6-K

FORM 6-K

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

Report of Foreign Private Issuer

Pursuant to Rule 13a-16 or 15d-16

of the Securities Exchange Act of 1934

For the month of February 2006

Commission File Number 001-31269

ALCON, INC.

(Translation of registrant's name into English)

Bösch 69

P.O. Box 62

6331 Hünenberg, Switzerland

41-41-785-8888

(Address of principal executive offices)

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F:

Form 20-F x Form 40-F

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): ____

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): ____

Indicate by check mark whether by furnishing the information contained in this Form the registrant is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

Yes No x

If "Yes" is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82- ______

Attached as Exhibit 99.1 is the Press Release issued by Alcon, Inc. on February 8, 2006.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

			Alcon, Inc.
			(Registrant)
Date	February 8, 2006	By	/s/ Joanne Beck
			Name: Joanne Beck
			Title: General Manager
Date	February 8, 2006	By	/s/ Stefan Basler
			Name: Stefan Basler
			Title: Attorney-in-Fact

EX-99.1

Exhibit 99.1

For immediate release

Alcon’s Fourth Quarter Sales Rise 10.7 Percent

HUNENBERG, Switzerland – February 8, 2006 – Alcon, Inc. (NYSE:ACL) reported global sales of $1,054.9 million for the fourth quarter of 2005, an increase of 10.7 percent over global sales in the fourth quarter of 2004, or 13.0 percent excluding the impact of foreign exchange fluctuations. In the fourth quarter of 2005, Alcon accrued an after-tax charge of $196.7 million, or $0.63 per share on a diluted basis, associated with an unfavorable lower court judgment in a patent lawsuit. In addition, the company accrued estimated after-tax costs of $11.0 million, or $0.04 per share on a diluted basis, related to damages to its United Kingdom facility arising from a major explosion at an adjacent oil storage depot. Including these charges, reported net earnings for the fourth quarter of 2005 were $60.7 million, or $0.19 per share on a diluted basis, compared to 2004 net earnings of $187.3 million, or $0.60 cents per share on a diluted basis. Excluding these items, adjusted net earnings for the fourth quarter of 2005 increased 43.3 percent to $268.4 million, or $0.86 per share on a diluted basis.

For the full year, Alcon reported global sales of $4,368.5 million, an increase of 11.6 percent over 2004 global sales of $3,913.6 million, or 10.5 percent excluding the impact of foreign exchange fluctuations. Reported net earnings and earnings per share in 2005 and 2004 included the impact of the above referenced patent judgment and United Kingdom facility damage in 2005, and an after-tax benefit of $57.6 million, or $0.18 per share on a diluted basis, related to realization of past research and development credits and the resolution of several significant tax audit issues in 2004. Including these items, reported net earnings for the full year 2005 were $931.0 million, or $2.98 per share on a diluted basis, compared to $871.8 million in 2004, or $2.80 per share on a diluted basis. Excluding these items, adjusted net earnings for the full year 2005 increased 39.9 percent to $1,138.7 million, or $3.65 per share on a diluted basis, compared to adjusted net earnings of $814.2 million or $2.62 per share in 2004.

“Our fourth quarter and full year sales came in above expectations on a reported and constant currency basis. This performance demonstrates the capability of our sales and marketing organization to execute our global plans and drive broad-based growth of our portfolio of leading-edge eye care products. While our reported earnings were negatively affected by two unexpected events, our underlying performance was reflective of higher gross margins, carefully managed spending and a lower tax rate,” said Cary Rayment, Alcon’s chairman, president and chief executive officer.

Fourth Quarter Sales Highlights

Highlights of sales for the fourth quarter of 2005 are provided below. Unless otherwise noted, all comparisons are versus the fourth quarter of 2004.

• U.S. sales grew 13.8 percent to $518.8 million, accounting for 49.2 percent of total sales.

