XML 78 R66.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidating Financial Information (Condensed Consolidating Statement of Cash Flows) (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Operating Activities        
Net cash provided by (used in) operating activities     $ 13,497 $ 13,813
Investing Activities        
Net transactions with affiliates     0 0
Capital expenditures $ (2,406) $ (2,165) (6,562) (5,862)
Cash paid for intangible assets     (1,163) (916)
Acquisitions and construction of real estate properties     (303) (116)
Acquisitions, net of cash acquired     (3,904) (286)
Proceeds from sales of businesses and investments     188 420
Purchases of investments     (618) (712)
Deposits     (1,761) 0
Other     (29) 268
Net cash provided by (used in) investing activities     (14,152) (7,204)
Financing Activities        
Proceeds from (repayments of) short-term borrowings, net     610 (220)
Proceeds from borrowings     9,231 3,996
Repurchases and repayments of debt     (2,994) (4,353)
Repurchases and retirements of common stock     (3,762) (5,770)
Dividends paid     (1,944) (1,823)
Issuances of common stock     23 35
Distributions to noncontrolling interests and dividends for redeemable subsidiary preferred stock     (194) (178)
Other     197 (313)
Net cash provided by (used in) financing activities     1,167 (8,626)
Increase (decrease) in cash and cash equivalents     512 (2,017)
Cash and cash equivalents, beginning of period     2,295 3,910
Cash and cash equivalents, end of period 2,807 1,893 2,807 1,893
Elimination and Consolidation Adjustments [Member]        
Operating Activities        
Net cash provided by (used in) operating activities     0 0
Investing Activities        
Net transactions with affiliates     0 0
Capital expenditures     0 0
Cash paid for intangible assets     0 0
Acquisitions and construction of real estate properties     0 0
Acquisitions, net of cash acquired     0 0
Proceeds from sales of businesses and investments     0 0
Purchases of investments     0 0
Deposits     0  
Other     0 0
Net cash provided by (used in) investing activities     0 0
Financing Activities        
Proceeds from (repayments of) short-term borrowings, net     0 0
Proceeds from borrowings     0 0
Repurchases and repayments of debt     0 0
Repurchases and retirements of common stock     0 0
Dividends paid     0 0
Issuances of common stock     0 0
Distributions to noncontrolling interests and dividends for redeemable subsidiary preferred stock     0 0
Other     0 0
Net cash provided by (used in) financing activities     0 0
Increase (decrease) in cash and cash equivalents     0 0
Cash and cash equivalents, beginning of period     0 0
Cash and cash equivalents, end of period 0 0 0 0
Comcast Parent [Member]        
Operating Activities        
Net cash provided by (used in) operating activities     (1,129) (725)
Investing Activities        
Net transactions with affiliates     (1,746) 6,786
Capital expenditures     (9) (19)
Cash paid for intangible assets     (4) (3)
Acquisitions and construction of real estate properties     (2) 0
Acquisitions, net of cash acquired     0 0
Proceeds from sales of businesses and investments     0 0
Purchases of investments     (23) (3)
Deposits     0  
Other     (108) 7
Net cash provided by (used in) investing activities     (1,892) 6,768
Financing Activities        
Proceeds from (repayments of) short-term borrowings, net     105 0
Proceeds from borrowings     9,231 3,996
Repurchases and repayments of debt     (750) (2,650)
Repurchases and retirements of common stock     (3,762) (5,770)
Dividends paid     (1,944) (1,823)
Issuances of common stock     23 35
Distributions to noncontrolling interests and dividends for redeemable subsidiary preferred stock     0 0
Other     118 169
Net cash provided by (used in) financing activities     3,021 (6,043)
Increase (decrease) in cash and cash equivalents     0 0
Cash and cash equivalents, beginning of period     0 0
Cash and cash equivalents, end of period 0 0 0 0
Comcast Holdings [Member]        
Operating Activities        
Net cash provided by (used in) operating activities     0 51
Investing Activities        
Net transactions with affiliates     0 (51)
Capital expenditures     0 0
Cash paid for intangible assets     0 0
Acquisitions and construction of real estate properties     0 0
Acquisitions, net of cash acquired     0 0
Proceeds from sales of businesses and investments     0 0
Purchases of investments     0 0
Deposits     0  
