XML 61 R40.htm IDEA: XBRL DOCUMENT v3.3.1.900
Employee Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2015
Reconciliation of Changes in Projected Benefit Obligations for our Non - U.S. and U.S. Plans

A reconciliation of the changes in projected benefit obligations (“PBO”) for our non-U.S. and U.S. plans is as follows:

 

 

 

Year Ended December 31,

 

 

 

2015

 

 

2014

 

 

 

Non-U.S.

 

 

U.S.

 

 

Non-U.S.

 

 

U.S.

 

Benefit obligation at beginning of year

 

$

72,553

 

 

$

238,072

 

 

$

161,591

 

 

$

223,938

 

Service cost

 

 

3,344

 

 

 

8,596

 

 

 

4,777

 

 

 

8,901

 

Interest cost

 

 

2,546

 

 

 

9,198

 

 

 

4,650

 

 

 

10,546

 

Actuarial loss (gain)

 

 

(2,778

)

 

 

(21,631

)

 

 

6,145

 

 

 

51,524

 

Plan amendments

 

 

 

 

 

 

 

 

1,595

 

 

 

 

Benefits paid

 

 

(2,971

)

 

 

(5,845

)

 

 

(2,819

)

 

 

(4,262

)

Settlement

 

 

 

 

 

 

 

 

 

 

 

(34,397

)

Curtailment

 

 

 

 

 

 

 

 

 

 

 

(18,178

)

Plan participants’ contributions

 

 

363

 

 

 

 

 

 

266

 

 

 

 

Foreign exchange rate changes

 

 

(3,685

)

 

 

 

 

 

(7,071

)

 

 

 

Spin-off adjustment

 

 

 

 

 

 

 

 

(96,581

)

 

 

 

Benefit obligation at end of year

 

$

69,372

 

 

$

228,390

 

 

$

72,553

 

 

$

238,072

 

 

Reconciliation of Changes in Fair Value of Plan Assets

A reconciliation of the changes in fair value of plan assets is as follows:

 

 

 

Year Ended December 31,

 

 

 

2015

 

 

2014

 

 

 

Non-U.S.

 

 

U.S.

 

 

Non-U.S.

 

 

U.S.

 

Fair value of plan assets at beginning of year

 

$

77,714

 

 

$

172,119

 

 

$

174,257

 

 

$

201,011

 

Actual return on plan assets

 

 

2,270

 

 

 

1,125

 

 

 

6,717

 

 

 

7,750

 

Employer contributions

 

 

2,182

 

 

 

548

 

 

 

6,863

 

 

 

2,017

 

Benefits and expenses paid

 

 

(2,971

)

 

 

(5,845

)

 

 

(2,819

)

 

 

(4,262

)

Settlement

 

 

 

 

 

 

 

 

 

 

 

(34,397

)

Plan participants’ contributions

 

 

363

 

 

 

 

 

 

266

 

 

 

 

Foreign exchange rate changes

 

 

(3,703

)

 

 

 

 

 

(11,068

)

 

 

 

Spin-off adjustment

 

 

 

 

 

 

 

 

(96,502

)

 

 

 

Fair value of plan assets at end of year

 

$

75,855

 

 

$

167,947

 

 

$

77,714

 

 

$

172,119

 

 

Funded Status of Plans

The funded status of the plans is as follows:

 

 

 

Year Ended December 31,

 

 

 

2015

 

 

2014

 

 

 

Non-U.S.

 

 

U.S.

 

 

Non-U.S.

 

 

U.S.

 

Funded status

 

$

6,483

 

 

$

(60,443

)

 

$

5,161

 

 

$

(65,953

)

 

Amounts Recognized in Consolidated Balance Sheets

Amounts recognized in the Consolidated Balance Sheets consist of:

 

 

 

Year Ended December 31,

 

 

 

2015

 

 

2014

 

 

 

Non-U.S.

 

 

U.S.

 

 

Non-U.S.

 

 

U.S.