• International sales grew 7.9 percent to $536.1 million, accounting for 50.8 percent of total sales. Excluding the impact of foreign exchange fluctuations, International sales grew 12.2 percent.

• Pharmaceutical sales grew 14.1 percent to $395.3 million and contributed 37.5 percent of total sales.

• Sales of glaucoma products increased 19.7 percent, led by a 37.8 percent rise in sales of Travatan^® ophthalmic solution. In the U.S., Travatan^® increased its share of the prostaglandin market by 3.0 percentage points in 2005, making it the fastest growing glaucoma product in the U.S., while it also continued to build share in many other markets outside the U.S.

• Sales of infection/inflammation products rose 13.6 percent led by increased sales of Vigamox^®ophthalmic solution and the rapid market share gains of Nevanac^TMophthalmic suspension during the fourth quarter of 2005. Vigamox^®is the leading ocular anti-infective in the U.S. with a 45.1 percent share of the fluoroquinolone category for the full year. In December 2005, only four months after its launch, Nevanac^TM had garnered 19.4 percent of the U.S. non-steroidal anti-inflammatory market.

• Sales of allergy products, including Patanol^® ophthalmic solution, rose 18.3 percent. Patanol^® maintained its number one share position in the U.S., accounting for 66.3 percent of total ocular allergy prescriptions in 2005.

• Sales growth of otic products softened to 4.3 percent, primarily due to fluctuations in wholesaler inventories between periods. The otic franchise, including Ciprodex^® and Cipro^®HC otic suspensions, gained 3.4 percentage points of market share in the U.S. in 2005 to reach 31.3 percent.

• Surgical sales rose 10.7 percent to $523.5 million, accounting for 49.6 percent of total sales.

• Sales of intraocular lenses increased 18.3 percent to $182.4 million. Sales growth was attributable to the rapid growth in sales of AcrySof^® ReSTOR^® intraocular lenses, continued conversion to single-piece intraocular lenses in general and to AcrySof^®Natural IQ lenses specifically. Global sales of AcrySof^® ReSTOR^® lenses in the fourth quarter of 2005 were $25.6 million and $54.2 million for the full year.

• Sales of cataract and vitrectomy products rose 7.9 percent, with sales of vitreoretinal surgical products, cataract removal systems and cataract procedure packs being key drivers of growth in this sector.

• Refractive revenue declined 11.0 percent due to decreases in global equipment sales and procedure fees.

• Consumer eye care sales increased 2.2 percent to $136.1 million, accounting for 12.9 percent of total sales.

• Sales of contact lens disinfectants declined 2.6 percent due to a flat overall market, increased competition that led to reduced sales in some markets and the continuing decline of older lens cleaning products.

• Sales of artificial tears increased 13.1 percent as Systane^® lubricant eye drops continued to grow in global markets and as new versions of the product were introduced in markets around the world.

Fourth Quarter Earnings Highlights

Highlights of earnings for the fourth quarter of 2005 are provided below. Unless otherwise noted, all comparisons are fourth quarter of 2005 versus fourth quarter of 2004.

• Gross profit margin increased 4.0 percentage points to 75.8 percent of sales, primarily due to reduced royalty expense as a result of two royalty buyouts, favorable product mix trends and manufacturing efficiencies.

• SG&A expense, including the patent judgment and the UK facility damage, rose to 55.5 percent of sales. Excluding these items, SG&A declined from 34.0 percent of sales to 32.3 percent of sales, as the company exercised good cost control and took advantage of its global operating infrastructure.

• As a percent of sales, R&D expenses declined slightly to 11.3 percent of sales compared to 11.4 percent of sales. R&D expenses were broadly spread across projects in all therapeutic areas.

• Including the patent judgment and UK facility damage, operating income declined to $73.4 million compared to $230.5 million. Excluding these items, operating income increased 39.7 percent to $322.1 million, or 30.5 percent of sales, primarily due to higher gross margins.

