-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, QZxi49OPJ/7XGUyf8Zzon9eMi6lkENvPrWoiI/M/7kKa9uIZMivfHQBZLUcJyjr2 vOmdex8/89/qg+EPTzuJ5g== 0001079974-08-001025.txt : 20081223 0001079974-08-001025.hdr.sgml : 20081223 20081223113915 ACCESSION NUMBER: 0001079974-08-001025 CONFORMED SUBMISSION TYPE: 20-F PUBLIC DOCUMENT COUNT: 4 CONFORMED PERIOD OF REPORT: 20080630 FILED AS OF DATE: 20081223 DATE AS OF CHANGE: 20081223 FILER: COMPANY DATA: COMPANY CONFORMED NAME: LiveReel Media CORP CENTRAL INDEX KEY: 0001168981 STANDARD INDUSTRIAL CLASSIFICATION: SERVICES-AMUSEMENT & RECREATION SERVICES [7900] IRS NUMBER: 000000000 STATE OF INCORPORATION: A6 FISCAL YEAR END: 0630 FILING VALUES: FORM TYPE: 20-F SEC ACT: 1934 Act SEC FILE NUMBER: 000-50492 FILM NUMBER: 081266187 BUSINESS ADDRESS: STREET 1: 429 SPADINA ROAD CITY: TORONTO ONTARIO STATE: A6 ZIP: M5P 2W3 BUSINESS PHONE: 416-622-2299 MAIL ADDRESS: STREET 1: 429 SPADINA ROAD CITY: TORONTO ONTARIO STATE: A6 ZIP: M5P 2W3 FORMER COMPANY: FORMER CONFORMED NAME: NOBLE HOUSE ENTERTAINMENT INC. DATE OF NAME CHANGE: 20041115 FORMER COMPANY: FORMER CONFORMED NAME: FIRST EMPIRE CORP INC. DATE OF NAME CHANGE: 20040507 FORMER COMPANY: FORMER CONFORMED NAME: FIRST EMPIRE ENTERTAINMENT CORP INC DATE OF NAME CHANGE: 20031113 20-F 1 lievreel20f_1222208.htm ANNUAL REPORT lievreel20f_1222208.htm
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
 
FORM 20-F


[ ]  REGISTRATION STATEMENT PURSUANT TO SECTION 12(b) OR (g) OF THE SECURITIES EXCHANGE ACT OF 1934

OR

[X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended June 30, 2008
 
OR

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from ______________ to __________________
 
                      OR

[ ] SHELL COMPANY REPORT PURSUANT TO SECTION 13 OR 15D OF THE SECURITIES EXCHANGE ACT OF 1934
 
Date of event requiring this shell company report

Commission file number: 000-50492

LiveReel Media Corporation
 (Exact name of Registrant as specified in its charter)


Canada
(Jurisdiction of incorporation or organization)

3400 One First Canadian Place, C/O Bennett Jones LLP, PO Box 130,
Toronto, Ontario M5X 1A4, Canada
(Address of principal executive offices)

J. Stephen Wilson, 416-607-6793, 416-863-1716, 3400 One First Canadian Place, C/O Bennett Jones LLP, PO Box 130,
Toronto, Ontario M5X 1A4, Canada
(Name, Telephone, Facsimile number and Address of Company Contact Person)

 
 

 



Securities registered or to be registered pursuant to Section 12(b) of the Act.: None

 Securities registered or to be registered pursuant to Section 12(g) of the Act.

Common shares without par value
(Title of Class)

Securities for which there is a reporting obligation pursuant to Section 15(d) of the Act : None

Indicate the number of outstanding shares of each of the Issuer’s classes of capital or common stock as of the close of the period covered by the annual report

Common shares without par value – 13,721,744 as at June 30, 2008

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.
[ ] Yes [X] No

If this report is an annual or transition report, indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934.
[X] Yes  [] No

Note - Checking the box above will not relieve any registrant required to file reports pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 from their obligations under those Sections.

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such report) and (2) has been subject to such filing requirements for the past 90 days.
[X]Yes [ ]No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of "accelerated filer and large accelerated filer" in Rule 12b-2 of the Exchange Act. (Check one):

Large accelerated filer [ ]
Accelerated filer [ ]
Non-accelerated filer [X]


 
 

 

Indicate by check mark which basis of accounting the registrant has used to prepare the financial statements included in this filing:

US GAAP  [ ]
International Financial Reporting Standards as issued by the International Accounting Standards Board[ ]
Other [X]
     
     


If “Other” has been checked in response to the previous question, Indicate by check mark which financial statement item the registrant has elected to follow
Item 17: X Item 18

If this is an annual report, indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
[ ] Yes [X] No

 
 

 

TABLE OF CONTENTS

  
 
Page No.
   
Forward-Looking Statements
1
   
Foreign Private Issuer Status and Currencies and Exchange Rates
2
   
   
Part I 
 
   
Item 1. Identity of Directors, Senior Management and Advisors
2
Item 2. Offer Statistics and Expected Timetable
2
Item 3. Key Information
3
Item 4. Information on the Company
9
Item 5. Operating and Financial Review and Prospects
13
Item 6. Directors, Senior Management and Employees
24
Item 7. Major Shareholders and Related Party Transactions
29
Item 8. Financial Information
31
Item 9. The Offer and Listing
32
Item 10. Additional Information
34
Item 11. Quantitative and Qualitative Disclosures About Market Risk 
51
Item 12. Description of Securities Other Than Equity Securities
52
   
Part II
 
   
Item 13. Defaults, Dividend Arrearages and Delinquencies 
52
Item 14. Material Modifications to the Rights of Security Holders
52
       and Use of Proceeds
 
Item 15. Controls and Procedures 
52
Item 16. Audit Committee, Code of Ethics, and Principal Accountant's Fees, and Services 
53
   
Part III
 
   
Item 17. Financial Statements
54
Item 18. Financial Statements
54
Item 19. Exhibits
55
Signature
58


 
 

 

FORWARD-LOOKING STATEMENTS


This annual report includes "forward-looking statements." All statements, other than statements of historical facts, included in this annual report that address activities, events or developments, which we expect or anticipate, will or may occur in the future are forward-looking statements.

The words "believe", "intend", "expect", "anticipate", "project", "estimate", "predict" and similar expressions are also intended to identify forward-looking statements.

These forward-looking statements address, among others, such issues as:

 
-
Future earnings and cash flow,
     
 
-
Expansion and growth of our business and operations, and
     
 
-
Our prospective operational and financial information.

These statements are based on assumptions and analyses made by us in light of our experience and our perception of historical trends, current conditions and expected future developments, as well as other factors we believe are appropriate in particular circumstances. However, whether actual results and developments will meet our expectations and predictions depends on a number of risks and uncertainties, which could cause actual results to differ materially from our expectations, including the risks set forth in "Item 3-Key Information-Risk Factors" and the following:

 
-
Fluctuations in prices of our products and services,
 
-
Potential acquisitions and other business opportunities,

 
-
General economic, market and business conditions, and
 
-
Other risks and factors beyond our control.

Consequently, all of the forward-looking statements made in this annual report are qualified by these cautionary statements. We cannot assure you that the actual results or developments anticipated by us will be realized or, even if substantially realized, that they will have the expected effect on us or our business or operations.
 
Unless the context indicates otherwise, the terms "LiveReel Media Corporation", “the "Company”, "LiveReel", “we”, “us”, “our” and “registrant” are used interchangeably in this Annual Report and mean LiveReel Media Corporation and its subsidiary.

 
- 1 -

 

FOREIGN PRIVATE ISSUER STATUS AND CURRENCIES AND EXCHANGE RATES


Foreign Private Issuer Status

LiveReel Media Corporation is a Canadian corporation incorporated under the Federal Business Laws of Canada. Approximately 63% of its common stock is held by non-United States citizens and residents and our business is administered principally outside the United States; As a result, we believe that we qualify as a "foreign private issuer" for continuing to report regarding the registration of our common stock using this Form 20-F annual report format.

Currency

The financial information presented in this Annual Report is expressed in Canadian dollars ("CDN $") and the financial data in this Annual Report is presented in accordance with accounting principles generally accepted in Canada ("Can. GAAP"). Such financial data conforms in all material respects with accounting principles generally accepted in the United States ("U.S. GAAP") except as disclosed in Note 15 of the Notes to Consolidated Financial Statements contained herein.

All dollar amounts set forth in this report are in Canadian dollars, except where otherwise indicated.

PART I


ITEM 1 - IDENTITY OF DIRECTORS, SENIOR MANAGEMENT AND ADVISORS

Not applicable.

ITEM 2 - OFFER STATISTICS AND EXPECTED TIMETABLE

Not applicable.


 
- 2 -

 

ITEM 3 - KEY INFORMATION

(A) SELECTED FINANCIAL DATA

This Report includes consolidated financial statements of the Company for the years ended June 30, 2008, 2007 and 2006.  These financial statements were prepared in accordance with accounting principles generally accepted in Canada. Reference is made to Financial Statement Notes for a discussion of the material differences between Canadian GAAP and U.S. GAAP, and their effect on the Company's financial statements.

The following is a selected financial data for the Company for each of the last five fiscal years 2004 through 2008 on a consolidated basis. The data is extracted from the audited financial statements of the Company for each of the said years.

Financial data in accordance with Canadian GAAP (CDN $) - Fiscal year ended June 30

   
2008
   
2007
   
2006
   
2005
   
2004
 
                               
Revenue
  $ 40,012     $ 72,697     $ 7,052     $ 5,031     $ -  
Net Loss
  $ (788,811 )   $ (624,965 )   $ (682,097 )   $ (259,333 )   $ (214,601 )
Net loss per share  (1)
  $ (0.06 )   $ (0.04 )   $ (0.07 )   $ (0.04 )   $ (0.06 )
Working capital (Deficit)
  $ 1,201,854     $ 1,965,665     $ 2,499,781     $ (194,696 )   $ (57,478 )
Total assets
  $ 1,386,399     $ 2,105,100     $ 2,641,600     $ 240,112     $ 2,867  
Capital stock (2)
  $ 6,656,265     $ 1,586,599     $ 2,255,394     $ 4,815,672     $ 4,460,857  
Warrants
  $ 4,146,081     $ 6,215,747     $ 5,729,352     $ -     $ -  
Shareholders' equity(Deficit)
  $ 1,201,854     $ 1,990,655     $ 2,524,781     $ 37,804     $ (57,478 )
Weighted average number of shares outstanding (3)
    13,721,744       14,089,963       9,494,677       6,629,968       3,680,536  

           
(1) The effect of potential share issuances pursuant to the exercise of  warrants would be anti-dilutive and, therefore, basic and diluted losses per share are the same.
 
(2) During the fiscal years 2004 and 2006, 6,193,600 warrants were issued in connection with various private placements and the acquisition of certain theatrical film properties.  The valuation of these warrants in 2006 and 2007 was applied to the capital stock and resulted in a negative amount which is not permitted under Canadian GAAP.  These items were restated in the 2008 audited financial statements with no impact on shareholders’ equity, the consolidated statements of operations, consolidated statement of cash flows and the basic and diluted loss per share.  For further information, see Note 16 to the audited financial statement.
 
(3) Weighted average number of shares for a year was calculated by dividing the total of the number of shares outstanding at the end of each of the months by twelve.


 
- 3 -

 

Financial data in accordance with U.S. GAAP  (CDN $) – Fiscal year ended June 30

   
2008
   
2007
   
2006
   
2005
   
2004
 
                               
Revenue
  $ 40,012     $ 72,697     $ 7,052     $ 5,031     $ -  
Net Loss
  $ (788,811 )   $ (624,695 )   $ (648,139 )   $ (259,736 )   $ (104,601 )
Comprehensive Loss
  $ (788,811 )   $ (624,695 )   $ (648,139 )   $ (259,533 )   $ (104,601 )
Loss per share
  $ (0.06 )   $ (0.04 )   $ (0.07 )   $ (0.04 )   $ (0.03 )
Total assets
  $ 1,386,399     $ 2,105,100     $ 2,641,600     $ 240,112     $ 2,876  
Shareholders' equity(Deficit)
  $ 1,201,854     $ 1,990,655     $ 2,524,781     $ 37,804     $ (57,478 )

The Company has not declared or paid any dividends in any of its last five financial years.

Exchange Rates

In this Annual Report on Form 20-F, unless otherwise specified, all monetary amounts are expressed in Canadian dollars.  The exchange rates used herein were obtained from Bank of Canada; however, they cannot be guaranteed.

On November 30, 2008, the exchange rate, based on the noon buying rates, for the conversion of Canadian dollars into United States dollars (the “Noon Rate of Exchange”) was $1.24.

The following table sets out the high and low exchange rates for each of the last six months.


      2008
 
November
   
October
   
September
   
August
   
July
   
June
 
                                     
High for period
  $ 1.29     $ 1.29     $ 1.08     $ 1.07     $ 1.03     $ 1.03  
Low for period
  $ 1.15     $ 1.06     $ 1.03     $ 1.03     $ 1.00     $ 0.99  


The following table sets out the average exchange rates for the five most recent financial years calculated by using the average of the Noon Rate of Exchange on the last day of each month during the period.
     
Year Ended June 30,
 
   
2008
   
2007
   
2006
   
2005
   
2004
 
Average for the year
    1.01       1.13       1.16       1.25       1.34  


(B) CAPITALIZATION AND INDEBTEDNESS

Not applicable

(C) REASONS FOR THE OFFER AND USE OF PROCEEDS

Not applicable


 
- 4 -

 

(D) RISK FACTORS

The following is a brief discussion of those distinctive or special characteristics of the Company’s operations and industry that may have a material impact on, or constitute risk factors in respect of, the Company’s future financial performance.

THE COMPANY HAS AN UNSUCCESSFUL OPERATING HISTORY

The Company is not profitable and has had no significant revenues since its incorporation in March 1997. While one of the film properties acquired by the Company in fiscal 2005 and the film that was financed in fiscal 2007 have now been developed into feature films for which the Company holds certain distribution rights, it is not clear whether this will generate any revenue for the Company. The Company has operated at a loss to date and in all likelihood will continue to sustain operating expenses in the foreseeable future. As of June 30, 2008, the Company had incurred cumulative losses of approximately $6.9 million. There is no assurance that the Company will ever be profitable.

The Company’s audited financials until fiscal 2005 included comments regarding the Company’s ability to continue as a going concern. During fiscal 2006, the Company was able to raise significant equity funds and restructure its operations, and as a result, going concern ability comments were not considered relevant by our auditors. However, there is a risk that the Company will need additional capital to fund its business plan and operations.

INVESTMENT STRATEGY
 
We have received Board of Director approval to utilize excess cash in our business to pursue additional investment opportunities outside the film industry in order to potentially increase our return to shareholders.   We are not limited to any particular industry or type of business, and we may choose to stay within the film industry.  We have not yet identified or selected any specific investment opportunity.   Accordingly, there is no current basis for you to evaluate the possible merits or risks of the investment opportunity which we may ultimately decide to pursue.
 
UNCERTAINTY REGARDING AUDIENCE ACCEPTANCES OF PROGRAMS

The television and motion picture industries have always involved a substantial degree of risk. There can be no assurance of the economic success of any motion picture or television program as revenue derived depends on audience acceptance, which cannot be accurately predicted. Audience acceptance is a factor not only of the response to the television program's or motion picture's artistic components but also to the reviews of critics, promotions, the quality and acceptance of other competing programs released into, or channels existing in, the marketplace at or near the same time, the availability of alternative forms of entertainment and leisure time activities, general economic conditions, public tastes generally and other intangible factors, all of which could change rapidly and many of which are beyond the Company’s control. A lack of audience acceptance for any of the films licensed, co-produced or distributed by the Company could have an adverse effect on its businesses, results of operations, prospects and financial condition.

 
- 5 -

 


UNAUTHORIZED OR PIRATED USE MAY ADVERSELY AFFECT REVENUE

Technological advances and the conversion of motion pictures into digital formats have made it easier to create, transmit and "share" high quality unauthorized copies of motion pictures in theatrical release, on videotapes and DVDs, from pay-per-view through unauthorized set-top boxes and other devices and through unlicensed broadcasts on free TV. As a result, users may be able to download and distribute unauthorized or "pirated" copies of copyrighted motion pictures over the Internet. As long as pirated content is available to download digitally, some consumers may choose to digitally download pirated motion pictures rather than pay for legitimate motion pictures or to purchase pirated DVD’s of motion pictures or of boxed sets of television series from unauthorized vendors.


CHANGES IN REGULATIONS AND INCENTIVES MAY ADVERSELY AFFECT THE BUSINESS OF THE COMPANY

The Company plans to co-produce with or license its scripts and other intellectual properties to other entities which are expected to rely heavily on grants and labor rebates available for Canadian contents under the current regulations of Federal and Provincial governments of Canada.

Any significant changes in these regulations that result in reduced grants and rebates or elimination thereof may significantly affect the Company’s ability to produce and or license its scripts and in turn its ability to generate revenue.

THE COMPANY MAY NOT BE ABLE TO ACHIEVE AND MAINTAIN ITS COMPETITIVE POSITION

The entertainment industry is highly capital intensive and is characterized by intense and substantial competition. A number of the Company's competitors are well established, substantially larger and have substantially greater market recognition, greater resources and broader distribution capabilities than the Company. New competitors are continually emerging. Increased competition by existing and future competitors could materially and adversely affect the Company's ability to implement its business plan profitably. The lack of availability of unique quality content could adversely affect its business.

  FOREIGN EXCHANGE RISK

The Company has foreign exchange risk because its functional currency is the Canadian dollar and a significant part of its revenue may be generated from overseas countries. An adverse move in foreign exchange rates between the Canadian dollar and the currencies of these countries could have an adverse effect on its operating results. The Company does not hedge against this risk.

 
- 6 -

 

THE COMPANY'S COMMON SHARES ARE CONSIDERED TO BE PENNY STOCK, WHICH MAY ADVERSELY AFFECT THE LIQUIDITY OF ITS COMMON SHARES

The common shares of the Company are classified as “penny stock” as defined in Reg. § 240.3a51-1 promulgated under the Securities Exchange Act of 1934 (the “1934 Act”). In connection with effecting any transaction in a penny stock, a broker or dealer must give the customer a written risk disclosure document that (a) describes the nature and level of risk in the market for penny stocks in both public offerings and secondary trading, (b) describes the broker’s or dealer’s duties to the customer and the rights and remedies available to such customer with respect to violations of such duties, (c) describes the dealer market, including “bid” and “ask” prices for penny stock and the significance of the spread between the bid and ask prices, (d) contains a toll-free telephone number for inquiries on disciplinary histories of brokers and dealers, and (e) define significant terms used in the disclosure document or the conduct of trading in penny stocks.  In addition, the broker-dealer must provide to a penny stock customer a written monthly account statement that discloses the identity and number of shares of each penny stock held in the customer’s account, and the estimated market value of such shares.  The extensive disclosure and other broker-dealer compliance related to penny stocks may result in reducing the level of trading activity in the secondary market for such stocks, thus limiting the ability of the holder to sell such stock.

MARKET PRICE FOR THE COMPANY'S COMMON SHARES HAS BEEN VOLATILE IN THE PAST AND MAY DECLINE IN THE FUTURE

In recent years, the securities markets in Canada and the United States have experienced a high level of price and volume volatility, and the market prices of securities of many companies, particularly small-cap companies like ours, have experienced wide fluctuations which have not necessarily been related to the operating performance, underlying asset values or prospects of such companies. Our shares may continue to experience significant market price and volume fluctuations in the future in response to factors, which are beyond our control.
 
THE COMPANY MAY NEED TO RAISE ADDITIONAL FINANCING TO MEET FUTURE OPERATING NEEDS. 
 
The Company is in the business of film production, financing and distribution, which requires a level of liquidity. The Company hopes to earn sufficient revenue from distribution and scripts licensing to meet its operating needs and to raise additional equity funds through private placements of its securities with sophisticated investors.  The Company has avoided obtaining debt financing but may have to pursue this option if it is unable to obtain equity financing on acceptable terms.
 
 If the Company is unable to achieve the expected revenue and or to obtain financing and cannot pay its debts as they become due, it may be forced to solicit a buyer or be forced into bankruptcy by its creditors.
 
 
- 7 -

 

DIVIDENDS 

All of the Company's available funds will be invested to finance the growth of the Company's business and therefore investors should not anticipate receiving a dividend on the Company's common shares in the foreseeable future.
 
DILUTION
 
The Company may in the future grant to some or all of its own and its subsidiaries' directors, officers, insiders and key consultants options to purchase the Company's Common Shares as non-cash incentives to those people. Such options may be granted at exercise prices equal to market prices at time when the public market is depressed or at exercise prices which may be substantially lower than the market prices. To the extent that significant numbers of such options may be granted and exercised, the interests of the then existing shareholders of the Company may be subject to additional dilution.  
 
The Company is currently without proven sources of revenue except interest income which does not cover operating costs and may be required to issue additional securities to finance its operation and may also issue additional securities to finance the development of any or all of its projects. These actions could cause further dilution of the interests of the existing shareholders.
 