 

Other assets (noncurrent)

 

$

9,121

 

 

$

1,134

 

 

$

7,725

 

 

$

 

Other liabilities (current)

 

 

 

 

 

(3,441

)

 

 

 

 

 

(3,037

)

Other liabilities (noncurrent)

 

 

(2,638

)

 

 

(58,136

)

 

 

(2,564

)

 

 

(62,916

)

Net amount recognized

 

$

6,483

 

 

$

(60,443

)

 

$

5,161

 

 

$

(65,953

)

 

Amounts Recognized in Accumulated Other Comprehensive Loss

Amounts recognized in AOCL consist of:

 

 

 

Year Ended December 31,

 

 

 

2015

 

 

2014

 

 

 

Non-U.S.

 

 

U.S.

 

 

Non-U.S.

 

 

U.S.

 

Net actuarial loss

 

$

10,017

 

 

$

57,937

 

 

$

11,793

 

 

$

73,705

 

Prior service cost

 

 

1,378

 

 

 

326

 

 

 

1,531

 

 

 

468

 

Deferred income tax asset

 

 

(2,347

)

 

 

(20,392

)

 

 

(3,096

)

 

 

(25,961

)

Accumulated other comprehensive loss

 

$

9,048

 

 

$

37,871

 

 

$

10,228

 

 

$

48,212

 

 

Pension Costs

Pension cost includes the following components:

 

 

 

Year Ended December 31,

 

 

 

2015

 

 

2014

 

 

2013

 

 

 

Non-U.S.

 

 

U.S.

 

 

Non-U.S.

 

 

U.S.

 

 

Non-U.S.

 

 

U.S.

 

Service Cost

 

$

3,344

 

 

$

8,596

 

 

$

4,777

 

 

$

8,901

 

 

$

5,496

 

 

$

10,724

 

Interest Cost

 

 

2,546

 

 

 

9,198

 

 

 

4,650

 

 

 

10,546

 

 

 

5,085

 

 

 

9,049

 

Return on plan assets

 

 

(3,673

)

 

 

(13,146

)

 

 

(6,117

)

 

 

(15,499

)

 

 

(5,836

)

 

 

(13,102

)

Amortization of prior service cost

 

 

104

 

 

 

142

 

 

 

46

 

 

 

196

 

 

 

 

 

 

227

 

Recognized net actuarial loss

 

 

315

 

 

 

6,158

 

 

 

769

 

 

 

2,857

 

 

 

1,670

 

 

 

7,639

 

Curtailment expense

 

 

 

 

 

 

 

 

 

 

 

241

 

 

 

 

 

 

 

Settlement expense

 

 

 

 

 

 

 

 

 

 

 

9,872

 

 

 

 

 

 

 

Net pension expense

 

$

2,636

 

 

$

10,948

 

 

$

4,125

 

 

$

17,114

 

 

$

6,415

 

 

$

14,537

 

 

Disaggregated Plan Information

Disaggregated information regarding our non-U.S. and U.S. plans is summarized below:

 

 

 

Year Ended December 31,

 

 

 

2015

 

 

2014

 

 

 

Non-U.S.

 

 

U.S.

 

 

Non-U.S.

 

 

U.S.

 

Projected benefit obligation

 

$

69,372

 

 

$

228,390

 

 

$

72,553

 

 

$

238,072

 

Accumulated benefit obligation

 

 

65,136

 

 

 

199,928

 

 

 

68,902

 

 

 

202,716

 

Fair value of plan assets

 

 

75,855

 

 

 

167,947

 

 

 

77,714

 

 

 

172,119

 

 

Plans in which PBO Exceeded Fair Value

The following table provides information related to those plans in which the PBO exceeded the fair value of the plan assets at December 31, 2015 and 2014. The PBO is the actuarially computed present value of earned benefits based on service to date and includes the estimated effect of any future salary increases.

 

 

 

Year Ended December 31,

 

 

 

2015

 

 

2014

 

 

 

Non-U.S.

 

 

U.S.

 

 

Non-U.S.

 

 

U.S.