• The reported effective tax rate for the full years 2005 and 2004 was 22.6 percent. Both years’ rates reflect the resumption of funding a portion of research and development expenses in the U.S., settlements of several tax audits and adjustments to tax estimates.

New Product and R&D Pipeline Update

Summarized below are updates on new products and significant research and development activities.

• The FDA approved the AcrySof^® Natural Toric intraocular lens, which is the blue light filtering model of the previously approved AcrySof^® Toric lens for correcting astigmatism. The company plans to launch this lens in the U.S. in March of 2006. In addition, the company has commenced a controlled launch in Japan of its AcrySert^® device, which is a lens insertion device pre-loaded with an AcrySof^® lens.

• The OZil^™ torsional handpiece was added to the Infiniti^® vision system as a fourth modality for cataract surgery. This innovative technology employs ultrasonic torsional oscillations of the tip to more efficiently emulsify and remove cataracts.

• The company entered into a collaboration agreement with Kalypsys, Inc. with the objective of discovering ophthalmic drug candidates for development and commercialization.

• The company was advised by the U.S. Food and Drug Administration (FDA) in October that it would have to reformulate Patanase^® nasal spray to gain approval of the product. In January of 2006, the company met with the FDA to review plans for testing the new formula and has determined generation of the new data likely will lead to a re-filing during the second half of 2007.

• In December, the company met with the FDA to review additional information the FDA had requested regarding the company’s RETAANE^® 15mg suspension submission for the treatment of age-related macular degeneration (AMD). Alcon is waiting for the agency’s response to the information presented at that meeting and is continuing to pursue approvals in other countries outside of the U.S. The company may have to perform additional clinical studies to gain approval in some markets where it is under review.

• Approval of RETAANE^® suspension was received in Australia, and the company is currently negotiating with the regulatory authorities to determine reimbursement.

• The two AMD risk reduction clinical trials on RETAANE^® suspension completed combined enrollment of more than 2,500 patients. These studies are expected to last four years and are designed to determine if RETAANE^® suspension can reduce the conversion rate from dry to wet AMD.

• Clinical results from the latest clinical study of 15(s)HETE did not show statistical significance of the active ingredient versus the placebo. The company is evaluating clinical study designs to test the drug in specific subgroups of dry eye patients where the clinical benefit may be more evident.

• The company received U.S. approval of the Travatan^® Dosing Aid, which is designed to facilitate patient compliance and to allow doctors to better monitor compliance. While it is not expected to generate direct sales revenue, the device is expected to support increased sales of Travatan^{® ophthalmic solution.}

• The company commenced launches of three new consumer products – Systane^® Free lubricant eye drops for dry eyes, ICAPS^® MV multi-vitaminand OPTI-FREE^® RepleniSH^® multi-purpose disinfecting solution for contact lenses.

Financial Guidance

Financial guidance for the full year 2006 and factors impacting this guidance are provided below.

• Total sales are expected to be between $4,750 million and $4,800 million.

• Sales of ReSTOR^® intraocular lenses are expected to be between $150 and $170 million.

• Diluted earnings per share are expected to be between $3.98 and $4.07 on a reported basis or between $4.18 and $4.27 excluding stock option expense resulting from the adoption of FAS 123R.

•  Approximately 45 percent of stock option expense will be accrued in the first quarter, with the remaining 55 percent spread evenly through the remaining three quarters.

Other Items

• Alcon's board of directors will propose to shareholders a dividend of 1.68 Swiss francs per share. The proposal will be voted on at the company's Annual General Meeting for shareholders on May 2, 2006 in Zug, Switzerland.

• Alcon’s board of directors approved the repurchase of up to an additional 5.0 million shares of the company’s outstanding common stock. Including prior authorizations, the company has authority to repurchase approximately 6.7 million shares.