SHARES ELIGIBLE FOR FUTURE SALE MAY DEPRESS OUR STOCK PRICE
 
At June 30, 2008, we had approximately 13.7 million shares of common stock outstanding of which approximately 9 million are restricted securities under Rule 144 promulgated under the Securities Act. We also have approximately 6.2 million shares of common stock issuable under presently exercisable warrants which have not yet been registered under the US Securities Act.
 
Sales of shares of common stock pursuant to an effective registration statement or under Rule 144 or another exemption under the US Securities Act could have a material adverse effect on the price of our common stock and could impair our ability to raise additional capital through the sale of equity securities.

OUR OFFICERS AND DIRECTORS RESIDE OUTSIDE OF UNITED STATES AND THERE IS A RISK THAT CIVIL LIABILITIES AND JUDGEMENTS MAY BE UNENFORCEABLE
 
Half of the Company’s directors and officers are residents of countries other than the United States, and most of the Company's assets are located outside the United States.  As a result, it may not be possible for investors to effect service of process within the United States upon such persons or enforce in the United States against such persons judgments obtained in United States courts, including judgments predicated upon the civil liability provisions of United States federal securities laws or state securities laws.
 
 
- 8 -

 


YOUR RIGHTS AND RESPONSIBILITIES AS A SHAREHOLDER WILL BE GOVERNED BY CANADIAN LAW AND DIFFER IN SOME RESPECTS FROM THE RIGHTS AND RESPONSIBILITIES UNDER U.S. LAW

We are incorporated under Canadian law. The rights and responsibilities of holders of our shares are governed by our Articles and By-Laws and by Canadian law. These rights and responsibilities may differ in some respects from the rights and responsibilities of shareholders in typical U.S. corporations.

CHANGING REGULATIONS OF CORPORATE GOVERNANCE AND PUBLIC DISCLOSURE CAN CAUSE ADDITIONAL EXPENSES AND FAILURE TO COMPLY MAY ADVERSELY AFFECT OUR REPUTATION AND THE VALUE OF OUR SECURITIES

Changing laws, regulations and standards relating to corporate governance and public disclosure, including the Sarbanes-Oxley Act of 2002, new SEC regulations and new and changing provisions of Canadian securities laws, are creating uncertainty because of the lack of specificity and varying interpretations of the rules. As a result, the application of the rules may evolve over time as new guidance is provided by regulatory and governing bodies, which could result in continuing uncertainty regarding compliance matters and higher costs necessitated by ongoing revisions to disclosure and governance practices. We are committed to maintaining high standards of corporate governance and public disclosure. As a result, our efforts to comply with evolving laws, regulations and standards have resulted in, and are likely to continue to result in, increased general and administrative expenses and a diversion of management time and attention from revenue-generating activities to compliance activities. Any failure to comply with applicable laws may materially adversely affect our reputation and the value of our securities.


ITEM 4 - INFORMATION ON THE COMPANY

(A) HISTORY AND DEVELOPMENT OF THE COMPANY

The Company changed its name from Noble House Entertainment Inc. to LiveReel Media Corporation effective October 12, 2006. The Company’s wholly owned subsidiary changed its name from Noble House Film & Television Inc. to LiveReel Productions Corporation (LRPC) effective August 10, 2006.

The Company is a reporting issuer with Ontario Securities Commission. Its common shares are currently listed and traded on Over The Counter Bulletin Board of the NASD (OTCBB) under the trading symbol “NHSEF”. The Company received a new CUSIP number and changed its trading and listing symbol to LVRLF effective December 1, 2006.

On October 26, 2006, LiveReel completed its continuance under the jurisdiction of the Canada Business Corporation Act from being governed by the Ontario Business Corporation Act (Ontario).

 
- 9 -

 


The Company was originally incorporated under the Business Corporation Act (Ontario) on March 18, 1997 as a result of an amalgamation under the name "Biolink Corp." The Company went through several name changes and changes in its business activities.

The Company has had no significant revenue since its incorporation. While it tried some new business initiatives including acquisition of scripts and related intellectual properties of a musical, “The Count of Monte Cristo” in 2001 and acquisition of an artist management contract and related developed properties like a demo 5-song CD, in fiscal 2003, the Company was unable to raise the required funds to develop and market these projects. Hence, by fiscal 2004, the Company abandoned these projects and wrote off all the related costs.

The Company continued its focus on entertainment sector. However, it changed its business strategy to focus primarily on films and television program development, licensing and distribution as a core business due to availability of various government incentives, local talents and a wider commercial market compared to the one for musicals, plays and song albums.

In November 2004, the Company acquired certain film scripts and distribution rights from an independent production house for $350,000, which was settled by issuance of 3.5 million restricted shares and 3.5 million restricted warrants. These film assets were rolled into the subsidiary, which is an operating arm of the Company.

In December 2004, the principals of the vendor production house joined the Company as consultants and began managing the subsidiary with a mandate to explore and exploit the existing properties commercially.

One of the scripts, King of Sorrow, was sold by the Company and produced into a feature film by another production company. In exchange for the rights to the screenplay, the company holds certain distribution rights to the film. Sales and distribution efforts have begun for this film.

The Company was a co-producer in a feature film, “Due Process”. This film has been produced and is ready for commercial exploitation. The Company has distribution rights to this film.

The Company completed two private placements in April and June 2006 with independent accredited investors and raised approximately $3 million.

LRPC, the Company’s subsidiary, opened a representative office in London, UK on June 26, 2006 to facilitate European distribution networking.


 
- 10 -

 

During the last quarter of fiscal 2006 and the first quarter of fiscal 2007, there was a change in the management of the Company. Both the chief executive officer and chief financial officer resigned and their consulting contracts were cancelled without any penalty or further financial commitments. One of the significant participants in the private placement became the chief executive officer and a new chief financial offer was appointed. Further, the entire in-house production team at the subsidiary also resigned and their contracts were terminated.

The new management concluded that the film properties held by the Company could not be profitably developed and exploited and therefore wrote off all properties at June 30, 2006, except for the script of King of Sorrow, which was already developed into a commercial film. This script was left at its carrying value.

The new management, while maintaining the overall business focus on feature film production and distribution, began adopting a new approach in the final quarter of fiscal 2006.
 
The Company plans to focus on financing feature film productions as a producer or co-producer with others. These feature films will be produced by independent production companies, to be selected by management from time to time.  The Company anticipates continuing to utilize consultants with expertise in the industry to assist in selecting content and assisting in production and distribution efforts on projects the Company chooses to be associated with.
 
During the three month period ended September 30, 2006, the Company began to explore the financing aspect of the entertainment industry more extensively than in the past.  The Company entered into a bridging loan agreement which called for advances of up to $1.8 million to an independent production company involved in the production of a feature film, The Poet.  All amounts drawn under the bridging facility plus interest were repaid in the three months ended December 31, 2006.  The production company is owned by a former director and officer of the Company and a former officer of its wholly owned subsidiary.

In the three month period ended December 31, 2006, the Company entered into additional financing agreements to provide up to $625,000 in financing in exchange for financing fees and/or interest payments and the right to share in future net revenues of The Poet.  After a series of advances and repayments under this second facility, as at June 30, 2007, the amount advanced was approximately $226,000.  The Company was obligated for further advances of an additional $114,000 under the financing agreement.  The Company expected to be repaid upon successful completion and distribution of The Poet.

 
- 11 -

 

Subsequent to the end of the first quarter of fiscal 2008, the production company entered into a distribution agreement with a distributor for the certain worldwide rights to The Poet, and the first commitments were received at a major film industry trade show in November 2007.   However, based on the commitments received at that time, management has re-evaluated its expected future proceeds to be received from the film and reduced the expected value of the advance down to nil.  This resulted in the expensing of $283,667 during the quarter ended September 30, 2007.  Further advances made during the quarter totaling $57,060 were also expensed in the three months ended December 31, 2007.

The Company’s wholly owned subsidiary, LiveReel Productions Corporation (“LRPC”) formalized distribution arrangements for one of its films, King of Sorrow, in the first half of fiscal 2007.  The first successful international sales of the film were entered into in February, 2007 at the Berlin Film Festival, and further sales are continuing to be pursued.  However, as the international distribution agent has been selling the film for over a year and has recently had limited success at two major fall trade shows, management re-evaluated its expected future proceeds to be received from the film and reduced the expected value of the advance to $100,000 and the value of the film script down to nil.  This resulted in the expensing of $118,243 during the quarter ended September 30, 2007 both as a write down of advances to production companies and a write off of the script.

During the fourth quarter of fiscal 2008, the Company received payment of $29,840 from distributing King of Sorrow which was applied to reduce this receivable.  While the Company has entered into a new agreement with another party to attempt to sell the film internationally, the Company wrote off the balance of the advance to $20,179 effective June 30, 2008, which was received subsequent to year end.

The Company’s principal business office is located at 3400 One First Canadian Place, C/O Bennett Jones LLP, PO Box 130, Toronto, Ontario, Canada M5X 1A4 and its telephone number is 416-607-6793.

(B) BUSINESS OVERVIEW

The Company’s business plan continues to become an integrated entertainment company focused on films and television properties. During most of fiscal 2006, management focused on three major activities: development and licensing of film properties, providing production consulting including pre and postproduction and sales exploitation of films. However, following successful completion of two private placements in April 2006 and June 2006, in which the Company raised approximately $3 million, there was a change in management and composition of the board of directors.

The new management, while maintaining the overall business focus on feature film production and distribution, began adopting a new approach.

 
- 12 -

 

The Company plans to focus on financing feature film productions as a producer or co-producer with others. These feature films will be produced by independent production companies, to be selected by management from time to time. The Company anticipates continuing to utilize consultants with expertise in the industry to assist in selecting content and assisting in production and distribution efforts on projects the Company chooses to be associated with.

(C) ORGANIZATIONAL STRUCTURE

As at June 30, 2008, the Company had only one wholly-owned subsidiary, LiveReel Productions Corporation, as explained above in (A).

(D) PROPERTY PLANTS AND EQUIPMENT

During fiscal 2006 and through July 31, 2006, the Corporate and head office of the Company was located in subleased premises at 47 Avenue Road, Suite 200, Toronto, Ontario, Canada. There was no long-term lease commitment.

Total area of the premises was approximately 950 sq. ft., and approximately 10% of these premises were subleased to the Company at an approximate rent and utilities cost of $200 per month.

During fiscal 2006 and through July 31, 2006, the Company’s subsidiary, LRPC was located in another subleased premise at 181 Queen Street East, Toronto, Ontario, Canada. The premises were owned by the Company’s former CEO and a director, Mr. Damian Lee. There was no long-term lease commitment. Rent paid was $1,300 per month.

Effective August 1, 2006, the Company and its subsidiary both were relocated to 429 Spadina Road, Toronto, Ontario M5P 2W3, Canada. The Company and its subsidiary subleased the space on a month to month basis at a cost of approximately $4,700 per month.  Effective October 1, 2006, the month to month rent arrangement was terminated and the Company moved its registered office to its lawyers’ location, at 3400 One First Canadian Place, C/O Bennett Jones LLP, PO Box 130, Toronto, Ontario, Canada M5X 1A4.  It is not charged monthly rent under this arrangement.

The Company’s subsidiary opened a representative office in London, UK on June 26, 2006. The office is at 105 Park Street, London, W1k 7JD, UK. The Company subleases the space on a month to month basis at no charge.


ITEM 5 - OPERATING AND FINANCIAL REVIEW AND PROSPECTS

(A) OPERATING RESULTS

The following discussion should be read in conjunction with the Audited Financial Statements of the Company and notes thereto contained elsewhere in this report. 
 
 
- 13 -

 

Results of operations

Year ended June 30
 
2008
   
2007
   
2006
 
   
in 000' CDN $
   
in 000' CDN $
   
in 000' CDN $
 
Income
    40       73       7  
Expenses
    (829 )     (697 )     (689 )
                         
Net loss for year
    (789 )     (624 )     (682 )
Deficit at end of year
    (6,894 )     (6,105 )     (5,480 )

Overview

The following were the key events in the year ended June 30, 2008 -

1.
The Company’s and its subsidiary whave been involved in the financing of two feature films, King of Sorrow and The Poet.  Advances totaling approximately $476,000 were made through September 30, 2007.  Such advances were expected to be recovered through the sales of these films in various territories throughout the world.

During fiscal 2007, King of Sorrow was sold in various territories, but had not been sold successfully into its largest potential market, the United States.  This was due to a number of factors, and management had anticipated that it would be successful at two major trade shows in the United States in October and November 2007 that it was unable to attend in 2006.  However, sales at those shows were much less than what had previously forecast, and as a result, a write down of the scripts for $25,000 and other advances of $93,243 was made in the first quarter of the 2008 fiscal year to approximate management’s estimate of the net realizable value of the assets.

In addition, the production company in charge of The Poet entered into an agreement for international distribution in October 2007.  Going to the same trade shows as discussed above, The Poet did have some commercial success in terms of obtaining advances from certain territories at the trade show.  However, estimated revenues were such that management revised its projected future inflows from The Poet downward and resulted in taking a write down of all previous advances and advances in the first quarter of fiscal 2008 totaling $283,667.

2.
The Company’s continued to pay further advances totaling $57,000 to fulfill its commitment to fund The Poet through December 31, 2007.

3.
During the fourth quarter of fiscal 2008, the Company received payment of $29,840 from distributing King of Sorrow which was applied to reduce this receivable.  While the Company has entered into a new agreement with another party to attempt to sell the film internationally, the Company wrote off $49,974 of the advance to $20,179 effective June 30, 2008, which was received subsequent to year end.

 
- 14 -

 


4.
Subsequent to the end of the year, on July 22, 2008, the board of directors agreed to increase the size of the option pool under the 2006 stock option plan to 4,000,000 options.  In addition, the 900,000 options previously issued to Gregg Goldstein, CEO, were cancelled.   Finally, a new grant of 3,900,000 options to Gregg Goldstein, CEO, at a strike price of $0.01 per option, expiring July 22, 2013, and fully vested was approved.  In addition, the conversion price of all previously issued warrants was reduced to US $0.01 per warrant and the expiry date was extended to November 30, 2010 by the board of directors of the Company.

The following were the key events in the year ended June 30, 2007 -

1.
The Company’s subsidiary, LRPC was restructured to reduce the number of full time consultants effective September 1, 2006.  The Company entered into an international distribution agreement for its film, King of Sorrow.  The first sales of King of Sorrow occurred at the Berlin Film Festival in February, 2007.

The Company’s wholly owned subsidiary, LiveReel Productions Corporation (“LRPC”) formalized distribution arrangements for one of its films, King of Sorrow, in the first half of fiscal 2007.  The first successful international sales of the film were entered into in February, 2007 at the Berlin Film Festival, and further sales are continuing to be pursued.  However, as the international distribution agent had been selling the film for over a year and had limited success at two major fall trade shows, management re-evaluated its expected future proceeds to be received from the film and reduced the expected value of the advance to $100,000 and the value of the film script down to nil.  This resulted in the expensing of $118,243 during the period ended September 30, 2007 both as a write down of advances to production companies and a write off of the script.

2.
The Company entered into an agreement with a production company, The Poet Inc., to provide bridge financing of up to $1.8 million for production expenses of the film that The Poet Inc. is in the process of developing in the three months ended September 30, 2006.  These were repaid in the three months ended December 31, 2006.

3.
In the three months ended December 31, 2006, the Company entered into additional agreements to provide up to $625,000 in additional financing to The Poet Inc.  After a number series of advances and repayments under this second facility, as at June 30, 2007, the amount advanced was approximately $226,000.  The Company was obligated for further advances of an additional $114,000 under the financing agreement.  The Company was to be repaid upon successful completion and distribution of The Poet.

 
- 15 -

 


Subsequent to the end of the first quarter of fiscal 2008, the production company entered into a distribution agreement with a distributor for the certain worldwide rights to The Poet, and the first commitments were received at a major film industry trade show in November.   However, based on the commitments received at that time, management re-evaluated its expected future proceeds to be received from the film and reduced the expected value of the advance down to nil.  This resulted in the expensing of $283,667 during the period ended September 30, 2007.

4.
A case was filed on August 10, 2005 in the Court in Florida against the Company and some of its past directors by a person alleging a liability of US$ 200,000 plus triple damages for failing to issue him common shares of the Company against the funds that he alleged to have paid in 1997.  The Company’s lawyer filed a motion to dismiss the case on October 12, 2005 for lack of jurisdiction.  The case was dismissed in April 2007.
 
5.
On February 9, 2007, 1,000,000 options were granted to management by the board of directors.  The options granted were issued at a strike price of US$0.15 per share, expire on February 9, 2012 and were fully vested.  On the same date, the board of directors increased the number of options available to be granted under the stock option plan to 3,000,000.  The board of directors of the Company has full discretion to decide the option price and vesting periods. The options are convertible into an equal number of common shares of the Company.  As a result of the granting of the options described above, the fair value of these options was estimated, on February 9, 2007, the date of the grant, using a Black-Scholes option price model.
 
6.
The amount of $136,179 was accounted for as a stock compensation expense in the three months ended March 31, 2007.

7.
On February 27, 2007, the conversion price of all previously issued warrants (total of 6,193,600) was reduced to US $0.10 per warrant and the expiry date was extended to November 30, 2009 by the board of directors of the Company.  The fair value of these warrants of February 27, 2007, the date of these changes, was estimated using a Black-Scholes option price model.

8.
The Company changed its name from Noble House Entertainment Inc. to LiveReel Media Corporation effective October 12, 2006.  On October 20, 2006, the Company received regulatory approval for continuance under the jurisdiction of the Canada Business Corporations Act.

The following were the key events in fiscal 2006 -

1.
One of the scripts, King of Sorrow, was sold by the Company and produced into a feature film by another production company. In exchange for the rights to the screenplay, the Company holds certain distribution rights to the film. Sales and distribution efforts have begun for this film.

2.
The company was a co-producer in a feature film, “Due Process”. This film has been produced and is ready for commercial exploitation. The company has distribution rights to this film.

 
- 16 -

 

3.
  The Company successfully completed two private placements with independent accredited investors and raised approximately $3 million.

4.
 LRPC, the Company’s subsidiary, opened a representative office in London, UK on June 26, 2006 to facilitate European distribution networking.

Income

The Company’s primary source of income in the year ended June 30, 2008 was from interest earned on excess cash balances.

The Company’s primary source of income in the year ended June 30, 2007 was from interest earned on the bridge financing facility provided to a production company described earlier and by earning interest income on excess cash balances.

Income in fiscal 2006 was comprised of distribution commission of $7,052 (fiscal 2005: $5,031) received during the second quarter of the fiscal 2006 from one of the distribution rights owned by the Company.

Expenses

The overall analysis of the expenses is as follows:

Year ended June 30
 
2008
   
2007
   
2006
 
                   
Writedown of production advances
  $ 426,884     $ -     $ -  
Operating expenses
    319,879       492,814       367,648  
Production advances
    57,060                  
Amortization of investments in film and television programs
    25,000       -       207,500  
Stock based compensation
    -       204,578       114,001  
    $ 828,823     $ 697,392     $ 689,149  

Operating Expenses

The overall analysis of operating expenses is as follows:

Year ended June 30
 
2008
   
2007
   
2006
 
                   
Office and general
  $ 115,599     $ 90,871     $ 78,410  
Foreign exchange loss
    70,290       117,336       33,958  
Professional fees
    60,645       114,311       37,849  
Consulting
    60,000       138,678       199,488  
Shareholders information
    10,292       26,312       8,935  
Promotion
    2,377       3,746       7,999  
Bank charges
    676       1,560       1,009  
    $ 319,879     $ 492,814     $ 367,648  


 
- 17 -

 


Write Down of Production Advances and Production Advances

The Company and its subsidiary have been involved in the financing of two feature films, King of Sorrow and The Poet.  Advances totaling approximately $476,000 were made through September 30, 2007.  Such advances were expected to be recovered through the sales of these films in various territories throughout the world.

During fiscal 2007, King of Sorrow was sold in various territories, but had not been sold successfully into its largest potential market, the United States.  This was due to a number of factors, and management had anticipated that it would be successful at two major trade shows in the United States in October and November 2007 that it was unable to attend last year.  However, sales at those shows were much less than what had previously forecast, and as a result, a write down of the scripts for $25,000 and other advances of $93,243 was made in the first quarter to approximate management’s estimate of net realizable value of the assets.

In addition, the production company in charge of The Poet entered into an agreement for international distribution in October 2007.  Going to the same trade shows as discussed above, The Poet did have some commercial success in terms of obtaining advances from certain territories at the trade show.  However, estimated revenues were such that management revised its projected future inflows from The Poet downward and resulted in taking a write down of all previous advances and advances in the first quarter of fiscal 2008 totaling $283,667.

During the quarter ended December 31, 2007, the Company expensed an additional $57,060 in advances made to The Poet to fulfill its advance commitments for that film.

During the fourth quarter of fiscal 2008, the Company received payment of $29,840 from distributing King of Sorrow which was applied to reduce this receivable.  While the Company has entered into a new agreement with another party to attempt to sell the film internationally, the Company wrote off $49,974 of the advance to $20,186 effective June 30, 2008, which was received subsequent to year end.

Office and general
 
These costs include insurance, rent, telephone, travel, and other general and administration costs.
 
