XML 24 R10.htm IDEA: XBRL DOCUMENT v3.20.4
Note 3 - Fair Value Measurements
12 Months Ended
Dec. 31, 2020
Notes to Financial Statements  
Fair Value Disclosures [Text Block]

3.

FAIR VALUE MEASUREMENTS

 

The Company measures fair value under the fair value hierarchy described below.

 

Level 1: Quoted prices for identical instruments traded in active exchange markets.

 

Level 2: Quoted prices (unadjusted) for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active and model-based valuation techniques for which all significant assumptions are observable or can be corroborated by observable market data.

 

Level 3: Model based techniques that use one significant assumption not observable in the market. These unobservable assumptions reflect the Company’s estimates of assumptions that market participants would use on pricing the asset or liability. Valuation techniques include management judgment and estimation which may be significant.

 

In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, the level in the fair value hierarchy within which the fair value measurement in its entirety falls has been determined based on the lowest level input that is significant to the fair value measurement in its entirety. The Company’s assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the asset or liability.

 

Management monitors the availability of observable market data to assess the appropriate classification of financial instruments within the fair value hierarchy. Changes in economic conditions or model-based valuation techniques may require the transfer of financial instruments from one fair value level to another. In such instances, the transfer is reported at the beginning of the reporting period.

 

Management evaluates the significance of transfers between levels based upon the nature of the financial instrument and size of the transfer relative to total assets, total liabilities or total earnings.

 

Fair Value of Financial Instruments

 

The carrying amounts and estimated fair values of financial instruments, at December 31, 2020 are as follows:

 

      

Fair Value Measurements at December 31, 2020 Using:

 
                  

Total Fair

 
  

Carrying Value

  

Level 1

  

Level 2

  

Level 3

  

Value

 

Financial assets:

                    

Cash and cash equivalents

 $184,909,000  $184,909,000          $184,909,000 

Investment securities

  179,613,000      $179,613,000       179,613,000 
Interest rate swaps  141,000       141,000       141,000 

Loans, net

  700,795,000          $717,068,000   717,068,000 

FHLB stock

  3,667,000               N/A 
FRB Stock  651,000               N/A 

Accrued interest receivable

  5,402,000   10,000   633,000   4,759,000   5,402,000 

Financial liabilities:

                    
Deposits  973,974,000   933,658,000   41,891,000       975,549,000 

Repurchase agreements

  13,878,000       13,878,000       13,878,000 
FHLB advances  5,000,000       4,996,000       4,996,000 

Junior subordinated deferrable interest debentures

  10,310,000           7,340,000   7,340,000 

Accrued interest payable

  69,000   9,000   44,000   16,000   69,000 

 

The carrying amounts and estimated fair values of financial instruments, at December 31, 2019 are as follows:

 

      

Fair Value Measurements at December 31, 2019 Using:

 
                  

Total Fair

 
  

Carrying Value

  

Level 1

  

Level 2

  

Level 3

  

Value

 

Financial assets:

                    

Cash and cash equivalents

 $46,942,000  $46,942,000          $46,942,000 

Investment securities

  159,320,000      $159,320,000       159,320,000 

Loans, net

  616,036,000          $626,795,000   626,795,000 

FHLB stock

  3,517,000               N/A 

Accrued interest receivable

  3,398,000   15,000   574,000   2,809,000   3,398,000 

Financial liabilities:

                    

Deposits

  747,324,000   709,130,000   38,202,000       747,332,000 

Repurchase agreements

  16,013,000       16,013,000       16,013,000 

Junior subordinated deferrable interest debentures

  10,310,000           7,661,000   7,661,000 

Accrued interest payable

  96,000   13,000   60,000   23,000   96,000 

 

Because no market exists for a significant portion of the Company's financial instruments, fair value estimates are based on judgments regarding current economic conditions, risk characteristics of various financial instruments and other factors. Those estimates that are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision are included in Level 3. Changes in assumptions could significantly affect the fair values presented.

 

These estimates do not reflect any premium or discount that could result from offering the Company's entire holdings of a particular financial instrument for sale at one time, nor do they attempt to estimate the value of anticipated future business related to the instruments. In addition, the tax ramifications related to the realization of unrealized gains and losses can have a significant effect on fair value estimates and have not been considered in any of these estimates.

 

The following tables present information about the Company’s assets and liabilities measured at fair value on a recurring and non-recurring basis as of December 31, 2020 and December 31, 2019, and indicates the fair value hierarchy of the valuation techniques utilized by the Company to determine such fair value:

 

Assets and liabilities measured at fair value on a recurring basis at December 31, 2020 are summarized below:

 

      

Fair Value Measurements at

 
      

December 31, 2020 Using

 
      

Quoted

         
      

Prices in

         
      

Active

  

Significant

     
      

Markets for

  

Other

  

Significant

 
      

Identical

  

Observable

  

Unobservable

 
  

Total Fair

  

Assets

  

Inputs

  

Inputs

 
  

Value

  

(Level 1)

  

(Level 2)

  

(Level 3)

 

Assets:

                

U.S. Government-sponsored agencies collateralized by mortgage obligations-residential

 $110,674,000  $-  $110,674,000  $- 
U.S. Government agencies collateralized by mortgage obligations-commercial  10,472,000   -   10,472,000   - 
Obligations of states and political subdivisions  58,467,000   -   58,467,000   - 
  $179,613,000  $-  $179,613,000  $- 

 

Assets and liabilities measured at fair value on a recurring basis at December 31, 2019 are summarized below:

 

      

Fair Value Measurements at

 
      

December 31, 2019 Using

 
      

Quoted

         
      

Prices in

         
      

Active

  

Significant

     
      

Markets for

  

Other

  

Significant

 
      

Identical

  

Observable

  

Unobservable

 
  

Total Fair

  

Assets

  

Inputs

  

Inputs

 
  

Value

  

(Level 1)

  

(Level 2)

  

(Level 3)

 

Assets:

                

U.S. Government-sponsored agencies collateralized by mortgage obligations-residential

 $125,678,000  $-  $125,678,000  $- 
Obligations of states and political subdivisions  33,642,000   -   33,642,000   - 
  $159,320,000  $-  $159,320,000  $- 

   

The fair value of securities available-for-sale equals quoted market price, if available. If quoted market prices are not available, fair value is determined using quoted market prices for similar securities or matrix pricing. There were no changes in the valuation techniques used during 2020 or 2019. Transfers between hierarchy measurement levels are recognized by the Company as of the beginning of the reporting period. Changes in fair market value are recorded in other comprehensive income.