• The board of directors will propose to shareholders, at the May 2, 2006 Annual General Meeting, the cancellation of a portion of shares repurchased in 2006 and the corresponding reduction in the share capital of Alcon, Inc.

• Approximately 4.9 million employee stock options vest on February 18, 2006.

• Mr. Peter Brabeck-Letmathe advised the Alcon Board of Directors that he will not stand for re-election at the Annual General Meeting scheduled for May 2, 2006, and therefore will be stepping down from his position as director and vice chairman of Alcon, effective May 2, 2006. Mr. Brabeck-Letmathe has been a director of Alcon since its initial public offering in 2002 and has contributed greatly to Alcon's strategic business and financial direction over the past four years. Alcon extends its thanks and appreciation to Mr. Brabeck-Letmathe for his decisive support to the company's success since the IPO and for many years before that while Alcon was wholly-owned by Nestlé, S.A.

• Alcon's board of directors will propose to shareholders that Mr. Joe Weller, former Chairman and Chief Executive Officer of Nestlé USA, be elected to a three-year term of office, effective May 2, 2006, replacing Mr. Peter Brabeck-Letmathe's position as a director of Alcon. Mr. Weller retired on January 31, 2006 from Nestlé USA after 37 years of service to the Nestlé Group including with the Carnation Company, Nestlé Australia and Nestlé USA.

• Alcon's board of directors will propose to shareholders that Mr. Paul Polman be elected for a two-year term of office, effective May 2, 2006, replacing Mr. Wolfgang Reichenberger who resigned from his position as a director of Alcon, effective December 31, 2005 and whose term of office would have expired in 2008. Mr. Polman, formerly Group President of Procter & Gamble Europe, was appointed by the Board of Nestlé S.A. to the position of Chief Financial Officer of Nestlé, S.A. on January 1, 2006. Mr. Polman, a Dutch national, holds a degree in finance and a master’s degree in business administration and had a very successful career with Procter & Gamble for 26 years prior to joining Nestlé.

Company Description

Alcon, Inc. is the world’s leading eye care company, with sales of $4.37 billion in 2005. Alcon, which has been dedicated to the ophthalmic industry for more than 50 years, develops, manufactures and markets pharmaceuticals, surgical equipment and devices, contact lens care solutions and other vision care products that treat diseases, disorders and other conditions of the eye. Alcon’s majority shareholder is Nestlé, S.A., the world’s largest food company. All trademarks noted in this release are the property of Alcon, Inc., with the exception of Cipro^® and Ciprodex^®, which are the property of Bayer AG and licensed to Alcon. Vigamox^® is licensed to Alcon from Bayer AG.

ALCON, INC. AND SUBSIDIARIES

Condensed Consolidated Statements of Earnings (Unaudited)

(USD in millions, except share and per share data)

	Three Months Ended						Twelve Months Ended
	December 31,						December 31,
		2005			2004			2005			2004
Sales	$	1,054.9		$	952.7		$	4,368.5		$	3,913.6
Cost of goods sold		255.7			269.0			1,078.4			1,081.6
Gross profit		799.2			683.7			3,290.1			2,832.0
Selling, general and administrative		585.3			324.1			1,594.7			1,237.3
Research and development		118.9			108.4			421.8			390.4
Amortization of intangibles		21.6			20.7			85.7			72.5
Operating income		73.4			230.5			1,187.9			1,131.8
Other income (expense):
Gain (loss) from foreign currency, net		(1.6	)		(0.4	)		0.7			(2.2	)
Interest income		15.3			7.4			48.7			23.3
Interest expense		(10.6	)		(7.1	)		(38.8	)		(26.9	)
Other, net		0.5			(0.2	)		4.4			(0.3	)
Earnings before income taxes		77.0			230.2			1,202.9			1,125.7
Income taxes		16.3			42.9			271.9			253.9
Net earnings	$	60.7		$	187.3		$	931.0		$	871.8
Basic earnings per common share	$	0.20		$	0.61		$	3.04		$	2.85
Diluted earnings per common share	$	0.19		$	0.60		$	2.98		$	2.80
Basic weighted average common shares		306,138,519			305,318,023			306,036,089			305,761,128
Diluted weighted average common shares		312,505,431			310,534,995			311,903,177			310,837,194

