XML 95 R74.htm IDEA: XBRL DOCUMENT v2.4.0.8
Information about Noble-Cayman - Condensed Consolidating Balance Sheet (Detail) (USD $)
In Thousands, unless otherwise specified
Sep. 30, 2014
Dec. 31, 2013
Sep. 30, 2013
Dec. 31, 2012
Current assets        
Cash and cash equivalents $ 68,354 $ 114,458 $ 178,370 $ 282,092
Accounts receivable 610,134 949,069    
Taxes receivable 126,295 140,269    
Prepaid expenses and other current assets 226,262 187,139    
Total current assets 1,031,045 1,390,935    
Property and equipment, at cost 15,304,758 19,198,767    
Accumulated depreciation (2,671,092) (4,640,677)    
Property and equipment, net 12,633,666 14,558,090    
Other assets 285,486 268,932    
Total assets 13,950,197 16,217,957 15,729,331  
Current liabilities        
Accounts payable 267,811 347,214    
Accrued payroll and related costs 102,533 151,161    
Taxes payable 115,192 125,119    
Other current liabilities 170,474 300,172    
Total current liabilities 656,010 1,051,915    
Long-term debt 4,737,081 5,556,251    
Deferred income taxes 165,750 225,455    
Other liabilities 289,637 334,308    
Total liabilities 5,848,478 7,167,929    
Commitments and contingencies          
Total shareholder equity 7,378,323 8,322,583    
Noncontrolling interests 723,396 727,445    
Total equity 8,101,719 9,050,028 8,856,816 8,488,290
Total liabilities and equity 13,950,197 16,217,957    
Consolidating Adjustments [Member]
       
Current assets        
Short-term notes receivable from affiliates (1,708,274) (1,667,551)    
Accounts receivable from affiliates (6,957,884) (7,601,062)    
Total current assets (8,666,158) (9,268,613)    
Notes receivable from affiliates (8,265,273) (7,192,024)    
Investments in affiliates (23,888,971) (33,001,421)    
Total assets (40,820,402) (49,462,058)    
Current liabilities        
Short-term notes payables from affiliates (1,708,274) (1,667,551)    
Accounts payable to affiliates (6,957,884) (7,601,062)    
Total current liabilities (8,666,158) (9,268,613)    
Notes payable to affiliates (8,265,273) (7,192,024)    
Total liabilities (16,931,431) (16,460,637)    
Commitments and contingencies          
Total shareholder equity (23,474,566) (32,490,624)    
Noncontrolling interests (414,405) (510,797)    
Total equity (23,888,971) (33,001,421)    
Total liabilities and equity (40,820,402) (49,462,058)    
Noble-Cayman [Member]
       
Current assets        
Cash and cash equivalents 5 1 5 1,003
Short-term notes receivable from affiliates 124,418      
Accounts receivable from affiliates 2,092,898 1,244,019    
Prepaid expenses and other current assets 18,187      
Total current assets 2,235,508 1,244,020    
Notes receivable from affiliates 3,304,653 3,304,753    
Investments in affiliates 5,129,070 8,601,712    
Other assets 3,312 6,256    
Total assets 10,672,543 13,156,741    
Current liabilities        
Accounts payable 3,202      
Accrued payroll and related costs 2      
Accounts payable to affiliates 543,326 1,104,410    
Other current liabilities 14,346 412    
Total current liabilities 560,876 1,104,822    
Long-term debt 991,652 1,561,141    
Notes payable to affiliates 1,769,064 2,042,808    
Other liabilities 25,471 19,931    
Total liabilities 3,347,063 4,728,702    
Commitments and contingencies          
Total shareholder equity 7,325,480 8,428,039    
Total equity 7,325,480 8,428,039    
Total liabilities and equity 10,672,543 13,156,741    
NHC [Member]
       
Current assets        
Taxes receivable 72,332 52,307    
Accounts receivable from affiliates 364,033      
Total current assets 436,365 52,307    
Investments in affiliates 1,282,802 2,907,379    
Total assets 1,719,167 2,959,686    
Current liabilities        
Short-term notes payables from affiliates 171,925 52,611    
Accounts payable to affiliates 62,561 653,049    
Total current liabilities 234,486 705,660    
Total liabilities 234,486 705,660    
Commitments and contingencies          
Total shareholder equity 1,484,681 2,254,026    
Total equity 1,484,681 2,254,026    
Total liabilities and equity 1,719,167 2,959,686    
NDH [Member]
       
Current assets        
Cash and cash equivalents 358 402 123 904
Accounts receivable 46,320 34,038    
Taxes receivable 513      
Short-term notes receivable from affiliates 1,077,965 1,456,245    
Accounts receivable from affiliates 189,512 108,208    
Prepaid expenses and other current assets 2,064 6,336    
Total current assets 1,316,732 1,605,229    
Property and equipment, at cost 2,519,562 2,340,216    
Accumulated depreciation (263,035) (310,171)    
Property and equipment, net 2,256,527 2,030,045    
Notes receivable from affiliates 879,154 124,216    
Investments in affiliates 3,426,000 6,595,591    
Other assets 6,664 6,332    
Total assets 7,885,077 10,361,413    
Current liabilities        
Short-term notes payables from affiliates   139,195    
Accounts payable 6,639 5,310    
Accrued payroll and related costs 8,525 8,582    
Accounts payable to affiliates 3,421,407 4,032,776    
Taxes payable   827    
Other current liabilities 21,625 22,106    
Total current liabilities 3,458,196 4,208,796    
Notes payable to affiliates 1,113,363 534,683    
Other liabilities 30,045 24,502    
Total liabilities 4,601,604 4,767,981    
Commitments and contingencies          
Total shareholder equity 3,283,473 5,593,432    
Total equity 3,283,473 5,593,432    
Total liabilities and equity 7,885,077 10,361,413    
NHIL [Member]
       
