Table of Contents

Exhibit 99.3

Graphic

Table of Contents

Graphic

SHL Telemedicine Ltd.

1 January - 30 June, 2023

Letter to Shareholders

Dear Shareholders

Looking at the first half of 2023, we maintained stable revenues while making significant strategic advancements across all operations, while maintaining a robust cash position, despite challenging market conditions and shifts in the financial markets.

The prevailing macro challenges in the healthcare industry underscore the growing demand for telemedicine technology and services. Our solutions not only enhance access and care outcomes but also reduce costs for our customers. With a robust foundation in Israel, promising infrastructure in Germany, and key collaborations in the US with Tier 1 customers including CVS, Henry Schein and Mayo Clinic, our financial position remains strong. We are steadfast in our balanced growth strategy.

During the period, the company commenced trading of the Nasdaq® and the Company’s American Depositary Shares (“ADRs”), trade on Nasdaq® (symbol “SHLT”), in parallel to the company’s ordinary shares continuing to be listed on the Swiss Stock Exchange.

Overall, revenues for the period were USD 29.0 million, a slight increase compared to USD 28.8 million observed in the first half of 2022 when adjusted for constant currency. Adjusted EBITDA1 for the period was USD 0.4 million, a decrease compared to USD 3.1 million in the first half of 2022 when adjusted for constant currency, and similar compared to USD 0.6 million in the second half of 2022 when adjusted for constant currency. The decrease is mainly related to increased investment in Germany and the USA as well as Nasdaq listing expenses. This resulted in a negative operating cash flow of USD 3.3 million, compared to positive operating cash flow of USD 1.7 million in the first half of 2022. Net loss for the period was USD 2.1 million, compared to a small net loss of USD 0.1 million in the first half of 2022 when adjusted for constant currency.

Germany

Revenues were USD 6.8 million, slightly down from USD 7.0 million in the first half of 2022 when adjusted for constant currency, but up from USD 6.7 million in the second half of 2022 in constant currency. The commercial service of the Virtual Visits to the BARMER insureds across Germany started during April 2023. Barmer is one of the three largest health insurers in Germany serving about 8.7 million insured, and AOK PLUS is another large health insurer in Germany serving about 3.5 million insureds, which together brings SHL to over 12.5 million insureds in Germany who can now use this service. The investments in the German operation during the period, mainly in R&D costs related to the Virtual Visit service resulted in a negative contribution of about USD 1.2 million. We are witnessing a steady increase in the adoption of the Doctors’ Virtual Visit services and believe it is a promising new growth engine for the German operation.

1 EBITDA excluding stock base compensation expenses and extraordinary expenses.

Letter to Shareholders

2

Table of Contents

USA

In the US revenues in the first half of 2023 were USD 0.6 million. We adjusted our strategy to prioritize direct-to-consumer sales of the SmartHeart® ECG, viewing it as a move of considerable strategic importance. The direct-to-consumer sales of SmartHeart® will start already during the second half of 2023 and will utilize the infrastructure of a network of cardiologists that is already set up across the US and is available to perform a remote review and interpretation of SmartHeart® ECG from anywhere. In parallel, we are optimistically awaiting the results from the HELP-MI clinical trial conducted by Mayo Clinic which we believe will hold significant value for our B2B plan of introducing the SmartHeart® platform to hospital systems. We continue to see growing utilization of our SmartHeart® platform by Tier1 strategic customers including through the deployment of SmartHeart® in the CVS MinuteClincs. These relationships will bolster our credibility and augment our SmartHeart® direct-to-consumer move.

During the second part of 2023 the company expects results from the HELP-MI clinical trial conducted by Mayo Clinic, as well as from another clinical trial conducted by Imperial College London. Both trials relate to the utilization of the SmartHeart® 12-lead ECG technology for remote monitoring of post-MI (heart attack) patients at home. Very positive and strong initial results from these trials were recently presented at the highly regarded Imperial Vulnerable Plaque and Patient Meeting 2023 (VPM) showing meaningful reduction in the rate of readmissions and visits to Emergency Department of post-ACS (Acute Coronary Syndrome) patients that are telemonitored at home with SmartHeart®. These initial results reflect our accumulated experience in this field, will lead to material cost savings to hospital systems and will support a compelling business case for SmartHeart® with hospital systems.

Israel

Revenues increased by 3% to USD 21.6 million, compared to USD 21.0 in the first half of 2022 when adjusted for constant currency. Our B2C private-pay subscription activity is stable with moderate growth compared to the first half of 2022 as well as the second half of 2022. We began expanding the use of both the B2C and B2B operations and infrastructures, and expect to add new products and services in all sectors of our activity in Israel, already this year.

On behalf of the Board of Directors and the management team, we thank all employees for their hard work and our business partners and shareholders for the trust they have placed in SHL.

