XML 117 R103.htm IDEA: XBRL DOCUMENT v3.22.4
Segment Information - Schedule of Reportable Segments and Operating Income (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2022
Jun. 30, 2022
Mar. 31, 2022
Sep. 30, 2021
Jun. 30, 2021
Mar. 31, 2021
Jun. 30, 2022
Jun. 30, 2021
Sep. 30, 2022
Sep. 30, 2021
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Reportable segment revenue:                          
Total segment and consolidated revenue                     $ 259,171 $ 213,243 $ 12,081
Total segment and consolidated cost of revenues                     193,696 82,093 6,251
Reconciling Items:                          
Acquisition-related costs       $ (552) $ (17,032)   $ (78) $ (18,342) $ (78) $ (18,894) (78) (21,198)
Selling, general and administrative $ (16,004) $ (10,713) $ (10,910) (40,307) (3,512) $ (5,462) (21,545) (7,664) (37,549) (47,971) (67,452) (87,429) (10,251)
Depreciation and amortization (26,559) (20,562) (14,245) (12,207) (5,738) (2,846) (34,807) (8,584) (61,366) (20,791) (107,950) (26,324) (4,494)
Change in fair value of derivative asset (17,749) 60,931 46,235 7,413 16,393   104,614 16,393 86,865 23,806 71,418 12,112
Power curtailment credits (13,070) (5,706)   (2,507) (1,143)   (8,258) (1,143) (21,328) (3,650) (27,345) (6,514)
Change in fair value of contingent consideration     (176) (259) (185)   (176) (185) (176) (444) 159 (975)
Realized gain on sale/exchange of Bitcoin 3,109 15,260 9,665 65 29   24,925 29 28,034 94 30,346 253 6,350
Gain on exchange of equipment 7,667 8,614         8,614   16,281   16,281 29
Casualty-related charges (recoveries), net                     (9,688)
Impairment of Bitcoin                     (147,365) (43,973) (3,595)
Impairment of goodwill                     (335,648)
Impairment of miners                     (55,544)
Impairment of long-term investment                     (9,413)
Reversal of registration rights penalty                     1,358
Interest income (expense) 348   (357) 40 80 175 (357) 255 (9) 295 454 (296) 85
Realized loss on sale of marketable equity securities   (1,624)         (1,624)   (1,624)   (8,996)
Realized gain on sale/exchange of long-term investment         26,260     26,260   26,260 26,260
Unrealized loss on marketable equity securities 142 (4,837) (1,611) $ (11,151) 339   (6,448) 339 (6,306) (10,812) (13,655)
Other income (expense)                     (59) 2,378 (6)
Current income tax benefit (expense) 89 427 312       739   828   789 254
Deferred income tax benefit (expense) $ (3,041) $ (6,626)     $ 3,730   (6,626) 3,730 (9,667) 3,730 (12,538)
Net income (loss)     $ 36,578     $ 5,156 $ (316,981) $ 24,165 $ (349,640) $ 2,130 (509,553) (15,437) (14,107)
Revenue, net - mining [Member]                          
Reportable segment revenue:                          
Total segment and consolidated revenue                     156,870 184,422 11,984
Total segment and consolidated cost of revenues                     84,897 45,513 6,251
Revenue, net - hosting [Member]                          
Reportable segment revenue:                          
Total segment and consolidated revenue                     101,718 24,546
Total segment and consolidated cost of revenues                     116,200 32,998
Engineering                          
Reportable segment revenue:                          
Total segment and consolidated revenue                     85,358 5,265
Total segment and consolidated cost of revenues                     70,283 4,351
Other [Member]                          
Reportable segment revenue:                          
Total segment and consolidated revenue                     97 97 97
Eliminations [Member]                          
Reportable segment revenue:                          
Total segment and consolidated revenue                     (84,872) (1,087)
Total segment and consolidated cost of revenues                     $ (77,684) $ (769)