XML 141 R38.htm IDEA: XBRL DOCUMENT v2.4.1.9
Equity (Tables)
12 Months Ended
Dec. 31, 2014
Equity [Abstract]  
Share Repurchases

Share repurchases for each of the three years ended December 31 are as follows:

 

     Total Number             Average  
Year Ended    of Shares             Price Paid  

December 31,

   Purchased      Total Cost(1)      per Share(1)  

2014

     6,769,891       $ 154,145       $ 22.77   

2013

     190,187         7,653         40.24   

2012

     302,150         10,516         34.80   

 

(1) The total cost and average price paid per share includes the impact of commissions and stamp tax for share repurchases made in the open market.
Summary of Stock Options Granted

A summary of the status of stock options granted under both the 1991 Plan and 1992 Plan as of December 31, 2014, 2013 and 2012 and the changes during the year ended on those dates is presented below:

 

     2014      2013      2012  
     Number of     Weighted      Number of     Weighted      Number of     Weighted  
     Shares     Average      Shares     Average      Shares     Average  
     Underlying     Exercise      Underlying     Exercise      Underlying     Exercise  
     Options     Price      Options     Price      Options     Price  

Outstanding at beginning of year

     1,808,987      $ 33.13         2,027,089      $ 32.44         2,498,662      $ 29.22   

Granted

     —          —           —          —           358,772        36.04   

Exercised (1)

     (131,706     20.08         (212,017     26.66         (645,731     20.97   

Forfeited

     (57,871     30.18         (6,085     31.35         (184,614     35.92   

Spin-off adjustment

     339,223        N/A         —          —           —          —     
  

 

 

      

 

 

      

 

 

   

Outstanding at end of year (2)

  1,958,633      28.43      1,808,987      33.13      2,027,089      32.44   
  

 

 

      

 

 

      

 

 

   

Exercisable at end of year (2)

  1,846,465    $ 28.35      1,510,929    $ 32.47      1,453,945    $ 30.70   
  

 

 

      

 

 

      

 

 

   

 

(1) The intrinsic value of options exercised during the year ended December 31, 2014 was $3 million.
(2) The aggregate intrinsic value of options outstanding and exercisable at December 31, 2014 was $0.

 

Additional Information about Stock Options Outstanding

The following table summarizes additional information about stock options outstanding at December 31, 2014:

 

     Options Outstanding      Options Exercisable  
     Number of      Weighted      Weighted             Weighted  
     Shares      Average      Average             Average  
     Underlying      Remaining      Exercise      Number      Exercise  
     Options      Life (Years)      Price      Exercisable      Price  

$20.49 to $21.99

     513,103         2.25       $ 21.24         513,103       $ 21.24   

$22.00 to $29.74

     312,531         2.71         27.13         294,553         27.24   

$29.75 to $35.73

     1,132,999         5.37         32.04         1,038,809         32.17   
  

 

 

          

 

 

    

Total

  1,958,633      4.13    $ 28.43      1,846,465    $ 28.35   
  

 

 

          

 

 

    
Valuation Assumptions for Stock Options Granted

Fair value information and related valuation assumptions for stock options granted during the year ended December 31, 2012 is as follows:

 

     2012  

Weighted average fair value per option granted

   $ 13.41   

Valuation assumptions:

  

Expected option term (years)

     6   

Expected volatility

     43.0

Historical dividend yield

     1.4

Risk-free interest rate

     1.1
Summary of Status of Non-Vested Stock Options

A summary of the status of our non-vested stock options at December 31, 2014, and changes during the year ended December 31, 2014, is presented below:

 

     Shares      Weighted-Average  
     Under Outstanding      Grant-Date  
     Options      Fair Value  

Non-Vested Options at January 1, 2014

     298,058       $ 13.13   

Vested

     (204,877      13.16   

Spin-off adjustment

     18,987         N/A   
  

 

 

    

Non-Vested Options at December 31, 2014

  112,168    $ 13.05   
  

 

 

    
Assumptions used to Value Performance-Vested Restricted Stock Awards

The assumptions used to value the PVRSU’s include historical volatility, risk-free interest rates, and expected dividends over a time period commensurate with the remaining term prior to vesting, as follows:

 

     2014     2013     2012  

Valuation assumptions:

      

Expected volatility

     33.0     34.8     41.4

Expected dividend yield

     4.7     1.3     1.5

Risk-free interest rate

     0.7     0.4     0.3
Summary of Restricted Share Awards

A summary of the RSU awards for each of the years in the period ended December 31 is as follows:

 

     2014      2013      2012  

TVRSU

        

Units awarded (maximum available)

     1,617,534         1,033,009         932,274   

Weighted-average share price at award date

   $ 31.56       $ 41.32       $ 36.53   

Weighted-average vesting period (years)

     3.0         3.0         3.0   

PVRSU

        

Units awarded (maximum available)

     740,364         565,650         481,206   

Weighted-average share price at award date

   $ 31.66       $ 41.42       $ 36.90   

Three-year performance period ended December 31

     2016         2015         2014   

Weighted-average award-date fair value

   $ 19.66       $ 24.97       $ 20.05   
Summary of Status of Non-Vested Restricted Shares

A summary of the status of non-vested RSU’s at December 31, 2014 and changes during the year ended December 31, 2014 is presented below:

 

            Weighted             Weighted  
            Average             Average  
     TVRSU’s      Award-Date      PVRSU’s      Award-Date  
     Outstanding      Fair Value      Outstanding (1)      Fair Value  

Non-vested RSU’s at January 1, 2014

     1,652,360       $ 39.40         1,397,137       $ 21.06   

Awarded

     1,617,534         31.56         740,364         19.66   

Vested

     (749,935      38.76         (180,975      16.77   

Forfeited

     (149,006      35.50         (253,882      17.66   

Surrendered in connection with Spin-off

     (816,627      34.22         (89,612      20.95   

Spin-off adjustment

     326,853         N/A         329,937         N/A   
  

 

 

       

 

 

    

Non-vested RSU’s at December 31, 2014

  1,881,179    $ 34.66      1,942,969    $ 21.44   
  

 

 

       

 

 

    

 

(1) The number of PVRSU’s shown equals the units that would vest if the “maximum” level of performance is achieved. The minimum number of units is zero and the “target” level of performance is 50 percent of the amounts shown.