Sincerely,

/s/ Ehud Barak

/s/ Yariv Alroy

/s/ Erez Nachtomy

Ehud Barak

Yariv Alroy

Erez Nachtomy

Co-Chairman of the Board

Co-Chairman of the Board

CEO

Letter to Shareholders

3

Table of Contents

INDEX

5

|

Review of Interim Condensed Consolidated Financial Statements

6

|

Consolidated Balance Sheets

8

|

Consolidated Statements of Comprehensive Income

9

|

Consolidated Statements of Changes in Equity

11

|

Consolidated Statements of Cash Flows

13

|

Notes to Interim Condensed Consolidated Financial Statements

Financial Statements

4

Table of Contents

The Shareholders and Board of Directors

SHL Telemedicine Ltd.

Auditors’ review report to the shareholders and board of directors of SHL Telemedicine Ltd.

Introduction

We have reviewed the accompanying interim condensed consolidated financial statements of SHL Telemedicine Ltd. (“the Company”) and its subsidiaries as of June 30, 2023, which comprise the interim consolidated balance sheet as of June 30, 2023, and the related interim consolidated statements of comprehensive income, changes in equity and cash flows for the six month period then ended and explanatory notes. Management is responsible for the preparation and presentation of this interim financial information in accordance with International Accounting Standard 34, “Interim Financial Reporting” (“IAS 34”). Our responsibility is to express a conclusion on this interim financial information based on our review.

Scope of review

We conducted our review in accordance with International Standard on Review Engagements 2410, “Review of Interim Financial Information Performed by the Independent Auditor of the Entity”. A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Conclusion

Based on our review, nothing has come to our attention that causes us to believe that the accompanying interim condensed consolidated financial statements are not prepared, in all material respects, in accordance with IAS 34.

Tel-Aviv, Israel

September 20, 2023

/s/ KOST FORER GABBAY & KASIERER

KOST FORER GABBAY & KASIERER

A Member of Ernst & Young Global

Financial Statements

5

Table of Contents

CONSOLIDATED BALANCE SHEETS U.S. dollars in thousands

    

June 30,

    

December 31,

2023

    

2022

    

2022

    

Unaudited

    

Audited

ASSETS

 

  

 

  

  

CURRENT ASSETS:

 

  

 

  

  

Cash and cash equivalents

 

10,435

 

16,416

4,483

Short-term investments

 

19,004

 

8,718

14,217

Trade receivables

 

8,788

 

7,293

7,797

Inventory

 

3,995

 

4,954

3,879

Other accounts receivable

 

2,176

 

1,213

1,912

 

44,398

 

38,594

32,288

NON-CURRENT ASSETS:

 

  

 

  

  

Inventory

 

1,572

 

1,731

Prepaid expenses

 

3,234

 

3,299

3,364

Call option to non-controlling interests, net

 

 

379

245

Long-term deposits

 

334

 

408

423

Right-of-use assets

 

10,695

 

10,947

11,038

Deferred taxes

 

2,213

 

3,659

2,872

Other financial assets

 

 

250

 

18,048

 

18,942

19,673

PROPERTY AND EQUIPMENT, NET

 

4,814

 

4,120

4,652

GOODWILL

 

32,320

 

33,433

33,745

INTANGIBLE ASSETS, NET

 

20,244

 

19,235

20,425

Total assets

 

119,824

 

114,324

110,783

The accompanying notes are an integral part of the interim condensed consolidated financial statements.

Financial Statements

6

Table of Contents

CONSOLIDATED BALANCE SHEETS U.S. dollars in thousands

June 30,

December 31,

    

2023

    

2022

    

2022

Unaudited

Audited

LIABILITIES AND EQUITY

 

  

 

  

 

  

CURRENT LIABILITIES:

 

  

 

  

 

  

Credit from banks and others

 

2,101

 

2,152

 

2,169

Current maturities of lease liabilities

 

2,398

 

2,189

 

2,263

Deferred revenues

 

218

 

309

 

260

Income taxes payable

 

144

 

195

 

138

Trade payables

 

3,668

 

4,036

 

3,757

Other payables

 

7,353

 

7,287

 

9,238

 

15,882

 

16,168

 

17,825

NON-CURRENT LIABILITIES:

 

  

 

  

 

  

Liability for share options

 

 

13,940

 

7,164

Put option to non-controlling interests, net

 

241

 

 

Loans from banks

 

11,320

 

14,176

 

13,008

Deferred taxes

 

2,417

 

2,873

 

2,700

Lease liabilities

 

8,847

 

9,322

 

9,302

Employee benefit liabilities

 

1,488

 

2,168

 

1,495

 

24,313

 

42,479

 

33,669

Total liabilities

 

40,195

 

58,647

 

51,494

EQUITY:

 

  

 

  

 

  

Attributable to equity holders of the Company:

 

  

 

  

 

  

Issued capital

 

48

 

42

 

43

Additional paid-in capital

 

155,874

 

126,753

 

130,009

Treasury shares

 

(2)

 

(56)

 

(2)

Foreign currency translation reserve

 

(6,693)

 

(3,226)

 

(3,291)

Capital reserve for options

 

1,514

 

1,002

 

1,002

Capital reserve for remeasurement gains on defined benefit plans

 

1,000

 

442

 

1,000

Accumulated deficit

 

(75,291)

 

(72,973)

 

(73,074)

 

76,450

 

51,984

 

55,687

Non-controlling interests

 

3,179

 

3,693

 

3,602

Total equity

 

79,629

 

55,677

 

59,289

Total liabilities and equity

 

119,824

 

114,324

 

110,783

The accompanying notes are an integral part of the interim condensed consolidated financial statements.