Insurance costs for the twelve months ended June 30, 2008 of $51,370 (2007 - $43,200) relate to a directors and officers insurance policy entered into during the first quarter of fiscal 2007 for a twelve month period of time.  It was renewed in fiscal 2008.  There was no such policy in place in fiscal 2006.
 
The Company also reimbursed the CEO for various general and office expenses totalling approximately $58,000 including costs for his rent, communications costs, health benefits and professional fees (2007 – nil; 2006 - nil).

 
- 18 -

 

 
Rent for the twelve months ended June 30, 2007 was $9,450 as the company shared its premises with a production company during the year.  There was no such rent incurred in 2008.
 
In the twelve months ended June 30, 2006, rent was $18,505 and was incurred for the office space of the subsidiary, LRPC, which was rented at $1,300 per month under a month-to month lease as well as a small charge for corporate space from Current Capital Corporation, a shareholder.
 
Miscellaneous office and general costs include the costs of various administrative travel, courier, web site development, etc. not categorized elsewhere in the financial statements.  These costs totalled $5,143 in the twelve months ended June 30, 2008 (2007 - $38,221; 2006 - $59,905) because of there being fewer employees and consultants in fiscal 2008 versus 2007 compared to 2006, and associated administration costs declined accordingly.   The Company also spent approximately $5,000 developing a corporate website in the twelve months ended June 30, 2006, and no such cost was incurred in fiscal 2007.

Foreign exchange loss
 
Exchange loss for the twelve months ended June 30, 2008, 2007 and 2006 related entirely to the translation of US dollar balances and transactions into Canadian dollars at the relevant measurement date compared to the prior year’s measurement date as the Canadian dollar strengthened against the US dollar.   Most of the Company’s excess cash is held in a US dollar account, and translated at the balance sheet date.

Professional fees

Professional fees in the twelve months ended June 30, 2008 were comprised of legal fees of $28,795 and accounting fees of $31,850.  Legal fees relate primarily to the review of the Company’s various public filings and general corporate matters.   Accounting fees were comprised of audit fees of $22,500 and the balance of $9,350 for various tax advice received during the year.

Professional fees in the twelve months ended June 30, 2007 were comprised of legal fees of $84,461 and audit fees of $29,850.  Legal fees relate primarily to the review of the Company’s various public filings, assistance in review of materials for the annual general meeting of shareholders held March 12, 2007, assistance with the special shareholder meeting held October 4, 2006 and general corporate matters.

Professional fees in fiscal 2006 comprised legal fees of $18,003 and audit fees of $19,846.  Legal fees of approximately $3,800 were incurred on a legal case which is discussed further under the key contractual obligation sections of this report. The remaining legal fees were mainly incurred in connection with registration of stock compensation and stock option plans with the US Securities and Exchange Commission (SEC) and with review of our annual filings by the SEC for fiscal 2004 and 2005.


 
- 19 -

 

Consulting Expenses

Consulting expenses for the twelve months ended June 30, 2008 include $60,000 of fees paid to the Chief Financial Officer for consulting services provided during the period.

Consulting expenses for the twelve months ended June 30, 2007 include $65,000 of fees paid to the Chief Financial Officer for consulting services provided during the period, $40,000 of fess paid to a former director and officer, and the balance related to consulting fees paid to 6 individuals who worked for the Company’s subsidiary.  Two of the former executives of the subsidiary, Mr. Damian Lee, the former President, and Mr. Lowell Conn, the former vice president, were paid a total of approximately $23,000 in the twelve month period.  All long term consulting contracts with the Company’s former senior management were cancelled without any penalty or further obligation in the three month period ended September 30, 2006.

Consulting fees for fiscal 2006 mainly included fees paid to approximately nine consultants by LRPC. Two of the former executives of the subsidiary, Mr. Damian Lee, the former president and Mr. Lowell Conn, the vice president were paid a total of approximately $131,000 or 66% of the fees as per the terms of five-year consulting contracts in place at the time.

Shareholder Information

Shareholder information costs in the twelve months ended June 30, 2008 comprised transfer agent fees of $3,843 and regulatory and related filing fees of $6,449.

Shareholder information costs in the twelve months ended June 30, 2007 consist of the cost of holding a special shareholders’ meetings in October 2006, an annual general meeting of March 12, 2007 totaling approximately $8,800, regulatory and related filing fees of approximately $8,700 and transfer agent fees of approximately $9,500.   These costs increased from the prior year as third parties were used to facilitate filings rather than being done by the management of the Company and an extra meeting was held by the Company.

For fiscal 2006, transfer agent fees were approximately $6,400 and the balance of approximately $2,500 related to holding of annual and special meeting and filing fees.
 
Promotion

During the twelve months ended June 30, 2008, these costs related to various meals and entertainment costs incurred by management.  During the twelve months ended June 30, 2007, these costs related to the promotion of King of Sorrow.  During the twelve months ended June 30, 2006, these costs related to sales, marketing, travel and related costs for visits to the UK and US for promotional efforts for certain films and discussions with the group of investors who participated in the private placement.

 
- 20 -

 

 
Amortization of Investments in Film and Television Programs

During fiscal 2006, LRPC was holding nine scripts at a carrying value of $172,500 and four distribution contracts at a carrying value of $60,000. At the year end of June 30, 2006, management decided to fully amortize all but one script and all distribution contracts because it has decided not to pursue development of these properties any further. The only script not amortized and kept at its carrying value of $25,000 was that of King of Sorrow. The script has been developed into a feature film for which the Company held the certain distribution rights.  As at June 30, 2007, management concluded that based on the estimates of the potential revenue that would be realized by the film, the carrying value of the script was fully recoverable.  This was written off in fiscal 2008 as discussed under write down of production advances above.

Stock based Compensation

Stock based compensation is made up of the Company’s common shares and options to acquire the Company’s common shares being issued to various consultants and directors of the Company for services provided. The Company used this method of payment mainly to conserve its cash flow for business investments purposes. This method also allows the Company to avail the services of consultants with specialized skills and knowledge in the business activities of the Company without having to deplete its limited cash flow.

During fiscal 2006, the board of directors of the Company approved and created two new Plans, which were all registered with Securities and Exchange Commission of the United States of America as required under the Securities Act of 1933:

1.
2006 Consultant Stock Compensation Plan covering one million common shares, which were issued to three consultants including a former director for his services as chief financial officer and two other consultants of the company for their services.  The shares were valued at $228,000 based on the market price on the date of issuance. $114,001 was expensed in fiscal 2006 and the balance of $113,999 was deferred.

On December 15, 2006, the Company cancelled 800,000 shares issued to a consultant due to lack of performance of duties.  The Company recorded a reduction in share capital related to the cancellation of shares of $182,400 and an increase in contributed surplus of previously amortized charges of $136,800.

2.
2006 Stock Option Plan covering one million options. None of the options were granted as at December 31, 2006.  On February 9, 2007, 1,000,000 options were granted to management by the Board of Directors.  On the same date the Board of Directors increased the number of options available to be granted under the plan to 3,000,000.  As a result of this grant, an expense of $136,179 was incurred in the three months ended March 31, 2007.

 
- 21 -

 


Warrants

During the fiscal years 2004 and 2006, 6,193,600 warrants were issued in connection with various private placements and the acquisition of certain theatrical film properties.  These warrants together with common shares formed a Unit subscribed and paid for under the private placements and were combined with shares in the acquisition of the theatrical film properties.  These warrants were originally valued at $5,729,352 using the Black-Scholes valuation model.

On February 27, 2007, the conversion price of all previously issued warrants was reduced to US$0.10 per warrant and the expiry date was extended to November 30, 2009 by the board of directors of the Company.  The warrants were valued at $486,395 using the Black-Scholes valuation model.

The valuation in 2006 and 2007 were applied to the capital stock and resulted in a negative amount, which is not permitted under CICA handbook section 3861.22.

Management has therefore revised the valuation of these warrants using the relative fair value method allowed under both the Canadian and US accounting standards.  Based on the valuation method, the revised value of the warrants issued came to $1,146,081.  The excess value of $4,583,271 was credited to capital stock.  The valuation in 2007 was reversed from the financial statements previously issued.

These changes have no effect on the shareholder’s equity, the consolidated statement of operations, consolidated statements of cash flows, and the basic and diluted loss per share.
 
On July 22, 2008, the conversion price of all previously issued warrants was reduced to US$0.01 per warrant and the expiry date was extended to November 30, 2010 by the board of directors of the Company.  There is no financial impact related to this transaction.

 (B) LIQUIDITY AND CAPITAL RESOURCES

 
Working Capital

As at June 30, 2008, the Company had a net working capital position of $1,201,854 compared to a working capital position of $1,965,665 as of June 30, 2007.   Cash on hand as at June 30, 2008 was $1,330,037 compared to $1,644,350 in cash as at June 30, 2007.

The working capital position has declined by approximately $764,000 on a year over year basis due to the financing of the operating loss of the business in the twelve months ended June 30, 2008.

The Company believes it has adequate cash on hand to meet its cash requirements in the upcoming fiscal year.

 
- 22 -

 



 
Operating cash flow

During fiscal 2008, operating activities required a net cash flow of $315,000. Approximately $320,000 was spent on corporate operations.  An additional $57,000 was advanced to The Poet Inc., a production company involved in making a feature film, offsetting a repayment of advances of approximately $30,000 received from King of Sorrow Inc.

The operating cash requirement was met through cash on hand in the Company.

 
Investment cash flows
 
The company had no investing activities during the year.

 
Financing cash flows

The Company had no financing activities during the year.

(C)  RESEARCH AND DEVELOPMENT, PATENTS AND LICENSES
 
The Company has not spent any funds on research and development during the fiscal years 2008, 2007, and 2006.
 
(D)  TREND INFORMATION 
 
There are no trends, commitments, events or uncertainties presently known to management that are reasonably expected to have a material effect on the Company’s business, financial condition or results of operation other than the nature of the business (Refer to the heading entitled “Risk Factors”).

(E) OFF-BALANCE SHEET ARRANGEMENTS
 
At June 30, 2008, 2007, and 2006, the Company did not have any off balance sheet arrangements, including any relationships with unconsolidated entities or financial partnerships to enhance perceived liquidity.

LiveReel and its wholly owned subsidiary, LRPC, have made arrangements with various production companies to provide scripts/screenplay, production consulting and distribution services for which it will be compensated by way of a percentage of the net proceeds from the sale/distribution of feature films. Certain of the production companies are owned by persons who were previously director/executives in LiveReel or its subsidiary.

In all such cases, LiveReel does not record any production costs nor will it record any losses that may be sustained by such production companies on the feature films made with the help of LiveReel on the ground that LiveReel has not given any guarantee or is otherwise not responsible for any production costs or any other liabilities of the production companies.

 
- 23 -

 

(F) CONTRACTUAL OBLIGATIONS
 
The Company has no contractual commitments that can not be cancelled with 30 days notice.
 
(G) SAFE HARBOUR
 
Not applicable.
 
 
ITEM 6 - DIRECTORS, SENIOR MANAGEMENT AND EMPLOYEES


(A) DIRECTORS AND SENIOR MANAGEMENT

Mr. Gregg Goldstein, joined the board as chairman on June 13, 2006 . He also assumed the role of chief executive officer effective the same date. Mr. Goldstein has over twenty years experience in Investment Banking, Finance and Accounting. He is a graduate of the MIT Sloan School of Management and began his career at Coopers & Lybrand, Public Accountants. For the last six years, Mr. Goldstein has been a private investor. Prior to that, Mr. Goldstein was a managing director in the Investment Banking Division - Capital Markets of UBS (AG), where he headed and managed sales and structuring in the Interest Rate Derivative and Structured Products areas. In this capacity, Mr. Goldstein and his teams advised and traded with Hedge Funds, Mutual Funds, Pension Funds, and Governments around the world.
                                                                                                                                       60;                                                                                                                                                                                                                                                                                                                                                      60;                                                                                                                                                                                                                                                                                                                                                      60;                                                                                                                                                                        Mr. Stephen Wilson became a director and chief financial officer and corporate secretary on September 14, 2006. Mr. Wilson has held various senior financial and operating positions in a number of private and public companies over the last 13 years in both Canada and the United States. He has extensive experience in mergers and acquisitions and raising capital for high growth companies. He is a graduate of the University of Michigan and a chartered accountant.

Ms. Joanne Butterfield Douglas joined the board as independent director on June 13, 2006. Ms. Douglas is the Managing Director of SAM Investment Services Limited, a Bermuda based management company. Prior to that, she was with the Bank of Bermuda working in Directed Investments.

Mr. Steve Dabbah joined the board as an independent director on October 26, 2006. He has been the Chairman and Chief Executive Officer of Dabbah Securities Corp., a New York based NASD broker / dealer firm and investment banking boutique since 1989.. Dabbah Securities specializes in equity, fixed income and derivatives execution and implementation. Mr. Dabbah is also the principal of Bedrock Capital Management, LLC, an asset management firm and Bedrock Advisors, LLC a commodity pool operator and commodity trading adviser registered with the CFTC.

 
- 24 -

 

(B) COMPENSATION

The compensation payable to directors and officers of the Company and its subsidiary is summarized below:

1.  General

The Company does not compensate directors for acting solely as directors. Except as described below, the Company does not have any arrangements pursuant to which directors are remunerated by the Company or its subsidiary for their services in their capacity as directors, other than options to purchase shares of the Company which may be granted to the Company’s directors from time to time and the reimbursement of direct expenses.

The Company does not have any pension plans.

2.  Statement of Executive Compensation

Mr. Gregg Goldstein receives no cash remuneration nor has he signed any consulting contract with the Company. During the year ended June 30, 2008, Mr. Goldstein was reimbursed for various general and office expenses totalling approximately $58,000 including costs for his rent, communications costs, health benefits and professional fees.  During the year ended June 30, 2007, Mr. Goldstein was granted 900,000 options.  

Subsequent to the end of the year, on July 22, 2008, the board of directors agreed to increase the size of the option pool to 4,000,000 options.  In addition, the 900,000 options previously issued to Gregg Goldstein, CEO, were cancelled.   A new grant of 3,900,000 options to Gregg Goldstein, CEO, at a strike price of $0.01 per option, expiring July 22, 2013, and fully vested was approved.

Mr. Stephen Wilson has a consulting contract calling for the payment of monthly fees of $5,000 and can be terminated with one month’s notice.  During the year ended June 30, 2007, Mr. Wilson was granted 100,000 options.

The following table and accompanying notes set forth all compensation paid by the Company to all persons who served as Company directors and senior management during the fiscal year ended June 30, 2008.  The information is provided for the fiscal years ended 2008, 2007 and 2006.

 
- 25 -

 



 
ANNUAL COMPENSATION
 
LONG-TERM COMPENSATION
 
           
Awards
 
Payouts
 
Name and principal position
Year
Fee
Bonus
Other annual compensation
 
Securities under options/SARs Granted (1)
Shares or units subject to resale restrictions
LTIP (2) payouts
All other
compensation
   
($)
($)
($)
 
(#)
($)
($)
 
Gregg Goldstein, Chairman and CEO
2008
  -
-
-
 
-
-
-
-
 
2007
 -
-
-
 
900,000
-
-
-
 
2006
Not applicable
           
 
 
       
 
     
Stephen Wilson, CFO
2008
    60,000
-
-
 
-
-
-
-
 
2007
    65,000
-
-
 
100,000
-
-
-
 
2006
Not applicable
           

 Notes:

 
1.
“SAR” means stock appreciation rights
 
2.
“LTIP” means long term incentive plan

Long Term Incentive Plan (LTIP) Awards
 
The Company does not have a LTIP, pursuant to which cash or non-cash compensation intended to serve as an incentive for performance (whereby performance is measured by reference to financial performance or the price of the Company’s securities) was paid or distributed to the Named Executive Officers during the most recently completed financial year.
 
Defined Benefit or Actuarial Plan Disclosure
 
There is no pension plan or retirement benefit plan that has been instituted by the Company and none are proposed at this time.
 
(C) BOARD PRACTICES

Directors may be appointed at any time in accordance with the by-laws of the Company and then re-elected annually by the shareholders of the Company. Directors receive no compensation for serving as such, other than stock option and reimbursement of direct expenses. Officers are elected annually by the Board of Directors of the Company and serve at the discretion of the Board of Directors.

The Company has not set aside or accrued any amount for retirement or similar benefits to the directors.

 
- 26 -

 
 
Mandate of the Board
 
The Board has adopted a mandate, in which it has explicitly assumed responsibility for the stewardship of LiveReel. In carrying out its mandate the Board holds at least four meetings annually.  The frequency of meetings, as well as the nature of the matters dealt with, will vary from year to year depending on the state of our business and the opportunities or risks, which we face from time to time. The Board held a total of 4 meetings during our fiscal year ended June 30, 2008.  To assist in the discharge of its responsibilities, the Board has designated two standing committee: a Corporate governance Committee and an Audit Committee, as more particularly discussed below.
 
Corporate Governance Committee

The Corporate Governance Committee is comprised of Gregg Goldstein (Chair), Steve Dabbah and Joanne Butterfield-Douglas. The responsibilities, powers and operation of the Corporate Governance Committee are set out in the Corporate Governance Committee Charter.  As described in its charter, the Corporate Governance Committee is responsible for, among other things, assisting the Board of Directors in fulfilling its corporate governance oversight responsibilities.

Audit Committee

The members of the audit committee consist of Mr. Steve Dabbah and Ms. Joanne Butterfield Douglas, both independent directors. The audit committee is charged with overseeing the Company's accounting and financial reporting policies, practices and internal controls. The committee reviews significant financial and accounting issues and the services performed by and the reports of our independent auditors and makes recommendations to our Board of Directors with respect to these and related matters.

The Company’s Audit Committee’s charter was detailed in the annual report for fiscal 2005 and became effective on August 2, 2005.
 
Audit Committee charter assists the Board in fulfilling its responsibilities for our accounting and financial reporting practices by:
 
·
·reviewing the quarterly and annual consolidated financial statements and management discussion and analyses;
 
·
meeting at least annually with our external auditor;
 
·
reviewing the adequacy of the system of internal controls in consultation with the chief executive and financial officer;
 
·
reviewing any relevant accounting and financial matters including reviewing our public disclosure of information extracted or derived from our financial statements;
 

 
- 27 -

 


·
establishing procedures for the receipt, retention and treatment of complaints received by us regarding accounting, internal controls or auditing matters and the confidential, anonymous submission by employees of concerns regarding questionable accounting or auditing matters;
 
·
pre-approving all non-audit services and recommending the appointment of external auditors; and
 
·
reviewing and approving our hiring policies regarding personnel of our present and former external auditor

Compensation Committee

The Company does not currently have a Compensation Committee. The directors determined that, in light of the Company’s size and resources, setting up such a committee would be too expensive for the Company at this time. The Company has, however, set up an Independent Review Committee of the Board to review and approve all non-arms' length contracts. This Committee has the same composition as the Audit Committee, and is currently comprised of the two independent directors - Mr. Steve Dabbah and Ms. Joanne Butterfield Douglas.

(D) EMPLOYEES

The Company presently has no permanent employees. It uses the services of consultants from time to time.

(E) SHARE OWNERSHIP

The Corporation had the following plans as at June 30, 2008:

 
1.
2006 Stock Option Plan covering three million options.

 
2.
2006 Consultant Stock Compensation Plan covering one million shares.

1,000,000 options were granted under the 2006 Stock Option Plan on February 9, 2007 at a strike price of $0.15 per share.  On the same date, the board of directors increased the number of options available to be granted under the plan to 3,000,000.  Subsequent to the end of the year, on July 22, 2008, the board of directors agreed to increase the size of the option pool under the 2006 Stock Option Plan to 4,000,000 options.
 

 
- 28 -

 


The objective of these Plans is to provide for and encourage ownership of common shares of the Company by its directors, officers, consultants and employees and those of any subsidiary companies so that such persons may increase their stake in the Company and benefit from increases in the value of the common shares. The Plans are designed to be competitive with the benefit programs of other companies in the industry. It is the view of management that the Plans are a significant incentive for the directors, officers, consultants and employees to continue and to increase their efforts in promoting the Company’s operations to the mutual benefit of both the Company and such individuals and also allow the Company to avail of the services of experienced persons with minimum cash outlay.
 
The following table sets forth the share ownership of those persons listed in subsection 6.B above and includes details of all warrants held by such persons at December 15, 2008:

 
Name
# of Common shares held
at December 15, 2008
# of Warrants
Exercise price - in US$
Expiry date(s)
# of options held at
December 15, 2008
Expiry date
             
Gregg Goldstein
2,800,000
1,400,000
$0.01
Nov 30, 2010
3,900,000
July 22, 2013
             
J. Stephen Wilson
nil
nil
N/A
N/A
100,000
Feb 9, 2012

As of June 30, 2008, the Company had 13,721,744 shares of common stock outstanding, 1,000,000 options to buy common stock, and 6,193,600 warrants to purchase common stock.


ITEM 7 - MAJOR SHAREHOLDERS AND RELATED PARTY TRANSACTIONS

 (A)  MAJOR SHAREHOLDERS

The Company's securities are recorded on the books of its transfer agent in registered form. The majority of such shares are, however, registered in the name of intermediaries such as brokerage houses and clearing-houses on behalf of their respective clients. The Company does not have knowledge of the beneficial owners thereof.


