551      
Accounts payable to affiliates 670,074      
Taxes payable 28,919      
Interest payable 1,635      
Other current liabilities 67,625      
Total current liabilities 897,918      
Long-term debt 0      
Notes payable to affiliates 3,177,249      
Deferred income taxes 181,573      
Other liabilities 272,036      
Total liabilities 4,528,776      
Commitments and contingencies      
Total shareholder equity 12,593,818      
Noncontrolling interests 670,814      
Total equity 13,264,632      
Total liabilities and equity 17,793,408      
Other Non-Guarantor Subsidiaries of Noble        
Current assets        
Cash and cash equivalents   609,516    
Accounts receivable   179,974    
Taxes receivable   12,040    
Short-term notes receivable from affiliates   0    
Accounts receivable from affiliates   5,813,846    
Prepaid expenses and other current assets   63,963    
Total current assets   6,679,339    
Property and equipment, at cost   11,176,547    
Accumulated depreciation   (2,435,086)    
Property and equipment, net   8,741,461    
Notes receivable from affiliates   1,175,300    
Investments in affiliates   0    
Other assets   238,718    
Total assets   16,834,818    
Current liabilities        
Short-term notes payables to affiliates   887,685    
Current maturities of long-term debt   0    
Accounts payable   82,406    
Accrued payroll and related costs   50,124    
Accounts payable to affiliates   845,634    
Taxes payable   33,965    
Interest payable   0    
Other current liabilities   66,297    
Total current liabilities   1,966,111    
Long-term debt   0    
Notes payable to affiliates   5,145,362    
Deferred income taxes   164,957    
Other liabilities   239,919    
Total liabilities   7,516,349    
Commitments and contingencies      
Total shareholder equity   8,644,002    
Noncontrolling interests   674,467    
Total equity   9,318,469    
Total liabilities and equity   16,834,818    
Noble-Cayman        
Current assets        
Cash and cash equivalents 10 11 1 2,537
Accounts receivable 0 0    
Taxes receivable 0 0    
Short-term notes receivable from affiliates 0 0    
Accounts receivable from affiliates 609,128 594,456    
Prepaid expenses and other current assets 0 0    
Total current assets 609,138 594,467    
Property and equipment, at cost 0 0    
Accumulated depreciation 0 0    
Property and equipment, net 0 0    
Notes receivable from affiliates 3,177,249 3,177,248    
Investments in affiliates 4,803,162 4,933,978    
Other assets 569 2,663    
Total assets 8,590,118 8,708,356    
Current liabilities        
Short-term notes payables to affiliates 0 0    
Current maturities of long-term debt   0    
Accounts payable 1 0    
Accrued payroll and related costs 0 0    
Accounts payable to affiliates 3,582,604 3,410,669    
Taxes payable 0 0    
Interest payable 163 2,211    
Other current liabilities 0 0    
Total current liabilities 3,582,768 3,412,880    
Long-term debt 0 0    
Notes payable to affiliates 0 0    
Deferred income taxes 0 0    
Other liabilities 19,929 19,929    
Total liabilities 3,602,697 3,432,809    
Commitments and contingencies    
Total shareholder equity 4,987,421 5,275,547    
Noncontrolling interests 0 0    
Total equity 4,987,421 5,275,547    
Total liabilities and equity 8,590,118 8,708,356    
NHUS        
Current assets        
Cash and cash equivalents   0 0 0
Accounts receivable   0    
Taxes receivable   93,302    
Short-term notes receivable from affiliates   0    
Accounts receivable from affiliates   1,454    
Prepaid expenses and other current assets   0    
Total current assets   94,756    
Property and equipment, at cost   0    
Accumulated depreciation   0    
Property and equipment, net   0    
Notes receivable from affiliates   0    
Investments in affiliates   4,550,358    
Other assets   16,775    
Total assets   4,661,889    
Current liabilities        
Short-term notes payables to affiliates   1,605,243    
Current maturities of long-term debt   0    
Accounts payable   0    
Accrued payroll and related costs   0    
Accounts payable to affiliates   393,073    
Taxes payable   0    
Interest payable   0    
Other current liabilities   0    
Total current liabilities   1,998,316    
Long-term debt   0    
Notes payable to affiliates   700,000    
Deferred income taxes   0    
Other liabilities   0    
Total liabilities   2,698,316    
Commitments and contingencies      
Total shareholder equity   1,963,573    
Noncontrolling interests   0    
Total equity   1,963,573    
Total liabilities and equity   4,661,889    
NDH        
Current assets        
Cash and cash equivalents   23,160 100 10,855
Accounts receivable   24,722    
Taxes receivable   3    
Short-term notes receivable from affiliates   119,476    
Accounts receivable from affiliates   144,367    
Prepaid expenses and other current assets   1,477    
Total current assets   313,205    
Property and equipment, at cost   857,784    
Accumulated depreciation   (110,005)    
Property and equipment, net   747,779    