September 20, 2023

    

/s/ Yariv Alroy

    

/s/ Erez Nachtomy

Date of approval of the

Yariv Alroy

Erez Nachtomy

financial statements

Chairman of the Board

CEO

Financial Statements

7

Table of Contents

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

U.S. dollars in thousands (except per share data)

Six months ended

Year ended

June 30,

December 31,

    

    

2023

    

2022

    

2022

 

Note

Unaudited

 

Audited

Revenues

 

29,005

 

30,900

 

58,998

Cost of revenues

 

16,228

 

16,011

 

31,809

Gross profit

 

12,777

 

14,889

 

27,189

Research and development costs

 

2,389

 

1,715

 

3,788

Selling and marketing expenses

 

5,620

 

5,183

 

11,403

General and administrative expenses

 

8,689

 

8,917

 

16,748

Other expenses

 

529

 

91

 

416

Operating loss

 

(4,450)

 

(1,017)

 

(5,166)

Financial income

 

4,462

 

2,485

 

8,833

Financial expenses

 

(1,426)

 

(1,149)

 

(2,355)

Profit (loss) before taxes on income

 

(1,414)

 

319

 

1,312

Taxes on income

 

706

 

252

 

1,097

Net profit (loss)

 

(2,120)

 

67

 

215

Other comprehensive income:

 

  

 

  

 

  

Other comprehensive income not to be reclassified to profit or loss in subsequent periods:

 

  

 

  

 

  

Re-measurement gain on defined benefit plans

 

 

 

581

Other comprehensive loss to be reclassified to profit or loss in subsequent periods:

 

  

 

  

 

  

Foreign currency translation reserve

 

(3,571)

 

(6,527)

 

(6,699)

Total other loss

 

(3,571)

 

(6,527)

 

(6,118)

Total comprehensive loss

 

(5,691)

 

(6,460)

 

(5,903)

Net profit (loss) attributable to:

 

  

 

  

 

  

Equity holders of the Company

 

(2,217)

 

25

 

(76)

Non-controlling interests

 

97

 

42

 

291

 

(2,120)

 

67

 

215

Total comprehensive loss attributable to:

 

  

 

  

 

  

Equity holders of the Company

 

(5,619)

 

(6,167)

 

(5,775)

Non-controlling interests

 

(72)

 

(293)

 

(128)

 

(5,691)

 

(6,460)

 

(5,903)

Earnings per share attributable to Equity holders of the Company:

 

  

 

  

 

  

Basic earnings (loss)

 

(0.14)

 

0.00

 

(0.01)

Diluted loss

 

(0.25)

 

(0.06)

 

(0.49)

The accompanying notes are an integral part of the interim condensed consolidated financial statements.

Financial Statements

8

Table of Contents

CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

U.S. dollars in thousands

Capital

Foreign

Capital

reserve for

Additional

currency

reserve

remeasurement

Non-

Issued

paid-in

Treasury

translation

for

gains on defined

Accumulated

controlling

Total

    

capital

    

capital

    

shares

    

reserve

    

options

    

benefit plans

    

deficit

    

Total

    

interests

    

equity

Balance as of January 1, 2023 (audited)

 

43

 

130,009

 

(2)

 

(3,291)

 

1,002

 

1,000

 

(73,074)

 

55,687

 

3,602

 

59,289

Exercise of share options

 

5

 

25,114

 

 

 

512

 

 

 

25,631

 

 

25,631

Share-based payments

 

 

691

 

 

 

 

 

 

691

 

85

 

776

Equity component of transaction

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

with non-controlling interest

 

 

60

 

 

 

 

 

 

60

 

(60)

 

Net profit (loss)

 

 

 

 

 

 

 

(2,217)

 

(2,217)

 

97

 

(2,120)

Total other comprehensive loss

 

 

 

 

(3,402)

 

 

 

 

(3,402)

 

(169)

 

(3,571)

Dividend to non-controlling interests

 

 

 

 

 

 

 

 

 

(376)

 

(376)

Balance as of June 30, 2023 (unaudited)

 

48

 

155,874

 

(2)

 

(6,693)

 

1,514

 

1,000

 

(75,291)

 

76,450

 

3,179

 