 
- 29 -

 

As at December 15, 2008, Intermediaries like CDS & Co, Toronto, Canada and Cede & Co of New York, USA held approximately 20% of the issued and outstanding common shares of the company on behalf of several beneficial shareholders whose individual holdings details were not available. The following are the other registered shareholders holding more than 5% of the common shares of the company as at December 15, 2008.

Name of shareholder
No. of shares held
% of issued shares
Crystal Star Productions Limited
6,563,250
48%
Gregg Goldstein
2,800,000
20%
Snapper Inc.
795,000
6%

All of the Company’s shareholders have the same voting rights.

At December 15, 2008, the Company had 13,721,744 shares of common stock outstanding, which, as per the details provided by the Transfer Agents, were held by 355 record holders excluding the beneficial shareholders held through the intermediaries, 9 of which, holding an aggregate of 5,044,718 shares 37% of common stock, were in the United States.

The Registrant is a publicly owned Canadian corporation, the shares of which are owned by Canadian residents, US residents, and residents of other countries. The Registrant is not owned or controlled directly or indirectly by another corporation or any foreign government. There are no arrangements, known to the Company, the operation of which may at a subsequent date result in a change of control of the Company.
 
(B) RELATED PARTY TRANSACTIONS
 
Transactions with related parties are incurred in the normal course of business and are measured at the exchange amount. Related party transactions during the year ended June 30, 2008 are as follows:

1.
Consulting fees include $60,000 paid to the existing Chief Financial Officer for services rendered during the period (2007 – $65,000).  Consulting fees in 2007 also include $40,000 of fees paid to a former director and officer for various services.  (2006 - $75,000 – fees to other officers).

2.
Office and general expenses include approximately $58,000 of reimbursable expenses to the Chief Executive Officer for various costs including rent, communications, health benefits, and professional fees.  (2007 – nil; 2006 – nil).
 
 
- 30 -

 

Indebtedness to Company of Directors, Executive Officers and Senior Officers
 
None of the directors, consultants, executive officers and senior officers of the Company or any of its subsidiaries, proposed nominees for election or associates of such persons is or has been indebted to the Company at any time for any reason whatsoever, including the purchase of securities of the Company or any of its subsidiaries.
 
(C) INTERESTS OF EXPERTS AND COUNSEL

Not applicable
 

ITEM 8 - FINANCIAL INFORMATION

(A) CONSOLIDATED STATEMENTS AND OTHER FINANCIAL INFORMATION
 
Information regarding our financial statements is contained under the caption "Item 17. Financial Statements" below.
 
Legal Proceedings

A case was filed on August 10, 2005 in the Court in Florida against the Company and some of its past directors by a person alleging a liability of US$ 200,000 plus triple damages for failing to issue him common shares of the Company against the funds that he alleged to have paid in 1997.

The Company’s lawyer filed a motion to dismiss the case on October 12, 2005 for lack of jurisdiction.  The case was dismissed in April 2007.

Dividend Policy
 
Since its incorporation, the Company has not declared or paid, and has no present intention to declare or to pay in the foreseeable future, any cash dividends with respect to its Common Shares. Earnings will be retained to finance further growth and development of the business of the Company. However, if the Board of Directors declares dividends, all Common Shares will participate equally in the dividends, and, in the event of liquidation, in the net assets, of the Company.
 
 
- 31 -

 

 
(B) SIGNIFICANT CHANGES
 
There was a significant event subsequent to June 30, 2008, which will have effect on the capital structure of the Company.  The key event is described below:

 
1.
Subsequent to the end of the year, on July 22, 2008, the board of directors agreed to increase the size of the option pool to 4,000,000 options.  In addition, the 900,000 options previously issued to Gregg Goldstein, CEO, were cancelled.   Finally, a new grant of 3,900,000 options to Gregg Goldstein, CEO, at a strike price of $0.01 per option, expiring July 22, 2013, and fully vested was approved.  In addition, the conversion price of all previously issued warrants was reduced to US $0.01 per warrant and the expiry date was extended to November 30, 2010 by the board of directors of the Company.

 
ITEM 9 - THE OFFER AND LISTING
 
 
(A) OFFER AND LISTING DETAILS
 
The Company’s common shares began trading on OTCBB on April 27 2005. Prior to that date, the Company’s shares were traded “Over -the Counter” on the Canadian Unlisted Board (“CUB”) for a brief while in 2000. No real-time quotes or trades were available to the public. There is no record of quotations under the CUB.

The following tables set forth the reported high and low sale prices for the common shares of the Company as quoted on OTCBB.
 
The following table outlines the annual high and low market prices for each of the fiscal years since the trading date of April 27, 2005:
 
Fiscal year ended June 30
 
High 
In US $
 
Low   
In US$
2008
   
.06
 
.02
2007
   
1.70
 
.06
2006
   
2.15
 
.61
2005 (April 28, 2005 to June 30, 2005)
   
.65
 
.54
 

 
- 32 -

 

The following table outlines the high and low market prices for each fiscal financial quarter for each of the quarters since April 27, 2005 and any subsequent period:
 
Fiscal Quarter ended
 
High  
   
Low  
 
   
In US$
   
In US$
 
             
September 30, 2008
    .02       .01  
June 30, 2008
    .03       .02  
March 31, 2008
    .04       .03  
December 31, 2007
    .06       .04  
September 30, 2007
    .06       .06  
June 30, 2007
    .11       .10  
March 31, 2007
    .15       .10  
December 31, 2006
    .50       .12  
September 30, 2006
    1.70       .30  
June 30, 2006
    0.85       2.15  
March 31, 2006
    1.20       .20  
December 31, 2005
    .65       .35  
September 30, 2005
    .61       .56  
 
The following table outlines the high and low market prices for each of the most recent six months:
 
Month
 
High  
   
Low   
 
   
In US$
   
In US$
 
November, 2008
    .03       .03  
October, 2008
    .03       .03  
September, 2008
    .01       .01  
August , 2008
    .01       .01  
July, 2008
    .02       .01  
June, 2008
    .02       .02  

 
(B)   PLAN OF DISTRIBUTION
 
Not applicable

(C)   MARKETS
 
The company's common shares were traded briefly during the fiscal 2000 "over-the-counter" on the Canadian Unlisted Board ("CUB") with the trading symbol "FEPR" and CUSIP #32008X 10 2. The CUB system was implemented in November 2000 but has currently been discontinued. It was only available to traders and brokers for reporting trades that they had arranged in unlisted and unquoted equity securities in Ontario. No real-time quotes or trades were available to the public. There is no record of quotations under the CUB.
 
 
- 33 -

 

Since April 27, 2005, the Company’s common shares began trading on OTCBB of the NASD under a trading symbol “NHSEF”.
 
The Company received a new CUSIP number and changed its trading and listing symbol to LVRLF effective December 1, 2006.
 
(D) SELLING SHAREHOLDERS
 
Not applicable.
 
(E) DILUTION
 
Not applicable
 
(F) EXPENSES OF THE ISSUE
 
Not applicable
 
 
ITEM 10 - ADDITIONAL INFORMATION
 
(A) SHARE CAPITAL 
 
This Form 20F is being filed as an Annual Report under the Exchange Act and, as such, there is no requirement to provide any information under this section.
 
(B) MEMORANDUM AND ARTICLES OF ASSOCIATION
 
Following approval by the shareholders in a special meeting held on October 4, 2006 as explained in item 8(B) above, the Company applied for authorization to continue from being governed by the Business Corporations Act (Ontario) and was granted approval on October 26, 2006 to continue under the jurisdiction of the Canada Business Corporation Act.  An application for authorization to continue is included in Exhibits 1.1 and 1.2 hereof, which exhibits have been incorporated by reference into this report.
 
New by-laws were adopted in the special meeting of shareholders on October 4, 2006 in compliance with the requirements of the Canada Business Corporation Act. The new by-laws included in Exhibit  1.3 hereof, which exhibit has been incorporated by reference into this report.

(C) MATERIAL CONTRACTS
 
All material contracts have been entered into in the ordinary course of its business.

 
- 34 -

 

(D) EXCHANGE CONTROLS
 
Limitations on the ability to acquire and hold shares of the Company may be imposed by the Competition Act (Canada) (the “Competition Act”).  This legislation permits the Commissioner of Competition to review any acquisition of a significant interest in us.  This legislation grants the Commissioner jurisdiction, for up to three years, to challenge this type of acquisition before the Competition Tribunal if the Commissioner believes that it would, or would be likely to, result in a substantial lessening or prevention of competition in any market in Canada.
 
The Competition Act requires that any person proposing to acquire any of the assets in Canada of an operating business file a notification with the Competition Bureau where (a) the parties to the transaction, together with their respective affiliates, have (i) assets in Canada the value of which exceeds $400,000,000 in the aggregate, or (ii) annual gross revenues from sales in, from or into Canada that exceed $400,000,000 in the aggregate; and (b) the aggregate value of those assets, or the gross revenues from sales in or from Canada generated from those assets, would exceed $50,000,000.  For the purposes of the Competition Act, asset values and gross revenues are to be determined as of the last day of the period covered by the most recent audited financial statements in which the assets or gross revenues are accounted for.
 
This legislation also requires any person who intends to acquire shares to file a notification with the Competition Bureau if certain financial thresholds are exceeded, and that person would hold more than 20% of our voting shares as a result of the acquisition.  If a person already owns 20% or more of our voting shares, a notification must be filed when the acquisition would bring that person’s holdings over 50%.  Where a notification is required, the legislation prohibits completion of the acquisition until the expiration of a statutory waiting period, unless the Commissioner provides written notice that he does not intend to challenge the acquisition.

There are no governmental laws, decrees or regulations in Canada that restrict the export or import of capital or that affect the remittance of dividends, interest or other payments to non-resident holders of our securities.  However, any such remittance to a resident of the United States may be subject to a withholding tax pursuant to the Income Tax Act (Canada).  For further information concerning such withholding tax, see “Taxation" below.
 
Except as may be provided under the Investment Canada Act (the "ICA"), there are no specific limitations under the laws of Canada, the Province of British Columbia, or in the Notice of Articles and Articles of the Company with respect to the rights of non-residents of Canada to hold and/or vote securities of the Company.

 
- 35 -

 

The ICA requires each individual, government or agency thereof, corporation, partnership, trust or joint venture that is not a “Canadian” as defined in the ICA (a “non-Canadian”) making an investment to acquire control of a Canadian business, the gross assets of which exceed certain defined threshold levels, to file an application for review with the Investment Review Division of Industry Canada.  The current threshold level for non-Canadians who are World Trade Organization investors (as defined in the ICA) is $265,000,000 (in 2006).  This amount is subject to an annual adjustment on the basis of a prescribed formula in the ICA to reflect inflation and real growth within Canada.
 
In the context of the Company, in essence, three methods of acquiring control of a Canadian business are regulated by the ICA: (i) the acquisition of all or substantially all of the assets used in carrying on business in Canada; (ii) the acquisition, directly or indirectly, of voting shares of a Canadian corporation carrying on business in Canada; (iii) the acquisition of voting shares of an entity which controls, directly or indirectly, another entity carrying on business in Canada.  An acquisition of a majority of the voting interests of an entity, including a corporation, is deemed to be an acquisition of control under the ICA.  However, under the ICA, there is a rebuttable presumption that control is acquired if one-third of the voting shares of a Canadian corporation or an equivalent undivided interest in the voting shares of such corporation are held by a non-Canadian person or entity.  An acquisition of less than one-third of the voting shares of a Canadian corporation is deemed not to be an acquisition of control.  An acquisition of less than a majority, but one-third or more, of the voting shares of a Canadian corporation is presumed to be an acquisition of control unless it can be established that on the acquisition the Canadian corporation is not, in fact, controlled by the acquirer through the ownership of voting shares.  Certain transactions relating to the acquisition of common shares would be exempt from review from the ICA, including:
 
(a) acquisition of common shares by a person in the ordinary course of a person’s business as a trader or dealer in securities;
 
(b) acquisition of control of a Canadian corporation in connection with the realization of security granted for a loan or other financial assistance and not for any purpose related to the provisions of the ICA; and
 
(c) acquisition of control of a Canadian corporation by reason of an amalgamation, merger, consolidation or corporate reorganization following which the ultimate direct or indirect control in fact of the corporation, through the ownership of voting interests, remains unchanged.
 
In addition, if less than a majority of voting interests of a Canadian corporation are owned by Canadians, the acquisition of control of any other Canadian corporation by such corporation may be subject to review unless it can be established that the corporation is not in fact controlled through the ownership of voting interests and that two-thirds of the members of the board of directors of the corporation are Canadians.
 
 
- 36 -

 

Where an investment is reviewable under the ICA, it may not be implemented unless it is likely to be of net benefit to Canada.  If an applicant is unable to satisfy the Minister responsible for Industry Canada that the investment is likely to be of net benefit to Canada, the applicant may not proceed with the investment.  Alternatively, an acquiror may be required to divest control of the Canadian business that is the subject of the investment.
 
In addition to the foregoing, the ICA requires formal notification to the Canadian government of all other acquisitions of control of Canadian businesses by non-Canadians.  These provisions require a foreign investor to give notice in the required form, which notices are for information, as opposed to review purposes.
 
(E) TAXATION
 
Canadian Federal Income Tax Consequences
 
We consider that the following general summary fairly describes the principal Canadian federal income tax considerations applicable to holders of our common shares who, for purposes of the Income Tax Act (Canada) (the “ITA”), deal at arm’s length with the Company, hold such shares as capital property, do not carry on business in Canada, have not been at any time residents of Canada for purposes of the ITA and are residents of the United States (“US Residents”) under the Canada-United States Income Tax Convention (1980) (the “Convention”).
 
This summary is based upon the current provisions of the ITA, the Income Tax Regulations (the “Regulations”), the current publicly announced administrative and assessing policies of the Canada Revenue Agency (formerly Canada Customs and Revenue Agency), and all specific proposals (the “Tax Proposals”) to amend the ITA and Regulations publicly announced prior to the date hereof by the Minister of Finance (Canada).  This description is not exhaustive of all possible Canadian federal income tax consequences and, except for the Tax Proposals, does not take into account or anticipate any changes in law, whether by legislative, governmental or judicial action, nor does it take into account provincial or foreign tax considerations which may differ significantly from those discussed herein.

The following discussion is for general information only and it is not intended to be, nor should it be construed to be, legal or tax advice to any holder or prospective holder of our common shares and no opinion or representation with respect to any Canadian federal, provincial or foreign tax consequences to any such holder or prospective holder is made.  Accordingly, holders and prospective holders of our common shares should consult with their own tax advisors about the Canadian federal, provincial and foreign tax consequences of purchasing, owning and disposing of our common shares.

 
- 37 -

 
 
Dividends
 
Dividends, including stock dividends, paid or credited or deemed to be paid or credited on our common shares to a US Resident will be subject to withholding tax at a rate of 25%.  The Convention provides that the normal 25% withholding tax rate will generally be reduced to 15% on dividends paid on shares of a corporation resident in Canada for federal income tax purposes (such as the Company) to US Residents, and also provides for a further reduction of this rate to 5% where the beneficial owner of the dividends is a corporation which is a resident of the United States and owns at least 10% of the voting shares of the corporation paying the dividend.  These Convention reductions are not available to beneficial owners who are a US LLC corporation.
 
Capital Gains
 
The Convention provides that a US Resident will not be subject to tax under the ITA in respect of any capital gain on the disposition of our common shares unless such shares constitute taxable Canadian property of the US Resident and the US Resident is not entitled to the benefits of the Convention with regards to capital gains.  Our common shares will constitute taxable Canadian property if at any time during the five year period immediately preceding the disposition of our common shares, the US Resident, or persons with whom the US Resident did not deal at arm’s length, or the US Resident together with persons with whom the US resident did not deal at arm’s length owned 25% or more of the issued shares of any class of our capital stock.
 
Where a US resident realizes a capital gain on a disposition of shares that constitute “taxable Canadian property”, the Convention relieves the US resident from liability for Canadian tax on such capital gains unless:

(a) the value of the shares is derived principally from “real property” in Canada, including the right to explore for or exploit natural resources and rights to amounts computed by reference to production,

(b) the shareholder was resident in Canada for 120 months during any period of 20 consecutive years preceding the disposition, was resident in Canada at any time during the 10 years immediately preceding the disposition and the shares were owned by him when he ceased to be resident in Canada, or
 
(c) the shares formed part of the business property of a “permanent establishment” or pertained to a fixed base used for the purpose of performing independent personal services that the shareholder has or had in Canada within the 12 months preceding the disposition.
 
These Convention benefits are generally not available to beneficial owners who are a US LLC corporation.

 
- 38 -

 

U.S. Federal Income Tax Consequences
 
The following is a summary of the anticipated material U.S. federal income tax consequences to a U.S. Holder (as defined below) arising from and relating to the acquisition, ownership, and disposition of our common shares (“Common Shares”).

This summary is for general information purposes only and does not purport to be a complete analysis or listing of all potential U.S. federal income tax consequences that may apply to a U.S. Holder as a result of the acquisition, ownership, and disposition of Common Shares.  In addition, this summary does not take into account the individual facts and circumstances of any particular U.S. Holder that may affect the U.S. federal income tax consequences of the acquisition, ownership, and disposition of Common Shares.  Accordingly, this summary is not intended to be, and should not be construed as, legal or U.S. federal income tax advice with respect to any U.S. Holder.  Each U.S. Holder should consult its own financial advisor, legal counsel, or accountant regarding the U.S. federal, U.S. state and local, and foreign tax consequences of the acquisition, ownership, and disposition of Common Shares.

Scope of this Disclosure

Authorities

This summary is based on the Internal Revenue Code of 1986, as amended (the “Code”), Treasury Regulations (whether final, temporary, or proposed), published rulings of the Internal Revenue Service (“IRS”), published administrative positions of the IRS, the Convention Between Canada and the United States of America with Respect to Taxes on Income and on Capital, signed September 26, 1980, as amended (the “Canada-U.S. Tax Convention”), and U.S. court decisions that are applicable and, in each case, as in effect and available, as of the date of this Annual Report.  Any of the authorities on which this summary is based could be changed in a material and adverse manner at any time, and any such change could be applied on a retroactive basis.  This summary does not discuss the potential effects, whether adverse or beneficial, of any proposed legislation that, if enacted, could be applied on a retroactive basis.

U.S. Holders

For purposes of this summary, a “U.S. Holder” is a beneficial owner of Common Shares that, for U.S. federal income tax purposes, is (a) an individual who is a citizen or resident of the U.S., (b) a corporation, or any other entity classified as a corporation for U.S. federal income tax purposes, that is created or organized in or under the laws of the U.S. or any state in the U.S., including the District of Columbia, (c) an estate if the income of such estate is subject to U.S. federal income tax regardless of the source of such income, or (d) a trust if (i) such trust has validly elected to be treated as a U.S. person for U.S. federal income tax purposes or (ii) a U.S. court is able to exercise primary supervision over the administration of such trust and one or more U.S. persons have the authority to control all substantial decisions of such trust.

 
- 39 -

 

                                                                                                                                                                                                                                                                                                                 60;     Non
 
U.S. Holders

For purposes of this summary, a “non-U.S. Holder” is a beneficial owner of Common Shares other than a U.S. Holder.  This summary does not address the U.S. federal income tax consequences of the acquisition, ownership, and disposition of Common Shares to non-U.S. Holders.  Accordingly, a non-U.S. Holder should consult its own financial advisor, legal counsel, or accountant regarding the U.S. federal, U.S. state and local, and foreign tax consequences (including the potential application of and operation of any tax treaties) of the acquisition, ownership, and disposition of Common Shares.

U.S. Holders Subject to Special U.S. Federal Income Tax Rules Not Addressed

This summary does not address the U.S. federal income tax consequences of the acquisition, ownership, and disposition of Common Shares to U.S. Holders that are subject to special provisions under the Code, including the following U.S. Holders:  (a) U.S. Holders that are tax-exempt organizations, qualified retirement plans, individual retirement accounts, or other tax-deferred accounts; (b) U.S. Holders that are financial institutions, insurance companies, real estate investment trusts, or regulated investment companies; (c) U.S. Holders that are dealers in securities or currencies or U.S. Holders that are traders in securities that elect to apply a mark-to-market accounting method; (d) U.S. Holders that have a “functional currency” other than the U.S. dollar; (e) U.S. Holders that are liable for the alternative minimum tax under the Code; (f) U.S. Holders that own Common Shares as part of a straddle, hedging transaction, conversion transaction, constructive sale, or other arrangement involving more than one position; (g) U.S. Holders that acquired Common Shares in connection with the exercise of employee stock options or otherwise as compensation for services; (h) U.S. Holders that hold Common Shares other than as a capital asset within the meaning of Section 1221 of the Code; or (i) U.S. Holders that own, directly or indirectly, 10% or more, by voting power or value, of our outstanding shares.  U.S. Holders that are subject to special provisions under the Code, including U.S. Holders described immediately above, should consult their own financial advisor, legal counsel or accountant regarding the U.S. federal, U.S. state and local, and foreign tax consequences of the acquisition, ownership, and disposition of Common Shares.

