XML 77 R64.htm IDEA: XBRL DOCUMENT v3.4.0.3
Information about Noble-Cayman - Condensed Consolidating Statement of Cash Flows (Detail) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Cash flows from operating activities    
Net cash from operating activities $ 174,801 $ 368,582
Cash flows from investing activities    
Proceeds from disposal of assets 3,031  
Net cash from investing activities (86,293) (118,317)
Cash flows from financing activities    
Net change in borrowings outstanding on bank credit facilities   (1,099,497)
Repayment of long-term debt (300,000)  
Issuance of senior notes   1,092,728
Debt issuance costs on senior notes and credit facilities   (14,775)
Dividends paid to noncontrolling interests (21,513) (19,369)
Net cash from financing activities (364,555) (236,572)
Net change in cash and cash equivalents (276,047) 13,693
Cash and cash equivalents, beginning of period 512,245 68,510
Cash and cash equivalents, end of period 236,198 82,203
Noble-Cayman [Member]    
Cash flows from operating activities    
Net cash from operating activities (8,420) (27,097)
Cash flows from financing activities    
Net change in borrowings outstanding on bank credit facilities   (1,099,497)
Debt issuance costs on senior notes and credit facilities   (6,392)
Distributions to parent company, net (56,316) (186,597)
Advances (to) from affiliates 63,117 1,319,583
Net cash from financing activities 6,801 27,097
Net change in cash and cash equivalents (1,619)  
Cash and cash equivalents, beginning of period 1,627 5
Cash and cash equivalents, end of period 8 5
NHC [Member]    
Cash flows from operating activities    
Net cash from operating activities (12,190) 36,360
Cash flows from financing activities    
Advances (to) from affiliates 12,190 (36,360)
Net cash from financing activities 12,190 (36,360)
NDH [Member]    
Cash flows from operating activities    
Net cash from operating activities 20,809 33,705
Cash flows from investing activities    
Capital expenditures (14,575) (27,344)
Net cash from investing activities (14,575) (27,344)
Cash flows from financing activities    
Advances (to) from affiliates (8,264) (6,344)
Net cash from financing activities (8,264) (6,344)
Net change in cash and cash equivalents (2,030) 17
Cash and cash equivalents, beginning of period 2,101 254
Cash and cash equivalents, end of period 71 271
NHIL [Member]    
Cash flows from operating activities    
Net cash from operating activities (120,093) (102,007)
Cash flows from financing activities    
Repayment of long-term debt (300,000) 1,092,728
Debt issuance costs on senior notes and credit facilities   (8,383)
Advances (to) from affiliates 420,093 (982,338)
Net cash from financing activities 120,093 102,007
NDS6 [Member]    
Cash flows from operating activities    
Net cash from operating activities (7,988) (8,568)
Cash flows from financing activities    
Advances (to) from affiliates 7,988 8,568
Net cash from financing activities 7,988 8,568
Other Non-guarantor Subsidiaries of Noble [Member]    
Cash flows from operating activities    
Net cash from operating activities 315,632 426,630
Cash flows from investing activities    
Capital expenditures (74,749) (90,973)
Proceeds from disposal of assets 3,031  
Net cash from investing activities (71,718) (90,973)
Cash flows from financing activities    
Dividends paid to noncontrolling interests (21,513) (19,369)
Advances (to) from affiliates (495,124) (303,109)
Net cash from financing activities (516,637) (322,478)
Net change in cash and cash equivalents (272,723) 13,179
Cash and cash equivalents, beginning of period 508,067 65,521
Cash and cash equivalents, end of period 235,344 78,700
Noble Corp [Member]    
Cash flows from operating activities    
Net cash from operating activities 187,750 359,023
Cash flows from investing activities    
Capital expenditures (89,324) (118,317)
Proceeds from disposal of assets 3,031  
Net cash from investing activities (86,293) (118,317)
Cash flows from financing activities    
Net change in borrowings outstanding on bank credit facilities   (1,099,497)
Repayment of long-term debt (300,000) 1,092,728
Issuance of senior notes   1,092,728
Debt issuance costs on senior notes and credit facilities   (14,775)
Dividends paid to noncontrolling interests (21,513) (19,369)
Distributions to parent company, net (56,316) (186,597)
Net cash from financing activities (377,829) (227,510)
Net change in cash and cash equivalents (276,372) 13,196
Cash and cash equivalents, beginning of period 511,795 65,780
Cash and cash equivalents, end of period $ 235,423 $ 78,976