ALCON, INC. AND SUBSIDIARIES

Global Sales

(USD in millions)

	Three Months Ended											%Foreign			%Change in
	December 31,											Currency			Constant
		2005				2004			%Change			Change			Currency
GEOGRAPHIC SALES
United States:
Pharmaceutical	$	223.2		$	195.2			14.3		%	-		%	14.3		%
Surgical		233.1			199.9			16.6			-			16.6
Consumer Eye Care		62.5			60.7			3.0			-			3.0
Total United States Sales		518.8			455.8			13.8			-			13.8
International:
Pharmaceutical		172.1			151.4			13.7			(3.5		)	17.2
Surgical		290.4			273.0			6.4			(5.2		)	11.6
Consumer Eye Care		73.6			72.5			1.5			(2.4		)	3.9
Total International Sales		536.1			496.9			7.9			(4.3		)	12.2
Total Global Sales	$	1,054.9		$	952.7			10.7		%	(2.3		)%	13.0		%
PRODUCT SALES
Infection/inflammation	$	149.7		$	131.8			13.6		%
Glaucoma		157.6			131.7			19.7
Allergy		62.1			52.5			18.3
Otic		33.9			32.5			4.3
Other pharmaceuticals/rebates		(8.0	)		(1.9		)	N/M
Total Pharmaceutical		395.3			346.6			14.1			(1.5		)%	15.6		%
Intraocular lenses		182.4			154.2			18.3
Cataract/vitreoretinal		328.1			304.1			7.9
Refractive		13.0			14.6			(11.0		)
Total Surgical		523.5			472.9			10.7			(3.0		)	13.7
Contact lens disinfectants		67.2			69.0			(2.6		)
Artificial tears		41.4			36.6			13.1
Other		27.5			27.6			(0.4		)
Total Consumer Eye Care		136.1			133.2			2.2			(1.3		)	3.5
Total Global Sales	$	1,054.9		$	952.7			10.7		%	(2.3		)%	13.0		%

N/M - Not Meaningful

Note: Percent Change in Constant Currency calculates sales growth without the impact of foreign exchange fluctuations. Management believes constant currency sales growth is an important measure of the company’s operations because it provides investors with a clearer picture of the core rate of sales growth due to changes in unit volumes and local currency prices.

ALCON, INC. AND SUBSIDIARIES

Global Sales

(USD in millions)

	Twelve months ended										%Foreign			%Change in
	December 31,										Currency			Constant
		2005				2004			%Change			Change			Currency
GEOGRAPHIC SALES
United States:
Pharmaceutical	$	1,047.7		$	941.3			11.3		%	-		%	11.3		%
Surgical		870.1			778.0			11.8			-			11.8
Consumer Eye Care		277.6			271.0			2.4			-			2.4
Total United States Sales		2,195.4			1,990.3			10.3			-			10.3
International:
Pharmaceutical		720.0			601.3			19.7			2.9			16.8
Surgical		1,146.8			1,036.4			10.7			1.7			9.0
Consumer Eye Care		306.3			285.6			7.2			2.9			4.3
Total International Sales		2,173.1			1,923.3			13.0			2.2			10.8
Total Global Sales	$	4,368.5		$	3,913.6			11.6		%	1.1		%	10.5		%
PRODUCT SALES
Infection/inflammation	$	639.9		$	572.7			11.7		%
Glaucoma		621.4			526.3			18.1
Allergy		357.5			321.4			11.2
Otic		211.9			171.3			23.7
Other pharmaceuticals/rebates		(63.0	)		(49.1		)	N/M
Total Pharmaceutical		1,767.7			1,542.6			14.6			1.1		%	13.5		%
Intraocular lenses		676.3			583.9			15.8
Cataract/vitreoretinal		1,284.4			1,167.7			10.0
Refractive		56.2			62.8			(10.5		)
Total Surgical		2,016.9			1,814.4			11.2			1.0			10.2
Contact lens disinfectants		296.7			298.9			(0.7		)
Artificial tears		170.8			141.5			20.7
Other		116.4			116.2			0.2
Total Consumer Eye Care		583.9			556.6			4.9			1.5			3.4
Total Global Sales	$	4,368.5		$	3,913.6			11.6		%	1.1		%	10.5		%