If an entity that is classified as partnership (or “pass-through” entity) for U.S. federal income tax purposes holds Common Shares, the U.S. federal income tax consequences to such partnership (or “pass-through” entity) and the partners of such partnership (or owners of such “pass-through” entity) generally will depend on the activities of the partnership (or “pass-through” entity) and the status of such partners (or owners).  Partners of entities that are classified as partnerships (or owners of “pass-through” entities) for U.S. federal income tax purposes should consult their own financial advisor, legal counsel or accountant regarding the U.S. federal income tax consequences of the acquisition, ownership, and disposition of Common Shares.

 
- 40 -

 

Tax Consequences Other than U.S. Federal Income Tax Consequences Not Addressed

This summary does not address the U.S. state and local, U.S. federal estate and gift, or foreign tax consequences to U.S. Holders of the acquisition, ownership, and disposition of Common Shares.  Each U.S. Holder should consult its own financial advisor, legal counsel, or accountant regarding the U.S. state and local, U.S. federal estate and gift, and foreign tax consequences of the acquisition, ownership, and disposition of Common Shares.  (See “Taxation—Canadian Federal Income Tax Consequences” above).

U.S. Federal Income Tax Consequences of the Acquisition, Ownership, and Disposition of Common Shares
 
Distributions on Common Shares

General Taxation of Distributions

A U.S. Holder that receives a distribution, including a constructive distribution, with respect to the Common Shares will be required to include the amount of such distribution in gross income as a dividend (without reduction for any Canadian income tax withheld from such distribution) to the extent of our current or accumulated “earnings and profits”.  To the extent that a distribution exceeds our current and accumulated “earnings and profits”, such distribution will be treated (a) first, as a tax-free return of capital to the extent of a U.S. Holder’s tax basis in the Common Shares and, (b) thereafter, as gain from the sale or exchange of such Common Shares.  (See more detailed discussion at “Disposition of Common Shares” below).  

Reduced Tax Rates for Certain Dividends

For taxable years beginning after December 31, 2002 and before January 1, 2011, a dividend paid by us generally will be taxed at the preferential tax rates applicable to long-term capital gains if (a) we are a “qualified foreign corporation” (as defined below), (b) the U.S. Holder receiving such dividend is an individual, estate, or trust, and (c) such dividend is paid on Common Shares that have been held by such U.S. Holder for at least 61 days during the 121-day period beginning 60 days before the “ex-dividend date” (i.e., the first date that a purchaser of such Common Shares will not be entitled to receive such dividend).

 
- 41 -

 

We generally will be a “qualified foreign corporation” under Section 1(h)(11) of the Code (a “QFC”) if (a) we are incorporated in a possession of the U.S., (b) we are eligible for the benefits of the Canada-U.S. Tax Convention, or (c) the Common Shares are readily tradable on an established securities market in the U.S.  However, even if we satisfy one or more of such requirements, we will not be treated as a QFC if we are a “passive foreign investment company” (as defined below) for the taxable year during which we pay a dividend or for the preceding taxable year.  In 2003, the U.S. Department of the Treasury (the “Treasury”) and the IRS announced that they intended to issue Treasury Regulations providing procedures for a foreign corporation to certify that it is a QFC.  Although these Treasury Regulations were not issued in 2004, the Treasury and the IRS have confirmed their intention to issue these Treasury Regulations.  It is expected that these Treasury Regulations will obligate persons required to file information returns to report a distribution with respect to a foreign security issued by a foreign corporation as a dividend from a QFC if the foreign corporation has, among other things, certified under penalties of perjury that the foreign corporation was not a “passive foreign investment company” for the taxable year during which the foreign corporation paid the dividend or for the preceding taxable year.  

We do not believe that we were a “passive foreign investment company” for the taxable year ended June 30, 2008.   (See more detailed discussion at “Additional Rules that May Apply to U.S. Holders” below).  There can be no assurance that the IRS will not challenge the determination made by us concerning our “passive foreign investment company” status or that we will not be a “passive foreign investment company” for the current or any future taxable year.  Accordingly, there can be no assurances that we will be a QFC for the current or any future taxable year, or that we will be able to certify that it is a QFC in accordance with the certification procedures issued by the Treasury and the IRS.

If we are not a QFC, a dividend paid by us to a U.S. Holder, including a U.S. Holder that is an individual, estate, or trust, generally will be taxed at ordinary income tax rates (and not at the preferential tax rates applicable to long-term capital gains).  The dividend rules are complex, and each U.S. Holder should consult its own financial advisor, legal counsel, or accountant regarding the dividend rules.

Distributions Paid in Foreign Currency

The amount of a distribution paid to a U.S. Holder in foreign currency generally will be equal to the U.S. dollar value of such distribution based on the exchange rate applicable on the date of receipt.  A U.S. Holder that does not convert foreign currency received as a distribution into U.S. dollars on the date of receipt generally will have a tax basis in such foreign currency equal to the U.S. dollar value of such foreign currency on the date of receipt.  Such a U.S. Holder generally will recognize ordinary income or loss on the subsequent sale or other taxable disposition of such foreign currency (including an exchange for U.S. dollars).

 
- 42 -

 

Dividends Received Deduction

Dividends paid on the Common Shares generally will not be eligible for the “dividends received deduction.”  The availability of the dividends received deduction is subject to complex limitations that are beyond the scope of this discussion, and a U.S. Holder that is a corporation should consult its own financial advisor, legal counsel, or accountant regarding the dividends received deduction.

Disposition of Common Shares

A U.S. Holder will recognize gain or loss on the sale or other taxable disposition of Common Shares in an amount equal to the difference, if any, between (a) the amount of cash plus the fair market value of any property received and (b) such U.S. Holder’s tax basis in the Common Shares sold or otherwise disposed of.  Any such gain or loss generally will be capital gain or loss, which will be long-term capital gain or loss if the Common Shares are held for more than one year.  Gain or loss recognized by a U.S. Holder on the sale or other taxable disposition of Common Shares generally will be treated as “U.S. source” for purposes of applying the U.S. foreign tax credit rules.   (See more detailed discussion at “Foreign Tax Credit” below).  

Preferential tax rates apply to long-term capital gains of a U.S. Holder that is an individual, estate, or trust.  There are currently no preferential tax rates for long-term capital gains of a U.S. Holder that is a corporation.  Deductions for capital losses and net capital losses are subject to complex limitations.  For a U.S. Holder that is an individual, estate, or trust, capital losses may be used to offset capital gains and up to US$3,000 of ordinary income.  An unused capital loss of a U.S. Holder that is an individual, estate, or trust generally may be carried forward to subsequent taxable years, until such net capital loss is exhausted.  For a U.S. Holder that is a corporation, capital losses may be used to offset capital gains, and an unused capital loss generally may be carried back three years and carried forward five years from the year in which such net capital loss is recognized.  

Foreign Tax Credit

A U.S. Holder who pays (whether directly or through withholding) Canadian income tax with respect to dividends paid on the Common Shares generally will be entitled, at the election of such U.S. Holder, to receive either a deduction or a credit for such Canadian income tax paid.  Generally, a credit will reduce a U.S. Holder’s U.S. federal income tax liability on a dollar-for-dollar basis, whereas a deduction will reduce a U.S. Holder’s income subject to U.S. federal income tax.  This election is made on a year-by-year basis and applies to all foreign taxes paid (whether directly or through withholding) by a U.S. Holder during a year.  

 
- 43 -

 

Complex limitations apply to the foreign tax credit, including the general limitation that the credit cannot exceed the proportionate share of a U.S. Holder’s U.S. federal income tax liability that such U.S. Holder’s “foreign source” taxable income bears to such U.S. Holder’s worldwide taxable income.  In applying this limitation, a U.S. Holder’s various items of income and deduction must be classified, under complex rules, as either “foreign source” or “U.S. source.”  In addition, this limitation is calculated separately with respect to specific categories of income (including “passive income,” “high withholding tax interest,” “financial services income,” “general income,” and certain other categories of income).  Dividends paid by us generally will constitute “foreign source” income and generally will be categorized as “passive income” or, in the case of certain U.S. Holders, “financial services income.”  However, for taxable years beginning after December 31, 2006, the foreign tax credit limitation categories are reduced to “passive income” and “general income” (and the other categories of income, including “financial services income,” are eliminated).  The foreign tax credit rules are complex, and each U.S. Holder should consult its own financial advisor, legal counsel, or accountant regarding the foreign tax credit rules.

Information Reporting; Backup Withholding Tax

Payments made within the U.S., or by a U.S. payor or U.S. middleman, of dividends on, and proceeds arising from certain sales or other taxable dispositions of, Common Shares generally will be subject to information reporting and backup withholding tax, at the rate of 28%, if a U.S. Holder (a) fails to furnish such U.S. Holder’s correct U.S. taxpayer identification number (generally on Form W-9), (b) furnishes an incorrect U.S. taxpayer identification number, (c) is notified by the IRS that such U.S. Holder has previously failed to properly report items subject to backup withholding tax, or (d) fails to certify, under penalty of perjury, that such U.S. Holder has furnished its correct U.S. taxpayer identification number and that the IRS has not notified such U.S. Holder that it is subject to backup withholding tax.  However, U.S. Holders that are corporations generally are excluded from these information reporting and backup withholding tax rules.  Any amounts withheld under the U.S. backup withholding tax rules will be allowed as a credit against a U.S. Holder’s U.S. federal income tax liability, if any, or will be refunded, if such U.S. Holder furnishes required information to the IRS.  Each U.S. Holder should consult its own financial advisor, legal counsel, or accountant regarding the information reporting and backup withholding tax rules.

Additional Rules that May Apply to U.S. Holders

If we are a “controlled foreign corporation,” or a “passive foreign investment company” (each as defined below), the preceding sections of this summary may not describe the U.S. federal income tax consequences to U.S. Holders of the acquisition, ownership, and disposition of Common Shares.


 
- 44 -

 

Controlled Foreign Corporation

We generally will be a “controlled foreign corporation” under Section 957 of the Code (a “CFC”) if more than 50% of the total voting power or the total value of our outstanding shares are owned, directly or indirectly, by citizens or residents of the U.S., domestic partnerships, domestic corporations, domestic estates, or domestic trusts (each as defined in Section 7701(a)(30) of the Code), each of which own, directly or indirectly, 10% or more of the total voting power of our outstanding shares (a “10% Shareholder”).

If we are a CFC, a 10% Shareholder generally will be subject to current U.S. federal income tax with respect to (a) such 10% Shareholder’s pro rata share of the “subpart F income” (as defined in Section 952 of the Code) of the Company and (b) such 10% Shareholder’s pro rata share of our earnings invested in “United States property” (as defined in Section 956 of the Code).  In addition, under Section 1248 of the Code, any gain recognized on the sale or other taxable disposition of Common Shares by a U.S. Holder that was a 10% Shareholder at any time during the five-year period ending with such sale or other taxable disposition generally will be treated as a dividend to the extent of the “earnings and profits” of the Company that are attributable to such Common Shares.  If we are both a CFC and a “passive foreign investment company” (as defined below), we generally will be treated as a CFC (and not as a “passive foreign investment company”) with respect to any 10% Shareholder.  

 We do not believe that LiveReel has previously been, or currently is a CFC.  However, there can be no assurance that we will not be a CFC for the current or any future taxable year.

Passive Foreign Investment Company 

We generally will be a “passive foreign investment company” under Section 1297 of the Code (a “PFIC”) if, for a taxable year, (a) 75% or more of our gross income for such taxable year is passive income or (b) 50% or more of the assets held by us either produce passive income or are held for the production of passive income, based on the fair market value of such assets (or on the adjusted tax basis of such assets, if we are not publicly traded and either is a “controlled foreign corporation” or makes an election).  “Passive income” includes, for example, dividends, interest, certain rents and royalties, certain gains from the sale of stock and securities, and certain gains from commodities transactions.  

For purposes of the PFIC income test and asset test described above, if we own, directly or indirectly, 25% or more of the total value of the outstanding shares of another foreign corporation, we will be treated as if it (a) held a proportionate share of the assets of such other foreign corporation and (b) received directly a proportionate share of the income of such other foreign corporation.  In addition, for purposes of the PFIC income test and asset test described above, “passive income” does not include any interest, dividends, rents, or royalties that are received or accrued by us from a “related person” (as defined in Section 954(d)(3) of the Code), to the extent such items are properly allocable to the income of such related person that is not passive income.  

 
- 45 -

 
 
We do not believe that LiveReel has previously been, or currently are a PFIC  However, there can be no assurance that the IRS will not challenge our determination concerning our PFIC status or that we will not be a PFIC for the current or any future taxable year.

Default PFIC Rules Under Section 1291 of the Code

If we are a PFIC, the U.S. federal income tax consequences to a U.S. Holder of the acquisition, ownership, and disposition of Common Shares will depend on whether such U.S. Holder makes an election to treat the Company as a “qualified electing fund” or “QEF” under Section 1295 of the Code (a “QEF Election”) or a mark-to-market election under Section 1296 of the Code (a “Mark-to-Market Election”).  A U.S. Holder that does not make either a QEF Election or a Mark-to-Market Election will be referred to in this summary as a “Non-Electing U.S. Holder.”

A Non-Electing U.S. Holder will be subject to the rules of Section 1291 of the Code with respect to (a) any gain recognized on the sale or other taxable disposition of Common Shares and (b) any excess distribution paid on the Common Shares.  A distribution generally will be an “excess distribution” to the extent that such distribution (together with all other distributions received in the current taxable year) exceeds 125% of the average distributions received during the three preceding taxable years (or during a U.S. Holder’s holding period for the Common Shares, if shorter).

Under Section 1291 of the Code, any gain recognized on the sale or other taxable disposition of Common Shares, and any excess distribution paid on the Common Shares, must be ratably allocated to each day in a Non-Electing U.S. Holder’s holding period for the Common Shares.  The amount of any such gain or excess distribution allocated to prior years of such Non-Electing U.S. Holder’s holding period for the Class Common Shares (other than years prior to the first taxable year of the Company during such Non-Electing U.S. Holder’s holding period and beginning after December 31, 1986 for which we was not a PFIC) will be subject to U.S. federal income tax at the highest tax applicable to ordinary income in each such prior year.  A Non-Electing U.S. Holder will be required to pay interest on the resulting tax liability for each such prior year, calculated as if such tax liability had been due in each such prior year.  Such a Non-Electing U.S. Holder that is not a corporation must treat any such interest paid as “personal interest,” which is not deductible.  The amount of any such gain or excess distribution allocated to the current year of such Non-Electing U.S. Holder’s holding period for the Common Shares will be treated as ordinary income in the current year, and no interest charge will be incurred with respect to the resulting tax liability for the current year.

 
- 46 -

 

If we are a PFIC for any taxable year during which a Non-Electing U.S. Holder holds Common Shares, we will continue to be treated as a PFIC with respect to such Non-Electing U.S. Holder, regardless of whether we cease to be a PFIC in one or more subsequent years.  A Non-Electing U.S. Holder may terminate this deemed PFIC status by electing to recognize gain (which will be taxed under the rules of Section 1291 of the Code discussed above) as if such Common Shares were sold on the last day of the last taxable year for which the Company was a PFIC.
                                                                                                                                           &# 160;                                                                                                      QEF Election

A U.S. Holder that makes a QEF Election generally will not be subject to the rules of Section 1291 of the Code discussed above.  However, a U.S. Holder that makes a QEF Election will be subject to U.S. federal income tax on such U.S. Holder’s pro rata share of (a) the net capital gain of the Company, which will be taxed as long-term capital gain to such U.S. Holder, and (b) and the ordinary earnings of the Company, which will be taxed as ordinary income to such U.S. Holder.  Generally, “net capital gain” is the excess of (a) net long-term capital gain over (b) net short-term capital loss, and “ordinary earnings” are the excess of (a) “earnings and profits” over (b) net capital gain.  A U.S. Holder that makes a QEF Election will be subject to U.S. federal income tax on such amounts for each taxable year in which we are a PFIC, regardless of whether such amounts are actually distributed to such U.S. Holder by us.  However, a U.S. Holder that makes a QEF Election may, subject to certain limitations, elect to defer payment of current U.S. federal income tax on such amounts, subject to an interest charge.  If such U.S. Holder is not a corporation, any such interest paid will be treated as “personal interest,” which is not deductible.  

A U.S. Holder that makes a QEF Election generally also (a) may receive a tax-free distribution from us to the extent that such distribution represents “earnings and profits” of the Company that were previously included in income by the U.S. Holder because of such QEF Election and (b) will adjust such U.S. Holder’s tax basis in the Common Shares to reflect the amount included in income or allowed as a tax-free distribution because of such QEF Election.  In addition, a U.S. Holder that makes a QEF Election generally will recognize capital gain or loss on the sale or other taxable disposition of Common Shares.  

 
- 47 -

 

The procedure for making a QEF Election, and the U.S. federal income tax consequences of making a QEF Election, will depend on whether such QEF Election is timely.  A QEF Election will be treated as “timely” if such QEF Election is made for the first year in the U.S. Holder’s holding period for the Common Shares in which we were a PFIC.  A U.S. Holder may make a timely QEF Election by filing the appropriate QEF Election documents at the time such U.S. Holder files a U.S. federal income tax return for such first year.  However, if we were a PFIC in a prior year, then in addition to filing the QEF Election documents, a U.S. Holder must elect to recognize (a) a gain (which will be taxed under the rules of Section 1291 of the Code discussed above) as if the Common Shares were sold on the qualification date or (b) if we were also a CFC, such U.S. Holder’s pro rata share of the post-1986 “earnings and profits” of the Company as of the qualification date.  The “qualification date” is the first day of the first taxable year in which we were a QEF with respect to such U.S. Holder.  The election to recognize such gain or “earnings and profits” can only be made if such U.S. Holder’s holding period for the Common Shares includes the qualification date.  By electing to recognize such gain or “earnings and profits,” such U.S. Holder will be deemed to have made a timely QEF Election.  In addition, under very limited circumstances, a U.S. Holder may make a retroactive QEF Election if such U.S. Holder failed to file the QEF Election documents in a timely manner.  

A QEF Election will apply to the taxable year for which such QEF Election is made and to all subsequent taxable years, unless such QEF Election is invalidated or terminated or the IRS consents to revocation of such QEF Election.  If a U.S. Holder makes a QEF Election and, in a subsequent taxable year, we cease to be a PFIC, the QEF Election will remain in effect (although it will not be applicable) during those taxable years in which we are not a PFIC.  Accordingly, if we become a PFIC in another subsequent taxable year, the QEF Election will be effective and the U.S. Holder will be subject to the QEF rules described above during any such subsequent taxable year in which we qualify as a PFIC.  In addition, the QEF Election will remain in effect (although it will not be applicable) with respect to a U.S. Holder even after such U.S. Holder disposes of all of such U.S. Holder’s direct and indirect interest in the Common Shares.  Accordingly, if such U.S. Holder reacquires an interest in the Company, such U.S. Holder will be subject to the QEF rules described above for each taxable year in which we are a PFIC.

Each U.S. Holder should consult its own financial advisor, legal counsel, or accountant regarding the availability of, and procedure for making, a QEF Election.  U.S. Holders should be aware that there can be no assurance that we will satisfy record keeping requirements that apply to a QEF, or that we will supply U.S. Holders with information that such U.S. Holders require to report under the QEF rules, in event that we are a PFIC and a U.S. Holder wishes to make a QEF Election.  

 
- 48 -

 

Mark-to-Market Election

A U.S. Holder may make a Mark-to-Market Election only if the Common Shares are marketable stock.  The Common Shares generally will be “marketable stock” if the Common Shares are regularly traded on (a) a national securities exchange that is registered with the Securities and Exchange Commission, (b) the national market system established pursuant to section 11A of the Securities and Exchange Act of 1934, or (c) a foreign securities exchange that is regulated or supervised by a governmental authority of the country in which the market is located, provided that (i) such foreign exchange has trading volume, listing, financial disclosure, and other requirements and the laws of the country in which such foreign exchange is located, together with the rules of such foreign exchange, ensure that such requirements are actually enforced and (ii) the rules of such foreign exchange ensure active trading of listed stocks.

A U.S. Holder that makes a Mark-to-Market Election generally will not be subject to the rules of Section 1291 of the Code discussed above.  However, if a U.S. Holder makes a Mark-to-Market Election after the beginning of such U.S. Holder’s holding period for the Common Shares and such U.S. Holder has not made a timely QEF Election, the rules of Section 1291 of the Code discussed above will apply to certain dispositions of, and distributions on, the Common Shares.  

A U.S. Holder that makes a Mark-to-Market Election will include in ordinary income, for each taxable year in which we are a PFIC, an amount equal to the excess, if any, of (a) the fair market value of the Common Shares as of the close of such taxable year over (b) such U.S. Holder’s tax basis in such Common Shares.  A U.S. Holder that makes a Mark-to-Market Election will be allowed a deduction in an amount equal to the lesser of (a) the excess, if any, of (i) such U.S. Holder’s adjusted tax basis in the Common Shares over (ii) the fair market value of such Common Shares as of the close of such taxable year or (b) the excess, if any, of (i) the amount included in ordinary income because of such Mark-to-Market Election for prior taxable years over (ii) the amount allowed as a deduction because of such Mark-to-Market Election for prior taxable years.  