79,629

Capital

Foreign

Capital

reserve for

Additional

currency

reserve

remeasurement

Non-

Issued

paid-in

Treasury

translation

for

gains on defined

Accumulated

controlling

Total

    

capital

    

capital

    

shares

    

reserve

    

options

    

benefit plans

    

deficit

    

Total

    

interests

    

equity

Balance as of January 1, 2022 (audited)

 

42

 

125,484

 

(86)

 

2,966

 

1,002

 

442

 

(72,998)

 

56,852

 

3,911

 

60,763

Exercise of share options

 

*—

 

402

 

 

 

 

 

 

402

 

 

402

Share-based payments

 

 

720

 

 

 

 

 

 

720

 

252

 

972

Exercise of Employee options

 

 

(30)

 

30

 

 

 

 

 

 

 

Equity component of transaction

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

 

  

with non-controlling interest

 

 

177

 

 

 

 

 

 

177

 

(177)

 

Net profit

 

 

 

 

 

 

 

25

 

25

 

42

 

67

Total other comprehensive loss

 

 

 

 

(6,192)

 

 

 

 

(6,192)

 

(335)

 

(6,527)

Balance as of June 30, 2022 (unaudited)

 

42

 

126,753

 

(56)

 

(3,226)

 

1,002

 

442

 

(72,973)

 

51,984

 

3,693

 

55,677

*

Represents an amount lower than $ 1.

The accompanying notes are an integral part of the interim condensed consolidated financial statements.

Financial Statements

9

Table of Contents

CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

U.S. dollars in thousands

Capital

Foreign

Capital

reserve for

Additional

currency

reserve

remeasurement

Non-

Issued

paid-in

Treasury

translation

for

gains on defined

Accumulated

controlling

Total

    

capital

    

capital

    

shares

    

reserve

    

options

    

benefit plans

    

deficit

    

Total

    

interests

    

equity

Balance as of January 1, 2022 (audited)

 

42

 

125,484

 

(86)

 

2,966

 

1,002

 

442

 

(72,998)

 

56,852

 

3,911

 

60,763

Exercise of share options

 

1

 

2,975

 

 

 

 

 

 

2,976

 

 

2,976

Exercise of Employee options

 

*

 

(84)

 

84

 

 

 

 

 

 

 

Share-based payments

 

 

1,347

 

 

 

 

 

 

1,347

 

410

 

1,757

Equity component of transaction with non-controlling interest

 

 

287

 

 

 

 

 

 

287

 

(287)

 

Dividend paid to non-controlling interests

 

 

 

 

 

 

 

 

 

(130)

 

(130)

PPA Adjustments

 

 

 

 

 

 

 

 

 

(174)

 

(174)

Net profit (loss)

 

 

 

 

 

 

 

(76)

 

(76)

 

291

 

215

Total other comprehensive income (loss)

 

 

 

 

(6,257)

 

 

558

 

 

(5,699)

 

(419)

 

(6,118)

Balance as of December 31, 2022 (audited)

 

43

 

130,009

 

(2)

 

(3,291)

 

1,002

 

1,000

 

(73,074)

 

55,687

 

3,602

 

59,289

*

Represents an amount lower than $ 1.

The accompanying notes are an integral part of the interim condensed consolidated financial statements.

Financial Statements

10

Table of Contents

CONSOLIDATED STATEMENTS OF CASH FLOWS

U.S. dollars in thousands

Six months ended

Year ended

June 30,

December 31,

    

2023

    

2022

    

2022

 

Unaudited

Audited

Cash flows from operating activities:

 

  

 

  

 

  

Net profit (loss)

 

(2,120)

 

67

 

215

Adjustments required to reconcile net profit (loss) to net cash provided by (used in) operating activities:

 

  

 

  

 

  

Income and expenses not involving operating cash flows:

 

  

 

  

 

  

Depreciation and amortization

 

3,512

 

3,412

 

7,134

Capital loss from sale of property and equipment

 

16

 

50

 

51

Change in employee benefit liabilities, net

 

69

 

56

 

90

Financial income, net

 

(2,432)

 

(1,925)

 

(7,443)

Valuation loss (gain) of short-term investments

 

(723)

 

589

 

769

Cost of share-based payments

 

776

 

972

 

1,757

Taxes on income

 

706

 

252

 

1,097

 

1,924

 

3,406

 

3,455

Changes in operating assets and liabilities:

 

  

 

  

 

  

Increase in trade receivables, net

 

(1,413)

 

(73)

 

(641)

Increase in inventory

 

(411)

 

(1,503)

 

(2,544)

Decrease (increase) in prepaid expenses

 

(35)

 

68

 

(21)

Increase in other accounts receivable

 

(368)

 

(169)

 

(471)

Increase in trade payables

 

98

 

1,575

 

1,264

Decrease in deferred revenues

 

(30)

 

(201)

 

(246)

Increase (decrease) in other accounts payable

 

(460)

 

(367)

 

845

 

(2,619)

 

(670)

 

(1,814)

Cash paid and received:

 

  

 

  

 

  

Interest received

 

566

 

153

 

429

Interest paid

 

(709)

 

(394)

 

(1,010)

Income tax received

 

9

 

23

 

87

Income taxes paid

 

(344)

 

(864)

 

(1,435)

 

(478)

 

(1,082)

 

(1,929)

Net cash provided by (used in) operating activities

 

(3,293)

 

1,721

 

(73)

The accompanying notes are an integral part of the interim condensed consolidated financial statements.

Financial Statements

11

Table of Contents

CONSOLIDATED STATEMENTS OF CASH FLOWS

U.S. dollars in thousands

Six months ended

Year ended

June 30,

December 31,

    

2023

    

2022

    

2022

 

Unaudited

 

Audited

Cash flows from investing activities:

 

  

 

  

 

  

Purchase of property and equipment

 

(578)

 

(1,030)

 

(1,661)

Investment in intangible assets

 

(2,196)

 

(2,157)

 

(5,243)

Investment in long-term deposits

 

(9,783)

 

 

(5,705)

Proceeds from long-term deposits

 

5,900

 

 

Purchase of short-term investments

 

(963)

 

(4,056)

 

(5,588)

Proceeds from sale of short-term investments

 

1,022

 

10,449

 

11,764

Net cash provided by (used in) investing activities

 

(6,598)

 

3,206

 

(6,433)

Cash flows from financing activities:

 

  

 

  

 

  

Dividend paid to non-controlling interests

 

(376)

 

 

(130)

Payment of lease liabilities

 

(1,237)

 

(1,250)

 

(2,447)

Payment of liability to underwriter

 

(1,124)

 

 

Exercise of share options

 

20,298

 

239

 

1,961

Payment of long-term loans

 

(1,055)

 

(566)

 

(1,665)

Other

 

12

 

 

Net cash provided by (used in) financing activities

 

16,518

 

(1,577)

 

(2,281)

Effect of exchange rate changes on cash and cash equivalents

 

(675)

 

(1,779)

 

(1,575)

Increase (decrease) in cash and cash equivalents

 

5,952

 

1,571

 

(10,362)

Cash and cash equivalents at the beginning of the period

 

4,483

 

14,845

 

14,845

Cash and cash equivalents at the end of the period

 

10,435

 

16,416

 

4,483

Non-cash transactions:

 

  

 

  

 

  

Right-of-use asset recognized with corresponding lease liability

 

1,065

 

368

 

1,658

Liability derecognized and recorded in equity upon exercise of share options

 

5,333

 

163

 

1,015

The accompanying notes are an integral part of the interim condensed consolidated financial statements.

Financial Statements

12

Table of Contents

NOTES TO CONSOLIDATED STATEMENTS U.S. dollars in thousands

NOTE 1   |   GENERAL

a.These consolidated financial statements have been prepared in a condensed format as of June 30, 2023, and for the six months then ended. These condensed consolidated financial statements should be read in conjunction with the annual consolidated financial statements and accompanying notes of SHL Telemedicine Ltd. (the Company) as of December 31, 2022 and for the year then ended (the annual financial statements).
b.Following are data regarding the Israeli CPI and the exchange rates of the Euro, U.S. dollar and the Swiss Franc in relation to the new Israeli Shekel (NIS):

Israeli

Exchange rate of

CPI

€ 1

U.S. $1

CHF 1

For the year ended

    

Points*

    

NIS

June 30, 2023

 

246.7

 

4.02

    

3.7

    

4.11

June 30, 2022

 

236.8

 

3.64

 

3.5

 

3.65

December 31, 2022

 

241.4

 

3.75

 

3.52

 

3.82

Change during the period

    

%

June 2023 (6 months)

 

2.2

    

7.2

    

5.1

    

7.6

June 2022 (6 months)

 

3.2

 

3.4

 

12.5

 

7.3

December 31, 2022

 

5.2

 

6.5

 

13.2

 

12.4

*

The index on an average basis of 1993 = 100.

NOTE 2   |   SIGNIFICANT ACCOUNTING POLICIES

a.

Basis of preparation of the interim condensed consolidated financial statements:

The interim condensed consolidated financial statements for the six months ended June 30, 2022 have been prepared in accordance with generally accepted accounting principles for the preparation of financial statements for interim periods, as prescribed in IAS 34, “Interim Financial Reporting.

The significant accounting policies and methods of computation adopted in the preparation of the interim condensed consolidated financial statements are consistent with those followed in the preparation of the annual financial statements, except as described in b. below.

b.

Initial adoption of amendments to International Financial Reporting Standards:

1. Amendment to IAS 8, “Accounting Policies, Changes to Accounting Estimates and Errors”:

In February 2021, the IASB issued an amendment to IAS 8, “Accounting Policies, Changes to Accounting Estimates and Errors” (“the Amendment”), in which it introduces a new definition of “accounting estimates”.