Notes receivable from affiliates   1,199,815    
Investments in affiliates   5,252,135    
Other assets   8,372    
Total assets   7,521,306    
Current liabilities        
Short-term notes payables to affiliates   0    
Current maturities of long-term debt   0    
Accounts payable   1,467    
Accrued payroll and related costs   4,780    
Accounts payable to affiliates   1,770,066    
Taxes payable   0    
Interest payable   0    
Other current liabilities   5,169    
Total current liabilities   1,781,482    
Long-term debt   0    
Notes payable to affiliates   474,637    
Deferred income taxes   5    
Other liabilities   30,330    
Total liabilities   2,286,454    
Commitments and contingencies      
Total shareholder equity   5,234,852    
Noncontrolling interests   0    
Total equity   5,234,852    
Total liabilities and equity   7,521,306    
NHIL        
Current assets        
Cash and cash equivalents 40,362 29,324 0 0
Accounts receivable 0 0    
Taxes receivable 0 0    
Short-term notes receivable from affiliates 0 0    
Accounts receivable from affiliates 60,945 60,945    
Prepaid expenses and other current assets 0 0    
Total current assets 101,307 90,269    
Property and equipment, at cost 0 0    
Accumulated depreciation 0 0    
Property and equipment, net 0 0    
Notes receivable from affiliates 0 0    
Investments in affiliates 12,573,116 12,560,598    
Other assets 0 0    
Total assets 12,674,423 12,650,867    
Current liabilities        
Short-term notes payables to affiliates 3,175,662 0    
Current maturities of long-term debt   249,843    
Accounts payable 0 0    
Accrued payroll and related costs 0 0    
Accounts payable to affiliates 809,100 661,375    
Taxes payable 0 0    
Interest payable 65,851 83,960    
Other current liabilities 0 0    
Total current liabilities 4,050,613 995,178    
Long-term debt 3,841,350 3,594,332    
Notes payable to affiliates 0 3,175,663    
Deferred income taxes 0 0    
Other liabilities 0 0    
Total liabilities 7,891,963 7,765,173    
Commitments and contingencies    
Total shareholder equity 4,782,460 4,885,694    
Noncontrolling interests 0 0    
Total equity 4,782,460 4,885,694    
Total liabilities and equity 12,674,423 12,650,867    
NDS6        
Current assets        
Cash and cash equivalents   0 0 0
Accounts receivable   0    
Taxes receivable   0    
Short-term notes receivable from affiliates   2,373,452    
Accounts receivable from affiliates   465,749    
Prepaid expenses and other current assets   1    
Total current assets   2,839,202    
Property and equipment, at cost   0    
Accumulated depreciation   0    
Property and equipment, net   0    
Notes receivable from affiliates   3,943,299    
Investments in affiliates   7,237,474    
Other assets   0    
Total assets   14,019,975    
Current liabilities        
Short-term notes payables to affiliates   0    
Current maturities of long-term debt   0    
Accounts payable   0    
Accrued payroll and related costs   0    
Accounts payable to affiliates   0    
Taxes payable   0    
Interest payable   12,018    
Other current liabilities   0    
Total current liabilities   12,018    
Long-term debt   201,535    
Notes payable to affiliates   0    
Deferred income taxes   0    
Other liabilities   0    
Total liabilities   213,553    
Commitments and contingencies      
Total shareholder equity   13,806,422    
Noncontrolling interests   0    
Total equity   13,806,422    
Total liabilities and equity   14,019,975    
Noble Corp        
Current assets        
Cash and cash equivalents 460,831 662,011 518,968 653,833
Accounts receivable 181,804 204,696    
Taxes receivable 21,530 105,345    
Short-term notes receivable from affiliates 0 0    
Accounts receivable from affiliates 0 0    
Prepaid expenses and other current assets 55,070 65,441    
Total current assets 719,235 1,037,493    
Property and equipment, at cost 12,072,297 12,034,331    
Accumulated depreciation (2,673,437) (2,545,091)    
Property and equipment, net 9,398,860 9,489,240    
Notes receivable from affiliates 0 0    
Investments in affiliates 0 0    
Other assets 148,887 266,528    
Total assets 10,266,982 10,793,261    
Current liabilities        
Short-term notes payables to affiliates 0 0    
Current maturities of long-term debt 0 249,843    
Accounts payable 94,115 83,873    
Accrued payroll and related costs 35,551 54,904    
Accounts payable to affiliates 0 0    
Taxes payable 28,919 33,965    
Interest payable 67,649 98,189    
Other current liabilities 67,625 71,466    
Total current liabilities 293,859 592,240    
Long-term debt 3,841,350 3,795,867    
Notes payable to affiliates 0 0    
Deferred income taxes 181,573 164,962    
Other liabilities 291,965 290,178    
Total liabilities 4,608,747 4,843,247    
Commitments and contingencies    
Total shareholder equity 4,987,421 5,275,547    
Noncontrolling interests 670,814 674,467    
Total equity 5,658,235 5,950,014 $ 6,177,812 $ 6,391,977
Total liabilities and equity $ 10,266,982 $ 10,793,261