A U.S. Holder that makes a Mark-to-Market Election generally also will adjust such U.S. Holder’s tax basis in the Common Shares to reflect the amount included in gross income or allowed as a deduction because of such Mark-to-Market Election.  In addition, upon a sale or other taxable disposition of Common Shares, a U.S. Holder that makes a Mark-to-Market Election will recognize ordinary income or loss (not to exceed the excess, if any, of (a) the amount included in ordinary income because of such Mark-to-Market Election for prior taxable years over (b) the amount allowed as a deduction because of such Mark-to-Market Election for prior taxable years).

A Mark-to-Market Election applies to the taxable year in which such Mark-to-Market Election is made and to each subsequent taxable year, unless the Common Shares cease to be “marketable stock” or the IRS consents to revocation of such election.  Each U.S. Holder should consult its own financial advisor, legal counsel, or accountant regarding the availability of, and procedure for making, a Mark-to-Market Election.

 
- 49 -

 

 
Other PFIC Rules

Under Section 1291(f) of the Code, the IRS has issued proposed Treasury Regulations that, subject to certain exceptions, would cause a U.S. Holder that had not made a timely QEF Election to recognize gain (but not loss) upon certain transfers of Common Shares that would otherwise be tax-deferred (e.g., gifts and exchanges pursuant to corporate reorganizations).  However, the specific U.S. federal income tax consequences to a U.S. Holder may vary based on the manner in which Common Shares are transferred.  

Certain additional adverse rules will apply with respect to a U.S. Holder if we are a PFIC, regardless of whether such U.S. Holder makes a QEF Election.  For example under Section 1298(b)(6) of the Code, a U.S. Holder that uses Common Shares as security for a loan will, except as may be provided in Treasury Regulations, be treated as having made a taxable disposition of such Common Shares.  

The PFIC rules are complex, and each U.S. Holder should consult its own financial advisor, legal counsel, or accountant regarding the PFIC rules and how the PFIC rules may affect the U.S. federal income tax consequences of the acquisition, ownership, and disposition of Common Shares.
 

This summary is of a general nature only and is not intended to be relied on as legal or tax advice or representations to any particular investor.  Consequently, potential investors are urged to seek independent tax advice in respect of the consequences to them of the acquisition of common stock having regard to their particular circumstances.
 
(F) DIVIDEND AND PAYING AGENTS
 
Not applicable

 
- 50 -

 

(G) STATEMENT BY EXPERTS
 
Not applicable
 
(H) DOCUMENTS ON DISPLAY
 
The documents concerning the Company referred to in this Annual Report may be inspected at the Company's office at 3400 One First Canadian Place, C/O Bennett Jones LLP, PO Box 130, Toronto, Ontario, Canada, M5X 1A4.  The Company may be reached at (416) 607-6793. Documents filed with the Securities and Exchange Commission ("SEC") may also be read and copied at the SEC's public reference room at 100 F Street, N.E., Washington, D.C. 20549. Please call the SEC at 1-800-SEC-0330 for further information on the public reference rooms.
 
The Company is subject to reporting requirements as a “reporting issuer” under applicable securities legislation in Canada and as a “foreign private issuer” under the Securities Exchange Act of 1934 (the “Exchange Act”). As a result, we must file periodic reports and other information with the Canadian securities regulatory authorities and the Securities and Exchange Commission.

A copy of this Form 20-F Annual Report and certain other documents referred to in this Annual Report and other documents filed by us may be retrieved from the system for electronic document analysis and retrieval (“SEDAR”) system maintained by the Canadian securities regulatory authorities at www.sedar.ca or from the Securities and Exchange Commission electronic data gathering, analysis and retrieval system(“EDGAR”) at www.sec.gov/edgar.
 
(I) SUBSIDIARY INFORMATION
 
The documents concerning the Company’s subsidiaries referred to in this Annual Report may be inspected at the Company's office at 3400 One First Canadian Place, C/O Bennett Jones LLP, PO Box 130, Toronto, Ontario, Canada, M5X 1A4.
 
 
ITEM 11 - QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
 
 
We are exposed to foreign currency exchange rates.  We do not use derivative financial instruments.  
 
The Company‘s surplus funds are held with Canadian banks in US and Canadian currencies in interest earning accounts.
 
The Company has no debt instruments subject to interest payments, sales contracts, swaps, derivatives, or forward agreements or contracts, or inventory.
 
The Company has no currency or commodity contracts, and the Company does not trade in such instruments.
 
 
- 51 -

 


The Company periodically accesses the capital markets with the issuance of new shares to fund operating expenses and new projects,
 
 
ITEM 12 - DESCRIPTION OF SECURITIES OTHER THAN EQUITY SECURITIES
  
Not required since this is an annual report.
  
PART II
 
 
ITEM 13 - DEFAULTS, DIVIDEND ARREARAGES AND DELINQUENCIES
 
None.
 
 
ITEM 14 - MATERIAL MODIFICATIONS TO THE RIGHTS OF SECURITY HOLDERS AND USE OF PROCEEDS
 
No modifications or qualifications have been made to the instruments defining the rights of the holders of our Common Shares and no material amount of assets securing our securities has been withdrawn or substituted by us or anyone else (other than in the ordinary course of business).

As explained earlier, we have moved the jurisdiction of our company from Ontario Business Corporation Act to Canada Business Corporation act and have revised the by-laws which govern rights of the security holders. We do not believe that these changes have materially affected or modified the said rights.
 

ITEM 15 CONTROLS AND PROCEDURES
 
A.    Evaluation of Our Disclosure Controls and Internal Controls
 
Under the supervision and with the participation of our senior management, including our Chief Executive Officer and Chief Financial Officer, we conducted an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended, (the “Exchange Act”) as of the end of the period covered by this annual report (the “Evaluation Date”).  Based upon this evaluation, the Chief Executive Officer and Chief Financial Officer concluded that, as of the Evaluation Date, the Company's disclosure controls and procedures were effective such that the information relating to the Company, including our consolidated subsidiary, required to be disclosed in our SEC reports (i) is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms, and (ii) is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.

 
- 52 -

 

B.   Management’s Annual Report on Internal Control over Financial Reporting

Our internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes of accounting principles generally accepted in Canada.  Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements.  Therefore, even those systems determined to be effective can provide only reasonable assurance of achieving their control objectives.  In evaluating the effectiveness of our internal control over financial reporting, our management used the criteria set for the by the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”) in Internal Control – Integrated Framework.

This annual report does not include and attestation report of our registered public accounting firm regarding internal control over financial reporting.  Management’s report was not subject to attestation by our registered public accounting firm pursuant to temporary rules of the SEC that permit us to provide only management’s report in this report.

C.   Changes in Internal Controls
 
There have been no changes in the Company's internal controls over financial reporting that occurred during the year ended June 30, 2008 that have materially affected or are reasonably likely to materially affect the Company’s internal control over financial reporting.

 
ITEM 16  [RESERVED]
 

ITEM 16 (A) AUDIT COMMITTEE FINANCIAL EXPERTS
 
As at the Company’s financial year ended June 30, 2008, the audit committee consisted of two directors, one of whom, Ms. Joanne Butterfield Douglas would be determined as a financial expert, as that term is defined under Section 407 of the Sarbanes-Oxley Act of 2002. Ms. Douglas’s background is described under Item 6(A) Directors and senior management.  She is an independent director.
 
The other member of the audit committee is Mr. Steve Dabbah.   


ITEM 16 (B) CODE OF ETHICS

On February 9, 2007, we adopted a Code of Ethics that applies to our principal executive officer and  principal financial officer, or persons performing similar functions.  A copy of our Code of Ethics will be provided to any person requesting same without charge.  To request a copy of our Code of Ethics, please make a written request to our chief financial officer, C/O Live Reel Media Corporation, 3400 One First Canadian Place, C/O Bennett Jones, PO Box 130, Toronto, Ontario, Canada, M5X 1A4.         

 
- 53 -

 

ITEM 16 (C) PRINCIPAL ACCOUNTANT’S FEES AND SERVICES
 
The following outlines the expenditures for accounting fees for the last two fiscal years ended:
 
   
June 30 2008
   
June 30 2007
 
             
Audit Fees
    22,500       29,850  
Audit Related Fees
    -       -  
Tax Fees
    9,350       -  
All Other Fees
    -       -  

Under our existing policies, the audit committee must approve all audit and non-audit related services provided by the auditors.


ITEM 16 (D)  EXEMPTIONS FROM THE LISTING STANDARDS FOR AUDIT COMMITTEES

Not applicable


ITEM 16 (E)   PURCHASES OF EQUITY SECURITIES BY THE ISSUER AND AFFILIATED PURCHASERS

Not applicable
 
PART III
 
 
ITEM 17 - FINANCIAL STATEMENTS
 
See the Financial Statements and Exhibits listed in Item 19 hereof and filed as part of this Annual Report.  These financial statements were prepared in accordance with Canadian GAAP and are expressed in Canadian dollars.  Such financial statements have been reconciled to U.S. GAAP (see Note 16 therein).  For a history of exchange rates in effect for Canadian dollars as against U.S. dollars, see Item 3(A) Exchange Rates of this Annual Report.
 
 
ITEM 18 - FINANCIAL STATEMENTS
 
Not applicable.

 
- 54 -

 

ITEM 19 -- EXHIBITS

(a) Financial Statements

Description of Document
Page No.
Cover Sheet
F-1
Index
F-2
Independent Auditor’s Report dated October 9, 2008
F-3
Consolidated Balance Sheets as at June30, 2008 and 2007
F-4
Consolidated Statements of Operations and Comprehensive Loss for the Fiscal Years Ended June 30, 2008, 2007 and 2006
F-5
Consolidated Statements of Cash Flows for the Fiscal Years Ended June 30, 2008, 2007, and 2006
F-6
Consolidated Statements of Shareholders’ Equity for the Fiscal Years Ended June 30, 2008, 2007, and 2006
F-7
Notes to Consolidated Financial Statements
F-8


 
- 55 -

 

b) Exhibits
 
The following documents are filed as part of this Annual Report on Form 20-F
 
1.1
Application for Authorization to continue in another jurisdiction dated October 20, 2006.- Incorporated herein by reference to Exhibit 1.1 to the Company’s Registration Statement on Form 20-F filed on December 26, 2006
   
1.2
Articles of Incorporation of the Company - Incorporated herein by reference to Exhibit 1.1 to the Company’s Registration Statement on Form 20-F filed on March 12, 2004
   
1.3
By-Laws of the Company - Incorporated herein by reference to Exhibit 1.3 to the Company’s Registration Statement on Form 20-F filed on December 26, 2006
   
1.4
Certificate of name change from Minedel Mining & Development Company Limited to Minedel Mines Limited - Incorporated herein by reference to Exhibit 1.3 to the Company’s Registration Statement on Form 20-F filed on March 12, 2004
   
1.5
Certificate of name change from Minedel Mines Limited to Havelock Energy & Resources Inc.. - Incorporated herein by reference to Exhibit 1.4 to the Company’s Registration Statement on Form 20-F filed on March 12, 2004
   
1.6
Certificate of name change from Havelock energy & Resources Inc. to Municipal Ticket Corporation - Incorporated herein by reference to Exhibit 1.5 to the Company’s Registration Statement on Form 20-F filed on March 12, 2004
   
1.7
Certificate of name change from Municipal Ticket Corporation to I.D.Investment Inc. - Incorporated herein by reference to Exhibit 1.6 to the Company’s Registration Statement on Form 20-F filed on March 12, 2004
   
1.8
Certificate of amalgmation. to Biolink Corporation - Incorporated herein by reference to Exhibit 1.7 to the Company’s Registration Statement on Form 20-F filed on March 12, 2004
   
1.9
Certificate of name change from Biolink Corp. to First Empire Entertainment.com Inc. - Incorporated herein by reference to Exhibit 1.8 to the Company’s Registration Statement on Form 20-F filed on March 12, 2004
   
1.10
Certificate of name change from First Empire Entertainment.com Inc. to First Empire Corporation Inc. - Incorporated herein by reference to Exhibit 19 to the Company’s Annual Report on Form 20-F filed on March 12, 2004
   
1.11
Certificate of name change from First Empire Corporation Inc. to Noble House Entertainment Inc. dated November 4, 2004 - Incorporated herein by reference to Exhibit 1.10 to the Company’s Annual Report on Form 20-F filed on December 1, 2005
   
1.12
Articles of Amendment dated November 19, 2004 consolidating the common shares of the Company on the basis of one new common share in exchange for every two old common shares - Incorporated herein by reference to Exhibit 1.11 to the Company’s Annual Report on Form 20-F filed on December 1, 2005
   
1.13
Certificate of name change from First Empire Music Corp. to Noble house Film & Television Inc. dated January 21, 2005 - Incorporated herein by reference to Exhibit 1.12 to the Company’s Annual Report on Form 20-F filed on December 1, 2005.
   
1.14
Certificate of name change from Noble House Film & Television Inc. to LiveReel Productions Corporation dated August 10, 2006 - Incorporated herein by reference to Exhibit 1.14 to the Company’s Registration Statement on Form 20-F filed on December 26, 2006,

 
- 56 -

 


   
1.15
Certificate of name change from Noble House Entertainment Inc. to LiveReel Media Corporation dated October 12, 2006 - Incorporated herein by reference to Exhibit 1.15 to the Company’s Registration Statement on Form 20-F filed on December 26, 2006,
   
2.(a).
Specimen Common Share certificate - Incorporated herein by reference to Exhibit 2.(a) to the Company’s Annual Report on Form 20-F filed on December 1, 2005.
   
4.(b)
Offer to Purchase dated November 30, 2004 regarding acquisition of film properties from Noble House Production Inc. - Incorporated herein by reference to Exhibit 1.12 to the Company’s Annual Report on Form 20-F filed on December 1, 2005.
   
4.(c)
2006 Consultant Stock Compensation Plan and 2006 Stock Option Plan - Incorporated herein by reference to Form S-8 filed on March 9, 2006.
   
11.
Code of Ethics
   
12
The certifications required by Rule 13a-14(a) (17 CFR 240.13a-14(a)) or Rule 15d-14(a) (17 CFR 240.15d-14(a)).
   
13.a
The Certifications Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
   
14(a)(i)Corporate Governance Charter - Incorporated herein by reference to Exhibit 14 (a)(i) to the Company’s Registration Statement on Form 20-F filed on December 26, 2006,
   
14(a)(ii)Audit Committee Charter - Incorporated herein by reference to Exhibit 14 (a)(ii) to the Company’s Registration Statement on Form 20-F filed on December 26, 2006,
   


 
- 57 -

 

SIGNATURES

The Company hereby certifies that it meets all of the requirements for filing on Form 20-F and has duly caused and authorized the undersigned to sign this Annual Report on its behalf.

Dated at Toronto, Ontario, Canada, this November 30, 2008


LIVEREEL MEDIA CORPORATION

Per:  (signed) Gregg Goldstein
Title:  Chairman and CEO

 
- 58 -

 




LIVEREEL MEDIA CORPORATION

Consolidated Financial Statements

 
For the Years Ended June 30, 2008 and 2007
 

(Canadian Dollars)

 
F - - 1

 

 


INDEX


 
Page
Auditors’ Report
F-3
Consolidated Balance Sheets
F-4
Consolidated Statements of Operations and Comprehensive Loss
F-5
Consolidated Statements of Cash Flows
F-6
Consolidated Statements of Shareholders’ Equity
F-7
Notes to Consolidated Financial Statements
F-8 - F-26

 
F - - 2

 


 
Schwartz Levitsky Feldman llp
CHARTERED ACCOUNTANTS
 
TORONTO, MONTREAL, OTTAWA

AUDITORS’ REPORT


To the Shareholders of
LiveReel Media Corporation

 
We have audited the consolidated balance sheets of LiveReel Media Corporation as at June 30, 2008 and 2007 and the related consolidated statements of operations and comprehensive loss, shareholders' equity and cash flows for the years then ended. These consolidated financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits.
 
We conducted our audits in accordance with Canadian generally accepted auditing standards and with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform an audit to obtain reasonable assurance whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation.
 
In our opinion, these consolidated financial statements present fairly, in all material respects, the financial position of the Company as at June 30, 2008 and 2007 and the results of its operations and its cash flows for the years then ended, in accordance with Canadian generally accepted accounting principles which differ in certain respects from generally accepted accounting principles in the United States (refer to note 15).
 
The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. Our audit included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.

/s/ SCHWARTZ LEVITSKY FELDMAN LLP
“SCHWARTZ LEVITSKY FELDMAN LLP”
 

 
Toronto, Ontario, Canada Chartered Accountants
 
October 9, 2008 Licensed Public Accountants
 
 

                           1167 Caledonia Road
Toronto, Ontario M6A 2X1
Tel:  416 785 5353
Fax:  416 785 5663

 
F - - 3

 
 
 
LiveReel Media Corporation
Consolidated Balance Sheets
(Canadian Dollars)

As at June 30
 
Note
   
2008
   
2007
 
               
(Restated -
 
               
See Note 16)
 
Assets
                 
Current
                 
    Cash
        $ 1,330,037     $ 1,644,350  
    Accounts receivable and prepayments
    3       56,362       435,750  
              1,386,399       2,080,100  
Investment in film and television programs
    5       -       25,000  
                         
            $ 1,386,399     $ 2,105,100  
Liabilities
                       
Current
                       
    Accounts payable and accrued liabilities
    6     $ 184,545     $ 114,435  
              184,545       114,435  
Shareholders' Equity
                       
Capital stock
    7       6,656,265       6,656,265  
Contributed surplus
            293,370       293,370  
Warrants
    8       1,146,081       1,146,081  
Deficit and comprehensive loss
            (6,893,862 )     (6,105,051 )
              1,201,854       1,990,665  
            $ 1,386,399     $ 2,105,100  
                         
Related Party Transactions (Note 11)
                       
Commitments and contingencies (Note 12)
                       
Subsequent Events (Note 17)
                       
 

Approved by the Board  ”Gregg Goldstein”  Director     ”J. Stephen Wilson” Director
                                                           (signed)                                      (signed)



The accompanying notes form an integral part of these consolidated financial statements.

 
F - - 4

 

LiveReel Media Corporation
Consolidated Statements of Operations and Comprehensive Loss
(Canadian Dollars)
 

For the Years Ended June 30
 
Note
   
2008
 
 
2007
   
2006
 
Revenue
                       
    Interest income
        $ 40,012     $ 72,697     $ -  
    Distribution income
          -       -       7,052  
Total Revenue
        $ 40,012     $ 72,697     $ 7,052  
Expenses
                             
    Writedown of production advances
    3     $ 426,884     $ -     $ -  
    Office and general
    11       115,599       90,871       78,410  
    Foreign exchange loss
            70,290       117,336       33,958  
    Professional fees
            60,645       114,311       37,849  
    Consulting expense
 
4 & 11
      60,000       343,256       313,489  
    Production advances
            57,060       -       -  
    Amortization of investment in film
    5       25,000       -       207,500  
          and television programs
                               
    Shareholders information
            10,292       26,312       8,935  
    Promotion
            2,377       3,746       7,999  
    Bank charges and interest
            676       1,560       1,009  
              828,823       697,392       689,149  
Net loss and comprehensive loss for the year
          $ (788,811 )   $ (624,695 )   $ (682,097 )
Net loss per share - basic and diluted
    9     $ (0.06 )   $ (0.04 )   $ (0.07 )
 
The accompanying notes form an integral part of these consolidated financial statements.

 
F - - 5

 

LiveReel Media Corporation
Consolidated Statements of Cash Flows
(Canadian Dollars)

 
For the Years Ended June 30
 
2008
   
2007
   
2006
 
Cash flows from operating activities
                 
    Net loss for year
  $ (788,811 )   $ (624,695 )   $ (682,097 )
                         
Items not affecting cash
                       
    Writedown of production advances
    426,884                  
    Amortization of investment in film and television programs
    25,000       -       207,500  
    Stock based compensation
    -       204,578       114,001  
Effect of changes in:
                       
    Advances and prepaids
    (47,496 )     (73,819 )     (355,948 )
    Accounts payable and accrued liabilities
    70,110       (2,384 )     65,596  
      (314,313 )     (496,320 )     (650,948 )
Cash flows from investing activities
                       
    Redemption of (investment in) treasury bills
    -       279,125       (279,125 )
      -       279,125       (279,125 )
                         
Cash flows from financing activities
                       
    Common shares issued
    -       -       2,941,074  
    Net advances from (repayments to) shareholders
    -       -       (139,591 )
    Note payable
    -       -       (11,494 )
      -       -       2,789,989  
Increase (decrease) in cash
    (314,313 )     (217,195 )     1,859,916  
Cash, beginning of year
    1,644,350       1,861,545       1,629  
Cash, end of year
  $ 1,330,037     $ 1,644,350     $ 1,861,545  
 
 
The accompanying notes form an integral part of these consolidated financial statements.