Accounting estimates are defined as “monetary amounts in financial statements that are subject to measurement uncertainty”. The Amendment clarifies the distinction between changes in accounting estimates and changes in accounting policies and the correction of errors.

The Amendment is to be applied prospectively for annual reporting periods beginning on or after January 1, 2023 and is applicable to changes in accounting policies and changes in accounting estimates that occur on or after the start of that period.

The application of the Amendment did not have a material impact on the Company’s interim financial statements.

Financial Statements

13

Table of Contents

NOTES TO CONSOLIDATED STATEMENTS U.S. dollars in thousands

2. Amendment to IAS 12, “Income Taxes:

In May 2021, the IASB issued an amendment to IAS 12, “Income Taxes” (“IAS 12”), which narrows the scope of the initial recognition exception under IAS 12.15 and IAS 12.24 (“the Amendment”).

According to the recognition guidelines of deferred tax assets and liabilities, IAS 12 excludes recognition of deferred tax assets and liabilities in respect of certain temporary differences arising from the initial recognition of certain transactions. This exception is referred to as the “initial recognition exception”. The Amendment narrows the scope of the initial recognition exception and clarifies that it does not apply to the recognition of deferred tax assets and liabilities arising from transactions that are not a business combination and that give rise to equal taxable and deductible temporary differences, even if they meet the other criteria of the initial recognition exception.

The Amendment is effective for annual reporting periods beginning on or after January 1, 2023. In relation to leases and decommissioning obligations, the Amendment is applied commencing from the earliest reporting period presented in the financial statements in which the Amendment is initially applied. The cumulative effect of the initial application of the Amendment is recognized as an adjustment to the opening balance of retained earnings (or another component of equity, as appropriate) at that date.

The application of the Amendment did not have a material impact on the Company’s interim financial statements.

NOTE 3   |   REVENUES

Six months ended

Year ended

June 30,

December 31,

2023

    

2022

2022

    

Unaudited

    

Audited

Revenues for services performed during the period

 

28,195

30,234

 

57,869

Revenues from sale of devices

 

810

 

666

 

1,129

 

29,005

 

30,900

 

58,998

NOTE 4   |   MATERIAL EVENTS DURING THE REPORTING PERIOD

a.During January 2023 and February 2023 the Company received proceeds of approximately CHF 18.7 million (USD 20.3 million) from exercises of 1,703,908 share options granted in the private placements in January 2021 and February 2021 and 29,967 options were forfeited. In addition, the underwriters received a cash payment of approximately CHF 1.1 million (USD 1.1 million) derived from cash received by the Company from the exercise of the Share Options and 58,498 Units of securities. This payment was offset from the liability to the underwriters recorded in the balance sheet. See also Note 4e. below.
b.In April, 2023 the Company’s Board of Directors approved the appointment of Bernd Altpeter as Co-Managing Director of SHL German Operation.
c.During the period, the Company’s Board of Directors approved the grant of 423,500 options to Senior managers, under the 2021 Executive and Key Employee Israeli Share Incentive Plan. The options shall vest over a period of 3 years (25% after 1 year, and 9.375% each quarter thereafter). The fair value of options granted ranges from CHF 3.37 to 4.66 ($ 3.76-5.05). The fair value was estimated based on the binomial model using the following data and assumptions: share price range – CHF 9.70-14.80; exercise price range – CHF 9.36-15.56; expected volatility range – 43.87%-46.57%; risk free interest rate range – 0.89%-1.50%; expected dividend – 0%; and expected average life of options range – 3.43-3.49 years.
d.On March 31, 2023 the Company announced that the U.S. Securities and Exchange Commission (the “SEC”) declared effective the Company’s registration statement of its securities under the U.S. Securities Exchange Act of 1934, as amended (the “Exchange Act“), in connection with the NASDAQ Listing of its American Depositary Shares (“ADRs”), each representing one ordinary share of the Company. The ADRs commenced trading on The NASDAQ Capital Market (the “Nasdaq”), on April 3 2023 under the ticker symbol “SHLT”, in parallel to its ordinary shares continuing to be listed on the Swiss Stock Exchange.

Financial Statements

14

Table of Contents

NOTES TO CONSOLIDATED STATEMENTS U.S. dollars in thousands

e.In March, 2023, in connection with services provided in respect of the exercise of options described in Note 4a. above, the Company signed an agreement with the underwriter for the extension of the exercise period of the Share Options previously granted in 2021 for an additional 2 years until 2025 and for change of the exercise price to NIS 35.64 ($ 9.83) for each Unit of securities (which comprises 1 Ordinary share and 0.5 option to acquire 1 Ordinary share of the Company) and NIS 43.56 ($ 12.01) for each option included in the Unit.

The Company used the Black and Scholes option pricing model when estimating the incremental fair value of the Share Options after the modifications described above.

