XML 110 R13.htm IDEA: XBRL DOCUMENT v2.4.1.9
Earnings per Share
12 Months Ended
Dec. 31, 2014
Earnings Per Share [Abstract]  
Earnings per Share

Note 5- Earnings per Share

The following table sets forth the computation of basic and diluted earnings per share for Noble-UK:

 

     Year Ended December 31,  
     2014      2013      2012  

Basic

        

Income (loss) from continuing operations

   $ (152,011    $ 478,595       $ 414,389   

Earnings allocated to unvested share-based payment awards

     —           (5,669      (4,212
  

 

 

    

 

 

    

 

 

 

Income (loss) from continuing operations to common shareholders

  (152,011   472,926      410,177   
  

 

 

    

 

 

    

 

 

 

Income from discontinued operations

  160,502      304,102      107,955   

Earnings allocated to unvested share-based payment awards

  —        (3,602   (1,097
  

 

 

    

 

 

    

 

 

 

Income from discontinued operations, net of tax to common shareholders

  160,502      300,500      106,858   
  

 

 

    

 

 

    

 

 

 

Net income attributable to Noble-UK

  8,491      782,697      522,344   

Earnings allocated to unvested share-based payment awards

  —        (9,271   (5,309
  

 

 

    

 

 

    

 

 

 

Net income to common shareholders—basic

$ 8,491    $ 773,426    $ 517,035   
  

 

 

    

 

 

    

 

 

 

Diluted

Income (loss) from continuing operations

$ (152,011 $ 478,595    $ 414,389   

Earnings allocated to unvested share-based payment awards

  —        (5,663   (4,206
  

 

 

    

 

 

    

 

 

 

Income (loss) from continuing operations to common shareholders

  (152,011   472,932      410,183   
  

 

 

    

 

 

    

 

 

 

Income from discontinued operations

  160,502      304,102      107,955   

Earnings allocated to unvested share-based payment awards

  —        (3,598   (1,096
  

 

 

    

 

 

    

 

 

 

Income from discontinued operations, net of tax to common shareholders

  160,502      300,504      106,859   
  

 

 

    

 

 

    

 

 

 

Net income attributable to Noble-UK

  8,491      782,697      522,344   

Earnings allocated to unvested share-based payment awards

  —        (9,261   (5,302
  

 

 

    

 

 

    

 

 

 

Net income to common shareholders—diluted

$ 8,491    $ 773,436    $ 517,042   
  

 

 

    

 

 

    

 

 

 

Weighted average shares outstanding—basic

  252,909      253,288      252,435   

Incremental shares issuable from assumed exercise of stock options

  —        259      356   
  

 

 

    

 

 

    

 

 

 

Weighted average shares outstanding—diluted

  252,909      253,547      252,791   
  

 

 

    

 

 

    

 

 

 

Weighted average unvested share-based payment awards

  —        3,036      2,592   
  

 

 

    

 

 

    

 

 

 

Earnings per share

Basic

Continuing operations

$ (0.60 $ 1.86    $ 1.63   

Discontinued operations

  0.63      1.19      0.42   
  

 

 

    

 

 

    

 

 

 

Net income attributable to Noble-UK

$ 0.03    $ 3.05    $ 2.05   
  

 

 

    

 

 

    

 

 

 

Diluted

Continuing operations

$ (0.60 $ 1.86    $ 1.63   

Discontinued operations

  0.63      1.19      0.42   
  

 

 

    

 

 

    

 

 

 

Net income attributable to Noble-UK

$ 0.03    $ 3.05    $ 2.05   
  

 

 

    

 

 

    

 

 

 

Dividends per share

$ 1.50    $ 0.76    $ 0.54   

Only those items having a dilutive impact on our basic earnings per share are included in diluted earnings per share. The effect of stock options and unvested share-based payment awards is not included in the computation for periods in which a net loss from continuing operations occurs because to do so would be anti-dilutive. For the years ended December 31, 2014, 2013 and 2012, approximately 2 million shares, 0.9 million shares and 1 million shares underlying stock options, respectively, were excluded from the diluted earnings per share as such stock options were not dilutive. For the year ended December 31, 2014, we experienced a net loss from continuing operations. As such, approximately 4 million unvested share-based payment awards were excluded from the diluted earnings per share calculation at December 31, 2014 as such awards were not dilutive.