 

Assets and liabilities measured at fair value on a non-recurring basis at December 31, 2020 are summarized below:

 

      

Fair Value Measurements at December 31, 2020 Using:

 
      

Quoted

             
      

Prices in

             
      

Active

  

Significant

         
      

Markets for

  

Other

  

Significant

     
      

Identical

  

Observable

  

Unobservable

     
  

Total

  

Assets

  

Inputs

  

Inputs

  

Total

 
  

Fair Value

  

(Level 1)

  

(Level 2)

  

(Level 3)

  

Losses

 

Assets:

                    

Impaired loans:

                    
Real estate - commercial $11,000  $-  $-  $11,000  $(143,000)

Total impaired loans

  11,000   -   -   11,000   (143,000)

Other real estate:

                    
Real estate – commercial $347,000   -   -  $347,000   - 
Real estate – residential  56,000   -   -   56,000   - 
Total other real estate  403,000   -   -   403,000   - 
Total $414,000  $-  $-  $414,000  $(143,000)

 

 Assets and liabilities measured at fair value on a non-recurring basis at December 31, 2019 are summarized below:

 

      

Fair Value Measurements at December 31, 2019 Using:

 
      

Quoted

             
      

Prices in

             
      

Active

  

Significant

         
      

Markets for

  

Other

  

Significant

     
      

Identical

  

Observable

  

Unobservable

     
  

Total

  

Assets

  

Inputs

  

Inputs

  

Total

 
  

Fair Value

  

(Level 1)

  

(Level 2)

  

(Level 3)

  

Losses

 

Assets:

                    
Impaired loans:                    

Real estate - commercial

 $130,000  $-  $-  $130,000  $(121,000)
Total impaired loans  130,000   -   -   130,000   (121,000)

Other real estate:

                    

Real estate – commercial

 $347,000   -   -  $347,000   - 

Real estate – construction and land development

  360,000   -   -   360,000   - 
Total other real estate  707,000   -   -   707,000  $- 

Total

 $837,000  $-  $-  $837,000  $(121,000)

 

The Company has no liabilities which are reported at fair value.

 

The following methods were used to estimate fair value.

 

Collateral-Dependent Impaired Loans: The Bank does not record loans at fair value on a recurring basis. However, from time to time, fair value adjustments are recorded on these loans to reflect partial write-downs, through charge-offs or specific reserve allowances, that are based on fair value estimates of the underlying collateral. The fair value estimates for collateral-dependent impaired loans are generally based on recent real estate appraisals or broker opinions, obtained from independent third parties, which are frequently adjusted by management to reflect current conditions and estimated selling costs (Level 3).   Net losses of $143,000 and $121,000 represent impairment charges recognized during the years ended December 31, 2020 and 2019, respectively, related to the above impaired loans.

 

Other Real Estate: Nonrecurring adjustments to certain real estate properties classified as other real estate owned are measured at the lower of carrying amount or fair value, less costs to sell. In cases where the carrying amount exceeds the fair value, less costs to sell, an impairment loss is recognized. Fair values are generally based on third party appraisals of the property which are commonly adjusted by management to reflect current conditions and selling costs (Level 3).

 

Appraisals for both collateral-dependent impaired loans and other real estate are performed by certified general appraisers (for commercial properties) or certified residential appraisers (for residential properties) whose qualifications and licenses have been reviewed and verified by the Company. Once received, a member of the Loan Administration Department reviews the assumptions and approaches utilized in the appraisal as well as the overall resulting fair value in comparison with independent data sources such as recent market data or industry-wide statistics. On a quarterly basis, the Company compares the actual selling price of similar collateral that has been liquidated to the most recent appraised value for unsold properties to determine what additional adjustment, if any, should be made to the appraisal value to arrive at fair value. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available.

  

The following table presents quantitative information about Level 3 fair value measurements for financial instruments measured at fair value on a non-recurring basis at December 31, 2020 and 2019 (dollars in thousands):

 

            

Range

  

Range

 
  

Fair Value

  

Fair Value

 

Valuation

  

(Weighted Average)

  

(Weighted Average)

 

Description

 

12/31/2020

  

12/31/2019

 

Technique

Significant Unobservable Input

 

12/31/2020

  

12/31/2019

 

Impaired Loans:

                          
                           
RE – Commercial $11  $130 Third Party appraisalsManagement Adjustments to Reflect Current Conditions and Selling Costs  28%-80%   (61%)  10%  (10%)
                           

Other Real Estate:

                          
                           
RE – Residential $56  $- Third Party appraisalsManagement Adjustments to Reflect Current Conditions and Selling Costs  47%  (47%)  N/A     
                           

RE – Commercial

 $347  $347 

Third Party appraisals

Management Adjustments to Reflect Current Conditions and Selling Costs

  16% - 17%   (16%)  16% - 17%   (16%)
                           

Construction and Land

 $-  $360 

Third Party appraisals

Management Adjustments to Reflect Current Conditions and Selling Costs

  N/A       10%  (10%)