XML 43 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED BALANCE SHEETS (USD $)
Mar. 31, 2014
Dec. 31, 2013
ASSETS    
Cash $ 49,979 $ 70,084
Accounts receivable, net of $39,000 and $39,000 allowance for doubtful accounts, respectively 11,711 30,298
Accounts receivable - related parties 81,611 105,942
Inventory 746,893 735,926
Prepaid expenses and other current assets 116,161 109,523
Other current assets - related parties 5,663 5,917
Deferred tax asset, net - current 233 277
Total current assets 1,012,251 1,057,967
Furniture, fixtures and equipment, net 70,663 76,265
Deferred tax asset, net - non-current 2,330 2,330
Other assets 27,635 27,635
Total assets 1,112,879 1,164,197
LIABILITIES AND STOCKHOLDERS' DEFICIT    
Accounts payable and accrued liabilities 510,277 517,058
Customer deposits and unearned revenue 138,343 99,610
Royalties payable - related parties 133,453 137,129
Other liabilities 250,521 252,009
Other liabilities and accrued interest - related parties 93,521 90,517
Convertible debentures, net 516,800 523,576
Notes payable - current portion 12,229 12,540
Notes payable - related parties - current portion 70,833 127,619
Total current liabilities 1,725,977 1,760,058
Long-term liabilities    
Notes payable - long-term portion 0 2,765
Total liabilities 1,725,977 1,762,823
Commitments and contingencies      
Stockholders' deficit    
Preferred stock; $0.001 par value: 10,000,000 shares authorized; 425,000 issued and outstanding 425 425
Common stock; $0.0001 par value; 5,000,000,000 shares authorized; 11,258,711 and 10,049,140 shares issued, respectively; 9,427,853 and 5,672,051 shares outstanding, respectively 943 567
Common stock payable; $0.0001 par value; 195,610 and 195,610 shares, respectively 20 20
Additional paid-in capital 8,501,643 8,478,092
Accumulated deficit (9,116,129) (9,077,730)
Total stockholders' deficit (613,098) (598,626)
Total liabilities and stockholders' deficit $ 1,112,879 $ 1,164,197