XML 59 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF OPERATIONS (USD $)
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Net revenues    
Net revenues $ 294,065us-gaap_SalesRevenueGoodsNet $ 298,319us-gaap_SalesRevenueGoodsNet
Net revenues - related parties 170,443us-gaap_RevenueFromRelatedParties 290,064us-gaap_RevenueFromRelatedParties
Total net revenues 464,508us-gaap_SalesRevenueNet 588,383us-gaap_SalesRevenueNet
Cost of net revenues    
Cost of net revenues 347,273us-gaap_CostOfGoodsSold 451,847us-gaap_CostOfGoodsSold
Royalties expense - related parties 11,319us-gaap_RelatedPartyCosts 13,225us-gaap_RelatedPartyCosts
Total cost of net revenues 358,592us-gaap_CostOfGoodsAndServicesSold 465,072us-gaap_CostOfGoodsAndServicesSold
Gross profit 105,916us-gaap_GrossProfit 123,311us-gaap_GrossProfit
Operating expenses    
Selling, general and administrative 164,453us-gaap_GeneralAndAdministrativeExpense 179,967us-gaap_GeneralAndAdministrativeExpense
Research and development costs 7,787us-gaap_ResearchAndDevelopmentExpense 379us-gaap_ResearchAndDevelopmentExpense
Total operating expenses 172,240us-gaap_OperatingExpenses 180,346us-gaap_OperatingExpenses
Income (loss) from operations (66,324)us-gaap_OperatingIncomeLoss (57,035)us-gaap_OperatingIncomeLoss
Other (income) expense, net    
Other (income) expense, net 3,984us-gaap_OtherNonoperatingIncomeExpense (36,738)us-gaap_OtherNonoperatingIncomeExpense
Interest expense 9,277us-gaap_InterestExpense 13,552us-gaap_InterestExpense
Interest expense - related parties 0us-gaap_InterestExpenseRelatedParty 4,506us-gaap_InterestExpenseRelatedParty
Total other (income) expense, net 13,261us-gaap_NonoperatingIncomeExpense (18,680)us-gaap_NonoperatingIncomeExpense
Net income (loss) before provision for income taxes (79,585)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest (38,355)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Provision for income tax expense 43us-gaap_IncomeTaxExpenseBenefit 44us-gaap_IncomeTaxExpenseBenefit
Net income (loss) $ (79,628)us-gaap_NetIncomeLoss $ (38,399)us-gaap_NetIncomeLoss
Basic income (loss) per common share (in dollars per share) $ 0.00us-gaap_EarningsPerShareBasic $ (0.01)us-gaap_EarningsPerShareBasic
Diluted income (loss) per common share (in dollars per share) $ 0.00us-gaap_EarningsPerShareDiluted $ (0.01)us-gaap_EarningsPerShareDiluted
Basic weighted average common shares outstanding (in shares) 67,303,690us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 7,196,169us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Diluted weighted average common shares outstanding (in shares) 67,303,690us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 7,196,169us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding