XML 72 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Balance Sheet (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2014
Dec. 31, 2013
Current assets    
Cash and cash equivalents $ 68,510us-gaap_CashAndCashEquivalentsAtCarryingValue $ 114,458us-gaap_CashAndCashEquivalentsAtCarryingValue
Accounts receivable 569,096us-gaap_ReceivablesNetCurrent 949,069us-gaap_ReceivablesNetCurrent
Taxes receivable 107,490us-gaap_IncomeTaxesReceivable 140,269us-gaap_IncomeTaxesReceivable
Prepaid expenses and other current assets 183,466us-gaap_PrepaidExpenseAndOtherAssetsCurrent 187,139us-gaap_PrepaidExpenseAndOtherAssetsCurrent
Total current assets 928,562us-gaap_AssetsCurrent 1,390,935us-gaap_AssetsCurrent
Property and equipment, at cost 14,442,922us-gaap_PropertyPlantAndEquipmentGross 19,198,767us-gaap_PropertyPlantAndEquipmentGross
Accumulated depreciation (2,330,413)us-gaap_AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment (4,640,677)us-gaap_AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
Property and equipment, net 12,112,509us-gaap_PropertyPlantAndEquipmentNet 14,558,090us-gaap_PropertyPlantAndEquipmentNet
Other assets 245,751us-gaap_OtherAssetsNoncurrent 268,932us-gaap_OtherAssetsNoncurrent
Total assets 13,286,822us-gaap_Assets 16,217,957us-gaap_Assets
Current liabilities    
Accounts payable 265,389us-gaap_AccountsPayableCurrent 347,214us-gaap_AccountsPayableCurrent
Accrued payroll and related costs 102,520us-gaap_EmployeeRelatedLiabilitiesCurrent 151,161us-gaap_EmployeeRelatedLiabilitiesCurrent
Taxes payable 94,230us-gaap_TaxesPayableCurrent 125,119us-gaap_TaxesPayableCurrent
Dividends payable   128,249us-gaap_DividendsPayableCurrent
Other current liabilities 206,535us-gaap_OtherLiabilitiesCurrent 300,172us-gaap_OtherLiabilitiesCurrent
Total current liabilities 668,674us-gaap_LiabilitiesCurrent 1,051,915us-gaap_LiabilitiesCurrent
Long-term debt 4,869,020us-gaap_LongTermDebtNoncurrent 5,556,251us-gaap_LongTermDebtNoncurrent
Deferred income taxes 120,589us-gaap_DeferredTaxLiabilitiesNoncurrent 225,455us-gaap_DeferredTaxLiabilitiesNoncurrent
Other liabilities 341,505us-gaap_OtherLiabilitiesNoncurrent 334,308us-gaap_OtherLiabilitiesNoncurrent
Total liabilities 5,999,788us-gaap_Liabilities 7,167,929us-gaap_Liabilities
Equity    
Shares 2,475us-gaap_CommonStockValue 2,534us-gaap_CommonStockValue
Additional paid-in capital 695,638us-gaap_AdditionalPaidInCapitalCommonStock 810,286us-gaap_AdditionalPaidInCapitalCommonStock
Retained earnings 5,936,035us-gaap_RetainedEarningsAccumulatedDeficit 7,591,927us-gaap_RetainedEarningsAccumulatedDeficit
Accumulated other comprehensive loss (69,418)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax (82,164)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
Total shareholders' equity 6,564,730us-gaap_StockholdersEquity 8,322,583us-gaap_StockholdersEquity
Noncontrolling interests 722,304us-gaap_MinorityInterest 727,445us-gaap_MinorityInterest
Total equity 7,287,034us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest 9,050,028us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
Total liabilities and equity 13,286,822us-gaap_LiabilitiesAndStockholdersEquity 16,217,957us-gaap_LiabilitiesAndStockholdersEquity
Noble-Cayman [Member]    
Current assets    
Cash and cash equivalents 65,780us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= ne_NobleCaymanMember
110,382us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= ne_NobleCaymanMember
Accounts receivable 569,096us-gaap_ReceivablesNetCurrent
/ dei_LegalEntityAxis
= ne_NobleCaymanMember
949,069us-gaap_ReceivablesNetCurrent
/ dei_LegalEntityAxis
= ne_NobleCaymanMember
Taxes receivable 107,289us-gaap_IncomeTaxesReceivable
/ dei_LegalEntityAxis
= ne_NobleCaymanMember
140,029us-gaap_IncomeTaxesReceivable
/ dei_LegalEntityAxis
= ne_NobleCaymanMember
Prepaid expenses and other current assets 139,669us-gaap_PrepaidExpenseAndOtherAssetsCurrent
/ dei_LegalEntityAxis
= ne_NobleCaymanMember
184,348us-gaap_PrepaidExpenseAndOtherAssetsCurrent
/ dei_LegalEntityAxis
= ne_NobleCaymanMember
Total current assets 881,834us-gaap_AssetsCurrent
/ dei_LegalEntityAxis
= ne_NobleCaymanMember
1,383,828us-gaap_AssetsCurrent
/ dei_LegalEntityAxis
= ne_NobleCaymanMember
Property and equipment, at cost 14,404,371us-gaap_PropertyPlantAndEquipmentGross
/ dei_LegalEntityAxis