The following table lists the significant inputs to the Black and Scholes model used for the fair value measurement of the Share Options:

Expected dividend

    

%

Expected volatility of the share price

 

41.18

%

Risk-free interest rate

 

4.11

%

Expected average life of options

 

2.01

years

Share price

 

CHF 11.55 ($ 12.53)

Based on the above inputs, the total incremental fair value of the Share Options to acquire Units as of the date of the modifications was $ 512 and was recorded as a deduction from Additional paid-in capital arising from the exercise of the options in Note 4a. above with a corresponding increase in the Capital reserve for options.

NOTE 5   |   SEGMENT INFORMATION

As presented in the annual financial statements, the Group operates in three geographic segments: Israel, Europe (principally Germany) and Rest of the world (“Row”).

Management monitors the operating results of its geographical units separately for the purpose of making decisions about resource allocation and performance assessment. Segment performance is evaluated based on segment profit. SG&A Group expenses and some research and development expenses are mostly allocated to the separate geographic units. Some corporate expenses, some research and development expenses, finance costs and finance income and income taxes are managed on a group basis and are not allocated to the geographic segments.

Revenues are allocated based on the location of the end customer. The Group presents disaggregated revenue information based on types of customers: Individual customers and communities, Institutions and payers (income from service agreements with institutions, insurance companies and HMOs), and others.

Financial Statements

15

Table of Contents

NOTES TO CONSOLIDATED STATEMENTS U.S. dollars in thousands

a. Segment revenues:

Individuals

Institutions

and

and

    

communities

    

payers

    

Others

    

Total

Six months ended June 30, 2023 (unaudited):

Europe

 

 

6,831

 

 

6,831

Israel

 

10,909

 

10,716

 

 

21,625

Row

 

 

 

549

 

549

Total revenues

 

10,909

 

17,547

 

549

 

29,005

Six months ended June 30, 2022 (unaudited):

Europe

7,127

7,127

Israel

11,202

11,832

23,034

Row

739

739

Total revenues

11,202

18,959

739

30,900

Year ended December 31, 2022 (audited):

Europe

13,374

13,374

Israel

22,161

22,977

45,138

Row

486

486

Total revenues

22,161

36,351

486

58,998

b. Segment profit (loss):

Six months ended

Year ended

June 30,

December 31,

2023

    

2022

2022

    

Unaudited

    

Audited

Europe

 

(2,672)

 

(1,169)

 

(3,044)

Israel

 

3,976

 

4,404

 

8,641

Row

 

(1,488)

 

(549)

 

(2,972)

 

(184)

 

2,686

 

2,625

Unallocated income and expenses:

 

  

 

  

 

  

Corporate and

 

  

 

  

 

  

R&D expenses

 

(3,737)

 

(3,703)

 

(7,375)

Other expenses

 

(529)

 

 

(416)

Operating loss

 

(4,450)

 

(1,017)

 

(5,166)

Financial income, net

 

3,036

 

1,336

 

6,478

Profit (loss) before taxes on income

 

(1,414)

 

319

 

1,312

Financial Statements

16

Table of Contents

NOTES TO CONSOLIDATED STATEMENTS U.S. dollars in thousands

NOTE 6   |   FINANCIAL INSTRUMENTS

Fair value:

Reconciliation of fair value measurements that are categorized within Level 3 of the fair value hierarchy in financial instruments:

    

Financial instruments

Call (put)

option to

Liability for

Liability to

non-controlling

    

share options

    

underwriters

    

interests, net

    

Total

Balance as of January 1, 2023

 

(7,164)

 

(1,131)

 

245

 

(8,050)

Remeasurement recognized in:

 

  

 

  

 

  

 

  

Profit (loss)

 

1,848

 

(15)

 

(488)

 

1,345

Other comprehensive income (loss)

 

(17)

 

23

 

2

 

8

Exercise of Share Options into shares

 

5,333

 

 

 

5,333

Payment

 

 

1,123

 

 

1,123

As of June 30, 2023

 

 

 

(241)

 

(241)

Presented in balance sheet:

 

  

 

  

 

  

 

  

Put option for non-controlling interests, net

 

 

 

(241)

 

(241)

The Company used the Monte Carlo option pricing model when estimating the fair value of the Put and Call Options granted in the acquisition of Mediton Group.

The fair value was estimated using the following data and assumptions: underlying asset value – 34,376; Expected volatility of the share price – 40.9%-42.5%; Discount rate – 14.9%; Risk-free interest rate – 3.86%; Term of option – 3.17 years.

The following table demonstrates the effect on fair value of a reasonably possible change in the underlying asset value with all other variables held constant:

    

Increase/decrease in

    

Effect on

underlying asset value

Fair value, net

 

+5

%  

460

 

-5

%  

(455)

Financial Statements

17

Table of Contents

Information For Investors

Capital structure

As of June 30, 2023, the issued share capital is divided into 16,386,180 registered shares with a par value of NIS 0.01 each (excluding 1,372 ordinary shares of NIS 0.01 par value each held by SHL).

Significant shareholders’

As of June 30, 2023, SHL was aware of the following shareholders with more than 3% of all voting rights in the company.

