XML 54 R40.htm IDEA: XBRL DOCUMENT v3.20.4
Note 18 - Parent Only Condensed Financial Statements (Tables)
12 Months Ended
Dec. 31, 2020
Notes Tables  
Condensed Balance Sheet [Table Text Block]
  

2020

  

2019

 

ASSETS

        
         

Cash and cash equivalents

 $415,000  $510,000 

Investment in bank subsidiary

  109,087,000   93,670,000 

Other assets

  978,000   658,000 
         

Total assets

 $110,480,000  $94,838,000 
         

LIABILITIES AND SHAREHOLDERS' EQUITY

        

Other liabilities

 $16,000  $23,000 

Junior subordinated deferrable interest debentures

  10,310,000   10,310,000 
         

Total liabilities

  10,326,000   10,333,000 
         

Shareholders' equity:

        

Common stock

  7,656,000   7,312,000 

Retained earnings

  87,753,000   75,144,000 

Accumulated other comprehensive income (loss)

  4,745,000   2,049,000 
         

Total shareholders' equity

  100,154,000   84,505,000 
         

Total liabilities and shareholders' equity

 $110,480,000  $94,838,000 
Condensed Income Statement [Table Text Block]
  

2020

  

2019

  

2018

 

Income:

            

Dividends declared by bank subsidiary

 $2,375,000  $2,800,000  $2,000,000 

Earnings from investment in Plumas Statuory Trust I and II

  11,000   16,000   15,000 
             

Total income

  2,386,000   2,816,000   2,015,000 
             

Expenses:

            

Interest on junior subordinated deferrable interest debentures

  385,000   531,000   510,000 

Other expenses

  369,000   315,000   326,000 
             

Total expenses

  754,000   846,000   836,000 
             

Income before equity in undistributed income of subsidiary

  1,632,000   1,970,000   1,179,000 
             

Equity in undistributed income of subsidiary

  12,623,000   13,261,000   12,479,000 
             

Income before income taxes

  14,255,000   15,231,000   13,658,000 

Income tax benefit

  220,000   281,000   334,000 

Net income

 $14,475,000  $15,512,000  $13,992,000 
             

Total comprehensive income

 $17,171,000  $19,578,000  $12,545,000 
Condensed Cash Flow Statement [Table Text Block]
  

2020

  

2019

  

2018

 

Cash flows from operating activities:

            

Net income

 $14,475,000  $15,512,000  $13,992,000 

Adjustments to reconcile net income to net cash provided by operating activities:

            

Undistributed income of subsidiary

  (12,623,000)  (13,261,000)  (12,479,000)

Stock-based compensation expense

  57,000   54,000   47,000 

(Increase) decrease in other assets

  (220,000)  (56,000)  51,000 

(Decrease) increase in other liabilities

  (7,000)  (17,000)  25,000 

Net cash provided by operating activities

  1,682,000   2,232,000   1,636,000 
             

Cash flows from financing activities:

            

Cash dividends paid on common stock

  (1,866,000)  (2,373,000)  (1,842,000)

Proceeds from exercise of stock options

  89,000   144,000   330,000 

Net cash used in financing activities

  (1,777,000)  (2,229,000)  (1,512,000)
             

(Decrease) increase in cash and cash equivalents

  (95,000)  3,000   124,000 
             

Cash and cash equivalents at beginning of year

  510,000   507,000   383,000 
             

Cash and cash equivalents at end of year

 $415,000  $510,000  $507,000