= ne_NobleCaymanMember
19,160,350us-gaap_PropertyPlantAndEquipmentGross
/ dei_LegalEntityAxis
= ne_NobleCaymanMember
Accumulated depreciation (2,318,220)us-gaap_AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
/ dei_LegalEntityAxis
= ne_NobleCaymanMember
(4,631,678)us-gaap_AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
/ dei_LegalEntityAxis
= ne_NobleCaymanMember
Property and equipment, net 12,086,151us-gaap_PropertyPlantAndEquipmentNet
/ dei_LegalEntityAxis
= ne_NobleCaymanMember
14,528,672us-gaap_PropertyPlantAndEquipmentNet
/ dei_LegalEntityAxis
= ne_NobleCaymanMember
Other assets 222,254us-gaap_OtherAssetsNoncurrent
/ dei_LegalEntityAxis
= ne_NobleCaymanMember
269,014us-gaap_OtherAssetsNoncurrent
/ dei_LegalEntityAxis
= ne_NobleCaymanMember
Total assets 13,190,239us-gaap_Assets
/ dei_LegalEntityAxis
= ne_NobleCaymanMember
16,181,514us-gaap_Assets
/ dei_LegalEntityAxis
= ne_NobleCaymanMember
Current liabilities    
Accounts payable 261,012us-gaap_AccountsPayableCurrent
/ dei_LegalEntityAxis
= ne_NobleCaymanMember
345,910us-gaap_AccountsPayableCurrent
/ dei_LegalEntityAxis
= ne_NobleCaymanMember
Accrued payroll and related costs 91,487us-gaap_EmployeeRelatedLiabilitiesCurrent
/ dei_LegalEntityAxis
= ne_NobleCaymanMember
143,346us-gaap_EmployeeRelatedLiabilitiesCurrent
/ dei_LegalEntityAxis
= ne_NobleCaymanMember
Taxes payable 91,471us-gaap_TaxesPayableCurrent
/ dei_LegalEntityAxis
= ne_NobleCaymanMember
120,588us-gaap_TaxesPayableCurrent
/ dei_LegalEntityAxis
= ne_NobleCaymanMember
Other current liabilities 201,914us-gaap_OtherLiabilitiesCurrent
/ dei_LegalEntityAxis
= ne_NobleCaymanMember
300,172us-gaap_OtherLiabilitiesCurrent
/ dei_LegalEntityAxis
= ne_NobleCaymanMember
Total current liabilities 645,884us-gaap_LiabilitiesCurrent
/ dei_LegalEntityAxis
= ne_NobleCaymanMember
910,016us-gaap_LiabilitiesCurrent
/ dei_LegalEntityAxis
= ne_NobleCaymanMember
Long-term debt 4,869,020us-gaap_LongTermDebtNoncurrent
/ dei_LegalEntityAxis
= ne_NobleCaymanMember
5,556,251us-gaap_LongTermDebtNoncurrent
/ dei_LegalEntityAxis
= ne_NobleCaymanMember
Deferred income taxes 120,589us-gaap_DeferredTaxLiabilitiesNoncurrent
/ dei_LegalEntityAxis
= ne_NobleCaymanMember
225,455us-gaap_DeferredTaxLiabilitiesNoncurrent
/ dei_LegalEntityAxis
= ne_NobleCaymanMember
Other liabilities 335,964us-gaap_OtherLiabilitiesNoncurrent
/ dei_LegalEntityAxis
= ne_NobleCaymanMember
334,308us-gaap_OtherLiabilitiesNoncurrent
/ dei_LegalEntityAxis
= ne_NobleCaymanMember
Total liabilities 5,971,457us-gaap_Liabilities
/ dei_LegalEntityAxis
= ne_NobleCaymanMember
7,026,030us-gaap_Liabilities
/ dei_LegalEntityAxis
= ne_NobleCaymanMember
Commitments and contingencies      
Equity    
Shares 26,125us-gaap_CommonStockValue
/ dei_LegalEntityAxis
= ne_NobleCaymanMember
26,125us-gaap_CommonStockValue
/ dei_LegalEntityAxis
= ne_NobleCaymanMember
Capital in excess of par value 530,657us-gaap_AdditionalPaidInCapital
/ dei_LegalEntityAxis
= ne_NobleCaymanMember
497,316us-gaap_AdditionalPaidInCapital
/ dei_LegalEntityAxis
= ne_NobleCaymanMember
Retained earnings 6,009,114us-gaap_RetainedEarningsAccumulatedDeficit
/ dei_LegalEntityAxis
= ne_NobleCaymanMember
7,986,762us-gaap_RetainedEarningsAccumulatedDeficit
/ dei_LegalEntityAxis
= ne_NobleCaymanMember
Accumulated other comprehensive loss (69,418)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
/ dei_LegalEntityAxis
= ne_NobleCaymanMember
(82,164)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
/ dei_LegalEntityAxis
= ne_NobleCaymanMember
Total shareholders' equity 6,496,478us-gaap_StockholdersEquity
/ dei_LegalEntityAxis
= ne_NobleCaymanMember
8,428,039us-gaap_StockholdersEquity
/ dei_LegalEntityAxis
= ne_NobleCaymanMember
Noncontrolling interests 722,304us-gaap_MinorityInterest
/ dei_LegalEntityAxis
= ne_NobleCaymanMember
727,445us-gaap_MinorityInterest
/ dei_LegalEntityAxis
= ne_NobleCaymanMember
Total equity 7,218,782us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
/ dei_LegalEntityAxis
= ne_NobleCaymanMember
9,155,484us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
/ dei_LegalEntityAxis
= ne_NobleCaymanMember
Total liabilities and equity $ 13,190,239us-gaap_LiabilitiesAndStockholdersEquity
/ dei_LegalEntityAxis
= ne_NobleCaymanMember
$ 16,181,514us-gaap_LiabilitiesAndStockholdersEquity
/ dei_LegalEntityAxis
= ne_NobleCaymanMember