 
F - - 6

 

LiveReel Media Corporation
Consolidated Statement of Shareholders’ Equity
(Canadian Dollars)


For the Years Ended June 30, 2008, 2007 and 2006

   
Number of Shares
   
Share
Capital
   
Warrants
   
Contributed surplus
   
Deficit and Comprehensive Loss
   
Shareholders' Equity
 
Balance June 30, 2006 *
    14,521,744     $ 6,838,665     $ 1,146,081     $ 20,391     $ (5,480,356 )   $ 2,524,781  
Cancellation of shares
    (800,000 )   $ (182,400 )           $ 182,400               -  
Write off of unamortized deferred stock based compensation
    -       -       -       (45,600 )     -       (45,600 )
Fair value of stock options granted for consulting services
              136,179               136,179  
Net loss
    -       -               -       (624,695 )     (624,695 )
Balance June 30, 2007*
    13,721,744     $ 6,656,265     $ 1,146,081     $ 293,370     $ (6,105,051 )   $ 1,990,665  
Net loss
    -       -               -       (788,811 )     (788,811 )
Balance June 30, 2008
    13,721,744     $ 6,656,265     $ 1,146,081     $ 293,370     $ (6,893,862 )   $ 1,201,854  
                                                 
                                                 
* Restated - See Note 16
                                               
                                                 
 
The accompanying notes form an integral part of these consolidated financial statements.

 
F - - 7

 

LiveReel Media Corporation
Notes to Consolidated Financial Statements
(Canadian Dollars)
June 30, 2008 and 2007

1.     NATURE OF OPERATIONS

LiveReel Media Corporation. (the “Company") is a fully integrated entertainment company engaged in the financing, development, licensing, production and distribution of feature films, television series, television movies and non-fiction programming.

The Company was incorporated in Ontario on March 18, 1997 as a result of an amalgamation.

The Company changed its name from Noble House Entertainment Inc. to LiveReel Media Corporation effective October 12, 2006.  On October 20, 2006, the Company received regulatory approval for continuance under the jurisdiction of the Canada Business Corporations Act.


2.     SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation

These consolidated financial statements are prepared in Canadian dollars in accordance with accounting principles generally accepted in Canada, which conform, in all material respects, with accounting principles generally accepted in the United States, except as disclosed in Note 15.

Principles of Consolidation

The consolidated financial statements include the accounts of the Company and its wholly owned subsidiary – LiveReel Productions Corporation (“LRPC”). The subsidiary changed its name from Noble House Film & Television Inc. effective August 10, 2006.

LRPC holds titles to the film properties and distribution rights acquired and is in the business of licensing, developing, producing and distributing films and television programs.

All intercompany balances and transactions have been eliminated on consolidation.

Revenue Recognition

Revenue from the licensing of film and television programs is recognized when:
 
 
i.
the Company has persuasive evidence of a contractual arrangement;
 
ii.
the production has been completed;
 
iii.
the contractual delivery arrangements have been satisfied;
 
iv.
the licensing period has commenced and the customer can begin its exploitation, exhibition or sale;
 
v.
the fee is fixed or determinable; and
 
vi.
collectibility of proceeds is reasonably assured.

Revenue from the theatrical release of feature films is recognized at the time of exhibition based on the Company’s participation in box office receipts, provided that all of the foregoing conditions are met.

 
F - - 8

 

LiveReel Media Corporation
Notes to Consolidated Financial Statements
(Canadian Dollars)
June 30, 2008 and 2007


2.    SIGNIFICANT ACCOUNTING POLICIES (continued)

Cash payments received are recorded as deferred revenue until all the foregoing conditions of revenue recognition have been met.

Investment in Film and Television Programs

Investment in film and television programs includes the unamortized costs of film and television programs which have been produced by the Company or for which the Company has acquired distribution rights, libraries acquired as part of acquisitions of companies, and film and television programs in progress and in development.

For film and television programs produced by the Company, capitalized costs include all direct production and financing costs, capitalized interest and production overhead. For acquired film and television programs, these capitalized costs consist of minimum guarantee payments to acquire the distribution rights.

Costs of acquiring and producing film and television programs and of acquired libraries are amortized using the individual-film-forecast method, whereby these costs are amortized. Participation and residual costs are accrued in the proportion that the current year’s revenue bears to management’s estimate of ultimate revenue at the beginning of the current year expected to be recognized from the exploitation, exhibition or sale of the film or television programs. Ultimate revenue includes estimates over a period not to exceed ten years following the date of initial release or from the date of delivery of the first episode for episodic television series. For titles included in acquired libraries, ultimate revenue includes estimates over a period not to exceed twenty years following the date of acquisition.

The valuation of investment in film and television programs is reviewed on a title-by-title basis, when an event or change in circumstances indicates that the recoverable value of a film or television program is less than its unamortized cost. Additional amortization is recorded in the amount by which the unamortized costs exceed the estimated fair value of the film or television program. The fair value of the film or television program is determined using management’s future revenue and cost estimates and a discounted cash flow approach. Estimates of future revenue involve measurement uncertainty and it is therefore possible that reductions in the carrying value of investment in film and television programs may be required as a consequence of changes in management’s future revenue estimates.
 
 
F - - 9

 


LiveReel Media Corporation
Notes to Consolidated Financial Statements
(Canadian Dollars)
June 30, 2008 and 2007


2.    SIGNIFICANT ACCOUNTING POLICIES (continued)

Foreign Currency Translation

The functional currency of the Company is the Canadian dollar.  Monetary assets and liabilities are translated at exchange rates in effect at the balance sheet date.  Non-monetary assets are translated at the historical exchange rates which were in effect when they were acquired.  Revenue and expenses are translated at the approximate average rate of exchange for the year, except that amortization is translated at the rates used to translate related assets. The resulting gains or losses on translation are included in the consolidated statement of operations.

Accumulated Other Comprehensive Income (AOCI)

Effective July 1, 2007, AOCI is included on the consolidated balance sheet as a separate component of shareholders’ equity and includes net unrealised gains and losses on short term investments net of applicable taxes, held as available for sale.  The Company does not have any such investments.

Future Income Taxes

The Company follows the asset and liability method of accounting for income taxes.  Under this method, future income tax assets and liabilities are determined based on temporary differences between financial reporting and tax bases of assets and liabilities, as well as for the benefit of losses available to be carried forward to future years for tax purposes.  Future income tax assets and liabilities are measured using substantively enacted tax rates and laws that will be in effect when the differences are expected to reverse.  Future income tax assets are recognized in the financial statements if realization is considered more likely than not.  A valuation allowance against future tax assets is provided to the extent that the realization of these future tax assets is not more likely than not.

Stock-Based Compensation Plan

The Company follows a fair value based method of accounting for all Stock-based Compensation and Other Stock-based Payments to employees and non-employees.  The fair value of all share purchase options is expensed over their vesting period with a corresponding increase to contributed surplus. Upon exercise of share purchase options, the consideration paid by the option holder, together with the amount previously recognized in contributed surplus, is recorded as an increase to share capital. The Company uses the Black-Scholes option valuation model to calculate the fair value of share purchase options at the date of grant.

The market value of the Company’s share on the date of issuance of shares under any stock compensation plan is considered as fair value of the shares issued.
 
 
F - - 10

 

LiveReel Media Corporation
Notes to Consolidated Financial Statements
(Canadian Dollars)
June 30, 2008 and 2007


2.    SIGNIFICANT ACCOUNTING POLICIES (continued)

Loss Per Share

Basic loss per share is calculated by dividing net loss (the numerator) by the weighted average number of common shares outstanding (the denominator) during the period.  Diluted loss per share reflects the dilution that would occur if outstanding stock options and share purchase warrants were exercised or converted into common shares using the treasury stock method and are calculated by dividing net loss applicable to common shares by the sum of the weighted average number of common shares outstanding and all additional common shares that would have been outstanding if potentially dilutive common shares had been issued.

The inclusion of the Company’s stock options and share purchase warrants in the computation of diluted loss per share would have an anti-dilutive effect on loss per share and are therefore excluded from the computation.  Consequently, there is no difference between basic loss per share and diluted loss per share.

Use of estimates

The preparation of financial statements in conformity with Canadian generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the period.  Significant estimates include recoverability of assets and fair value of stock based compensation.  Actual results could differ from those estimates.

Accounting Changes 

Effective January 1, 2008, the Company adopted the revised CICA Section 1506, “Accounting changes” which require that (i) voluntary changes in accounting policies can be made if, and only if, the changes result in more reliable and relevant information (ii) changes in accounting policies are accompanied by disclosure of prior period amounts and justification for the changes, and (iii) for changes in estimates, the nature and amount of the change should be disclosed. The Company has not made any voluntary change in accounting policies since the adoption of the revised Standard. 

 
F - - 11

 

LiveReel Media Corporation
Notes to Consolidated Financial Statements
(Canadian Dollars)
June 30, 2008 and 2007


2.    SIGNIFICANT ACCOUNTING POLICIES (continued)

Financial Instruments

In January 2005, the CICA issued Handbook Section 3855, Financial Instruments – Recognition and Measurement; and Section 3865, Hedges. The standard is effective for interim and annual financial statements relating to fiscal year beginning on or after October 1, 2006, specifically July 1, 2007 for this Company.  The standards require presentation of separate statement of comprehensive income under specific circumstances.  Derivative financial instruments will be recorded in the balance sheet at fair value and the changes in fair value of derivatives designated as cash flow hedges will be reported in comprehensive income.  The standards have no effect on the company financial statements.

Recent accounting pronouncements
 
(a)        Capital disclosures

In December 2006, the Canadian Institute of Chartered Accountants (CICA) issued a new handbook section 1535, “capital disclosure”, which requires an entity to disclose its objectives, policies and processes for managing capital. This new standard is effective for fiscal years beginning on or after October 1, 2007. The Company will adopt this standard, and management is currently assessing its impact on the Company’s interim and annual financial statements.

(b)       Financial instruments  

In December 2006, the CICA issued two new handbook sections 3862 “Financial instruments – Disclosures” and 3863 “Financial instruments – Presentation”. These sections replace the handbook section 3861 “Financial instruments- Disclosure and Presentation.” These new sections enhance disclosure requirements on the nature and extent of risks arising from financial instruments and how the entity manages those risks. These new standards are effective for fiscal years beginning on or after October 1, 2007. The Company will adopt this standard, and management is currently assessing its impact on the Company’s interim and annual financial statements.  

(c)        General standards of financial statement presentation 

In May 2007, the Accounting Standards Board amended Section 1400 “General Standards of Financial Statement Presentation” to change guidance on management’s responsibility to assess and disclose the Company’s ability  to continue as a going concern The amendments are effective for fiscal years beginning on or after January 1, 2008. The Company will adopt this standard, and management is currently assessing its impact on the Company’s interim and annual financial statements. 
 
 
F - - 12

 

LiveReel Media Corporation
Notes to Consolidated Financial Statements
(Canadian Dollars)
June 30, 2008 and 2007


2.    SIGNIFICANT ACCOUNTING POLICIES (continued)

(d)       Adoption of International Financial Reporting Standards 

In February 2008, the CICA Accounting Standards Board confirmed that publicly accountable companies will be required to prepare interim and annual financial statements under International Financial Reporting Standards (“IFRS”) for fiscal years beginning on or after January 1, 2011. Management is currently assessing the impact of adopting IFRS and has not yet determined its effect on the Company’s financial statements.

(e)       Inventories  

CICA Handbook Section 3031, Inventories, replaces Section 3030 and establishes new standards for the measurement and disclosure of inventories.  The main features of the new Section are as follows:

 
·
Measurement of inventories at the lower of cost and net realizable value
 
·
Consistent use of either first-in, first-out or a weighted average cost formula to measure cost
 
·
Reversal of previous write-downs to net realizable value when there is a subsequent increase to the value of inventories.
 
This standard is effective for interim and annual financial statements relating to fiscal years beginning on or after January 1, 2008.  The Company has not yet determined the impact of the adoption of this change on the disclosure in its financial statements.

(f)       Goodwill and intangible assets   

In January 2008, the CICA issued Section 3064 “Goodwill and Intangible Assets”, which replaces Section 3062 “Goodwill and Other Intangible Assets”, and results in the withdrawal of Section 3450 “Research and Development Costs”, and Emerging Issues Committee Abstract 27 “Revenues and Expenditures during the Pre-operating Period”, and amendments to Accounting Guideline No 11 “Enterprises in the Development Stage”.  The standard provides guidance on the recognition of intangible assets in accordance with the definition of an asset and the criteria for asset recognition as well as clarifying the application of the concept of matching revenues and expenses, whether these assets are separately acquired or internally developed.  This standard applies to interim and annual financial statements relating to fiscal years beginning on or after October 1, 2008.  Earlier adoption is encouraged.

 
F - - 13

 

 
LiveReel Media Corporation
Notes to Consolidated Financial Statements
(Canadian Dollars)
June 30, 2008 and 2007

 
3.    ACCOUNTS RECEIVABLE AND PREPAYMENTS
 

As at June 30,
   
2008
   
2007
   
Due from Production companies
(a)
  $ 20,179     $ 419,850    
Taxes recoverable
      11,049       11,309    
Deposits and prepayments
(b)
    25,134       4,591    
      $ 56,362     $ 435,750    

Represents funds advanced to multiple production companies, owned by a former officer and director of the Company and a former executive of the Company’s subsidiary. The Company and its wholly owned subsidiary have entered into various agreements to provide financing, license scripts and screen plays and handle global distribution for these entities. These funds are provided to the production companies and are secured by the film elements and are repayable at various interest rates and are generally due on demand.

In October and November 2007, the various production companies to whom advances had been made and their distribution partners received advances and or sold the rights to various territories that were lower than previous estimates.  As a result, management revised its estimated future repayments from these production companies downward and wrote down the advances to the production companies to a net recoverable level of $100,000 and recorded a charge of $376,910 in the three months ended September 30, 2007.    In the three months ended December 31, 2007, the Company made additional advances totalling $57,060 and expensed these amounts in the period.

In April 2008, the Company received payment of $29,840 from distributing one of the films which was applied to reduce this receivable.  After evaluating the future expected proceeds from various unsold territories of the properties the production companies hold, the Company wrote off $49,974 of the production advances effective June 30, 2008, reducing the balance to $20,179 at year end.
 
Subsequent to the end of the year, the Company received the remaining $20,179 outstanding at year end.

 
(b) 
The Company paid an advance of US $ 7,500 in October 2005 to a firm of lawyer to defend itself against a legal action initiated by an individual in Florida. The lawyer firm filed a motion to dismiss the case against the company in October 2005. This case was dismissed in April, 2007.  The balance of the advance after accounting for the legal costs charged up to June 30, 2008 which was previously held against future legal costs of approximately $1,900 is included  in deposits and prepayments.

 
F - - 14

 

LiveReel Media Corporation
Notes to Consolidated Financial Statements
(Canadian Dollars)
June 30, 2008 and 2007

 

 
3.     ACCOUNTS RECEIVABLE AND PREPAYMENTS  (continued)

The balance of the deposits and prepayments are for an extension of the Company’s director’s and officer’s insurance policy entered into April 2008, which extended the coverage to December 2008.  The costs of the policy are expensed on a straight line basis over the life of the policy.

4.     DEFERRED STOCK BASED COMPENSATION

 
Deferred stock based compensation relates to the fair value of 1,000,000 shares issued under the Company’s 2006 Consultant Stock Compensation Plan for services that were to be performed by three consultants through December 31, 2006.  On March 6, 2006, the board of directors of the Company authorized the issuance, including 100,000 shares issued to the former director and Chief Financial Officer for his services under a consulting contract.  At the time of issuance, the shares were valued at fair market value of $228,000, and this amount was to be amortized on a straight line basis over the 12 months ended December 31, 2006.  This resulted in a charge of $114,001 being amortized in the year ended June 30, 2006.  The balance of $113,999 was fully amortized in the year ended June 30, 2007 and is included in consulting expense during that year.

 
On December 15, 2006, the Company cancelled 800,000 shares issued to a consultant due to a lack of performance of duties.  The Company recorded a reduction in share capital related to the cancellation of shares of $182,400, and an increase in contributed surplus of previously amortized charges of $136,800.

 
Stock based compensation included in consulting expense is $nil in fiscal 2008 ($204,578 – 2007; $114,001-2006).


5.    INVESTMENT IN FILM AND TELEVISION PROGRAMS

   
Theatrical films
   
Total
   
Theatrical films
   
Total
 
   
Scripts & Synopsis
   
Distribution contracts
   
Total
   
Scripts & Synopsis
   
Distribution contracts
   
Total
 
As at June 30,
 
2008
               
2007
             
Balance at beginning
  $ 25,000     $ -     $ 25,000     $ 25,000     $ -     $ 25,000  
Acquisitions during period
    -       -       -       -       -       -  
Amortization
    (25,000 )     -       (25,000 )     -       -       -  
Balance at end of period
  $ -     $ -     $ -     $ 25,000     $ -     $ 25,000  
 
 
F - - 15

 

LiveReel Media Corporation
Notes to Consolidated Financial Statements
(Canadian Dollars)
June 30, 2008 and 2007



As at June 30, 2006, Management concluded that its short term business plan would not include development of any of the previously acquired scripts except one, King of Sorrow, which was licensed and has now developed into a commercial feature film. Management therefore decided to fully write off the carrying value of all scripts except for King of Sorrow. Management carried out evaluation of its estimated costs and revenue details of King of Sorrow as at June 30, 2007 and concluded that no further amortization was required to the carrying value of this script.

In October and November 2007, the various production companies to whom advances had been made and their distribution partners received advances and or sold the rights to various territories that were lower than previous estimates.  As a result, management revised its estimated future repayments from these production companies downward and wrote down the value of the King of Sorrow script to nil in the three months ended September 30, 2007.
 
6.    ACCOUNTS PAYABLE AND ACCRUED LIABILITIES
 

As at June 30,
   
2008
   
2007
 
Accounts  payable
(a)
  $ 129,505     $ 59,395  
Accruals
(b)
 
  22,500       22,500  
Production advances
(c)
    32,540       32,540  
      $ 184,545     $ 114,435  
 

(a)  As at June 30, 2008, accounts payable were regular trade payables incurred in the normal course of business, primarily for legal fees incurred during the year and the director’s and officer’s insurance policy.  In addition, accounts payable include $31,000 due to the Chief Executive Officer for reimbursable office and general expenses.

(b)  Accruals at June 30, 2008 and 2007 are for estimated audit fees.  

(c)  Production advances were received from two production companies towards script and screen play development. A former director and officer of the company and a former executive of its subsidiary are among the owners of one of the production companies, which advanced $26,540 (2007: $26,540).

 
F - - 16

 

LiveReel Media Corporation
Notes to Consolidated Financial Statements
(Canadian Dollars)
June 30, 2008 and 2007

7.    CAPITAL STOCK

(a)   Authorized:  Unlimited number of common shares
 
(b)    Issued:

As at June 30,
   
2008
   
2007
 
                 
Restated -
       
                 
(Note 16)
       
     
Common
         
Common
       
     
Shares
   
Amount
   
Shares
   
Amount
 
                           
Beginning of year
      13,721,744     $ 6,656,265       14,521,744     $ 6,838,665  
Cancelled under 2006 Consultant stock compensation plan
 (i)
    -       -       (800,000 )     (182,400 )
                                   
        13,721,744     $ 6,656,265       13,721,744     $ 6,656,265  
 
­­­­­­­­­­­­­­­­­­­­­___________
 
(i) On February 20, 2006, the Company filed for registration with the United States Securities and Exchange Commission, two Plans - (a) 2006 stock option plan for 1 million options and (b) 2006 Consultant stock compensation plan for 1 million common shares.
 
On March 6, 2006, the board of directors of the Company allotted 1 million shares under the 2006 Consultant stock compensation plan to three consultants for services during the year ending December 31, 2006. The shares were valued at fair market value on the date of allotment which was US$0.20 per share. See Note 4 for further details.  On December 15, 2006, 800,000 shares were cancelled due to non-performance of duties by one of the consultants granted shares.
 
 (c)   Stock Options:
 
On February 9, 2007, 1,000,000 options were granted to management by the board of directors.  The options granted were issued at a strike price of US$0.15 per share, expiring on February 9, 2012 and were fully vested.  On the same date, the board of directors increased the number of options available to be granted under the plan to 3,000,000.  The board of directors of the Company has full discretion to decide the option price and vesting periods.  The options are convertible into an equal number of common shares of the Company.

 
F - - 17

 


LiveReel Media Corporation
Notes to Consolidated Financial Statements
(Canadian Dollars)
June 30, 2008 and 2007


7. (c)  CAPITAL STOCK (continued)
 
As a result of the granting of the options described above, the fair value of these options has been estimated, on February 9, 2007, the date of the grant, using a Black-Scholes option price model with the following assumptions:

 Risk free interest rate
4.5%
Expected dividend
nil
Expected volatility
146%
Expected life
1826 days
Market price
US$0.15

The amount of $136,179 has been accounted for as a stock compensation expense in the year ended June 30, 2007.  None of the options were exercised or expired as at June 30, 2008.