Other     0 0
Net cash provided by (used in) investing activities     0 (51)
Financing Activities        
Proceeds from (repayments of) short-term borrowings, net     0 0
Proceeds from borrowings     0 0
Repurchases and repayments of debt     0 0
Repurchases and retirements of common stock     0 0
Dividends paid     0 0
Issuances of common stock     0 0
Distributions to noncontrolling interests and dividends for redeemable subsidiary preferred stock     0 0
Other     0 0
Net cash provided by (used in) financing activities     0 0
Increase (decrease) in cash and cash equivalents     0 0
Cash and cash equivalents, beginning of period     0 0
Cash and cash equivalents, end of period 0 0 0 0
CCCL Parent [Member]        
Operating Activities        
Net cash provided by (used in) operating activities     (179) (24)
Investing Activities        
Net transactions with affiliates     179 697
Capital expenditures     0 0
Cash paid for intangible assets     0 0
Acquisitions and construction of real estate properties     0 0
Acquisitions, net of cash acquired     0 0
Proceeds from sales of businesses and investments     0 0
Purchases of investments     0 0
Deposits     0  
Other     0 0
Net cash provided by (used in) investing activities     179 697
Financing Activities        
Proceeds from (repayments of) short-term borrowings, net     0 0
Proceeds from borrowings     0 0
Repurchases and repayments of debt     0 (673)
Repurchases and retirements of common stock     0 0
Dividends paid     0 0
Issuances of common stock     0 0
Distributions to noncontrolling interests and dividends for redeemable subsidiary preferred stock     0 0
Other     0 0
Net cash provided by (used in) financing activities     0 (673)
Increase (decrease) in cash and cash equivalents     0 0
Cash and cash equivalents, beginning of period     0 0
Cash and cash equivalents, end of period 0 0 0 0
NBCUniversal Media Parent [Member]        
Operating Activities        
Net cash provided by (used in) operating activities     (1,068) (1,019)
Investing Activities        
Net transactions with affiliates     2,150 2,249
Capital expenditures     0 0
Cash paid for intangible assets     0 0
Acquisitions and construction of real estate properties     0 0
Acquisitions, net of cash acquired     0 0
Proceeds from sales of businesses and investments     104 1
Purchases of investments     (9) (400)
Deposits     0  
Other     (35) (5)
Net cash provided by (used in) investing activities     2,210 1,845
Financing Activities        
Proceeds from (repayments of) short-term borrowings, net     0 0
Proceeds from borrowings     0 0
Repurchases and repayments of debt     (1,005) (1,002)
Repurchases and retirements of common stock     0 0
Dividends paid     0 0
Issuances of common stock     0 0
Distributions to noncontrolling interests and dividends for redeemable subsidiary preferred stock     0 0
Other     25 0
Net cash provided by (used in) financing activities     (980) (1,002)
Increase (decrease) in cash and cash equivalents     162 (176)
Cash and cash equivalents, beginning of period     414 385
Cash and cash equivalents, end of period 576 209 576 209
Comcast Non-Guarantor Subsidiaries [Member]        
Operating Activities        
Net cash provided by (used in) operating activities     15,873 15,530
Investing Activities        
Net transactions with affiliates     (583) (9,681)
Capital expenditures     (6,553) (5,843)
Cash paid for intangible assets     (1,159) (913)
Acquisitions and construction of real estate properties     (301) (116)
Acquisitions, net of cash acquired     (3,904) (286)
Proceeds from sales of businesses and investments     84 419
Purchases of investments     (586) (309)
Deposits     (1,761)  
Other     114 266
Net cash provided by (used in) investing activities     (14,649) (16,463)
Financing Activities        
Proceeds from (repayments of) short-term borrowings, net     505 (220)
Proceeds from borrowings     0 0
Repurchases and repayments of debt     (1,239) (28)
Repurchases and retirements of common stock     0 0
Dividends paid     0 0
Issuances of common stock     0 0
Distributions to noncontrolling interests and dividends for redeemable subsidiary preferred stock     (194) (178)
Other     54 (482)
Net cash provided by (used in) financing activities     (874) (908)
Increase (decrease) in cash and cash equivalents     350 (1,841)
Cash and cash equivalents, beginning of period     1,881 3,525
Cash and cash equivalents, end of period $ 2,231 $ 1,684 $ 2,231 $ 1,684