 

Projected benefit obligation

 

$

4,317

 

 

$

202,566

 

 

$

3,157

 

 

$

238,072

 

Fair value of plan assets

 

 

1,679

 

 

 

140,988

 

 

 

592

 

 

 

172,119

 

 

Plans in which Accumulated Benefit Obligation Exceeded Fair Value of Plan Assets

The following table provides information related to those plans in which the accumulated benefit obligation (“ABO”) exceeded the fair value of plan assets at December 31, 2015 and 2014. The ABO is the actuarially computed present value of earned benefits based on service to date, but differs from the PBO in that it is based on current salary levels.

 

 

 

Year Ended December 31,

 

 

 

2015

 

 

2014

 

 

 

Non-U.S.

 

 

U.S.

 

 

Non-U.S.

 

 

U.S.

 

Accumulated benefit obligation

 

$

1,853

 

 

$

174,105

 

 

$

1,355

 

 

$

202,716

 

Fair value of plan assets

 

 

1,679

 

 

 

140,988

 

 

 

592

 

 

 

172,119

 

 

Defined Benefit Plans Key Assumptions

The key assumptions for the plans are summarized below:

 

 

 

Year Ended December 31,

 

 

2015

 

2014

 

 

Non-U.S.

 

U.S.

 

Non-U.S.

 

U.S.

Weighted-average assumptions used to determine

   benefit obligations:

 

 

 

 

 

 

 

 

Discount Rate

 

2.93%-3.90%

 

3.09%-4.48%

 

2.60%-3.70%

 

3.00%-4.10%

Rate of compensation increase

 

3.60%-4.20%

 

2.00%-5.00%

 

3.60%-4.10%

 

5.00%

 

 

 

Year Ended December 31,

 

 

2015

 

2014

 

2013

 

 

Non-U.S.

 

U.S.

 

Non-U.S.

 

U.S.

 

Non-U.S.

 

U.S.

Weighted-average assumptions used to

   determine periodic benefit cost:

 

 

 

 

 

 

 

 

 

 

 

 

Discount Rate

 

2.60%-3.70%

 

2.98%-4.38%

 

2.70%-4.70%

 

3.90%-5.10%

 

2.50%-4.50%

 

3.10%-4.20%

Expected long-term return on assets

 

1.60%-4.90%

 

7.50%

 

2.30%-6.00%

 

7.80%

 

2.30%-5.70%

 

7.80%

Rate of compensation increase

 

3.60%-4.10%

 

2.00%-5.00%

 

3.60%-4.50%

 

5.00%

 

3.60%-4.10%

 

5.00%

 

Schedule of Activity Related to Investments

third-party consultants employed by Noble. The following table details the activity related to these investments during the year.

 

 

 

Market

 

 

 

Value

 

Balance as of December 31, 2014

 

$

592

 

Assets purchased

 

 

1,982

 

Assets sold/benefits paid

 

 

(350

)

Return on plan assets

 

 

(356

)

Loss on exchange rate

 

 

(189

)

Balance as of December 31, 2015

 

$

1,679

 

 

Estimated Benefit Payments

The following table summarizes our estimated benefit payments at December 31, 2015:

 

 

 

 

 

 

 

Payments by Period

 

 

 

Total

 

 

2016

 

 

2017

 

 

2018

 

 

2019

 

 

2020

 

 

Thereafter

 

Estimated benefit payments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non U.S. plans

 

$

28,225

 

 

$

2,344

 

 

$

2,436

 

 

$

2,533

 

 

$

2,635

 

 

$

2,742

 

 

$

15,535

 

U.S. plans

 

 

118,727

 

 

 

8,970

 

 

 

7,096

 

 

 

8,077

 

 

 

9,028

 

 

 

9,958

 

 

 

75,598

 

Total estimated benefit payments

 

$

146,952

 

 

$

11,314

 

 

$

9,532

 

 

$

10,610

 

 

$

11,663

 

 

$

12,700

 

 

$

91,133

 

 

Non-U.S. Plans [Member]  
Actual Fair Values of Defined Benefit Plans

The actual fair values of Non-U.S. pension plans as of December 31, 2015 and 2014 are as follows:

 

 

 

 

 

 

 

December 31, 2015

 

 

 

 

 

 

 

Estimated Fair Value

 

 

 

 

 

 

 

Measurements

 

 

 

 

 

 

 

Quoted

 

 