    

%

%  

 

Number of

Including

Excluding

 

Ordinary

Treasury

Treasury

 

    

Shares Held

    

shares

    

shares

 

Mrs. Cai Mengke and Kun Shen

 

5,969,413

 

36.43

%  

36.43

%

More Provident Funds

 

1,812,525

 

11.06

%  

11.06

%

Value Base Group

 

1,368,837

 

8.35

%  

8.35

%

Sphera Funds Management Ltd

 

819,776

 

5.00

%  

5.00

%

Yariv Alroy

 

801,456

 

4.89

%  

4.89

%

Danbar Finance Ltd.

 

760,000

 

4.64

%  

4.64

%

SHL Treasury shares

 

1,372

 

0.01

%  

The above table of Significant Shareholders reflects both actual holdings as of June 30, 2023, after deducting from the total number of shares outstanding 1,372 Ordinary Shares held by SHL, and actual holding as of June 30, 2023 calculated including ordinary shares held by SHL, all as indicated above, but does not reflect holding on a fully diluted basis. All in accordance with notifications received by the Company from shareholders and the SAG registrar as of June 30, 2023.

Statistics on SHL Telemedicine

as at June 30, 2023

Registered shares with a par value of NIS 0.01 each

    

Securities number

 

1,128,957

Number of shares*

 

16,386,180

Market price high/low (CHF)

 

15.20/7.90

Market capitalization high/low (CHF million)

 

249.1/129.5

Market capitalization 30/06/23 (CHF million)

 

154.0

Share capital – nominal value (NIS)

 

163,875

*

Excluding 1,372 ordinary shares held by SHL.

Financial Statements

18

Table of Contents

Share price development

Graphic

Listing

All SHL shares are listed on SIX Swiss Exchange

Ticker symbol:

    

SHLTN

Currency:

 

CHF

Listing date:

November 15, 2000

SHL American Depository Shares (“ADS”) are listed on the Nasdaq Capital Market Exchange

Ticker symbol:

    

SHLT

Currency:

 

USD

Listing date:

April 3, 2023

Depository bank:

Bank of New York Mellon

Investor relations

SHL Telemedicine Ltd.

Erez Nachtomy, CEO

Email: erezna@shl-telemedicine.com

Amir Hai, Chief Financial Officer

Email: amirh@shl-telemedicine.com

90 Yigal Alon St., Tel Aviv 6789130, Israel

Tel. ++972 3 561 2212

Fax: ++972 3 624 2414

Financial Statements

19

Table of Contents

Forward Looking Statements

This announcement contains “forward-looking statements” within the meaning of the U.S. Private Securities Litigation Reform Act of 1995, specifically Section 27A of the U.S. Securities Act of 1933, as amended, and Section 21E of the U.S. Securities Exchange Act of 1934, as amended. All statements, other than statements of historical facts, are forward-looking statements, including, the Company’s anticipation with respect to changes in its results of operations from prior periods. Readers are cautioned that forward-looking statements are not guarantees of future performance and involve known and unknown risks, uncertainties and other factors that could cause actual results to differ materially from historical results or any future results expressed or implied by forward-looking statements. Factors that can cause actual results to differ from expectations and those contained in forward-looking statements include those risks described in Item 3.D. “Key Information—Risk Factors” contained in the Company’s Registration Statement on Form 20-F filed with the U.S. Securities Exchange Commission (the “SEC”) on March 28, 2023 and in its subsequent filings and submissions with the SEC, including, but not limited to, the Company’s ability to operate and comply with the complex and evolving regulations in the highly regulated healthcare industry; the continued development, consumer acceptance and market adoption of the Company’s products and services in the relatively new, unproven and volatile and rapidly changing telehealth market; the Company’s ability to develop and introduce new products and solutions and enhancements to existing ones; the significant and increasing levels of competition in the telemedicine market; the impacts of COVID-19 and future pandemics and epidemics; the Company’s ability to continue to attract and retain key employees and personal in the highly competitive healthcare industry; the loss or breach of the Company’s proprietary rights and data security and privacy risks; political, judicial, legal, economic and military conditions in Israel and the surrounding region; global economic and financial market conditions and the Company’s ability to adapt to and comply with the different business and market factors, conditions, requirements and laws and regulations in the various countries in which the Company operates internationally; currency fluctuations; labor disputes; the Company’s ability to manage growth and integrate acquired businesses and expanding operations; the Company’s ability to obtain adequate levels of insurance to cover potential losses; the Company’s dependence on key suppliers and sub-contractors and other third parties; and other matters and risks not yet known to the Company or not currently considered material by it. You should not place undue reliance on these forward-looking statements. All written and oral forward-looking statements, attributable to the Company, or persons acting on its behalf, are qualified in their entirety by these cautionary statements. Unless required by law, the Company undertakes no obligation to publicly update or revise any forward-looking statements.

Financial Statements

20