Current assets        
Cash and cash equivalents   4 8 2
Short-term notes receivable from affiliates   139,195    
Accounts receivable from affiliates 169,979 210,868    
Prepaid expenses and other current assets 19      
Total current assets 169,998 350,067    
Notes receivable from affiliates 1,980,391 2,367,555    
Investments in affiliates 8,378,227 9,456,735    
Other assets 20,539 22,681    
Total assets 10,549,155 12,197,038    
Current liabilities        
Accounts payable to affiliates 53,516 216,866    
Other current liabilities 16,359 62,431    
Total current liabilities 69,875 279,297    
Long-term debt 3,543,734 3,793,414    
Notes payable to affiliates 1,169,180 975,000    
Total liabilities 4,782,789 5,047,711    
Commitments and contingencies          
Total shareholder equity 5,766,366 7,149,327    
Total equity 5,766,366 7,149,327    
Total liabilities and equity 10,549,155 12,197,038    
NDS6 [Member]
       
Current assets        
Short-term notes receivable from affiliates 333,966 19,500    
Accounts receivable from affiliates 123,742 27,537    
Total current assets 457,708 47,037    
Notes receivable from affiliates 5,000 5,000    
Investments in affiliates 5,672,872 5,440,004    
Other assets 546 639    
Total assets 6,136,126 5,492,680    
Current liabilities        
Short-term notes payables from affiliates 371,720 750,000    
Accounts payable to affiliates 18,833 21,173    
Other current liabilities 630 4,412    
Total current liabilities 391,183 775,585    
Long-term debt 201,695 201,696    
Notes payable to affiliates 834,449 260,216    
Total liabilities 1,427,327 1,237,497    
Commitments and contingencies          
Total shareholder equity 4,708,799 4,255,183    
Total equity 4,708,799 4,255,183    
Total liabilities and equity 6,136,126 5,492,680    
Other Non-guarantor Subsidiaries of Noble [Member]
       
Current assets        
Cash and cash equivalents 65,585 109,975 173,581 275,466
Accounts receivable 563,814 915,031    
Taxes receivable 53,316 87,722    
Short-term notes receivable from affiliates 171,925 52,611    
Accounts receivable from affiliates 4,017,720 6,010,430    
Prepaid expenses and other current assets 159,368 178,012    
Total current assets 5,031,728 7,353,781    
Property and equipment, at cost 12,746,644 16,820,134    
Accumulated depreciation (2,396,852) (4,321,507)    
Property and equipment, net 10,349,792 12,498,627    
Notes receivable from affiliates 2,096,075 1,390,500    
Other assets 230,928 233,106    
Total assets 17,708,523 21,476,014    
Current liabilities        
Short-term notes payables from affiliates 1,164,629 725,745    
Accounts payable 225,982 340,600    
Accrued payroll and related costs 85,858 134,764    
Accounts payable to affiliates 2,858,241 1,572,788    
Taxes payable 112,332 119,761    
Other current liabilities 113,345 210,811    
Total current liabilities 4,560,387 3,104,469    
Notes payable to affiliates 3,379,217 3,379,317    
Deferred income taxes 165,750 225,455    
Other liabilities 234,121 289,875    
Total liabilities 8,339,475 6,999,116    
Commitments and contingencies          
Total shareholder equity 8,231,247 13,238,656    
Noncontrolling interests 1,137,801 1,238,242    
Total equity 9,369,048 14,476,898    
Total liabilities and equity 17,708,523 21,476,014    
Noble-Cayman [Member]
       
Current assets        
Cash and cash equivalents 65,948 110,382 173,717 277,375
Accounts receivable 610,134 949,069    
Taxes receivable 126,161 140,029    
Prepaid expenses and other current assets 179,638 184,348    
Total current assets 981,881 1,383,828    
Property and equipment, at cost 15,266,206 19,160,350    
Accumulated depreciation (2,659,887) (4,631,678)    
Property and equipment, net 12,606,319 14,528,672    
Other assets 261,989 269,014    
Total assets 13,850,189 16,181,514    
Current liabilities        
Accounts payable 235,823 345,910    
Accrued payroll and related costs 94,385 143,346    
Taxes payable 112,332 120,588    
Other current liabilities 166,305 300,172    
Total current liabilities 608,845 910,016    
Long-term debt 4,737,081 5,556,251    
Deferred income taxes 165,750 225,455    
Other liabilities 289,637 334,308    
Total liabilities 5,801,313 7,026,030    
Commitments and contingencies          
Total shareholder equity 7,325,480 8,428,039    
Noncontrolling interests 723,396 727,445    
Total equity 8,048,876 9,155,484 9,026,094 8,531,082
Total liabilities and equity $ 13,850,189 $ 16,181,514