 
8.    WARRANTS

As at June 30,
 
2008
   
2007
 
   
# of warrants
   
Fair value
   
# of warrants
   
Fair value (Restated - Note 16
 
Issued and outstanding at end of year
    6,193,600     $ 1,146,081       6,193,600     $ 1,146,081  

The shares issuable upon exercise of the warrants issued are restricted in terms of their saleability in accordance with the regulations of the U.S. Securities and Exchange Commission.

Option price models used for calculating fair value of warrants require input of highly subjective assumptions including the expected price volatility. Changes in the subjective input assumptions can materially affect the fair value estimate, and therefore the models do not necessarily provide a reliable measure of the fair value of the Company’s warrants.

            Correction of an error in valuation

During the fiscal years 2004 and 2006, 6,193,600 warrants were issued in connection with various private placements and the acquisition of certain theatrical film properties.  These warrants together with common shares formed a Unit subscribed and paid for under the private placements and were combined with shares in the acquisition of the theatrical film properties.  These warrants were originally valued at $5,729,352 using the Black-Scholes valuation model in the 2006 fiscal year.


 
F - - 18

 


LiveReel Media Corporation
Notes to Consolidated Financial Statements
(Canadian Dollars)
June 30, 2008 and 2007


8.    WARRANTS (continued)

On February 27, 2007, the conversion price of all previously issued warrants was reduced to US$0.10 per warrant and the expiry date was extended to November 30, 2009 by the board of directors of the Company.  The warrants were valued at $486,395 using the Black-Scholes valuation model.

The valuation in 2006 and 2007 were applied to the capital stock and resulted in a negative amount, which is not permitted under CICA handbook section 3861.22.

Management has therefore revised the valuation of these warrants using the relative fair value method allowed under both the Canadian and US accounting standards.  Based on the valuation method, the revised value of the warrants issued came to $1,146,081.  The excess value of $4,583,271 was credited to capital stock.  The valuation in 2007 was reversed from the financial statements previously issued.

These changes have no effect on the shareholder’s equity, the consolidated statement of operations, consolidated statements of cash flows, and the basic and diluted loss per share.
 

9.    LOSS PER SHARE

Loss per share is calculated on the weighted average number of commonshares outstanding during the year ended June 30, 2008, which were 13,721,744 shares (2007: 14,089,963 and 2006: 9,494,677).

The Company had 6.2 million share purchase warrants and 1,000,000 stock options issued and outstanding as at June 30, 2008. Inclusion of these warrants in the computation of diluted loss per share would have an anti-dilutive effect on loss per share and is therefore excluded from the computation. Consequently, there is no difference between loss per share and diluted loss per share.

 
F - - 19

 

LiveReel Media Corporation
Notes to Consolidated Financial Statements
(Canadian Dollars)
June 30, 2008 and 2007


10.    INCOME TAXES

The effective tax rate of Nil (2007 – Nil; 2006 - Nil) for income taxes varies from the statutory income tax rate of approximately 36% (2007 – 36%; 2006 - 36%) due to the fact that no tax recoveries have been recorded for losses incurred, as management has determined that it is more likely than not that the losses will be utilized before they expire.

The temporary differences that give rise to future income tax assets and future income tax liabilities are presented below:

   
2008
   
2007
   
2006
 
Amounts related to tax loss and credit carry forwards
  $ 933,000     $ 628,000     $ 467,000  
                         
Net future tax assets
  $ 933,000     $ 628,000     $ 467,000  
Less: valuation allowance
    (933,000 )     (628,000 )     (467,000 )
    $ -     $ -     $ -  
 
The Company has carry forward tax losses of approximately $2.6 million, which may be applied against future taxable income and expire as detailed below. The benefit arising from these losses has not been recorded in the financial statements.

2009
    19,000  
2010
    212,000  
2011
    214,000  
2015
    204,000  
2016
    505,000  
2027
    536,000  
2028
    902,000  
    $ 2,592,000  


11.           RELATED PARTY TRANSACTIONS

Transactions with related parties are incurred in the normal course of business and are measured at the exchange amount. The transactions recorded approximate the fair market value of the transactions.  Related party transactions and balances not disclosed elsewhere in the financial statements are:

 
i.
Consulting fees include $60,000 paid to the existing Chief Financial Officer for services rendered during the period (2007 – $65,000).  Consulting fees in 2007 also include $40,000 of fees paid to a former director and officer for various services.  (2006 - $75,000 – fees to other officers).

 
F - - 20

 

LiveReel Media Corporation
Notes to Consolidated Financial Statements
(Canadian Dollars)
June 30, 2008 and 2007


 
ii.
Office and general expenses include approximately $58,000 of reimbursable expenses to the Chief Executive Officer for various costs including rent, communications, health benefits, and professional fees.  (2007 – nil; 2006 – nil).
 
 
iii.
Current Capital Corp., a shareholder corporation owned by one of the former directors charged approximately $nil for the premises rent, telephone, consultants’ fees and other office expenses in 2008 and 2007 (2006 - $4,200).
 
 
iv.
Rent of $nil in 2008 and 2007 (2006: $15,600) was charged in respect of rent for premises owned by a former director of the Company.

 
12.           COMMITMENTS AND CONTINGENT LIABILITIES

 
(i)
The Company's wholly owned subsidiary, LRPC has entered into various film distribution, joint venture and co-producing arrangements under which the Company will co-produce two films, in addition to its current wholly-owned slate of projects. Under these arrangements, co-producers, who will own 50% of the net revenue will contribute half of the development fees to LRPC toward the development of the projects.  LRPC will utilize these fees, in conjunction with its own, in order to develop the projects and bring them to maturity. The extent of financial commitments required under these arrangements cannot be reasonably determined at this time.
 
 
(ii)
On March 6, 2006, the board of directors of the Company agreed to give an option to a corporate shareholder to subscribe, at its sole discretion, up to US$1.25 million in a private placement involving issuance of Units to be priced at US$0.50 per Unit. Each such Unit will comprise one common share of the company and one half warrant. One whole warrant is convertible into one common share at a conversion price of US$0.65 per warrant within two years of its issuance. The proceeds of this private placement will have to be spent on film projects at the discretion of the shareholder.
 
 
13.           SEGMENTED INFORMATION

The Company has three identifiable segments, namely licensing, production and distribution.

The accounting policies of the segments are same as those described in Note 2. The Company evaluates each segment’s performance based on its contribution to consolidated net earnings. There are no inter-segment charges or transactions. The table below presents summarised financial information for the fiscal years ended June 30, 2008, 2007 and 2006.


 
F - - 21

 


LiveReel Media Corporation
Notes to Consolidated Financial Statements
(Canadian Dollars)
June 30, 2008 and 2007


Geographic Information

The Company operates from one location in Canada. All its assets are located at this location.

Business Segments

   
2008
   
2007
   
2006
 
   
Licen.
   
Prod.
   
Dist.
   
Total
   
Licensing
   
Prod.
   
Dist.
   
Total
   
Licensing
   
Prod.
   
Dist.
   
Total
 
Total revenue
  $ -     $ -     $ -     $ -     $ -     $ -     $ 20,941     $ 20,941       -       -       7,052     $ 7,052  
Earnings (losses) from operations
    (25,000 )     -       (483,944 )     (508,944 )     (16,413 )     (16,413 )     4,528       (28,298 )     (239,060 )     (91,560 )     (144,508 )   $ (475,128 )
Total assets
    -       -       20,179       20,179       25,000       -       419,850       444,850       25,000       -       34,213     $ 59,213  
Total liabilities
    -       32,540       -       32,540       -       32,540       -       32,540       -       32,540       -     $ 32,540  
Reconciliation to Financial Statements
                                                                                               
Revenue
                                                                                               
Total revenue from reportable segments
                          $ -                             $ 20,941                               7,052  
Other
                            40,012                               51,756                               -  
                            $ 40,012                             $ 72,697                               5,031  
Net Loss
                                                                                               
Total losses from reportable segments
                          $ (508,944 )                           $ (28,298 )                             (475,128 )
Other
                            (279,867 )                             (596,397 )                             (206,969 )
                            $ (788,811 )                           $ (624,695 )                           $ (682,097 )
Assets
                                                                                               
Total assets used for reportable segments
                          $ 20,179                             $ 444,850                               366,213  
Other
                            1,366,220                               1,660,250                               2,275,387  
                            $ 1,386,399                             $ 2,105,100                             $ 2,641,600  
Liabilities
                                                                                               
Total liabilities of the reportable segments
                          $ 32,540                             $ 32,540                               32,540  
Other
                            152,005                               81,895                               84,279  
                            $ 184,545                             $ 114,435                             $ 116,819  
 
 
 
F - - 22

 

LiveReel Media Corporation
Notes to Consolidated Financial Statements
(Canadian Dollars)
June 30, 2008 and 2007


14.   FINANCIAL INSTRUMENTS AND CONCENTRATION OF RISKS

The Company is exposed in varying degrees to a number of risks arising from financial instruments. Management’s close involvement in the operations allows for the identification of risks and variances from expectations. The Company does not participate in the use of financial instruments to mitigate these risks and has no designated hedging transactions. The Board approves and monitors the risk management processes. The Board’s main objectives for managing risks are to ensure liquidity, the fulfilment of obligations, the continuation of the Company’s search for new business participation opportunities, and limited exposure to credit and market risks while ensuring greater returns on the surplus funds on hand. There were no changes to the objectives or the process from the prior period.  The types of risk exposure and the way in which such exposures are managed are as follows: 

(a) Concentration risk: 

Concentration risks exist in cash and cash equivalents because significant balances are maintained with one financial institution. The risk is mitigated because the financial institution is a prime Canadian bank. 

(b) Exchange rate risk:

The operating results and financial position of the Company are reported in Canadian dollars.  A significant part of company’s cash is held in US dollars – approximately 95% of total assets at June 30, 2008 (74% as of June 30, 2007).  The results of the company’s operations are therefore subject to currency transaction and translation risk.

Comparative foreign exchange rates as at June 30, 2008 are as follows:

           
   
June 30,
 
  
 
2008
 
2007
 
US Dollar to CDN Dollar
 
1.0197
 
1.0654
 
 


15.   DIFFERENCES BETWEEN CANADIAN AND UNITED STATES GENERALLY ACCEPTED ACCOUNTING PRINCIPLES

These financial statements have been prepared in accordance with generally accepted accounting principles in Canada (“Canadian GAAP”). There are no material variations in the accounting principles, practices and methods used in preparing these consolidated financial statements from principles, practices and methods used in the United States (“US GAAP”) and in SEC Regulation S-X.

 
F - - 23

 

LiveReel Media Corporation
Notes to Consolidated Financial Statements
(Canadian Dollars)
June 30, 2008 and 2007
 


15.   DIFFERENCES BETWEEN CANADIAN AND UNITED STATES GENERALLY ACCEPTED ACCOUNTING PRINCIPLES (continued)

A separate statement of comprehensive loss has not been presented as there are no differences between net loss and comprehensive loss.
 
Recently issued accounting standards
 
In December 2007, The Financial Accounting Standards Board (FASB) issued a revised Financial Accounting Standard (FAS) 141, “Business Combinations” which broadens the cope and defines the acquirer.  The standard applies to reporting periods beginning on or after December 15, 2008.  The Company will evaluate the effect of this standard on any future acquisitions or business combination transactions.
 
In December 2007, FASB issued a new FAS 160, “Noncontrolling Interest in Consolidated Financial Statements” – an amendment of ARB No. 51.  This Statement establishes accounting and reporting standards for the noncontrolling interest in a subsidiary and for the deconsolidation of a subsidiary and changes the way the consolidated income is presented.  The standard applies to reporting periods beginning on or after December 15, 2008.  The Company does not believe that implementation of this Statement will have any effect on its financial statements.
 
In March 2008, FASB issued FAS 161, “Disclosure about Derivative Instruments and Hedging Activities” – an amendment of FASB Statement No. 133.  The Statement changes the disclosure requirements for derivative instruments and hedging activities.  The standard applies to reporting periods beginning on or after November 15, 2008.  The Company does not currently have nor anticipate to have in the near future any derivative instruments or hedging activities.
 
In May 2008, FASB issued FAS 162, “The Hierarchy of Generally Accepted Accounting Principles.”  The Statement identifies the sources of accounting principles and the framework for selecting the principles to be used in the preparation of financial statements.  This Statement is not expected to result in any change in the current practice.  This Statement is effective 60 days following the SEC’s approval of the Public Accounting Oversight Board amendments to AU Section 411, The Meaning of Present fairly in Conformity with Generally Accepted Accounting Principles.  The Company does not believe that implementation of this statement will have any effect on its financial statements.
 
In May 2008, FASB issued FAS 163, “Accounting for Financial Guarantee Insurance Contracts” – and interpretation of FAS No. 60.  This Statement applies only to Insurance Enterprises and is not applicable to the Company.

 
F - - 24

 
 
LiveReel Media Corporation
Notes to Consolidated Financial Statements
(Canadian Dollars)
June 30, 2008 and 2007
 

16.   RESTATEMENT OF PRIOR YEAR COMPARATIVES

During the fiscal years 2004 and 2006, 6,193,600 warrants were issued in connection with various private placements and the acquisition of certain theatrical film properties.  These warrants together with common shares formed a Unit subscribed and paid for under the private placements and were combined with shares in the acquisition of the theatrical film properties.  These warrants were originally valued at $5,729,352 using the Black-Scholes valuation model.

On February 27, 2007, the conversion price of all previously issued warrants was reduced to US$0.10 per warrant and the expiry date was extended to November 30, 2009 by the board of directors of the Company.  The warrants were valued at $486,395 using the Black-Scholes valuation model.

The valuation in 2006 and 2007 were applied to the capital stock and resulted in a negative amount, which is not permitted under CICA handbook section 3861.22.

Management has therefore revised the valuation of these warrants using the relative fair value method allowed under both the Canadian and US accounting standards.  Based on the valuation method, the revised value of the warrants issued came to $1,146,081.  The excess value of $4,583,271 was credited to capital stock.  The valuation in 2007 was reversed from the financial statements previously issued.

The effect of the above mentioned restatement is as follows:

   
Fiscal year 2007
 
             
   
As restated
   
As previously reported
 
Capital stock
  $ 6,656,265     $ 1,586,599  
Warrants                                           
    1,146,081       6,215,747  

These changes have no effect on the shareholder’s equity, the consolidated statement of operations, consolidated statements of cash flows, and the basic and diluted loss per share.
 
 
17.   SUBSEQUENT EVENTS

On July 22, 2008, the board of directors agreed to increase the size of the option pool to 4,000,000 options.  In addition, the 900,000 options previously issued to the Chief Executive Officer were cancelled.   Finally, a new grant of 3,900,000 options to the Chief Executive Officer, at a strike price of $0.01 per option, expiring July 22, 2013, and fully vested was approved.
 
As a result of the granting of the options described above, the fair value of these options has been estimated, on July 22, 2008, the date of the grant, using a Black-Scholes option price model with the following assumptions:

 
F - - 25

 
 
LiveReel Media Corporation
Notes to Consolidated Financial Statements
(Canadian Dollars)
June 30, 2008 and 2007



17.   SUBSEQUENT EVENTS  (continued)

Risk free interest rate
3.25%
Expected dividend
nil
Expected volatility
129%
Expected life
1826 days
Market price
US$0.01
 
The amount of $33,581 will be accounted for as a stock compensation expense in the first quarter ended September 30, 2008.
 
On July 22, 2008, the conversion price of all previously issued warrants was reduced to US$0.01 per warrant and the expiry date was extended to November 30, 2010 by the board of directors of the Company.  There is no financial impact related to this transaction.

 
F - - 26


EX-11.1 2 livereel20fx11_12222008.htm EXIBIT 11 livereel20fx11_12212007.htm
 


 
 
Exhibit 11


LIVEREEL MEDIA CORPORATION

CODE OF ETHICS

FOR

CHIEF EXECUTIVE OFFICER, CHIEF FINANCIAL OFFICER OR CONTROLLER AND PERSONS PERFORMING SIMILAR FUNCTIONS


General Philosophy

The honesty, integrity and sound judgment of LiveReel Media Corporation (“LiveReel ” or the “Company”) Chief Executive Officer, Chief Financial Officer or Controller and persons performing similar functions (collectively the “Principal Officers”) is fundamental to our reputation and success.  The professional and ethical conduct of the Principal Officers is essential to the proper functioning and success of LiveReel.

Applicability

This Code of Ethics shall apply to LiveReel’s Principal Officers.

Standards of Conduct

To the best of their knowledge and ability, the Principal Officers shall:

 
·
act with honesty and integrity, including the ethical handling of actual or apparent conflicts of interest between personal and professional relationships;

 
·
provide full, fair, accurate, timely, and understandable disclosure in reports and documents that LiveReel files with, or submits to, the Securities and Exchange Commission (“Commission”) and in other public communications made by LiveReel;

 
·
comply with applicable governmental laws, rules and regulations;

 
·
promote the prompt internal reporting of violations of this Code of Ethics to LiveReel’s board of directors and outside legal counsel;

 
·
respect the confidentiality of information acquired in the course of employment;
 
 
·
maintain the skills necessary and relevant to LiveReel’s needs; and

 
·
proactively promote ethical and honest behavior among employees of LiveReel and its subsidiary.

All Principal Officers are expected to adhere to the LiveReel Code of Ethics.  Any violation of this Code of Ethics will be subject to appropriate discipline, up to and including dismissal from the Company and prosecution under the law.  The board of directors shall have responsibility for administration of this Code of Ethics and shall have the sole and absolute discretionary authority to approve any deviation or waiver from this Code of Ethics for Principal Officers.  In the event that a waiver of, modification of and/or change to this Code of Ethics is approved and granted, then the notice of the waiver, modification, and/or change shall be disclosed as may be required by SEC rules or the rules of any exchange on which the securities of the Company are then trading.
 
 


EX-12.1 3 livereel20fx12_12222008.htm EXIBIT 12 livereel20fx12_12222008.htm
 


 
Exhibit 12
CERTIFICATION

I, Gregg Goldstein certify that:

1.  I have reviewed this annual report on Form 20-F of LiveReel Media Corporation;

2.  Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.  Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the company as of, and for, the periods presented in this report;

4.   The Company’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e)) and have:

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the company, including its consolidated subsidiaries, is made known to me by others within those entities, particularly during the period in which this report is being prepared;

(b) Evaluated the effectiveness of the company’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(c) Disclosed in this report any change in the company’s internal control over financial reporting that occurred during the period covered by the annual report that has materially affected, or is reasonably likely to materially affect, the company’s internal control over financial reporting; and

5.  The Company’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the company’s auditors and the audit committee of the company’s board of directors (or persons performing the equivalent functions):

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the company’s ability to record, process, summarize and report financial information; and

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the company’s internal control over financial reporting.

Date:  November 30, 2008

/s/ Gregg Goldstein

Gregg Goldstein
Chief Executive Officer
 
 


 
 
Exhibit 12
CERTIFICATION

I, J. Stephen Wilson certify that:

1.  I have reviewed this annual report on Form 20-F of LiveReel Media Corporation;

2.  Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.  Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the company as of, and for, the periods presented in this report;

4.   The Company’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e)) and have:

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the company, including its consolidated subsidiaries, is made known to me by others within those entities, particularly during the period in which this report is being prepared;

(b) Evaluated the effectiveness of the company’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(c) Disclosed in this report any change in the company’s internal control over financial reporting that occurred during the period covered by the annual report that has materially affected, or is reasonably likely to materially affect, the company’s internal control over financial reporting; and

5.  The Company’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the company’s auditors and the audit committee of the company’s board of directors (or persons performing the equivalent functions):

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the company’s ability to record, process, summarize and report financial information; and

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the company’s internal control over financial reporting.

Date:  November 30, 2008

/s/ J. Stephen Wilson

J. Stephen Wilson
Chief Financial Officer & Corporate Secretary

 



 
 
EX-13.A 4 livereel20fx13a_12222008.htm EXIBIT 13A livereel20fx13a_12222008.htm
 




Exhibit 13a

CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
 

In connection with the annual report on Form 20-F of LiveReel Media Corporation for the year ended June 30, 2008, as filed with the Securities and Exchange Commission, I hereby certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

1.  The annual report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and

2.  The information contained in the annual report fairly presents, in all material respects, the financial condition and results of operations of the registrant.


Date:  November 30, 2008


/s/ Gregg Goldstein

Gregg Goldstein
Chief Executive Officer



A signed original of this written statement required by Section 906, or other document authenticating, acknowledging, or otherwise adopting the signature that appears in typed form within the electronic version of this written statement required by Section 906, has been provided to the Company and will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request.

 

 




Exhibit 13a

CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the annual report on Form 20-F of LiveReel Media Corporation. for the year ended June 30, 2008, as filed with the Securities and Exchange Commission, I hereby certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

1.  The annual report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and

2.  The information contained in the annual report fairly presents, in all material respects, the financial condition and results of operations of the registrant.


Date:  November 30, 2008


/s/ J. Stephen Wilson

J. Stephen Wilson
Chief Financial Officer & Corporate Secretary



A signed original of this written statement required by Section 906, or other document authenticating, acknowledging, or otherwise adopting the signature that appears in typed form within the electronic version of this written statement required by Section 906, has been provided to the Company and will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request.





-----END PRIVACY-ENHANCED MESSAGE-----