XML 32 R62.htm IDEA: XBRL DOCUMENT v2.4.0.6
Guarantees of Registered Securities (Details 2) (USD $)
In Thousands, unless otherwise specified
1 Months Ended 6 Months Ended
Feb. 29, 2012
Feb. 28, 2011
Jun. 30, 2012
Jun. 30, 2011
Cash flows from operating activities        
Net cash from operating activities     $ 535,946 $ 232,768
Cash flows from investing activities        
Change in accrued capital expenditures     (159,134) (51,500)
Refund from contract extinguishments       18,642
Net cash from investing activities     (824,274) (1,449,073)
Cash flows from financing activities        
Borrowings on bank credit facilities     325,000 625,000
Repayments on bank credit facilities     (1,150,000) (240,000)
Proceeds from issuance of senior notes, net 1,190,000   1,186,636 1,087,833
Contributions from joint venture partners     40,000 436,000
Payments of joint venture debt   (693,000)   (693,494)
Settlement of interest rate swaps       (29,032)
Financing costs on credit facilities     (5,014) (2,835)
Net cash from financing activities     324,425 1,109,311
Net change in cash and cash equivalents     36,097 (106,994)
Cash and cash equivalents, beginning of period     239,196 337,871
Cash and cash equivalents, end of period     275,293 230,877
Noble-Cayman [Member]
       
Cash flows from operating activities        
Net cash from operating activities     (39,135) (30,984)
Cash flows from investing activities        
Notes receivable from affiliates       20,000
Net cash from investing activities       20,000
Cash flows from financing activities        
Borrowings on bank credit facilities     325,000 625,000
Repayments on bank credit facilities     (1,150,000) (240,000)
Financing costs on credit facilities     (5,014)  
Distributions to parent     (92,675) (94,291)
Advances (to) from affiliates     (226,514) (238,391)
Notes payable to affiliates     1,188,287 (38,500)
Net cash from financing activities     39,084 10,983
Net change in cash and cash equivalents     (51) (1)
Cash and cash equivalents, beginning of period     146 42
Cash and cash equivalents, end of period     95 41
Noble-Cayman [Member]
       
Cash flows from operating activities        
Net cash from operating activities     551,701 246,477
Cash flows from investing activities        
Capital expenditures     (663,700) (1,411,282)
Change in accrued capital expenditures     (159,134) (51,500)
Refund from contract extinguishments       18,642
Net cash from investing activities     (822,834) (1,444,140)
Cash flows from financing activities        
Borrowings on bank credit facilities     325,000 625,000
Repayments on bank credit facilities     (1,150,000) (240,000)
Proceeds from issuance of senior notes, net     1,186,636 1,087,833
Contributions from joint venture partners     40,000 436,000
Payments of joint venture debt       (693,494)
Settlement of interest rate swaps       (29,032)
Financing costs on credit facilities     (5,014) (2,835)
Distributions to parent     (92,675) (94,291)
Net cash from financing activities     303,947 1,089,181
Net change in cash and cash equivalents     32,814 (108,482)
Cash and cash equivalents, beginning of period     235,056 333,399
Cash and cash equivalents, end of period     267,870 224,917
NHC and NDH Combined [Member]
       
Cash flows from operating activities        
Net cash from operating activities     8,929 23,361
Cash flows from investing activities        
Capital expenditures     (182,619) (846,292)
Net cash from investing activities     (182,619) (846,292)
Cash flows from financing activities        
Advances (to) from affiliates     173,636 840,576
Notes payable to affiliates       (17,500)
Net cash from financing activities     173,636 823,076
Net change in cash and cash equivalents     (54) 145
Cash and cash equivalents, beginning of period     385 146
Cash and cash equivalents, end of period     331 291
NDC [Member]
       
Cash flows from operating activities        
Net cash from operating activities     4,457 2,591
Cash flows from investing activities        
Capital expenditures     (306) (197)
Net cash from investing activities     (306) (197)
Cash flows from financing activities        
Advances (to) from affiliates     (4,151) 32,606
Notes payable to affiliates       (35,000)
Net cash from financing activities     (4,151) (2,394)
NHIL [Member]
       
Cash flows from operating activities        
Net cash from operating activities     (32,947) (43,770)
Cash flows from investing activities        
Notes receivable from affiliates     (1,188,287)  
Net cash from investing activities     (1,188,287)  
Cash flows from financing activities        
Proceeds from issuance of senior notes, net     1,186,636 1,087,833
Advances (to) from affiliates     34,602 (1,044,063)
Net cash from financing activities     1,221,283 43,770
Cash and cash equivalents, end of period     4  
NDS6 [Member]
       
Cash flows from operating activities        
Net cash from operating activities     (13,203) (10,840)
Cash flows from financing activities        
Advances (to) from affiliates     13,203 10,840
Net cash from financing activities     13,203 10,840
Other Non-guarantor Subsidiaries of Noble [Member]
       
Cash flows from operating activities        
Net cash from operating activities     623,600 306,119
Cash flows from investing activities        
Capital expenditures     (480,775) (564,793)
Change in accrued capital expenditures     (159,134) (51,500)
Notes receivable from affiliates       91,000
Refund from contract extinguishments       18,642
Net cash from investing activities     (639,909) (506,651)
Cash flows from financing activities        
Contributions from joint venture partners     40,000 436,000
Payments of joint venture debt       (693,494)
Settlement of interest rate swaps       (29,032)
Advances (to) from affiliates     9,224 398,432
Notes payable to affiliates       (20,000)
Net cash from financing activities     49,224 91,906
Net change in cash and cash equivalents     32,915 (108,626)
Cash and cash equivalents, beginning of period     234,525 333,211
Cash and cash equivalents, end of period     267,440 224,585
Consolidating Adjustments [Member]
       
Cash flows from investing activities        
Notes receivable from affiliates     1,188,287 (111,000)
Net cash from investing activities     1,188,287 (111,000)
Cash flows from financing activities        
Notes payable to affiliates     (1,188,287) 111,000
Net cash from financing activities     $ (1,188,287) $ 111,000