Significant

 

 

 

 

 

 

 

 

 

 

 

Prices in

 

 

Other

 

 

Significant

 

 

 

 

 

 

 

Active

 

 

Observable

 

 

Unobservable

 

 

 

Carrying

 

 

Markets

 

 

Inputs

 

 

Inputs

 

 

 

Amount

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Cash and cash equivalents

 

$

893

 

 

$

893

 

 

$

 

 

$

 

Equity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

International companies

 

 

56,926

 

 

 

56,926

 

 

 

 

 

 

 

Fixed income securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

 

 

16,357

 

 

 

 

 

 

16,357

 

 

 

 

Other

 

 

1,679

 

 

 

 

 

 

 

 

 

1,679

 

Total

 

$

75,855

 

 

$

57,819

 

 

$

16,357

 

 

$

1,679

 

 

 

 

 

 

 

 

December 31, 2014

 

 

 

 

 

 

 

Estimated Fair Value

 

 

 

 

 

 

 

Measurements

 

 

 

 

 

 

 

Quoted

 

 

Significant

 

 

 

 

 

 

 

 

 

 

 

Prices in

 

 

Other

 

 

Significant

 

 

 

 

 

 

 

Active

 

 

Observable

 

 

Unobservable

 

 

 

Carrying

 

 

Markets

 

 

Inputs

 

 

Inputs

 

 

 

Amount

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Cash and cash equivalents

 

$

87

 

 

$

87

 

 

$

 

 

$

 

Equity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

International companies

 

 

53,261

 

 

 

53,261

 

 

 

 

 

 

 

Fixed income securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

 

 

23,774

 

 

 

 

 

 

23,774

 

 

 

 

Other

 

 

592

 

 

 

 

 

 

 

 

 

592

 

Total

 

$

77,714

 

 

$

53,348

 

 

$

23,774

 

 

$

592

 

 

U.S. Plans [Member]  
Actual Fair Values of Defined Benefit Plans

The actual fair values of U.S. pension plan assets as of December 31, 2015 and 2014 are as follows:

 

 

 

 

 

 

 

December 31, 2015

 

 

 

 

 

 

 

Estimated Fair Value

 

 

 

 

 

 

 

Measurements

 

 

 

 

 

 

 

Quoted

 

 

Significant

 

 

 

 

 

 

 

 

 

 

 

Prices in

 

 

Other

 

 

Significant

 

 

 

 

 

 

 

Active

 

 

Observable

 

 

Unobservable

 

 

 

Carrying

 

 

Markets

 

 

Inputs

 

 

Inputs

 

 

 

Amount

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Cash and cash equivalents

 

$

2,097

 

 

$

 

 

$

2,097

 

 

$

 

Equity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

United States

 

 

77,611

 

 

 

77,611

 

 

 

 

 

 

 

International

 

 

33,517

 

 

 

33,517

 

 

 

 

 

 

 

Fixed income securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

 

 

54,722

 

 

 

54,722

 

 

 

 

 

 

 

Total

 

$

167,947

 

 

$

165,850

 

 

$

2,097

 

 

$

 

 

 

 

 

 

 

 

December 31, 2014

 

 

 

 

 

 

 

Estimated Fair Value

 

 

 

 

 

 

 

Measurements

 

 

 

 

 

 

 

Quoted

 

 

Significant

 

 

 

 

 

 

 

 

 

 

 

Prices in

 

 

Other

 

 

Significant

 

 

 

 

 

 

 

Active

 

 

Observable

 

 

Unobservable

 

 

 

Carrying

 

 

Markets

 

 

Inputs

 

 

Inputs

 

 

 

Amount

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Cash and cash equivalents

 

$

5,998

 

 

$

 

 

$

5,998

 

 

$

 

Equity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

United States

 

 

80,823

 

 

 

80,823

 

 

 

 

 

 

 

International

 

 

33,392

 

 

 

33,392

 

 

 

 

 

 

 

Fixed income securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

 

 

51,906

 

 

 

51,906

 

 

 

 

 

 

 

Total

 

$

172,119

 

 

$

166,121

 

 

$

5,998

 

 

$