N/M - Not Meaningful

Note: Percent Change in Constant Currency calculates sales growth without the impact of foreign exchange fluctuations. Management believes constant currency sales growth is an important measure of the company’s operations because it provides investors with a clearer picture of the core rate of sales growth due to changes in unit volumes and local currency prices.

ALCON, INC. AND SUBSIDIARIES

Condensed Consolidated Balance Sheets (Unaudited)

(USD in millions)

		Dec 31,			Dec 31,
		2005			2004
Assets
Current assets:
Cash and cash equivalents	$	1,457.2		$	1,093.4
Short term investments		377.7			138.2
Trade receivables, net		725.4			696.8
Inventories		427.2			455.2
Deferred income tax assets		178.9			176.1
Other current assets		101.6			84.4
Total current assets		3,268.0			2,644.1
Long term investments		154.8			--
Property, plant and equipment, net		829.6			830.2
Intangible assets, net		293.7			329.3
Goodwill		550.0			549.2
Long term deferred income tax assets		77.5			66.4
Other assets		54.6			48.9
Total assets	$	5,228.2		$	4,468.1
Liabilities and Shareholders' Equity
Current liabilities:
Accounts payable	$	156.0		$	126.2
Short term borrowings		1,021.5			911.6
Current maturities of long term debt		5.9			4.5
Other current liabilities		1,095.1			835.1
Total current liabilities		2,278.5			1,877.4
Long term debt, net of current maturities		56.0			71.9
Long term deferred income tax liabilities		15.8			23.3
Other long term liabilities		321.8			307.6
Contingencies
Shareholders’ equity:
Common shares		43.4			42.7
Additional paid-in capital		806.3			547.3
Accumulated other comprehensive income		90.9			225.4
Deferred compensation		--			(2.6	)
Retained earnings		2,282.3			1,653.6
Treasury shares, at cost		(666.8	)		(278.5	)
Total shareholders' equity		2,556.1			2,187.9
Total liabilities and shareholders' equity	$	5,228.2		$	4,468.1

ALCON, INC. AND SUBSIDIARIES

Condensed Consolidated Statements of Cash Flows (Unaudited)

(in millions)

	Year ended December 31,
		2005			2004
Cash provided by operating activities:
Net cash from operating activities	$	1,235.0		$	1,047.8
Cash provided by (used in) investing activities:
Purchases of property, plant and equipment		(162.2	)		(146.2	)
Purchases of intangible assets		(43.2	)		(69.9	)
Net purchases of available-for-sale investments		(180.6	)		(41.0	)
Proceeds from sale of assets		3.7			1.6
Net cash from investing activities		(382.3	)		(255.5	)
Cash provided by (used in) financing activities:
Net proceeds from (repayment of) short term debt		123.9			(434.5	)
Repayment of long term debt		(16.1	)		(9.3	)
Dividends on common shares		(302.0	)		(169.4	)
Proceeds from exercise of stock options		153.1			26.8
Acquisition of treasury shares		(391.9	)		(236.3	)
Net cash from financing activities		(433.0	)		(822.7	)
Effect of exchange rates on cash and cash equivalents		(55.9	)		37.8
Net increase (decrease) in cash and cash equivalents		363.8			7.4
Cash and cash equivalents, beginning of period		1,093.4			1,086.0
Cash and cash equivalents, end of period	$	1,457.2		$	1,093.4
Supplemental disclosure of cash flow information:
Cash paid during the period for the following:
Interest expense, net of amount capitalized	$	37.8		$	28.0
Income taxes	$	157.4		$	327.8

