XML 49 R32.htm IDEA: XBRL DOCUMENT v2.4.0.8
Debt (Tables)
9 Months Ended
Sep. 30, 2014
Debt Disclosure [Abstract]  
Schedule of Debt

Long-term debt consisted of the following at September 30, 2014 and December 31, 2013:

 

     September 30,
2014
     December 31,
2013
 

Senior unsecured notes:

     

7.375% Senior Notes due March 2014

   $ —         $ 249,964   

3.45% Senior Notes due August 2015

     350,000         350,000   

3.05% Senior Notes due March 2016

     299,978         299,967   

2.50% Senior Notes due March 2017

     299,912         299,886   

7.50% Senior Notes due March 2019

     201,695         201,695   

4.90% Senior Notes due August 2020

     499,118         499,022   

4.625% Senior Notes due March 2021

     399,614         399,576   

3.95% Senior Notes due March 2022

     399,242         399,178   

6.20% Senior Notes due August 2040

     399,894         399,893   

6.05% Senior Notes due March 2041

     397,672         397,646   

5.25% Senior Notes due March 2042

     498,303         498,283   
  

 

 

    

 

 

 

Total senior unsecured notes

     3,745,428         3,995,110   

Commercial paper program

     991,653         1,561,141   
  

 

 

    

 

 

 

Total long-term debt

   $ 4,737,081       $ 5,556,251   
  

 

 

    

 

 

 
Estimated Fair Value of Our Long-Term Debt

The following table presents the estimated fair value of our long-term debt as of September 30, 2014 and December 31, 2013, respectively:

 

     September 30, 2014      December 31, 2013  
     Carrying
Value
     Estimated
Fair Value
     Carrying
Value
     Estimated
Fair Value
 

Senior unsecured notes:

           

7.375% Senior Notes due March 2014

   $ —         $ —         $ 249,964       $ 253,634   

3.45% Senior Notes due August 2015

     350,000         357,087         350,000         363,019   

3.05% Senior Notes due March 2016

     299,978         306,752         299,967         309,878   

2.50% Senior Notes due March 2017

     299,912         303,855         299,886         302,891   

7.50% Senior Notes due March 2019

     201,695         232,264         201,695         232,839   

4.90% Senior Notes due August 2020

     499,118         530,788         499,022         528,597   

4.625% Senior Notes due March 2021

     399,614         413,996         399,576         413,868   

3.95% Senior Notes due March 2022

     399,242         391,616         399,178         390,520   

6.20% Senior Notes due August 2040

     399,894         416,991         399,893         421,720   

6.05% Senior Notes due March 2041

     397,672         408,334         397,646         417,312   

5.25% Senior Notes due March 2042

     498,303         458,360         498,283         476,873   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total senior unsecured notes

     3,745,428         3,820,043         3,995,110         4,111,151   

Commercial paper program

     991,653         991,653         1,561,141         1,561,141   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total long-term debt

   $ 4,737,081       $ 4,811,696       $ 5,556,251       $ 5,672,292