XML 59 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF OPERATIONS (USD $)
3 Months Ended
Mar. 31, 2014
Mar. 31, 2013
Net revenues    
Net revenues $ 298,319 $ 423,282
Net revenues - related parties 290,064 165,381
Total net revenues 588,383 588,663
Cost of net revenues    
Cost of net revenues 451,847 458,255
Royalties expense - related parties 13,225 14,283
Total cost of net revenues 465,072 472,538
Gross profit 123,311 116,125
Operating expenses    
Selling, general and administrative 179,967 561,674
Research and development costs 379 15,599
Total operating expenses 180,346 577,273
Loss from operations (57,035) (461,148)
Other (income) expense, net    
Other (income) expense, net (36,738) 91,779
Change in derivative liability 0 565,689
Interest expense 13,552 68,850
Interest expense - related parties 4,506 657
Total other (income) expense, net (18,680) 726,975
Net loss before provision for income taxes (38,355) (1,188,123)
Provision for income tax expense 44 3,783
Net loss $ (38,399) $ (1,191,906)
Basic loss per common share (in dollars per share) $ (0.02) $ (1.27)
Diluted loss per common share (in dollars per share) $ (0.02) $ (1.27)
Basic weighted average common shares outstanding (in shares) 7,196,169 941,986
Diluted weighted average common shares outstanding (in shares) 7,196,169 941,986