ALCON, INC. AND SUBSIDIARIES

Reconciliation of Non-GAAP Disclosures (Unaudited)

(USD in Millions, except per share data)

	Three Months ended December 31, 2005 (1)
				Non-GAAP Adjustments							Non-GAAP
		Reported			AMO Suit			Damages			Adjusted
Sales	$	1,054.9		$	--		$	--		$	1,054.9
Cost of goods sold		255.7			--			(3.2	)		252.5
Gross profit		799.2			--			3.2			802.4
Selling, general and administrative		585.3			(240.0	)		(5.5	)		339.8
Research and development		118.9			--			--			118.9
Amortization of intangibles		21.6			--			--			21.6
Operating income		73.4			240.0			8.7			322.1
Other income (expense):
Gain (loss) from foreign currency, net		(1.6	)		--			--			(1.6	)
Interest income		15.3			--			--			15.3
Interest expense		(10.6	)		--			--			(10.6	)
Other, net		0.5			--			--			0.5
Earnings before income taxes		77.0			240.0			8.7			325.7
Income taxes		16.3			43.3			(2.3	)		57.3
Net earnings	$	60.7		$	196.7		$	11.0		$	268.4
Diluted earnings per common share	$	0.19		$	0.63		$	0.04		$	0.86
Selected ratios as percent of sales
Selling, general and administrative		55.5	%		(22.8	)%		(0.4	)%		32.3	%
Operating income		7.0			22.8			0.7			30.5
Other selected financial ratios
% Operating Income Growth		(68.2	)								39.7
% Net Income Growth		(67.6	)								43.3

(1) The adjusted items above related to an unfavorable court judgment and damages to the company’s United Kingdom facility. These numbers are considered non-GAAP financial measures as defined by Regulation G promulgated by the U.S. Securities and Exchange Commission. Alcon presents these non-GAAP measures to improve the comparability and consistency of financial results of Alcon's core business activities and to enhance the overall understanding of Alcon's performance and future prospects. Growth rates reflect performance versus the same period in the prior year.

ALCON, INC. AND SUBSIDIARIES

Reconciliation of Non-GAAP Disclosures (Unaudited)

(USD in Millions, except per share data)

	Year ended December 31, 2005 (1)
				Non-GAAP Adjustments							Non-GAAP
		Reported			AMO Suit			Damages			Adjusted
Sales	$	4,368.5		$	--		$	--		$	4,368.5
Cost of goods sold		1,078.4			--			(3.2	)		1,075.2
Gross profit		3,290.1			--			3.2			3,293.3
Selling, general and administrative		1,594.7			(240.0	)		(5.5	)		1,349.2
Research and development		421.8			--			--			421.8
Amortization of intangibles		85.7			--			--			85.7
Operating income		1,187.9			240.0			8.7			1,436.6
Other income (expense):
Gain (loss) from foreign currency, net		0.7			--			--			0.7
Interest income		48.7			--			--			48.7
Interest expense		(38.8	)		--			--			(38.8	)
Other, net		4.4			--			--			4.4
Earnings before income taxes		1,202.9			240.0			8.7			1,451.6
Income taxes		271.9			43.3			(2.3	)		312.9
Net earnings	$	931.0		$	196.7		$	11.0		$	1,138.7
Diluted earnings per common share	$	2.98		$	0.63		$	0.04		$	3.65
Selected ratios as percent of sales
Selling, general and administrative		36.5	%		(5.5	)%		(0.1	)%		30.9	%
Operating income		27.2			5.5			0.2			32.9
Other selected financial ratios
% Operating Income Growth		5.0									26.9
% Net Income Growth		6.8									39.9

(1) The adjusted items above related to an unfavorable court judgment and damages to the company’s United Kingdom facility in 2005 and non-GAAP adjusted growth rates also reflect the favorable impact of recovery of past research and development credits and the resolution of several significant tax audit issues in 2004. These adjusted numbersare considered non-GAAP financial measures as defined by Regulation G promulgated by the U.S. Securities and Exchange Commission. Alcon presents these non-GAAP measures to improve the comparability and consistency of financial results of Alcon's core business activities and to enhance the overall understanding of Alcon's performance and future prospects. Growth rates reflect performance versus the same period in the prior year.

ALCON, INC. AND SUBSIDIARIES

Reconciliation of Non-GAAP Disclosures (Unaudited)

(USD in Millions, except per share data)

	Year ended December 31, 2004 (1)
				Non-GAAP			Non-GAAP
		Reported		Adjustment			Adjusted
Earnings before income taxes	$	1,125.7	$	--		$	1,125.7
Income taxes		253.9		57.6			311.5
Net earnings	$	871.8	$	(57.6	)	$	814.2
Diluted earnings per common share	$	2.80	$	(0.18	)	$	2.62

(1) The adjusted item above related to the favorable impact of filing amended federal income tax returns to claim research and experimentation tax credits for prior years and to the resolution of several significant tax audit issues is considered a non-GAAP financial measure as defined by Regulation G promulgated by the U.S. Securities and Exchange Commission. Alcon presents this non-GAAP measure to improve the comparability and consistency of financial results of Alcon's core business activities and to enhance the overall understanding of Alcon's performance and future prospects.

Caution Concerning Forward-Looking Statements

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements principally relate to statements regarding the expectations of our management with respect to the future performance of various aspects of our business. These statements involve known and unknown risks, uncertainties and other factors which may cause our actual results, performance or achievements to be materially different from any future results, performances or achievements expressed or implied by our forward-looking statements. Words such as "may," "will," "should," "could," "would," "expect," "plan," "anticipate," "believe," "hope," "intend," "estimate," "project," "predict," "potential" and similar expressions are intended to identify forward-looking statements. These statements reflect the views of our management as of the date of this press release with respect to future events and are based on assumptions and subject to risks and uncertainties and are not intended to give any assurance as to future results. Given these uncertainties, you should not place undue reliance on these forward-looking statements. Factors that might cause future results to differ include, but are not limited to, the following: the development of commercially viable products may take longer and cost more than expected; changes in reimbursement procedures by third party payers may affect our sales and profits; competition may lead to worse than expected financial condition and results of operations; currency exchange rate fluctuations may negatively affect our financial condition and results of operations; pending or future litigation may negatively impact our financial condition and results of operations; litigation settlements may adversely impact our financial condition; the occurrence of excessive property and casualty, general liability or business interruption losses, for which we are self-insured, may adversely impact our financial condition; product recalls or withdrawals may negatively impact our financial condition or results of operations; government regulation or legislation may negatively impact our financial condition or results of operations; changes in tax laws or regulations in the jurisdictions in which we and our subsidiaries are subject to taxation may adversely impact our financial performance; supply and manufacturing disruptions could negatively impact our financial condition or results of operations. You should read this press release with the understanding that our actual future results may be materially different from what we expect. We qualify all of our forward-looking statements by these cautionary statements. Except to the extent required under the federal securities laws and the rules and regulations promulgated by the Securities and Exchange Commission, we undertake no obligation to publicly update or revise any of these forward-looking statements, whether to reflect new information or future events or circumstances or otherwise.

For more information, contact:

Doug MacHatton

Vice President,

Investor Relations and

Strategic Corporate Communications

817-551-8974

or

Matthew Head

Manager,

Investor Relations

817-551-8550

www.alconinc.com